XML 51 R36.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT FINANCIAL INFORMATION (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Summary of Total Assets by Business Segment

The following table reflects our total consolidated assets by business segment as of June 30, 2023 and December 31, 2022:

As of

(in thousands)

    

June 30, 2023

December 31, 2022

Assets:

Office properties

$

379,863

$

377,546

Retail properties

 

514,625

 

537,147

Residential properties

 

1,479,797

 

1,495,532

Industrial properties

 

1,273,746

 

1,248,255

Investments in real estate debt and securities

353,879

275,335

Corporate

 

282,581

 

240,909

Total assets

$

4,284,491

$

4,174,724

Reconciliation of Net Operating Income to Reported Net Income (Loss)

The following table is a reconciliation of our reported net income (loss) attributable to common stockholders to our net operating income for the three and six months ended June 30, 2023 and 2022:

For the Three Months Ended

For the Six Months Ended

June 30, 

June 30, 

(in thousands)

    

2023

    

2022

    

2023

    

2022

Net (loss) income attributable to common stockholders

$

(22,750)

$

(5,588)

$

(24,754)

$

15,423

Real estate-related depreciation and amortization

 

33,858

 

36,903

 

67,055

 

64,354

General and administrative expenses

 

2,973

 

2,594

 

6,017

 

4,631

Advisory fees

 

9,623

 

8,227

 

19,161

 

15,370

Performance participation allocation

 

 

6,186

 

 

18,379

Acquisition costs and reimbursements

 

1,849

 

1,093

 

3,018

 

2,722

Impairment loss on debt-related investment held for sale

 

1,260

 

 

3,780

 

Equity in loss (income) from unconsolidated joint venture partnerships

203

(1,718)

2,649

(708)

Interest expense

 

37,882

 

33,774

 

75,427

 

58,184

Gain on sale of real estate property

 

 

(29,643)

 

(36,884)

 

(83,524)

Loss on extinguishment of debt and financing commitments, net

 

 

 

700

 

Gain on derivative instruments

(192)

(982)

(89)

(2,532)

Provision for current expected credit losses

(1,632)

3,998

Other income

(1,016)

(423)

(2,032)

(1,000)

Net (loss) income attributable to redeemable noncontrolling interests

(226)

(60)

(244)

186

Net (loss) income attributable to noncontrolling interests

 

(6,278)

 

(919)

 

(6,827)

 

2,618

Net operating income

$

55,554

$

49,444

$

110,975

$

94,103

Revenue and Components of Net Operating Income

The following table sets forth consolidated financial results by segment for the three and six months ended June 30, 2023 and 2022:

    

    

    

    

    

Debt and

    

(in thousands)

    

Office

    

Retail

    

Residential

    

Industrial

    

Securities

    

Consolidated

For the Three Months Ended June 30, 2023

Rental revenues

$

13,001

$

14,288

$

28,823

$

21,092

$

$

77,204

Debt-related income

7,189

7,189

Rental expenses

 

(6,442)

 

(3,775)

 

(14,070)

 

(4,552)

 

 

(28,839)

Net operating income

$

6,559

$

10,513

$

14,753

$

16,540

$

7,189

$

55,554

Real estate-related depreciation and amortization

$

4,203

$

4,043

$

9,950

$

15,662

$

$

33,858

For the Three Months Ended June 30, 2022

Rental revenues

$

13,148

$

16,509

$

25,824

$

18,013

$

$

73,494

Debt-related income

846

846

Rental expenses

(5,772)

 

(3,776)

 

(11,059)

 

(4,289)

 

(24,896)

Net operating income

$

7,376

$

12,733

$

14,765

$

13,724

$

846

$

49,444

Real estate-related depreciation and amortization

$

4,243

$

4,474

$

16,038

$

12,148

$

$

36,903

For the Six Months Ended June 30, 2023

Rental revenues

$

26,350

$

28,806

$

57,671

$

42,337

$

$

155,164

Debt-related income

12,950

12,950

Rental expenses

(13,072)

(7,359)

(27,260)

(9,448)

(57,139)

Net operating income

$

13,278

$

21,447

$

30,411

$

32,889

$

12,950

$

110,975

Real estate-related depreciation and amortization

$

8,166

$

8,078

$

19,439

$

31,372

$

$

67,055

For the Six Months Ended June 30, 2022

Rental revenues

$

26,780

$

33,576

$

42,178

$

33,465

$

$

135,999

Debt-related income

4,314

4,314

Rental expenses

 

(11,963)

 

(8,405)

 

(18,004)

 

(7,838)

 

 

(46,210)

Net operating income

$

14,817

$

25,171

$

24,174

$

25,627

$

4,314

$

94,103

Real estate-related depreciation and amortization

$

8,240

$

9,128

$

24,392

$

22,594

$

$

64,354