XML 128 R112.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY - Condensed statements of cash flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities    
Net income $ 21,698 $ 20,610
Adjustments:    
Depreciation and amortization 2,012 1,256
Deferred income tax expense 7,130 6,670
Stock-based compensation 2,562 2,903
Net cash provided by operating activities 48,278 162,515
Cash flows from investing activities    
Net cash paid on acquisition 0 120,997
Net cash used in investing activities (558,798) (43,025)
Cash flows from financing activities    
Payments on subordinated notes (6,575) 0
Settlement of restricted stock (876) (501)
Proceeds from the exercise of stock options 179 1,706
Net cash provided by financing activities 320,049 111,504
Cash and cash equivalents, beginning of year 386,983 155,989
Cash and cash equivalents, end of period 196,512 386,983
First Western Financial, Inc    
Cash flows from operating activities    
Net income 21,698 20,610
Adjustments:    
Depreciation and amortization 167 73
Deferred income tax expense 941 301
Stock-based compensation 2,562 2,903
Undistributed equity in subsidiaries (23,114) (22,265)
Change in other assets 235 678
Change in other liabilities 115 53
Net cash provided by operating activities 2,604 2,353
Cash flows from investing activities    
Net cash paid on acquisition 0 (11,501)
Investment in subsidiaries (8,571) (2,913)
Loan and note receivable originations and principal collections 1,978 43
Net cash used in investing activities (6,593) (14,371)
Cash flows from financing activities    
Proceeds from subordinated notes, net of issuance costs 19,509 14,667
Payments on subordinated notes (6,575) 0
Settlement of restricted stock (876) (501)
Proceeds from the exercise of stock options 179 1,706
Net cash provided by financing activities 12,237 15,872
Net change in cash and cash equivalents 8,248 3,854
Cash and cash equivalents, beginning of year 18,124 14,270
Cash and cash equivalents, end of period 26,372 18,124
Supplemental cash and noncash disclosures:    
Interest paid on borrowed funds 1,609 1,549
Common stock issued for Teton acquisition $ 0 $ 39,818