XML 21 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Integer
Sep. 30, 2013
Segment Reporting Information [Line Items]        
Number of Reportable Segments     3  
Sales        
Sales $ 983,319,000 $ 877,979,000 $ 2,711,686,000 $ 2,475,152,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 50,418,000 25,462,000 100,148,000 62,400,000
Depreciation and amortization 13,203,000 8,962,000 38,005,000 26,205,000
EBITDA 69,100,000 [1] 39,500,000 [1] 154,500,000 [1] 103,200,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Interest expense (5,514,000) (5,174,000) (16,545,000) (14,846,000)
Interest income 57,000 88,000 180,000 212,000
Income (loss) before income taxes 50,418,000 25,462,000 100,148,000 62,400,000
Wood Products [Member]
       
Sales        
Sales 355,700,000 283,200,000 1,000,000,000 832,800,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 40,600,000 17,900,000 84,900,000 61,800,000
Depreciation and amortization 10,700,000 6,700,000 30,700,000 19,500,000
EBITDA 51,300,000 [1] 24,600,000 [1] 115,600,000 [1] 81,200,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 40,600,000 17,900,000 84,900,000 61,800,000
Building Materials Distribution [Member]
       
Sales        
Sales 773,400,000 721,500,000 2,117,300,000 1,984,100,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 21,100,000 17,900,000 46,300,000 29,100,000
Depreciation and amortization 2,400,000 2,200,000 7,100,000 6,600,000
EBITDA 23,500,000 [1] 20,100,000 [1] 53,500,000 [1] 35,800,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 21,100,000 17,900,000 46,300,000 29,100,000
Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Other Segment Information [Abstract]        
Income (loss) before income taxes (5,800,000) (5,200,000) (14,700,000) (13,900,000)
Depreciation and amortization 0 0 100,000 100,000
EBITDA (5,800,000) [1] (5,200,000) [1] (14,600,000) [1] (13,800,000) [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes (5,800,000) (5,200,000) (14,700,000) (13,900,000)
Intersegment Eliminations [Member]
       
Sales        
Sales (145,800,000) (126,700,000) (405,600,000) (341,800,000)
Operating Segments [Member]
       
Sales        
Sales 983,300,000 878,000,000 2,711,700,000 2,475,200,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 55,900,000 30,500,000 116,500,000 77,000,000
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 55,900,000 30,500,000 116,500,000 77,000,000
Operating Segments [Member] | Wood Products [Member]
       
Sales        
Sales 210,000,000 156,500,000 594,500,000 491,100,000
Operating Segments [Member] | Building Materials Distribution [Member]
       
Sales        
Sales 773,400,000 721,500,000 2,117,200,000 1,984,100,000
Operating Segments [Member] | Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member] | Wood Products [Member]
       
Sales        
Sales 145,800,000 126,700,000 405,500,000 341,800,000
Intersegment Eliminations [Member] | Building Materials Distribution [Member]
       
Sales        
Sales 0 0 100,000 0
Intersegment Eliminations [Member] | Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member] | Intersegment Eliminations [Member]
       
Sales        
Sales $ (145,800,000) $ (126,700,000) $ (405,600,000) $ (341,800,000)
[1] EBITDA is defined as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.The following is a reconciliation of net income to EBITDA for the consolidated company: Three Months EndedSeptember 30 Nine Months EndedSeptember 30 2014 2013 2014 2013 (millions)Net income(1) $32.3 $15.9 $64.3 $107.1Interest expense 5.5 5.2 16.5 14.8Interest income (0.1) (0.1) (0.2) (0.2)Income tax provision (benefit)(1) 18.1 9.6 35.9 (44.7)Depreciation and amortization 13.2 9.0 38.0 26.2EBITDA $69.1 $39.5 $154.5 $103.2 _______________________________________ (1)The nine months ended September 30, 2013, includes a $68.7 million income tax benefit associated with the recording of net deferred tax assets upon our conversion to a corporation.