XML 96 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share ("EPS")
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Earnings Per Share ("EPS")

17.    EARNINGS PER SHARE (“EPS”)

A reconciliation of net income attributable to Baidu, Inc. in the consolidated statements of comprehensive income to the numerator for the computation of basic and diluted per share for the years ended December 31, 2014, 2015 and 2016 is as follows:

 

     For the years ended December 31,  
     2014     2015     2016     2016  
     RMB     RMB     RMB     US$  
     (In thousands)  

Net income attributable to Baidu, Inc.

     13,196,932       33,664,173       11,632,269       1,675,395  

Accretion of the redeemable noncontrolling interests

     (52,683     (329,180     (557,918     (80,357
  

 

 

   

 

 

   

 

 

   

 

 

 

Numerator for EPS computation

     13,144,249       33,334,993       11,074,351       1,595,038  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table sets forth the computation of basic and diluted net income attributable to Baidu, Inc. per share for Class A and Class B ordinary shares.

 

    For the years ended December 31,  
    2014     2015     2016  
    Class A     Class B     Class A     Class B     Class A     Class A     Class B     Class B  
    RMB     RMB     RMB     RMB     RMB     US$     RMB     US$  
    (In thousands, except for number of shares, per share and per ADS data)  

Earnings per share – basic:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc.

    10,328,517       2,815,732       26,182,538       7,152,455       8,709,905       1,254,487       2,364,446       340,551  

Denominator

               

Weighted average ordinary shares outstanding

    27,551,463       7,511,003       27,428,861       7,492,921       27,263,984       27,263,984       7,401,254       7,401,254  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for earnings per share

    27,551,463       7,511,003       27,428,861       7,492,921       27,263,984       27,263,984       7,401,254       7,401,254  

Earnings per share – basic

    374.88       374.88       954.56       954.56       319.47       46.01       319.47       46.01  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share – diluted:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc. for diluted computation

    10,339,397       2,804,852       26,205,544       7,129,449       8,716,163       1,255,388       2,358,188       339,650  

Reallocation of net income attributable to Baidu, Inc. as a result of conversion of Class B to Class A shares

    2,804,852       —         7,129,449       —         2,358,188       339,650       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allocation of net income attributable to Baidu, Inc.

    13,144,249       2,804,852       33,334,993       7,129,449       11,074,351       1,595,038       2,358,188       339,650  

Denominator

               

Weighted average ordinary shares outstanding

    27,551,463       7,511,003       27,428,861       7,492,921       27,263,984       27,263,984       7,401,254       7,401,254  

Conversion of Class B to Class A ordinary shares

    7,511,003       —         7,492,921       —         7,401,254       7,401,254       —         —    

Share-based awards

    136,008       —         112,688       —         91,848       91,848       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for earnings per share

    35,198,474       7,511,003       35,034,470       7,492,921       34,757,086       34,757,086       7,401,254       7,401,254  

Earnings per share – diluted

    373.43       373.43       951.49       951.49       318.62       45.89       318.62       45.89  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per ADS:

               

Denominator used for earnings per ADS – basic

    275,514,630         274,288,610         272,639,840       272,639,840      

Denominator used for earnings per ADS – diluted

    351,984,740         350,344,700         347,570,860       347,570,860      

Earnings per ADS – basic

    37.49         95.46         31.95       4.60      
 

 

 

     

 

 

     

 

 

   

 

 

     

Earnings per ADS – diluted

    37.34         95.15         31.86       4.59      
 

 

 

     

 

 

     

 

 

   

 

 

     

The Company did not include certain stock options and restricted shares in the computation of diluted earnings per share for the years ended December 31, 2014, 2015 and 2016 because those stock options and restricted shares were anti-dilutive for earnings per share for the respective years.