EX-15.3 10 d906584dex153.htm EX-15.3 EX-15.3
Table of Contents


Table of Contents

Independent Auditors’ Report

 

To the Board of Directors and Stockholders of

Spacegas Inc.

We have audited the accompanying financial statements of Spacegas Inc. (the “Company”), which comprise the balance sheet as of December 31, 2019, and the related statements of comprehensive income, stockholders’ equity, and cash flows for the period from February 1, 2019 (Transaction Date) to December 31, 2019, and the related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and its cash flows for the period from February 1, 2019 (Transaction Date) to December 31, 2019, in accordance with accounting principles generally accepted in the United States of America.

/s/ Deloitte Certified Public Accountants S.A.

April 30, 2020

Athens, Greece

 

F-2


Table of Contents

Spacegas Inc.

Balance sheet

As of December 31, 2019

(Expressed in United States Dollars, Except for Share Data)

 

 

Assets

  

Current assets

  

Cash and cash equivalents

     711,674  

Restricted cash

     77,673  

Trade and other receivables

     124,664  

Due from related party (Note 3)

     1,114,738  

Advances and prepayments

     13,671  

Inventories (Note 4)

     195,224  
  

 

 

 

Total current assets

     2,237,644  
  

 

 

 

Non current assets

  

Vessel, net (Note 5)

     13,221,364  
  

 

 

 

Total non current assets

     13,221,364  
  

 

 

 

Total assets

     15,459,008  
  

 

 

 

Liabilities and stockholders’ equity

  

Current liabilities

  

Trade accounts payable

     250,583  

Payable to related party (Note 3)

     439,723  

Current portion of long-term debt (Note 7)

     674,482  

Accrued liabilities (Note 6)

     61,340  
  

 

 

 

Total current liabilities

     1,426,128  
  

 

 

 

Non current liabilities

  

Long-term debt (Note 7)

     5,530,995  
  

 

 

 

Total non current liabilities

     5,530,995  
  

 

 

 

Total liabilities

     6,957,123  
  

 

 

 

Commitments and contingencies (Note 13)

  

Stockholders’ equity:

  

Capital stock 0.0001 par value; 7,647,000 issued and outstanding (Note 9)

     765  

Additional paid-in capital (Note 9)

     7,646,235  

Retained earnings

     854,885  
  

 

 

 

Total stockholders’ equity

     8,501,885  
  

 

 

 

Total liabilities and stockholders’ equity

     15,459,008  
  

 

 

 

The accompanying notes are an integral part of these financial statements.

 

F-3


Table of Contents

Spacegas Inc.

Statement of comprehensive income

For the period from February 1, 2019 (Transaction Date) to December 31, 2019

(Expressed in United States dollars)

 

 

     2019  

Revenues

  

Revenues (Note 10)

     3,362,478  
  

 

 

 

Total revenues

     3,362,478  
  

 

 

 

Expenses

  

Voyage expenses (Note 11)

     11,091  

Voyage expenses-related party (Notes 3, 11)

     42,031  

Vessel operating expenses (Note 11)

     1,409,047  

Depreciation (Note 5)

     600,636  

Management fees (Note 3)

     146,960  

General and administrative expenses

     30,246  
  

 

 

 

Total expenses

     2,240,011  
  

 

 

 

Income from operations

     1,122,467  

Other (expenses)/income

  

Interest and finance costs

     (266,586

Interest income and other income

     610  

Foreign exchange loss

     (1,606
  

 

 

 

Other expenses, net

     (267,582
  

 

 

 

Net income

     854,885  
  

 

 

 

Other comprehensive income

     —    
  

 

 

 

Total comprehensive income

     854,885  
  

 

 

 

The accompanying notes are an integral part of these financial statements.

 

F-4


Table of Contents

Spacegas Inc.

Statement of stockholders’ equity

For the period from February 1, 2019 (Transaction Date) to December 31, 2019

(Expressed in United States Dollars, Except for Number of Shares)

 

 

     Number of
common
shares
     Common
stock par
value

(Note 9)
     Additional
paid in
capital
(Note 9)
     Retained
earnings
     Total
stockholders’
equity
 

Balance, February 1, 2019 (Transaction Date)

     6,897,000        690        6,896,310        —          6,897,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Issuance of share capital (Note 9)

     750,000        75        749,925        —          750,000  

Net income

     —          —          —          854,885        854,885  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2019

     7,647,000        765        7,646,235        854,885        8,501,885  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these financial statements.

 

F-5


Table of Contents

Spacegas Inc.

Statement of cash flows

For the period from February 1, 2019 (Transaction Date) to December 31, 2019

(Expressed in United States Dollars)

 

 

     2019  

Cash flows from operating activities:

  

Net income

     854,885  

Adjustments to reconcile net income to net cash provided by operating activities:

  

Depreciation

     600,636  

Amortization of deferred finance charges

     18,137  

Changes in operating assets and liabilities:

(Increase)/decrease in

  

Trade and other receivables

     (124,664

Advances and prepayments

     (13,671

Inventories

     (195,224

Increase/(Decrease) in

  

Trade accounts payable

     250,583  

Balances with related party

     439,723  

Accrued liabilities

     61,340  
  

 

 

 

Net cash provided by operating activities

     1,891,745  
  

 

 

 

Cash flows from investing activities:

  

Cash to joint venture party

     (1,114,738
  

 

 

 

Net cash used in investing activities

     (1,114,738
  

 

 

 

Cash flows from financing activities

  

Issuance of capital

     750,000  

Deferred finance charges paid

     (52,660

Loan repayments

     (685,000
  

 

 

 

Net cash provided by financing activities

     12,340  
  

 

 

 

Net increase in cash, cash equivalents and restricted cash

     789,347  
  

 

 

 

Cash, cash equivalents and restricted cash at beginning of period

     —    
  

 

 

 

Cash, cash equivalents and restricted cash at end of period

     789,347  
  

 

 

 

Cash breakdown

  

Cash and cash equivalents

     711,674  

Restricted cash, current

     77,673  

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

     789,347  
  

 

 

 

Supplemental cash flow information

  

Interest paid

     199,076  

The accompanying notes are an integral part of these financial statements.

 

F-6


Table of Contents

Spacegas Inc.

Notes to the financial statements

(In thousands of United States dollars)

 

1. Basis of Presentation and General Information

The accompanying financial statements include the accounts of Spacegas Inc. (the “Company”) which, as of December 31, 2019 owned one liquefied petroleum gas (LPG) carrier, Gas Defiance, built on July 30, 2008, which provides worldwide marine transportation services under time charters. Spacegas Inc. was formed under the laws of the Marshall Islands on March 5, 2008. For the period from its incorporation to February 1, 2019, the Company was fully owned by StealthGas Inc. On February 1, 2019 (the “Transaction Date”), StealthGas Inc. (the “joint venture party”) entered into a Shareholder Agreement with MAAS GAS BV pursuant to which MAAS GAS BV acquired 49.9% of the shares of the Company and gained co-ownership and joint control of the vessel Gas Defiance.

The reporting and functional currency of the Company is the United States Dollar. The financial statements have been prepared in conformity with United States generally accepted accounting principles (“U.S. GAAP”) and present the financial position of the Company as of December 31, 2019, and the results of its operations and its cash flows for the period from the Transaction date to December 31, 2019.

The Company’s vessel is managed by Stealth Maritime Corporation S.A. (the “Manager”), a related party. The Manager is a company incorporated in Liberia and registered in Greece on May 17, 1999 under the provisions of law 89/1967, 378/1968 and article 25 of law 27/75 as amended by article 4 of law 2234/94. (See Note 3).

During the period ended December 31, 2019, one charterer accounted for 100% of the Company’s revenues.

2. Significant Accounting Policies

Use of Estimates: The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Foreign Currency Translation: The functional currency of the Company is the U.S. Dollar because the Company’s vessel operates in international shipping markets, which utilize the U.S. Dollar as the functional currency. The accounting books of the Company are maintained in U.S. Dollars. Transactions involving other currencies during the year are converted into U.S. Dollars using the exchange rates in effect at the time of the transactions. At the balance sheet date, monetary assets and liabilities, which are denominated in other currencies, are translated to reflect the period end exchange rates. Resulting gains or losses are separately reflected in the accompanying statement of comprehensive income.

 

F-7


Table of Contents

Cash and Cash Equivalents: The Company considers highly liquid investments such as time deposits and certificates of deposit with original maturity of three months or less to be cash equivalents.

Restricted Cash: Restricted cash mainly reflects deposits with certain banks that can only be used to pay the current loan installments or which are required to be maintained as a certain minimum cash balance per mortgaged vessel or cash held in restricted bank account for guarantees issued by the bank on the Company’s behalf. In the event that the obligation relating to such deposits is expected to be terminated within the next twelve months, these deposits are classified as current assets; otherwise they are classified as non-current assets.

Trade Receivables: The amount shown as trade receivables includes estimated recoveries from charterers for hire, net of allowance for doubtful accounts. At each balance sheet date, all potentially un-collectible accounts are assessed individually for purposes of determining the appropriate provision for doubtful accounts. No provision for doubtful accounts was required for the period presented.

Claims Receivable: Claims receivable are recorded on the accrual basis and represent the claimable expenses, net of deductibles, incurred through each balance sheet date, for which recovery from insurance companies is probable and claim is not subject to litigation. Any remaining costs to complete the claims are included in accrued liabilities.

Inventories: Inventories consist of bunkers and lubricants which are stated at the lower of cost and net realizable value. The cost is determined by the first-in, first-out method. The Company considers victualing and stores as being consumed when purchased and, therefore, such costs are expensed when incurred.

Vessel Acquisition: Vessel is stated at cost less depreciation and impairment, if any. Cost consists of the contract price less discounts and any material expenses incurred upon acquisition (initial repairs, improvements, acquisition and expenditures made to prepare the vessel for its initial voyage). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels, or otherwise are charged to expenses as incurred. The Company records all identified tangible and intangible assets associated with the acquisition of a vessel or liabilities at fair value.

 

F-8


Table of Contents

Impairment or Disposal of Long-lived Assets: The Company follows the Accounting Standards Codification (“ASC”) Subtopic 360-10, “Property, Plant and Equipment” (“ASC 360-10”), which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than their carrying amounts. The Company performs an analysis of the anticipated undiscounted future net cash flows of the related long-lived assets, when an impairment indication exists. If the carrying value of the related asset exceeds the undiscounted cash flows, the carrying value is reduced to its fair value and the difference is recorded as an impairment loss in the statement of comprehensive income. Various factors including anticipated future charter rates, estimated scrap values, future dry-docking costs and estimated vessel operating costs are included in this analysis. These factors are based on historical trends as well as future expectations.

Vessel’s Depreciation: The cost of the Company’s vessel is depreciated on a straight-line basis over the vessel’s remaining economic useful life, after considering the estimated residual value. Management estimates the useful life of the Company’s vessel to be 30 years from the date of its construction.

Accounting for Special Survey and Dry-docking Costs: Special survey and dry-docking costs are expensed in the period incurred.

Deferred Finance Charges: Fees incurred for obtaining new loans or refinancing existing ones are deferred and amortized to interest expense over the life of the related debt using the effective interest method. The unamortized deferred financing charges are presented as a direct deduction from the carrying amount of the related loan and credit facility in the balance sheet. Deferred financing costs relating to undrawn facilities are presented under non-current assets in the balance sheet.

Accounting for Revenue and Related Expenses: The Company generates its revenues from charterers for the charter hire of its vessel. The Company’s vessel is chartered on time charters.

A time charter is a contract for the use of a vessel for a specific period of time and a specified daily charter hire rate, which is generally payable in advance. Operating costs incurred for running the vessel such as crew costs, vessel insurance, repairs and maintenance and lubricants are paid for by the Company under time charter agreements. A time charter generally provides typical warranties and owner protective restrictions. The performance obligations in a time charter are satisfied over the term of the contract beginning when the vessel is delivered to the charterer until it is redelivered back to the owner of the vessel. The Company’s time charter contracts are classified as operating leases pursuant to Accounting Standards Codification (“ASC”) 842 - Leases, and therefore do not fall under the scope of Accounting Standards Codification (“ASC”) 606 because (i) the vessel is an identifiable asset (ii) the owner of the vessel does not have substantive substitution rights and (iii) the charterer has the right to control the use of the vessel during the term of the contract and derives the economic benefits from such use. Time charter revenues are recognized when a charter agreement exists, the vessel is made available to the charterer and collection of the related revenue is reasonably assured. Time charter revenues are recognized ratably on a straight line basis over the period of the respective charter. Under time charter agreements, all voyages expenses, except commissions are assumed by the charterer.

 

F-9


Table of Contents

The Company has adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (codified as ASC 842), as amended from time to time, using the modified retrospective transition method. The Company elected to apply the additional and optional transition method to existing leases at the beginning of the period of adoption and no cumulative effect adjustment to the opening retained earnings was necessary as of the beginning of the period. Also, the Company elected to apply a package of practical expedients under ASC 842, which allowed the Company, not to reassess (i) whether any existing contracts, on the date of adoption, contained a lease, (ii) lease classification of existing leases classified as operating leases in accordance with ASC 840 and (iii) initial direct costs for any existing leases. ASC 842 also provides a practical expedient to lessors by class of underlying asset, to not separate non lease components from the associated lease component when the following criteria are met (i) the timing and pattern of transfer for the lease component is the same as those for the non-lease component associated with that lease component and (ii) the lease component, if accounted for separately, would be classified as an operating lease. The Company, making use of this practical expedient for lessors, has elected not to separate the lease and non-lease components included in the time charter revenue but rather to recognize operating lease revenue as a combined single lease component for all time charter contracts as the related lease component, the hire of a vessel, and non-lease component, the fees for operating and maintaining the vessel, have the same timing and pattern of transfer (both the lease and non-lease components are earned by passage of time) and the predominant component is the lease. Upon adoption of ASC 842, the timing and recognition of earnings from time charter contracts to which the Company acts as lessor did not change from previous practice and thus the adoption of this standard did not have an effect on the Company’s opening retained earnings, balance sheet and statement of comprehensive income.

Deferred revenue represents cash received for undelivered performance obligations and deferred revenue resulting from straight-line revenue recognition in respect of charter agreements that provide for varying charter rates. The portion of the deferred revenue that will be earned within the next twelve months is classified as current liability and the remaining as long-term liability.

Vessel operating expenses comprise all expenses relating to the operation of the vessel, including crewing, repairs and maintenance, insurance, stores, lubricants and other operating expenses. Vessel operating expenses are expensed as incurred.

 

F-10


Table of Contents

3. Transactions with Related Parties

The Manager provides the vessel with a wide range of shipping services such as chartering, technical support and maintenance, insurance, consulting, financial and accounting services, for a fixed daily fee of $440 and a brokerage commission of 1.25% on hire, as per the management agreement between the Manager and the Company. For the period ended December 31, 2019, total brokerage commissions of 1.25% amounted to $42,031 and are included in “Voyage expenses – related party” in the statement of comprehensive income. For the period ended December 31, 2019, the management fees were $146,960 and are included in “Management fees” in the statement of comprehensive income.

The current account balance with the Manager at December 31, 2019 was a liability of $439,723. The liability represents payments made by the Manager on behalf of the ship-owning company.

The current account balance with StealthGas Inc. at December 31, 2019 was a receivable of $1,114,738. The receivable represents revenues collected by StealthGas Inc. on behalf of the Company.

4. Inventories

The amount shown in the accompanying balance sheet is analyzed as follows:

 

     December 31, 2019  

Lubricants

     63,749  

Bunkers

     131,475  
  

 

 

 

Total

     195,224  

5. Vessel, Net

The amount shown in the accompanying balance sheet is analyzed as follows:

 

     Vessel
cost
     Accumulated
depreciation
     Net book
value
 

Balance, Transaction date

     13,822,000        —          13,822,000  
  

 

 

    

 

 

    

 

 

 

Depreciation for the period

     —          (600,636      (600,636
  

 

 

    

 

 

    

 

 

 

Balance, December 31, 2019

     13,822,000        (600,636      13,221,364  
  

 

 

    

 

 

    

 

 

 

At December 31, 2019, no impairment indication existed for the Company’s vessel since its fair value as determined by independent brokers exceeded its net book value.

As of December 31, 2019, the vessel has been provided as collateral to secure the Company’s bank loan as discussed in Note 7.

6. Accrued Liabilities

The amount shown in the accompanying balance sheet is analyzed as follows:

 

     December 31, 2019  

Interest on long-term debt

     39,371  

Vessel operating and voyage expenses

     21,969  
  

 

 

 

Total

     61,340  
  

 

 

 

7. Long-Term Debt, Net

Long-term debt as of the Transaction date amounted to $6,925,000 and related to a loan issued on July 30, 2008. In May 2019, loan repayments amounting to $342,500 were made to the bank.

On June 25, 2019, the Company together with Financial Power Inc., a ship-owning company under common control, entered into a loan agreement for an amount of $13,165,000 with a bank, for the purpose of re-financing the then existing borrowings with the same bank. The loan bears interest at LIBOR plus a margin of 2% per annum. The loan allocated to the Company amounted to $6,582,500 and is repayable in nine instalments of $342,500 each, and a balloon instalment of $3,500,000, payable together with the last instalment in November 2023.

 

F-11


Table of Contents

Loan interest expense for the period ended December 31, 2019, amounted to $238,447 and is presented under “Interest and finance costs” in the accompanying statement of comprehensive income.

Weighted average interest rate on the Company’s long-term debt for the period ended December 31, 2019 was 3.8%.

 

F-12


Table of Contents

Long-term debt as at December 31, 2019 is analysed as follows:

 

     2019  

Total long-term debt

     6,240,000  

Less: Deferred debt issuance costs

     (34,523
  

 

 

 

Total long-term debt, net

     6,205,477  

Less: Current portion of long-term debt

     (685,000

Add: Current portion of deferred debt issuance costs

     10,518  
  

 

 

 

Long-term debt net

     5,530,995  
  

 

 

 

The annual principal payments to be made, for the abovementioned loan, after December 31, 2019 are as follows:

 

     December 31, 2019  

2020

     685,000  

2021

     685,000  

2022

     685,000  

2023

     4,185,000  
  

 

 

 

Total

     6,240,000  
  

 

 

 

The loan agreement contains customary ship finance covenants, including restrictions as to changes in management and ownership of the mortgaged vessels, the incurrence of additional indebtedness, the mortgaging of the vessels, the ratio of debt to the vessel’s Market Value and pledged cash deposits. As of December 31, 2019, the Company was in compliance with all the terms of its loan agreement.

8. Fair Value of Financial Instruments and Concentration of Credit Risk

Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash and cash equivalents, restricted cash, trade and other receivables, due from related party, payable to related party, trade accounts payable and accrued liabilities. The Company limits its credit risk with respect to accounts receivable by performing ongoing credit evaluations of its customers’ financial condition and generally does not require collateral for its trade accounts receivable. The Company places its cash and cash equivalents, time deposits and other investments with high credit quality financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions. The carrying values of cash and cash equivalents, restricted cash, receivables from related party, trade and other receivables, payable to related party, trade accounts payable and accrued liabilities are reasonable estimates of their fair value due to the short term nature of these financial instruments. Cash and cash equivalents and restricted cash are considered Level 1 items as they represent liquid assets with short-term maturities. The fair value of long term bank loan is estimated based on current rates offered to the Company for similar debt of the same remaining maturities. Its carrying value approximates their fair market value due to their variable interest rate, being LIBOR. LIBOR rates are observable at commonly quoted intervals for the full terms of the loans and hence floating rate loans are considered Level 2 items in accordance with the fair value hierarchy.

 

F-13


Table of Contents

9. Capital stock and Additional paid-in capital

The total authorized and issued share capital of the Company at the Transaction Date was 6,897,000 common shares with a value of 1 US Dollar per share.

During the period ended December 31, 2019, 750,000 shares were issued and capital amounting to $750,000 was contributed to the Company for working capital purposes.

10. Revenues

The amount in the accompanying statement of comprehensive income is analyzed as follows:

 

     2019  

Time charter revenues

     3,362,478  
  

 

 

 

Total

     3,362,478  

11. Voyage Expenses and Vessel Operating Expenses

The amounts in the accompanying statements of comprehensive income are analyzed as follows:

 

Voyage Expenses

   2019  

Port expenses

     8,700  

Commissions

     42,031  

Other voyage expenses

     2,391  
  

 

 

 

Total

     53,122  
  

 

 

 

 

Vessel’s Operating Expenses

   2019  

Crew wages and related costs

     815,797  

Insurance

     30,721  

Repairs and maintenance

     90,883  

Spares and consumable stores

     234,062  

Miscellaneous expenses

     237,584  
  

 

 

 

Total

     1,409,047  
  

 

 

 

 

F-14


Table of Contents

12. Income Taxes

The Company is incorporated in the Marshall Islands where the laws do not impose tax on international shipping income. However, the Company is subject to registration and tonnage taxes in the country in which the vessel is registered and managed from, which have been included in vessel operating expenses in the accompanying statement of comprehensive income.

13. Commitments and Contingencies

From time to time the Company expects to be subject to legal proceedings and claims in the ordinary course of its business, principally personal injury and property casualty claims. Such claims, even if lacking merit, could result in the expenditure of significant financial and managerial resources. The Company is not aware of any such claims or contingent liabilities which should be disclosed, or for which a provision should be established in the accompanying consolidated financial statements.

As discussed in Note 7, the Company together with Financial Power Inc., a ship-owning company under common control, have entered into a loan agreement for an amount of $13,165,000. The portion of Financial Power Inc. from the outstanding loan balance and accrued interest as of December 31, 2019 amounted to $6,240,000 and $39,371, respectively. The Company is jointly and severally liable for the aforementioned portion in case of any defaults. The extent to which an outflow of funds will be required is dependent on the performance of Financial Power Inc. and compliance with the relevant terms included in the loan agreement.

14. Subsequent Events

Subsequent events have been evaluated through April 30, 2020. The most significant of these is the following:

On March 11, 2020, the World Health Organization declared the 2019 Novel Coronavirus (the “Covid-19”) outbreak, a pandemic. In response to the outbreak, many countries, ports and organizations, including those where the Company conducts a large part of its operations, have implemented measures to combat the outbreak, such as quarantines and travel restrictions. Such measures have and will likely continue to cause severe trade disruptions. The extent to which Covid-19 will impact the Company’s results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the virus and the actions to contain or treat its impact, among others. Accordingly, an estimate of the impact cannot be made at this time.

 

F-15