EX-99.2 3 d502468dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Reconciliation between U.S. GAAP and International Financial Reporting Standards

Ernst & Young was engaged by the Company to conduct limited assurance engagement in accordance with International Standards on Assurance Engagements 3000 (Revised) “Assurance Engagements Other Than Audits or Reviews of Historical Financial Information” (“ISAE 3000 (Revised)”) issued by the International Federation of Accountants (“IFAC”) on the ‘Reconciliation between U.S. GAAP and International Financial Reporting Standards’ as set out on pages 20 to 25 of the 2023 Second Quarter Results (together, the “GAAP Difference Reconciliation”).

Ernst & Young’s engagement did not involve independent examination of any of the underlying financial information. The work carried out in accordance with ISAE 3000 (Revised) is different in scope from an audit or a review conducted in accordance with International Standards on Auditing or International Standards on Review Engagements issued by the IFAC and consequently, Ernst & Young did not express an audit opinion nor a review conclusion on the GAAP Difference Reconciliation. Ernst & Young’s engagement was intended solely for the use of the Directors in connection with the above purpose for this 2023 Second Quarter Results and may not be suitable for another purpose.

The procedures performed by Ernst & Young were based on their professional judgment, having regard to their understanding of the management’s process on preparing the GAAP Difference Reconciliation, nature, business performance and financial information of the Company and its subsidiaries (“the Group”). Given the circumstances of the engagement, the procedures performed included:

 

(i)

Comparing the relevant financial information in the columns “Amounts as reported under U.S. GAAP” as disclosed in the GAAP Difference Reconciliation with the respective line items in the Group’s unaudited interim condensed consolidated statement of income for the six months ended June 30, 2023 and the unaudited condensed consolidated balance sheet as at June 30, 2023 (the “Interim Financial Statements”) prepared in accordance with the accounting principles generally accepted in the United States of America (the “U.S. GAAP”), as appropriate;

 

(ii)

Evaluating the assessment made by the board of directors in identifying the differences between the accounting policies in accordance with the U.S. GAAP and the International Financial Reporting Standards (the “IFRSs”), and the evidence supporting the adjustments made in arriving at the “Amounts under IFRSs” as disclosed in the GAAP Difference Reconciliation; and

 

(iii)

Checking the arithmetic accuracy of the computation of the Group’s financial information in the columns “Amounts under IFRSs” as disclosed in the GAAP Difference Reconciliation.

The procedures performed by Ernst & Young in this limited assurance engagement vary in nature and timing from, and are less in extent than for a reasonable assurance engagement. Consequently, the level of assurance obtained in a limited assurance engagement is substantially lower than the assurance that would have been obtained had a reasonable assurance engagement been performed. Accordingly, Ernst & Young do not express a reasonable assurance opinion.

 

1


Based on the procedures performed and evidence obtained, Ernst & Young has concluded that nothing has come to their attention that causes them to believe:

 

(i)

the amounts in the columns “Amounts as reported under U.S. GAAP” as disclosed in the GAAP Difference Reconciliation for the six months ended June 30, 2023 are not, in all material respects, in agreement with the respective line items in the Interim Financial Statements prepared in accordance with the U.S. GAAP;

 

(ii)

the IFRSs adjustments as disclosed in the GAAP Difference Reconciliation, do not reflect, in all material respects, the different accounting treatments according to the Group’s accounting policies in accordance with the U.S. GAAP and the IFRSs of the relevant period; and

 

(iii)

The computation of the amounts in the columns “Amounts under IFRSs” as disclosed in the GAAP Difference Reconciliation are not arithmetically accurate.

 

2


Reconciliation between U.S. GAAP and International Financial Reporting Standards

The condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which differ in certain respects from IFRSs. The effects of material differences on each financial statements line items affected between the condensed consolidated financial statements of the Group prepared under U.S. GAAP and IFRSs are as follows.

Reconciliation of Condensed Consolidated Statements of Income (Extract)

 

          For the six months ended June 30, 2022        
    Amounts as
reported
under U.S.
GAAP
    IFRS adjustments        
    Investments
in debt
securities
    Investments
measured at
fair value
    Equity
method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-based
compensation
    Convertible
senior
notes
    Amounts
under
IFRSs
 
          (Note (i))     (Note (ii))     (Note (iii))     (Note (iv))     (Note (v))     (Note (vi))     (Note (vii))        
    (RMB in millions)  

Cost of revenues

    30,717       —         —         —         (100     —         (9     —         30,608  

Selling, general and administrative

    9,440       —         —         —         (16     —         (18     —         9,406  

Research and development

    11,900       —         —         —         (21     —         (275     —         11,604  

Other income (loss):

                 

— Interest income

    2,979       (1,101     —         —         —         —         —         —         1,878  

— Interest expense

    (1,451     —         —         —         (153     —         —         223       (1,381

— Others, net/Share of losses from equity method investments

    (3,998     1,119       (122     (122     —         (548     —         (702     (4,373
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Income before income taxes

    3,191       18       (122     (122     (16     (548     302       (479     2,224  

Income taxes

    416       11       (10     30       (2     32       38       —         515  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    2,775       7       (112     (152     (14     (580     264       (479     1,709  

Less: net income (loss) attributable to noncontrolling interests

    23       —         (38     32       5       1       71       (239     (145
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Baidu, Inc.

    2,752       7       (74     (184     (19     (581     193       (240     1,854  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

3


Reconciliation of Condensed Consolidated Statements of Income (Extract)

 

          For the six months ended June 30, 2023        
    Amounts as
reported
under U.S.
GAAP
    IFRS adjustments        
    Investments
in debt
securities
    Investments
measured at
fair value
    Equity
method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-based
compensation
    Convertible
senior notes
    Amounts
under IFRSs
 
 
 
          (Note (i))     (Note (ii))     (Note (iii))     (Note (iv))     (Note (v))     (Note (vi))     (Note (vii))        
                      (RMB in millions)                    

Cost of revenues

    31,319       —         —         —         (63     —         (87     —         31,169  

Selling, general and administrative

    11,887       —         —         —         (46     —         (50     —         11,791  

Research and development

    11,804       —         —         —         (25     —         (423     —         11,356  

Other income (loss):

                 

— Interest income

    3,863       (950     —         —         —         —         —         —         2,913  

— Interest expense

    (1,621     —         —         —         (208     —         —         470       (1,359

— Others, net/Share of losses from equity method investments

    652       1,185       239       (873     —         (368     —         (5,067     (4,232
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Income before income taxes

    14,154       235       239       (873     (74     (368     560       (4,597     9,276  

Income taxes

    2,463       40       19       —         (48     15       15       —         2,504  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    11,691       195       220       (873     (26     (383     545       (4,597     6,772  

Less: net income (loss) attributable to noncontrolling interests

    656       —         36       28       3       —         49       (2,509     (1,737
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Baidu, Inc.

    11,035       195       184       (901     (29     (383     496       (2,088     8,509  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

4


Reconciliation of Condensed Consolidated Balance Sheets (Extract)

 

          As of December 31, 2022        
          IFRS adjustments        
    Amounts as
reported
under U.S.
GAAP
    Investments
in debt
securities
    Investments
measured
at fair value
    Equity
method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-Based
compensation
    Convertible
senior notes
    Amounts
under
IFRSs
 
          (Note (i))     (Note (ii))     (Note (iii))     (Note (iv))     (Note (v))     (Note (vi))     (Note (vii))        
          (RMB in millions)        

Short-term investments, net

    120,839       38       —         —         —         —         —         —         120,877  

Long-term investments, net

    55,297       —         1,280       (2,009     —         —         —         —         54,568  

Long-term time deposits and held-to-maturity investments

    23,629       (111     —         —         —         —         —         —         23,518  

Operating lease right-of-use assets

    10,365       —         —         —         (179     —         —         —         10,186  

Deferred tax assets, net

    2,129       —         —         —         17       —         64       —         2,210  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total assets

    390,973       (73     1,280       (2,009     (162     —         64       —         390,073  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable preferred shares

    —         —         —         —         —         7,813       —         —         7,813  

Convertible senior notes

    17,873       —         —         —         —         —         —         (3,897     13,976  

Deferred tax liabilities

    2,898       (10     88       (10     —         83       —         —         3,049  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities

    153,168       (10     88       (10     —         7,896       —         (3,897     157,235  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable noncontrolling interests

    8,393       —         —         —         —         (8,393     —         —         —    

Total Baidu, Inc. shareholders’ equity

    223,478       (63     1,012       (1,973     (140     336       64       1,953       224,667  

Noncontrolling interests

    5,934       —         180       (26     (22     161       —         1,944       8,171  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    229,412       (63     1,192       (1,999     (162     497       64       3,897       232,838  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


Reconciliation of Condensed Consolidated Balance Sheets (Extract)

 

            As of June 30, 2023        
     Amounts as      IFRS adjustments        
     reported
under U.S.
GAAP
     Investments
in debt
securities
    Investments
measured at
fair value
    Equity method
investments
    Operating
leases
    Redeemable
preferred
shares
    Share-Based
compensation
    Convertible
senior notes
    Amounts
under IFRSs
 
        (Note  (i))      (Note  (ii))      (Note  (iii))      (Note  (iv))      (Note  (v))      (Note  (vi))      (Note  (vii))   
                        (RMB in millions)                                

Short-term investments, net

     148,095        135       —         —         —         —         —         —         148,230  

Long-term investments, net

     53,153        —         1,507       (1,775     —         —         —         —         52,885  

Long-term time deposits and held-to-maturity investments

     24,147        29       —         —         —         —         —         —         24,176  

Operating lease right-of-use assets

     10,446        —         —         —         (254     —         —         —         10,192  

Deferred tax assets, net

     1,906        —         —         —         64       —         49       —         2,019  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total assets

     406,322        164       1,507       (1,775     (190     —         49       —         406,077  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable preferred shares

     —          —         —         —         —         8,556       —         —         8,556  

Convertible senior notes

     11,470        —         —         —         —         —         —         700       12,170  

Deferred tax liabilities

     2,992        32       107       —         —         128       —         —         3,259  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities

     152,868        32       107       —         —         8,684       —         700       162,391  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Redeemable noncontrolling interests

     9,088        —         —         —         —         (9,088     —         —         —    

Total Baidu, Inc. shareholders’ equity

     235,643        132       1,147       (1,775     (166     242       49       (318     234,954  

Noncontrolling interests

     8,723        —         253       —         (24     162       —         (382     8,732  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     244,366        132       1,400       (1,775     (190     404       49       (700     243,686  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

6


Notes:

 

(i)

Investments in debt securities

Under U.S. GAAP, the classification and measurement of debt securities are based on the entity’s investment intent. Debt securities that the Group has the positive intent and ability to hold to maturity are classified as held-to-maturity (HTM) and measured at amortized cost. Debt securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and measured at fair value through profit or loss. Debt securities that are not classified as trading or as HTM are classified as available-for-sale (AFS) and measured at fair value through other comprehensive income (loss).

Under IFRSs, the classification and measurement of debt instruments, including debt securities, depends on the instrument’s contractual cash flow (CCF) characteristics and the business model under which they are managed. The assessment of the CCF determines whether the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Debt securities are measured at amortized cost if they pass the CCF characteristics test and are held with the objective of collecting CCF. Debt securities are measured at fair value through other comprehensive income (loss) if they pass the CCF characteristics test and are held with the objective of both collecting CCF and selling financial assets. Debt securities that are not measured at amortized cost or fair value through other comprehensive income (loss) is measured at fair value through profit or loss.

 

(ii)

Investments measured at fair value

Under U.S. GAAP, for equity securities without a readily determinable fair value and does not qualify for the net asset value per share practical expedient, the Group elected to use the measurement alternative to measure these investments at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or a similar investment of the same issuer, if any.

Available-for-sale debt investments are convertible debt instruments issued by private companies and investments in preferred shares that are currently redeemable at the Group’s option. Under U.S. GAAP, these available-for-sale debt investments are measured at fair value. Interest income is recognized in earnings. All other changes in the carrying amount of these debt investments are recognized in other comprehensive income (loss).

Under IFRSs, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss.

 

(iii)

Equity method investments

The Group as the investor has equity method investees with their financial statements prepared in accordance with U.S. GAAP. Under IFRS, the accounting policies of the equity method investees must be the same as those of the investor. Therefore, adjustments were made to the financial statements of the investees, from U.S. GAAP to IFRSs, to conform with the accounting policies of the Group.

 

(iv)

Operating leases

Under U.S. GAAP, at lease commencement date, the Group classifies a lease as a finance lease or an operating lease. For operating leases, the subsequent measurement of the lease liability is based on the present value of the remaining lease payments using the discount rate determined at lease commencement, while the right-of-use asset is remeasured at the amount of the lease liability, adjusted for the remaining balance of any lease incentives received, cumulative prepaid or accrued rents, unamortized initial direct costs and any impairment. This treatment under US GAAP generally results in expenses being incurred on a straight-line basis over the lease term.

Under IFRSs, all leases are accounted for like finance leases under U.S. GAAP where right-of-use assets are generally depreciated on a straight-line basis while lease liabilities are measured under the effective interest method, which results in higher expenses at the beginning of the lease term and lower expenses towards the end of the lease term.

 

7


(v)

Redeemable preferred shares

Under U.S. GAAP, the Group classified the redeemable preferred shares in redeemable noncontrolling interests (mezzanine-equity), in the consolidated balance sheets, initially recorded at fair value, net of issuance costs. The Group elects to use the effective interest method to account for the changes of redemption value over the period from the date of issuance to the earliest redemption date of the preferred shares.

Under IFRSs, these investments were classified as financial liabilities at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss. The amounts of changes in fair value of the redeemable preferred shares that were attributed to changes in credit risk of the redeemable preferred shares were recognized in other comprehensive income (loss).

 

(vi)

Share-based compensation

Under U.S. GAAP, the Group has elected to recognize share-based compensation using the straight-line method for all share-based awards issued with no performance obligations. Under U.S. GAAP, the Group has elected to determine the total fair value of the share options by estimating the value of the option subject to graded vesting as a single award using an average expected life.

Under IFRSs, the accelerated method is required to recognize compensation expense for all employee equity awards granted with graded vesting. Under IFRSs, the total fair value of the share options is required to be determined by estimating the value of each vesting tranche separately using a separate expected life.

 

(vii)

Convertible senior notes

Under U.S. GAAP, the convertible debts are measured at amortized cost, with any difference between the initial carrying value and the repayment amount recognized as interest expenses using the effective interest method over the period from the issuance date to the maturity date.

Under IFRSs, the convertible debts were designated as at fair value through profit or loss such that the convertible debts were initially recognized at fair values. Subsequent to initial recognition, the amounts of changes in fair value of the convertible debts were generally recognized in the profit or loss, other than the portion that were attributable to changes in credit risk of the convertible debts recognized in other comprehensive income (loss).

 

8