XML 82 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Guarantor and Nonguarantor Financial Information
12 Months Ended
Dec. 31, 2013
Consolidating Guarantor and Nonguarantor Financial Information [Abstract]  
Consolidating Guarantor and Nonguarantor Financial Information
Consolidating Guarantor and Nonguarantor Financial Information

The following consolidating financial information presents the Statements of Comprehensive Income (Loss), Balance Sheets, and Cash Flows related to Boise Cascade. The Senior Notes are guaranteed fully and unconditionally and jointly and severally by each of our existing and future subsidiaries (other than our foreign subsidiaries). Each of our existing subsidiaries that is a guarantor of the Senior Notes is 100% owned by Boise Cascade. Other than the consolidated financial statements and footnotes for Boise Cascade and the consolidating financial information, financial statements and other disclosures concerning the guarantors have not been presented because management believes that such information is not material to investors. The reclassifications to net income from accumulated other comprehensive loss are recorded primarily in our guarantor subsidiaries.

Furthermore, the cancellation provisions in the related indenture regarding guarantor subsidiaries are customary, and they do not include an arrangement that permits a guarantor subsidiary to opt out of the obligation prior to or during the term of the debt. Each guarantor subsidiary is automatically released from its obligations as a guarantor upon the sale of the subsidiary or substantially all of its assets to a third party, the designation of the subsidiary as an unrestricted subsidiary for purposes of the covenants included in the indenture, the release of the indebtedness under the indenture, or if the issuer exercises its legal defeasance option or the discharge of its obligations in accordance with the indenture governing the Senior Notes. Additionally, in accordance with the terms of the indenture governing the Senior Notes, the guarantee of BC Holdings was automatically released when Boise Cascade Company's common stock was registered under the Exchange Act and was listed on the NYSE in February 2013.

On October 1, 2013, we entered into a supplemental indenture (Supplemental Indenture) with certain of our subsidiaries and U.S. Bank National Association, the trustee for our Senior Notes, to add Chester Wood Products LLC and Moncure Plywood LLC as guarantors of the Senior Notes. Entry into the Supplemental Indenture was consummated in connection with the Acquisition on September 30, 2013, as described in Note 5, Acquisitions. As such, Chester Wood Products LLC and Moncure Plywood LLC are included as guarantor subsidiaries in the consolidating guarantor and nonguarantor financial statements effective October 1, 2013.
Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
3,258,873

 
$
14,623

 
$

 
$
3,273,496

Intercompany
 

 

 
12,259

 
(12,259
)
 

 
 

 
3,258,873

 
26,882

 
(12,259
)
 
3,273,496

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
2,831,103

 
28,338

 
(12,827
)
 
2,846,614

Depreciation and amortization
 
140

 
36,682

 
1,216

 

 
38,038

Selling and distribution expenses
 

 
242,743

 
2,540

 

 
245,283

General and administrative expenses
 
18,786

 
26,135

 

 
568

 
45,489

Other (income) expense, net
 
(150
)
 
324

 
(859
)
 

 
(685
)
 
 
18,776

 
3,136,987

 
31,235

 
(12,259
)
 
3,174,739

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(18,776
)
 
121,886

 
(4,353
)
 

 
98,757

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange loss
 
(292
)
 
(115
)
 
(17
)
 

 
(424
)
Interest expense
 
(20,426
)
 

 

 

 
(20,426
)
Interest income
 
83

 
158

 

 

 
241

 
 
(20,635
)
 
43

 
(17
)
 

 
(20,609
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(39,411
)
 
121,929

 
(4,370
)
 

 
78,148

Income tax (provision) benefit
 
38,656

 
154

 
(22
)
 

 
38,788

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(755
)
 
122,083

 
(4,392
)
 

 
116,936

Equity in net income of affiliates
 
117,691

 

 

 
(117,691
)
 

Net income (loss)
 
116,936

 
122,083

 
(4,392
)
 
(117,691
)
 
116,936

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial gain
 
60,100

 

 

 

 
60,100

       Amortization of actuarial loss
 
5,692

 

 

 

 
5,692

  Amortization of prior service costs
 
188

 

 

 

 
188

Other comprehensive income, net of tax
 
65,980

 

 

 

 
65,980

Comprehensive income (loss)
 
$
182,916

 
$
122,083

 
$
(4,392
)
 
$
(117,691
)
 
$
182,916

Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2012
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
2,765,980

 
$
13,082

 
$

 
$
2,779,062

Intercompany
 

 

 
13,396

 
(13,396
)
 

 
 

 
2,765,980

 
26,478

 
(13,396
)
 
2,779,062

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
2,390,124

 
27,885

 
(14,564
)
 
2,403,445

Depreciation and amortization
 
120

 
31,691

 
1,596

 

 
33,407

Selling and distribution expenses
 

 
231,593

 
3,462

 

 
235,055

General and administrative expenses
 
16,425

 
25,529

 

 
1,168

 
43,122

Other (income) expense, net
 
126

 
2,818

 
(2,042
)
 

 
902

 
 
16,671

 
2,681,755

 
30,901

 
(13,396
)
 
2,715,931

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(16,671
)
 
84,225

 
(4,423
)
 

 
63,131

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
149

 
(124
)
 
12

 

 
37

Interest expense
 
(21,757
)
 

 

 

 
(21,757
)
Interest income
 
196

 
196

 

 

 
392

 
 
(21,412
)
 
72

 
12

 

 
(21,328
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(38,083
)
 
84,297

 
(4,411
)
 

 
41,803

Income tax provision
 
(300
)
 
(7
)
 

 

 
(307
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(38,383
)
 
84,290

 
(4,411
)
 

 
41,496

Equity in net income of affiliates
 
79,879

 

 

 
(79,879
)
 

Net income (loss)
 
41,496

 
84,290

 
(4,411
)
 
(79,879
)
 
41,496

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial loss
 
(8,432
)
 

 

 

 
(8,432
)
       Amortization of actuarial loss
 
7,632

 

 

 

 
7,632

  Amortization of prior service costs
 
416

 

 

 

 
416

Other comprehensive loss
 
(384
)
 

 

 

 
(384
)
Comprehensive income (loss)
 
$
41,112

 
$
84,290

 
$
(4,411
)
 
$
(79,879
)
 
$
41,112

Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2011
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
2,234,746

 
$
13,342

 
$

 
$
2,248,088

Intercompany
 

 

 
11,157

 
(11,157
)
 

 
 

 
2,234,746

 
24,499

 
(11,157
)
 
2,248,088

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
1,980,051

 
24,436

 
(11,810
)
 
1,992,677

Depreciation and amortization
 
240

 
35,010

 
1,772

 

 
37,022

Selling and distribution expenses
 

 
202,254

 
2,744

 

 
204,998

General and administrative expenses
 
13,613

 
22,976

 

 
653

 
37,242

Other (income) expense, net
 
111

 
4,114

 
(1,030
)
 

 
3,195

 
 
13,964

 
2,244,405

 
27,922

 
(11,157
)
 
2,275,134

 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
(13,964
)
 
(9,659
)
 
(3,423
)
 

 
(27,046
)
 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
(510
)
 
20

 
(7
)
 

 
(497
)
Interest expense
 
(18,987
)
 

 

 

 
(18,987
)
Interest income
 
185

 
222

 

 

 
407

 
 
(19,312
)
 
242

 
(7
)
 

 
(19,077
)
 
 
 
 
 
 
 
 
 
 
 
Loss before income taxes and equity in net loss of affiliates
 
(33,276
)
 
(9,417
)
 
(3,430
)
 

 
(46,123
)
Income tax provision
 
(216
)
 
(24
)
 

 

 
(240
)
 
 
 
 
 
 
 
 
 
 
 
Loss before equity in net loss of affiliates
 
(33,492
)
 
(9,441
)
 
(3,430
)
 

 
(46,363
)
Equity in net loss of affiliates
 
(12,871
)
 

 

 
12,871

 

Net loss
 
(46,363
)
 
(9,441
)
 
(3,430
)
 
12,871

 
(46,363
)
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial loss
 
(83,528
)
 

 

 

 
(83,528
)
       Amortization of actuarial loss
 
2,703

 

 

 

 
2,703

  Amortization of prior service costs and other
 
175

 

 

 

 
175

Other comprehensive loss
 
(80,650
)
 

 

 

 
(80,650
)
Comprehensive loss
 
$
(127,013
)
 
$
(9,441
)
 
$
(3,430
)
 
$
12,871

 
$
(127,013
)
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
ASSETS
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
118,198

 
$
25

 
$
26

 
$

 
$
118,249

Receivables
 
 
 
 
 
 
 
 
 
 

Trade, less allowances
 
13

 
151,225

 
1,002

 

 
152,240

Related parties
 
17

 
566

 

 

 
583

Other
 
(30
)
 
7,115

 
183

 

 
7,268

Inventories
 
(101
)
 
379,012

 
4,448

 

 
383,359

Deferred income taxes
 
18,143

 

 
8

 

 
18,151

Prepaid expenses and other
 
2,819

 
4,983

 
53

 

 
7,855

Total current assets
 
139,059

 
542,926

 
5,720

 

 
687,705

 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
1,113

 
351,838

 
8,034

 

 
360,985

Timber deposits
 

 
6,266

 

 

 
6,266

Deferred financing costs
 
8,334

 

 

 

 
8,334

Goodwill
 

 
21,823

 

 

 
21,823

Intangible assets, net
 

 
10,277

 

 

 
10,277

Deferred income taxes
 
760

 

 

 

 
760

Other assets
 
36

 
8,000

 

 

 
8,036

Investments in affiliates
 
739,420

 

 

 
(739,420
)
 

Total assets
 
$
888,722

 
$
941,130

 
$
13,754

 
$
(739,420
)
 
$
1,104,186

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2013 (continued)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
 

 
 

 
 

 
 

 
 

Trade
 
$
5,396

 
$
133,724

 
$
516

 
$

 
$
139,636

Related parties
 
402

 
2,082

 

 

 
2,484

Accrued liabilities
 
 
 
 
 
 
 
 
 
 

Compensation and benefits
 
17,262

 
42,784

 
481

 

 
60,527

Interest payable
 
3,294

 

 

 

 
3,294

Other
 
1,421

 
30,341

 
1,314

 

 
33,076

 
 
27,775

 
208,931

 
2,311

 

 
239,017

 
 
 
 
 
 
 
 
 
 
 
Debt
 
 

 
 

 
 

 
 

 
 

Long-term debt
 
301,613

 

 

 

 
301,613

 
 
 
 
 
 
 
 
 
 
 
Other
 
 

 
 

 
 

 
 

 
 

Compensation and benefits
 
96,536

 

 

 

 
96,536

Other long-term liabilities
 
10,317

 
4,222

 

 

 
14,539

 
 
106,853

 
4,222

 

 

 
111,075

 
 
 
 
 
 
 
 
 
 
 
Commitments and contingent liabilities
 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 

 
 

 
 

 
 

 
 

Preferred stock
 

 

 

 

 

Common stock
 
432

 

 

 

 
432

Treasury stock
 
(100,000
)
 

 

 

 
(100,000
)
Additional paid-in capital
 
496,593

 

 

 

 
496,593

Accumulated other comprehensive loss
 
(55,249
)
 

 

 

 
(55,249
)
Retained earnings
 
110,705

 

 

 

 
110,705

Subsidiary equity
 

 
727,977

 
11,443

 
(739,420
)
 

Total stockholders' equity
 
452,481

 
727,977

 
11,443

 
(739,420
)
 
452,481

Total liabilities and stockholders' equity
 
$
888,722

 
$
941,130

 
$
13,754

 
$
(739,420
)
 
$
1,104,186

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2012
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
ASSETS
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
45,680

 
$
35

 
$
178

 
$

 
$
45,893

Receivables
 
 
 
 
 
 
 
 
 
 

Trade, less allowances
 
65

 
133,554

 
1,124

 

 
134,743

Related parties
 
16

 
658

 

 

 
674

Other
 
25

 
5,631

 
548

 

 
6,204

Inventories
 

 
320,279

 
5,527

 

 
325,806

Deferred income taxes
 

 

 
2

 

 
2

Prepaid expenses and other
 
914

 
4,576

 
31

 

 
5,521

Total current assets
 
46,700

 
464,733

 
7,410

 

 
518,843

 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
1,284

 
255,869

 
8,771

 

 
265,924

Timber deposits
 

 
6,221

 

 

 
6,221

Deferred financing costs
 
7,562

 

 

 

 
7,562

Goodwill
 

 
12,170

 

 

 
12,170

Intangible assets, net
 

 
8,900

 

 

 
8,900

Other assets
 
729

 
7,435

 

 

 
8,164

Investments in affiliates
 
565,355

 

 

 
(565,355
)
 

Total assets
 
$
621,630

 
$
755,328

 
$
16,181

 
$
(565,355
)
 
$
827,784

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2012 (continued)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
LIABILITIES AND STOCKHOLDER'S EQUITY
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
 

 
 

 
 

 
 

 
 

Trade
 
$
2,458

 
$
128,565

 
$
555

 
$

 
$
131,578

Related parties
 
402

 
1,548

 

 

 
1,950

Accrued liabilities
 

 

 

 

 
 

Compensation and benefits
 
17,272

 
43,938

 
604

 

 
61,814

Interest payable
 
3,188

 

 

 

 
3,188

Other
 
2,082

 
25,873

 
1,088

 

 
29,043

 
 
25,402

 
199,924

 
2,247

 

 
227,573

 
 
 
 
 
 
 
 
 
 
 
Debt
 
 

 
 

 
 

 
 

 
 

Long-term debt
 
275,000

 

 

 

 
275,000

 
 
 
 
 
 
 
 
 
 
 
Other
 
 

 
 

 
 

 
 

 
 

Compensation and benefits
 
206,668

 

 

 

 
206,668

Other long-term liabilities
 
10,353

 
3,983

 

 

 
14,336

 
 
217,021

 
3,983

 

 

 
221,004

 
 
 
 
 
 
 
 
 
 
 
Redeemable equity units
 
6,443

 

 

 

 
6,443

 
 
 
 
 
 
 
 
 
 
 
Commitments and contingent liabilities
 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
Stockholder's equity
 
 

 
 

 
 

 
 

 
 

Preferred stock
 

 

 

 

 

Common stock
 
297

 

 

 

 
297

Additional paid-in capital
 
256,927

 

 

 

 
256,927

Accumulated other comprehensive loss
 
(121,229
)
 

 

 

 
(121,229
)
Accumulated deficit
 
(38,231
)
 

 

 

 
(38,231
)
Subsidiary equity
 

 
551,421

 
13,934

 
(565,355
)
 

Total stockholder's equity
 
97,764

 
551,421

 
13,934

 
(565,355
)
 
97,764

Total liabilities and stockholder's equity
 
$
621,630

 
$
755,328

 
$
16,181

 
$
(565,355
)
 
$
827,784

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income (loss)
 
$
116,936

 
$
122,083

 
$
(4,392
)
 
$
(117,691
)
 
$
116,936

Items in net income (loss) not using (providing) cash
 
 
 
 
 
 
 
 
 
 

Equity in net income of affiliates
 
(117,691
)
 

 

 
117,691

 

Depreciation and amortization, including deferred financing costs and other
 
1,912

 
36,682

 
1,216

 

 
39,810

Stock-based compensation
 
2,869

 

 

 

 
2,869

Pension expense
 
10,989

 

 

 

 
10,989

Deferred income taxes
 
(59,600
)
 

 

 

 
(59,600
)
Other
 
(161
)
 
(651
)
 
23

 

 
(789
)
Decrease (increase) in working capital, net of acquisitions
 


 


 

 

 
 

Receivables
 
183

 
(11,269
)
 
72

 

 
(11,014
)
Inventories
 
101

 
(52,138
)
 
1,079

 

 
(50,958
)
Prepaid expenses and other
 
(108
)
 
(385
)
 
(22
)
 

 
(515
)
Accounts payable and accrued liabilities
 
2,280

 
(990
)
 
(139
)
 

 
1,151

Pension contributions
 
(10,739
)
 

 

 

 
(10,739
)
Income taxes payable
 
(2,008
)
 
(12
)
 
4

 

 
(2,016
)
Other
 
(1,821
)
 
(876
)
 

 

 
(2,697
)
Net cash provided by (used for) operations
 
(56,858
)
 
92,444

 
(2,159
)
 

 
33,427

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(498
)
 
(44,750
)
 
(503
)
 

 
(45,751
)
Acquisitions of businesses and facilities
 

 
(103,029
)
 

 

 
(103,029
)
Proceeds from sales of assets
 
831

 
919

 
417

 

 
2,167

Other
 

 
(67
)
 

 

 
(67
)
Net cash provided by (used for) investment
 
333

 
(146,927
)
 
(86
)
 

 
(146,680
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Net proceeds from issuance of common stock
 
262,488

 

 

 

 
262,488

Treasury stock purchased
 
(100,000
)
 

 

 

 
(100,000
)
Issuances of long-term debt
 
130,000

 

 

 

 
130,000

Payments of long-term debt
 
(105,010
)
 

 

 

 
(105,010
)
Financing costs
 
(2,061
)
 

 

 

 
(2,061
)
Other
 

 

 
192

 

 
192

Due to (from) affiliates
 
(56,374
)
 
54,473

 
1,901

 

 

Net cash provided by financing
 
129,043

 
54,473

 
2,093

 

 
185,609

Net increase (decrease) in cash and cash equivalents
 
72,518

 
(10
)
 
(152
)
 

 
72,356

Balance at beginning of the period
 
45,680

 
35

 
178

 

 
45,893

Balance at end of the period
 
$
118,198

 
$
25

 
$
26

 
$

 
$
118,249

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2012
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income (loss)
 
$
41,496

 
$
84,290

 
$
(4,411
)
 
$
(79,879
)
 
$
41,496

Items in net income (loss) not using (providing) cash
 
 

 
 

 
 

 
 

 
 

Equity in net income of affiliates
 
(79,879
)
 

 

 
79,879

 

Depreciation and amortization, including deferred financing costs and other
 
3,924

 
31,691

 
1,596

 

 
37,211

Pension expense
 
12,653

 

 

 

 
12,653

Other
 
(61
)
 
(115
)
 
(295
)
 

 
(471
)
Decrease (increase) in working capital, net of acquisitions
 
 

 
 

 
 

 
 

 
 

Receivables
 
772

 
(17,558
)
 
(396
)
 
(56
)
 
(17,238
)
Inventories
 

 
(41,699
)
 
(129
)
 

 
(41,828
)
Prepaid expenses and other
 
(71
)
 
(596
)
 
15

 

 
(652
)
Accounts payable and accrued liabilities
 
1,259

 
49,115

 
83

 
56

 
50,513

Pension contributions
 
(8,486
)
 

 

 

 
(8,486
)
Income taxes payable
 
133

 

 

 

 
133

Other
 
3,933

 
342

 
2

 

 
4,277

Net cash provided by (used for) operations
 
(24,327
)
 
105,470

 
(3,535
)
 

 
77,608

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(28
)
 
(26,886
)
 
(472
)
 

 
(27,386
)
Acquisition of businesses and facilities
 

 
(2,355
)
 

 

 
(2,355
)
Proceeds from sales of assets
 

 
246

 

 

 
246

Other
 
(4
)
 
1

 
64

 

 
61

Net cash used for investment
 
(32
)
 
(28,994
)
 
(408
)
 

 
(29,434
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt
 
300,000

 

 

 

 
300,000

Payments of long-term debt
 
(244,560
)
 

 

 

 
(244,560
)
Distributions to Boise Cascade Holdings, L.L.C.
 
(228,268
)
 

 

 

 
(228,268
)
Financing costs
 
(5,822
)
 

 

 

 
(5,822
)
Due to (from) affiliates
 
72,449

 
(76,461
)
 
4,012

 

 

Net cash provided by (used for) financing
 
(106,201
)
 
(76,461
)
 
4,012

 

 
(178,650
)
Net increase (decrease) in cash and cash equivalents
 
(130,560
)
 
15

 
69

 

 
(130,476
)
Balance at beginning of the period
 
176,240

 
20

 
109

 

 
176,369

Balance at end of the period
 
$
45,680

 
$
35

 
$
178

 
$

 
$
45,893

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2011
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net loss
 
$
(46,363
)
 
$
(9,441
)
 
$
(3,430
)
 
$
12,871

 
$
(46,363
)
Items in net loss not using (providing) cash
 
 
 
 
 
 
 
 
 
 

Equity in net loss of affiliates
 
12,871

 

 

 
(12,871
)
 

Depreciation and amortization, including deferred financing costs and other
 
2,450

 
35,010

 
1,772

 

 
39,232

Pension expense
 
11,368

 

 

 

 
11,368

Other
 
564

 
1,250

 
406

 

 
2,220

Decrease (increase) in working capital, net of acquisitions
 
 
 
 
 
 
 
 
 
 
Receivables
 
(866
)
 
(15,369
)
 
560

 

 
(15,675
)
Inventories
 

 
(21,416
)
 
517

 

 
(20,899
)
Prepaid expenses and other
 
112

 
(183
)
 
(1
)
 

 
(72
)
Accounts payable and accrued liabilities
 
(1,449
)
 
3,130

 
(423
)
 

 
1,258

Pension contributions
 
(13,621
)
 

 

 

 
(13,621
)
Income taxes payable
 
(20
)
 

 

 

 
(20
)
Other
 
(665
)
 
(358
)
 
(6
)
 

 
(1,029
)
Net cash used for operations
 
(35,619
)
 
(7,377
)
 
(605
)
 

 
(43,601
)
Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(21
)
 
(32,703
)
 
(813
)
 

 
(33,537
)
Acquisitions of businesses and facilities
 

 
(5,782
)
 

 

 
(5,782
)
Proceeds from sales of assets
 

 
3,126

 

 

 
3,126

Other
 
(265
)
 
(60
)
 
(99
)
 

 
(424
)
Net cash used for investment
 
(286
)
 
(35,419
)
 
(912
)
 

 
(36,617
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Credit facility financing costs
 
(2,548
)
 

 

 

 
(2,548
)
Due to (from) affiliates
 
(44,205
)
 
42,800

 
1,405

 

 

Net cash provided by (used for) financing
 
(46,753
)
 
42,800

 
1,405

 

 
(2,548
)
Net increase (decrease) in cash and cash equivalents
 
(82,658
)
 
4

 
(112
)
 

 
(82,766
)
Balance at beginning of the period
 
258,898

 
16

 
221

 

 
259,135

Balance at end of the period
 
$
176,240

 
$
20

 
$
109

 
$

 
$
176,369