UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER PURSUANT TO RULE 13a-16 AND 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the Period May 2011 File No. 0-51352
PORTAL RESOURCES LTD.
(Name of Registrant)
Suite 750, 625 Howe Street, Vancouver, British Columbia, Canada, V6C 2T6
(Address of principal executive offices)
1.
Interim Financial Statements (unaudited) for the 9 month period ended March 31, 2011.
2.
Management Discussion and Analysis for the period ended March 31, 2011.
3.
Certification of CEO
4.
Certification of CFO
Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
FORM 20-F XXX
FORM 40-F ____
Indicate by check mark whether the Registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _____
No XXX
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 6-K to be signed on its behalf by the undersigned, thereunto duly authorized.
Portal Resources Ltd.
(Registrant)
Dated: May 31, 2011 | By: /s/ "David Hottman" David Hottman President and CEO |
PORTAL RESOURCES LTD.
Consolidated Financial Statements
(Unaudited)
For the nine months ended
March 31, 2011
(An exploration stage company)
Portal Resources Ltd. | Trading Symbol: PDO | ||
Head Office: Suite 750 625 Howe Street | Telephone: 604-629-1929 | ||
Vancouver, British Columbia, Canada V6C 2T6 | Facsimile: 604-629-1930 |
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited interim consolidated financial statements of Portal Resources Ltd. have been prepared by and are the responsibility of the Companys management.
The Companys independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entitys auditor.
PORTAL RESOURCES LTD.
CONSOLIDATED BALANCE SHEETS
(stated in Canadian dollars)
(Unaudited)
Nature of operations (Note 1)
Commitments (Note 9)
Subsequent Events (Note 15)
Approved by the Board of Directors:
David Hottman | Mark T. Brown | |
David Hottman, Director | Mark T. Brown, Director |
See notes to consolidated financial statements
PORTAL RESOURCES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
(stated in Canadian dollars)
(Unaudited)
For the three months ended March 31, | For the nine months ended March 31, | ||||||
2011 | 2010 | 2011 | 2010 | ||||
Expenses | |||||||
Accounting and audit | $ 3,500 | $ 9,965 | $ 5,100 | $ 27,395 | |||
Amortization | 5,105 | 3,717 | 13,271 | 11,152 | |||
Bank charges and interest | 610 | 602 | 1,549 | 1,758 | |||
Consulting and management fees | 59,023 | 14,261 | 85,618 | 41,143 | |||
Director fees | 6,500 | 6,500 | 20,833 | 20,833 | |||
Foreign exchange | 311 | 2,585 | 4,160 | 12,736 | |||
Investor relations | 26,822 | 28,235 | 89,340 | 53,584 | |||
Legal | 7,422 | 11,425 | 15,933 | 31,019 | |||
Office and miscellaneous | 21,850 | 34,071 | 62,318 | 84,813 | |||
Rent | 32,393 | 21,083 | 77,321 | 69,397 | |||
Project investigation | - | 74,503 | 15,750 | 172,002 | |||
Salaries and benefits | 99,700 | 69,675 | 255,205 | 166,298 | |||
Stock-based compensation (Note 8) | 42,170 | 14,475 | 125,975 | 95,439 | |||
Travel | 3,979 | 4,631 | 25,418 | 19,687 | |||
Transfer agent and filing fees | 10,119 | 5,807 | 14,852 | 9,870 | |||
319,504 | 301,535 | 812,643 | 817,126 | ||||
Other Items | |||||||
Interest income | (45) | (611) | (278) | (5,248) | |||
Unrealized (gain)/loss on marketable securities (Note 4) | (24,500) | 39,941 | (23,870) | 19,638 | |||
(24,545) | 39,330 | (24,148) | 14,390 | ||||
Net loss and comprehensive loss for the period | $ (294,959) | $ (340,865) | $ (788,495) | $ (831,516) | |||
Loss per share | $ (0.01) | $ (0.01) | $ (0.03) | $ (0.03) | |||
Weighted average number of common shares outstanding | 33,584,039 | 29,651,539 | 31,352,789 | 29,651,539 |
See notes to consolidated financial statements
PORTAL RESOURCES LTD.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(stated in Canadian dollars)
(Unaudited)
Number of Shares | Amount | Contributed Surplus | Deficit | Total Shareholders Equity | |
Balance at June 30, 2009 (Audited) | 29,651,539 | $ 14,760,161 | $ 805,151 | $ (13,671,414) | $ 1,893,898 |
Share issues: | |||||
Issued for purchase of oil & gas interest | 500,000 | 90,000 | - | - | 90,000 |
Stock based compensation | - | - | 219,842 | - | 219,842 |
Net loss and comprehensive income | - | - | - | (1,145,548) | (1,145,548) |
Balance at June 30, 2010 (Audited) | 30,151,539 | $ 14,850,161 | $ 1,024,993 | $ (14,816,962) | $ 1,058,192 |
Share issues: | |||||
Private placement | 6,410,000 | 801,250 | - | - | 801,250 |
Exercise of options | 227,500 | 27,676 | - | - | 27,676 |
Fair market value of stock options exercised | - | 22,170 | (22,170) | - | - |
Stock based compensation | - | - | 125,975 | - | 125,975 |
Finders fees | - | (10,500) | - | - | (10,500) |
Share issue costs | - | (14,876) | - | - | (14,876) |
Net loss and comprehensive income | - | - | - | (788,495) | (788,495) |
Balance at March 31, 2011 (Unaudited) | 36,789,039 | $ 15,675,881 | $ 1,128,798 | $ (15,605,457) | $ 1,199,222 |
See notes to consolidated financial statements
PORTAL RESOURCES LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(stated in Canadian dollars)
(Unaudited)
For the three months ended March 31, | For the nine months ended March 31, | ||||||
2011 | 2010 | 2011 | 2010 | ||||
Cash provided by (used for): | |||||||
Operating Activities | |||||||
Net loss for the period | $ (294,959) | $ (340,865) | $ (788,495) | $ (831,516) | |||
Items not involving cash: | |||||||
Stock-based compensation | 42,170 | 14,475 | 125,975 | 95,439 | |||
Amortization | 5,105 | 3,717 | 13,271 | 11,152 | |||
Unrealized gain on marketable securities | (24,500) | 39,941 | (23,870) | 19,638 | |||
(272,184) | (282,732) | (673,119) | (705,287) | ||||
Changes in non-cash working capital: | |||||||
Amounts receivable | (2,063) | (3,923) | 48,337 | (8,519) | |||
Prepaid expenses | (2,397) | (182,222) | (12,593) | (186,415) | |||
Accounts payable and accrued liabilities | 9,488 | 40,757 | 151,997 | 19,543 | |||
(267,156) | (428,120) | (485,378) | (880,678) | ||||
Investing Activities | |||||||
Purchase of equipment and software | - | - | (46,153) | (856) | |||
Short-term investments | (46) | 400,347 | 248,572 | 981,040 | |||
Expenditures on oil and gas properties | (128,387) | (10,374) | (202,156) | (82,410) | |||
(128,433) | 389,973 | 263 | 897,774 | ||||
Financing Activities | |||||||
Shares issued for cash | 801,250 | - | 801,250 | - | |||
Common shares issued on option exercise | - | - | 27,676 | - | |||
Share issue costs | (25,376) | - | (25,376) | - | |||
775,874 | - | 803,550 | - | ||||
Net increase (decrease) in cash and cash equivalents | 380,285 | (38,147) | 318,435 | 17,096 | |||
Cash and cash equivalents beginning of period | 75,759 | 303,815 | 137,609 | 248,572 | |||
Cash and cash equivalents end of period | $ 456,044 | $ 265,668 | $ 456,044 | $ 265,668 | |||
See notes to consolidated financial statements
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
1.
NATURE OF OPERATIONS
Portal Resources Ltd. was incorporated on August 14, 2000 under the Company Act of the Province of British Columbia.
The Company is an exploration stage company whose business activity is the exploration of oil and gas in Alberta, Canada. The Company has not yet established the presence of economic oil or gas reserves on Company interest lands, and, accordingly, the amounts shown for deferred exploration costs represent costs incurred to date, less write-downs, and do not necessarily reflect present or future values. The recovery of these amounts is dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the exploration of the rights, and upon the commencement of future profitable production or, alternatively, upon the Companys ability to dispose of its interests on an advantageous basis. To date, the Company has not earned significant revenues and has an accumulated operation deficit of $15,605,457.
Current economic conditions have limited the Companys ability to access financing through equity markets and this has created significant uncertainty as to the Companys ability to fund ongoing operations for the next operating period. See Note 12 for further discussion on the Companys conservation and management of capital.
The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and the classification of liabilities that might be necessary should the Company be unable to continue in the normal course of business.
2.
SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
These consolidated financial statements have been prepared in accordance with generally accepted accounting principles in Canada (Canadian GAAP). These interim consolidated financial statements have been prepared in accordance with the accounting policies described in the Companys annual consolidated financial statements, do not include in all respects the annual disclosure requirements of generally accepted accounting principles, and should be read in conjunction with the most recent annual consolidated financial statements. The differences between those principles and the ones that would be applied under U.S. generally accepted accounting principles (U.S. GAAP) are disclosed in Note 14.
References to the Company are inclusive of the Canadian parent company, its wholly owned U.S. subsidiary, Portal Resources US Inc., and its formerly owned subsidiary Portal del Oro S.A. All significant inter-company transactions and balances have been eliminated.
The accounting policies followed by the Company are set out in Note 2 to the audited consolidated financial statements for the year ended June 30, 2010 and have been consistently followed in preparation of these interim consolidated financial statements, except with respect to the following new and revised accounting standards which the Company is required to adopt under Canadian GAAP for interim and annual financial statements relating to its fiscal year commencing July 1, 2010.
New accounting policies
CICA Handbook Section 3862 Financial Instruments Disclosure requires an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of inputs used in making the measurements. The accounting standard establishes a fair value hierarchy based on the level of independent, objecting evidence surrounding the inputs used to measure fair value. A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. CICA Handbook Section 3862 prioritizes the inputs into three levels that may be used to measure fair value:
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
2.
SIGNIFICANT ACCOUNTING POLICIES, (Continued)
New accounting policies, (Continued)
a)
Level 1 Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
b)
Level 2 Applies to assets or liabilities for which there are inputs other than quoted prices included in Level 1 that are observable for the assets or liability, either directly such as quoted prices for similar assets or liabilities in active markets or indirectly such as quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions.
c)
Level 3 Applies to assets or liabilities for which there are unobservable market data.
The Companys financial instruments consist principally of cash, short term investments, GST receivable, accounts payable and accrued liabilities. Pursuant to CICA Handbook 3862, fair value of assets and liabilities measured on a recurring basis include cash and short term investments determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all the other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
Accounting Policies Not Yet Adopted
Convergence to international Financial Reporting Standards (IFRS)
In February 2008, the CICA announced that Canadian GAAP for publicly accountable enterprises will be replaced by International Financial Reporting Standards (IFRS) for fiscal years beginning on or after January 1, 2011. Companies will be required to provide IFRS comparative information for the previous fiscal year. The transition date of July 1, 2011 will require the restatement for comparative purposes, amounts reported by the Company for the year ended June 30, 2011, for which the current and comparative information will be prepared under IFRS.
The Company has commenced its IFRS conversion project in 2008. The Companys IFRS project consists of three phases scoping, evaluation and design, and implementation and review. The Company has commenced the scoping phase of the project, which consists of project initiation and awareness, identification of high-level differences between Canadian GAAP and IFRS and project planning and resourcing. The Company has completed a high level scoping exercise and has prepared a preliminary comparison of financial statement areas that will be impacted by the conversion.
A detailed assessment of the impact of adopting IFRS on the Companys consolidated financial statements, accounting policies, information technology and data systems, internal controls over financial reporting, disclosure controls and procedures, and the various covenants and capital requirements and business activities has not been completed. The impact on such elements will depend on the particular circumstances prevailing at the adoption date and the IFRS accounting policy choices made by the Company. The Company has not completed its quantification of the effects of adopting IFRS. The financial performance and financial position as disclosed in our Canadian GAAP financial statements may be significantly different when presented in accordance with IFRS.
Business combinations
In January 2009, the CICA issued the new handbook Section 1582, Business Combinations effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of Section 1582 is permitted. This pronouncement further aligns Canadian GAAP with US GAAP and IFRS and changes the accounting for business combinations in a number of areas. It establishes principles and requirements governing how an acquiring company recognizes and measures in its financial statements identifiable assets acquired, liabilities assumed, any non-controlling interest in the acquisition, and goodwill acquired. The section also establishes disclosure requirements that will enable users of the acquiring companys financial statements to evaluate the nature and financial effects of its business combinations. Although the Company is considering the impact of adopting this pronouncement on the consolidated financial statements, it will be limited to any future acquisitions beginning in fiscal 2012.
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
2.
SIGNIFICANT ACCOUNTING POLICIES, (Continued)
Consolidated financial statement and non-controlling interests
In January 2009, the CICA issued the new handbook Section 1601, Consolidated Financial Statements, and Section1602, Non-controlling Interests, effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of these recommendations is permitted. These pronouncements further align Canadian GAAP with US GAAP and IFRS. Sections 1601 and 1602 change the accounting and reporting for ownership interest in subsidiaries held by parties other than the parent. Non-controlling interests are to be presented in the consolidated statement of financial position within equity but separate from the parents equity. The amount of consolidated net income attributable to the parent and to the non-controlling interest is to be clearly identified and presented on the face of the consolidated statement of income. In addition, these pronouncements establish standards for a change in a parents ownership interest in a subsidiary and the valuation of retained non-controlling equity investments when a subsidiary is deconsolidated. They also establish reporting requirements for providing sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. The Company is currently considering the impact of adopting these pronouncements on its consolidated financial statements in fiscal 2012 in connection with the conversion to IFRS.
3.
SHORT TERM INVESTMENTS
Short term investments consists of highly liquid investments, including guaranteed investment certificates with major financial institutions, having a maturity of 12 months or less at acquisition and that are readily convertible to contracted amounts of cash.
4.
MARKETABLE SECURITIES
On May 29, 2009 Portal Resources US Inc. acquired 150,000 shares of Pengram Corporation (Pengram) in return for assigning all of its interest in an option agreement (see Note 6). The shares were recorded at fair value of $41,104. At March 31, 2011, the fair value of the Pengram shares was $33,451 (June 30, 2010 - $9,581). During the period the Company recorded an unrealized gain of $23,870 [March 31, 2010 ($19,638)].
5.
EQUIPMENT
March 31, 2011 | June 30, 2010 | |||||||||||
Cost | Accumulated amortization | Net book value | Cost | Accumulated amortization | Net book value | |||||||
Computer equipment | $ 24,691 | $ 17,180 | $ 7,511 | $ 17,461 | $ 15,580 | $ 1,881 | ||||||
Computer software | 59,777 | 24,374 | 35,403 | 20,854 | 20,756 | 98 | ||||||
Furniture & fixtures | 5,655 | 4,271 | 1,384 | 5,655 | 3,678 | 1,977 | ||||||
Vehicles | 25,896 | 17,480 | 8,416 | 25,896 | 11,653 | 14,243 | ||||||
Field equipment | 10,892 | 8,891 | 2,001 | 10,892 | 7,258 | 3,634 | ||||||
$ 126,911 | $ 72,196 | $ 54,715 | $ 80,758 | $ 58,925 | $ 21,833 |
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
6.
UNPROVEN MINERAL RIGHTS
Argentina
As at May 14, 2009, the Company held a subsidiary and mineral properties in Argentina. During the fiscal year ended June 30, 2009, the Company, after reviewing work done on the properties, concluded that the potential did not justify further work and renounced the mining rights held under the projects. As such the project expenditures were written off and subsequently Portals Argentinean subsidiary was sold.
United States
On September 2, 2008, the Company announced that it had entered into an option agreement under which it has the right to acquire, from Claremont Nevada Mines, Scoonover Exploration and JR Exploration, three properties located in the Walker Lane Belt and Battle Mountain/Eureka Trend in Nevada, USA.
On May 29, 2009, the Company closed an Assignment Agreement with Pengram Corporation (Pengram) to transfer all the rights on the Nevada claims, in exchange for 150,000 shares of Pengrams common stock. The Company has no further commitments on the Nevada properties (See Note 4 Marketable Securities).
7.
OIL AND GAS PROPERTIES
The Companys oil and gas interests are all located in Central Alberta, Canada.
Oil and Gas Joint Ventures
Bigwave Joint Venture
On November 1, 2008, the Company signed a Joint Venture Agreement to participate for a 15% working interest in the exploration, exploitation and production of petroleum and natural gas relating to lands located in central Alberta. In December of 2008 the Agreement was modified to allow the Company to participate up to a 20% interest. During the quarter ended September 30, 2009, the Company increased its interest in the Joint Venture to 22%.
Within the area of interest, the Company has agreed to pay a 5.5% Gross Over Riding Royalty (GORR) on all products produced from certain geological formations.
On January 5, 2009, the Company signed an agreement, Participation Agreement, with certain other partners in the Bigwave Joint Venture. Portal agreed to pay 100% of Portals cost per Drill Spacing Unit to earn a 100% interest until pay-out and then, after pay-out, to drop to a 70% interest per Drill Spacing Unit.
On April 22, 2010, the Company agreed to purchase the Participation Agreement related to the Bigwave Oil and Gas Joint Venture (the Joint Venture) for a total of $5,000 in cash and 500,000 common shares in the capital of the Company. The Participation Agreement was therefore terminated with Portal holding a 22% working interest in the Joint Venture.
On September 21, 2010, the Company purchased an additional 6.5% working interest in the Bigwave Oil and Gas Joint Venture in return for granting the seller a non-convertible gross overriding royalty on the acquired 6.5% interest of 1/150 (5%-15%) on all future oil, and 15% on all future gas production as well as assuming all of the sellers future obligations under the Bigwave Joint Venture Agreement dated November 1, 2008, as amended. Portals working interest in the Joint Venture increased from 22% to 28.5% as a result of the acquisition.
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
7.
OIL AND GAS PROPERTIES, (Continued)
Bigwave Joint Venture, (Continued)
On September 21, 2010, the Company entered into a binding Farm-in Agreement Term Sheet (the Agreement) with all of the Bigwave Joint Venture partners, under which the Company has the right to increase its working interest to 64.25% in two sections (two square miles), out of a total of 17¾ sections of land held by the Joint Venture by undertaking at its sole expense completion operations within the horizontal leg of the first exploration well drilled on the property.
The Agreement further provides Portal with the opportunity to drill additional wells, on a rolling option basis, at its sole expense, on the remaining 15.75 sections of land held by the Joint Venture on a rolling option basis. All option wells drilled and completed (one well per section) will increase Portal's working interest up to 71.40% in each of the drilled sections to the deepest formation drilled in that section.
The Agreement further provides Portal with the right, at its sole expense, within 180 days from the commencement of completion operations within the horizontal leg of the first exploration well drilled on the property, to select certain lands (the Selection Period) of interest out of the land held by the Joint Venture that it considers to have deeper hydrocarbon potential (natural gas).
Portal will then have the option, within 90 days of the Selection Period, to commit to the drilling of a test well on the identified target lands. The drilling and completion operations of the deep test well will increase Portal's existing 28.5% working interest in the drilled section of land to a maximum of 78.55% working interest. Additional deep test wells can be drilled on a rolling option basis in order to earn additional working interest in the remaining unearned lands.
As at March 31, 2011 the Company has spent a total of $629,605 (June 30, 2010 - $553,932) on the Bigwave Joint Venture.
Manito Joint Venture
On March 9, 2009 the Company signed the Manito Joint Venture Agreement to participate for a 33.3% interest for the exploration, exploitation and production of petroleum and natural gas resources from certain land in central Alberta.
The Company has agreed to pay a 5.5% Gross Over Riding Royalty (GORR) on all products produced.
The Manito Joint Venture has acquired one section of land to date through the Alberta Crown Sale.
As at March 31, 2011 the Company has spent a total of $18,000 (June 30, 2009 - $18,000) on the Manito Joint Venture.
Border Play
On May 13th, 2010, the Company announced that it had acquired a 100% interest in two parcels of land (the Border Play) totaling 560 acres (0.875 square miles) at the April 7, 2010 Alberta Crown Land Sale. The primary play is Bakken oil exploitation using horizontal drilling. The two parcels lie within the Esther Field. Bakken oil production in the field area has exceeded 4.8MMBBL (million barrels) to date.
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
7.
OIL AND GAS PROPERTIES, (Continued)
Birdbear Formation
On March 8, 2011 the Company entered into an agreement to participate in the development of an oil play in central Saskatchewan. Under the terms of the agreement the Company has the right to earn a 25%, non-operating, working interest in a total of four sections of land (2,560 acres). A 25% working interest in the first two sections will be earned by participating in, and paying a 50% cost share of, the drilling of one vertical and one horizontal well. An interest in an additional two sections of land will be earned with participation on a straight up basis (25% of costs for a 25% working interest). It is anticipated that each of the horizontal wells will qualify for the Province of Saskatchewans drilling incentive program on the first 100,000 barrels of production. A minimum 2.5% government tax will apply.
Oil and gas expenditures
Bigwave | Manito | Birdbear | Total | ||
Total as at June 30, 2009 | $ 343,437 | $ 18,000 | $ - | $ 361,437 | |
Crown Lease | 12,023 | - | - | 12,023 | |
Lease costs | 139,357 | - | - | 139,357 | |
Drilling (well costs) | 58,526 | - | - | 58,526 | |
Geological and engineering | 589 | - | - | 589 | |
Total expenditures | 210,495 | - | - | 210,495 | |
Total as at June 30, 2010 | $ 553,932 | $ 18,000 | $ - | $ 571,932 | |
Crown Lease | - | - | - | - | |
Lease costs | 58,769 | - | - | 58,769 | |
Drilling (well costs) | - | - | 126,483 | 126,483 | |
Geological and engineering | 16,904 | - | - | 16,904 | |
Total expenditures | 75,673 | - | 126,483 | 202,156 | |
Total as at March 31, 2011 | $ 629,605 | $ 18,000 | $ 126,483 | $ 774,088 |
8.
SHARE CAPITAL
a.
Authorized
At March 31, 2011, the authorized share capital comprised 100,000,000 Common Shares without par value and 100,000,000 Preferred shares issuable in series. All issued shares are fully paid.
b.
Details of issuance of common shares
On February 17, 2011, the Company completed a non-brokered private placement for $801,250. The offering consisted of 6,410,000 units at a price of $0.125 per unit. Each unit consists of one common share and one common share purchase warrant. Each warrant is exercisable for one common share of the Company at a price of $0.15 until February 17, 2012.
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
8.
SHARE CAPITAL, (Continued)
c.
Warrants
A summary of changes to warrants during the period is as follows:
March 31, 2011 | June 30, 2010 | |||||
Number of Warrants | Weighted Average Exercise Price | Number of Warrants | Weighted Average Exercise Price | |||
Granted | 6,410,000 | $0.15 | - | - | ||
Outstanding end of period | 6,410,000 | $0.15 | - | - |
d.
Stock-based Compensation
The Company has a stock option plan as described in the most recent annual financial statements of the Company. The maximum aggregate number of common shares reserved and authorized to be issued pursuant to options granted under the Stock Option Plan is 4,447,730 common shares.
The exercise price for options granted under the Stock Option Plan is determined by the Board upon grant provided the price is not less than the closing trading price on the day immediately preceding the date of grant, less any discounts permitted by the TSX Venture Exchange or such other stock exchanges on which the common shares are listed. Options granted under the Stock Option Plan are subject to a minimum one year vesting schedule whereby 25% of each option will vest on each of the three month anniversaries of the date of grant, up to and including the end of the first year after such grant, or such other more restrictive vesting schedule as the administrator of the Stock Option Plan may determine. Options are non-assignable and are exercisable for a period of up to five years from the date the option is granted, subject to earlier termination after certain events such as the optionees cessation of service to the Company or death.
The Company accounts for its option grants in accordance with the fair value method of accounting for stock-based compensation. For the nine months ended March 31, 2011, the Company recognized $125,975 (2010 - $95,439) in stock-based compensation for employees, directors and consultants.
The fair value of the options has been calculated using the Black-Scholes option-pricing model. For the period ending March 31, 2011 and 2010 the following assumptions were used:
2011 | 2010 | ||
Stock based compensation | $ 125,975 | $ 95,439 | |
Risk-free interest rate | 2.66% - 2.67% | 2.61% - 2.71% | |
Expected stock price volatility | 144% - 146% | 126% - 129% | |
Expected option life in years | 5 years | 5 years | |
Expected dividend in yield | Nil | Nil |
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
8.
SHARE CAPITAL, (Continued)
a.
Stock-based Compensation, (Continued)
Option prices models require the input of highly subjective assumptions regarding the expected volatility and expected life. Changes in assumptions can materially affect the fair value estimate, and therefore, the existing models do not necessarily provide the reliable measure of the fair value of the companys stock options at the date of grant.
A summary of changes to stock options outstanding is as follows:
March 31 | June 30 | |||
2011 | 2010 | |||
Weighted Average | Weighted Average | |||
Number of shares | Exercise Price | Number of shares | Exercise Price | |
Outstanding at beginning of period | 3,533,600 | $0.25 | 3,688,600 | $0.35 |
Granted under plan | 1,047,000 | $0.15 | 1,020,000 | $0.18 |
Exercised | (227,500) | $0.12 | - | - |
Forfeited or cancelled | (537,500) | $0.29 | (1,175,000) | $0.50 |
Outstanding at end of period | 3,815,600 | $0.23 | 3,533,600 | $0.25 |
Options vested and exercisable at end of period | 3,131,100 | $0.26 | 2,868,600 | $0.27 |
At March 31, 2011, the weighted average remaining life of the outstanding options is 3.12 years (June 30, 2010 3.33 years).
On September 10, 2010, the Company granted stock options to directors and consultants of the Company to purchase a total of 750,000 common shares at a price of 14 cents per share, exercisable until September 9, 2015.
During the period, a total of 227,500 options at prices ranging from $0.12 to $0.15 were exercised for proceeds of $27,676. A fair value of $22,170 was recognized on these exercised options.
On February 16, 2011, the Company granted stock options to a consultant of the Company to purchase a total of 150,000 common shares at a price of 20 cents per share, exercisable until February 15, 2016.
On March 28, 2011, the Company granted stock options to employees and consultants of the Company to purchase a total of 147,000 common shares at a price of 21 cents per share, exercisable until March 27, 2016.
Stock options outstanding as at March 31, 2011 are as follows:
Number | Exercise Price | Expiry Date | |
666,400 | $0.52 | 05-Dec-11 | |
810,000 | $0.20 | 07-Oct-13 | |
622,200 | $0.12 | 09-Jun-14 | |
470,000 | $0.15 | 17-Jan-15 | |
200,000 | $0.26 | 06-Mar-15 | |
750,000 | $0.14 | 09-Sep-15 | |
150,000 | $0.20 | 15-Feb-16 | |
147,000 | $0.21 | 28-Mar-16 | |
3,815,600 |
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
9.
COMMITMENTS
The Company has obligations under an operating lease for its corporate office that is in effect until February 28, 2013. The remaining future minimum lease payments for the non-cancellable lease are:
2011 | $22,677 | |
2012 | $94,961 | |
2013 | $65,197 |
10.
RELATED PARTY TRANSACTIOINS
Payments to related parties were made in the normal course of operations and were valued at fair value as determined by management. Amounts due to or from related parties are unsecured, non-interest bearing and due on demand.
During the nine months ended March 31, 2011
a)
$33,239 (2010 - $5,774) was charged to a public company with a director in common with the Company for rent. As at March 31, 2011, $Nil (June 30, 2010 - $Nil) was receivable from this public company.
b)
$7,604 (2010 - $4,725) was charged to a private company with a director in common with the Company for administrative fees and expense reimbursements. As at March 31, 2011, $ (June 30, 2010 - $2,254) was receivable from this private company.
c)
the Company paid or accrued to pay a private company with a director in common with the Company an aggregate of $4,301 (2010 - $8,657) for fees and expense. As at March 31, 2011, the Company owed this company an aggregate of $2,810 (June 30, 2010 - $Nil).
d)
the Company paid or accrued to pay a private company with a director in common with the Company an aggregate of $23,814 (2010 - $Nil) for consulting fees. As at March 31, 2011, the Company owed this company an aggregate of $12,963 (June 30, 2010 - $Nil).
e)
the Company incurred director fees of $20,833 (2010 - $20,833) to five directors. As at March 31, 2011, $18,167 (June 30, 2010 - $Nil) was payable to these directors.
f)
$30,000 (2010 - $Nil) was received from a director as demand loan with no fixed term of repayment. The loan was subsequently converted to shares of the Company in the most recent completed private placement (see Note 8). As at March 31, 2011, the Company owed this director an aggregate of $Nil (June 30, 2010 - $Nil).
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
11.
FINANCIAL INSTRUMENTS
The fair values of the Companys cash and cash equivalents, marketable securities, short-term investments, amounts receivable, accounts payables and accrued liabilities approximate their carrying values.
The Companys financial instruments are exposed to certain financial risks, including currency risk, credit risk, liquidity risk and interest risk.
(a)
Currency risk
The Company may have property interests in foreign jurisdictions which could make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Companys financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks.
(b)
Credit risk
The Companys cash and cash equivalents are held in a Canadian financial institution. The Company does not have any asset-backed commercial paper in its cash and cash equivalents or short-term investments. The Companys amount receivable consists primarily of recovered rent and office expense, and tax due from the federal government of Canada.
(c)
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. Accounts payable and accrued liabilities are due within the current operating period.
(d)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the short-term investments is limited because they are generally held to maturity. A 1% change in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $100.
(e)
Commodity Price Risk
Commodity price risk is the risk that future cash flows will fluctuate as a result of changes in commodity prices, affecting results of operations and cash generated from operating activities. Such prices may also affect the value of exploration and development properties and the level of spending for future activities. Prices received by the Company for its production are largely beyond the Companys control as oil and gas prices are impacted by world economic events that dictate the levels of supply and demand. Currently the Company is not in the production phase therefore there is no revenue being generated. In the future, the Company will sell its oil production at spot rates exposing the Company to the risk of price movements.
The Company did not have any commodity price contracts in place as at or during the three months ended March 31, 2011. However changes in commodity prices did not affect the Companys results of operations.
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
12.
MANAGEMENT OF CAPITAL RISK
The Company manages its cash and cash equivalents, common shares and stock options as capital (see Note 8). The Companys objectives when managing capital are to safeguard the Companys ability to continue as a going concern in order to pursue the development of its oil and gas properties and to maintain a flexible capital structure which optimizes the cost of capital at an acceptable risk.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and cash equivalents.
In order to facilitate the management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions.
In order to maximize ongoing development efforts, the Company does not pay out dividends. The Companys investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.
The Company expects its current capital resources will be sufficient to carry its exploration plans and operations through its current operating period.
13. SEGMENTED INFORMATION
The Company operates in a single reportable operating segment, being exploration and development of oil and gas properties.
Summarized financial information for the geographic segments the Company operates in are as follows:
Canada | Total | ||
Nine months ended March 31, 2011 | |||
Loss for the period | $ 788,495 | $ 788,495 | |
Nine Months ended March 31, 2010 | |||
Loss for the period | $ 831,516 | $ 831,516 | |
As at March 31, 2011 | |||
Assets | $ 1,394,636 | $ 1,394,636 | |
As at June 30, 2010 | |||
Assets | $ 1,101,609 | $ 1,101,609 |
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
14. DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP)
The company uses successful efforts method of accounting for our oil and gas properties. Under this method, oil and gas lease acquisition costs and intangible drilling costs associated with exploration efforts that result in the discovery of proved reserves and costs associated with development drilling, whether or not successful, are capitalized when incurred. If proved commercial reserves are not discovered, such drilling costs are expensed. In some circumstances, it may be uncertain whether proved commercial reserves have been found when drilling has been completed. Under Financial Accounting Standard Board (FASB) Accounting Standards Codification (ASC) Topic 932, Extractive Activities Oil and Gas (ASC 932), such exploratory well drilling costs may continue to be capitalized if the reserve quantity is sufficient to justify its completion as a producing well and sufficient progress in assessing the reserves and economic and operating viability of the project is being made. We assess our capitalized exploratory wells pending evaluation periodically to determine whether costs should remain capitalized or should be charged to earnings.
Three months ended March 31, | Nine months ended March 31, | Year ended June 30, | |||||||||
2011 | 2010 | 2011 | 2010 | 2010 | |||||||
a) Assets | |||||||||||
Unproven Mineral Rights Costs | |||||||||||
Unproven mineral rights costs under Canadian GAAP: | $ - | $ - | $ - | $ - | $ - | ||||||
Unproven mineral rights under U.S. GAAP | $ - | $ - | $ - | $ - | $ - | ||||||
b) Operations | |||||||||||
Net loss under Canadian GAAP | $ (294,959) | $ (340,866) | $ (788,495) | $ (831,516) | $ (1,145,548) | ||||||
Net loss under U.S. GAAP | $ (294,959) | $ (340,866) | $ (788,495) | $ (831,516) | $ (1,145,548) | ||||||
c) Deficit | |||||||||||
Closing deficit under Canadian GAAP | $(15,605,457) | $ (14,502,930) | $ (15,605,457) | $ (14,502,930) | $ (14,816,962) | ||||||
Closing deficit under U.S. GAAP | $(15,605,457) | $ (14,502,930) | $ (15,605,457) | $ (14,502,930) | $ (14,816,962) | ||||||
d) Cash Flows - Operating Activities | |||||||||||
Cash applied to operations under Canadian GAAP | $ (128,433) | $ 389,973 | $ 263 | $ 897,774 | $ 825,749 | ||||||
Cash applied under U.S. GAAP | $ (128,433) | $ 389,973 | $ 263 | $ 897,774 | $ 825,749 |
OTHER DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP
f)
Stockholders Equity
Common Stock
There are no differences between Canadian and U.S. GAAP for the years ended June 30, 2010, 2009 and 2008 or the nine months ended March 31, 2011 with respect to the disclosure of stock-based compensation.
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
14.
DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP), (Continued)
OTHER DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP, (Continued)
g)
Loss per Share
The following is a reconciliation of the numerators and denominators of the basic and diluted loss per share calculations. Diluted loss per share is not presented as it is anti-dilutive.
For the nine months ended March 31, | Year ended June 30, | |||||||||
2011 | 2010 | 2010 | ||||||||
Numerator: Net loss for the period under U.S. GAAP |
$(788,495) |
$(831,516) | $(1,145,548) | |||||||
Denominator: Weighted-average number of shares under Canadian and U.S. GAAP | 33,584,039 | 29,651,539 | 29,759,758 | |||||||
Basic and fully diluted loss per share under U. S. GAAP | $ (0.03) | $ (0.03) | $ (0.05) |
15.
SUBSEQUENT EVENTS
On April 28, 2011 the Company announced a non-brokered private placement consisting of a maximum of 10,000,000 units ("Units") at a price of $0.20 per Unit and a maximum of 8,000,000 units ("Flow-Through Units") at a price of $0.25 per Flow-Through Unit for aggregate gross proceeds of up to $4,000,000. Each Unit will consist of one common share of the Company and one-half of one common share purchase warrant (each whole common share purchase warrant, an "A Warrant"). Each A Warrant will be exercisable for one common share of the Company at a price of $0.25 for one year from the date of issuance. Each Flow-Through Unit will consist of one common share of the Company to be issued on a "flow-through" basis pursuant to the Income Tax Act (Canada) and one-half of one common share purchase warrant (each whole common share purchase warrant, a "B Warrant"). Each B Warrant will be exercisable for one common share of the Company at a price of $0.35 for one year from the date of issuance.
The Company may pay to certain arm's length finders a finder's fee consisting of (a) a fee equal to up to 7% of the gross proceeds of the offering, payable in cash, units of the Company, or any combination thereof; and (b) issuing non-transferable finder's warrants equal to up to 7% of the number of Units and/or Flow-Through Units sold under the offering, each finder's warrant entitling the holder thereof to acquire one common share of the Company at an exercise price of $0.25 for one year from the closing date.
On May 10, 2011 the Company announced that a five well drilling program (1.25 net) at the Birdbear oil play in west central Saskatchewan is underway. Portal and its partner have secured all the necessary licensing and regulatory approvals to drill one vertical well, re-enter and complete two existing vertical wells and drill two horizontal wells.
PORTAL RESOURCES LTD.
Notes to the Consolidated Financial Statements
For the nine months ended March 31, 2011 (Unaudited)
(stated in Canadian dollars)
15.
SUBSEQUENT EVENTS, (Continued)
On May 24, 2011 the Company announced that it has completed a first tranche of the previously announced non-brokered private placement by issuing 5,977,500 Units at a price of $0.20 per Unit and 1,740,000 Flow-Through units at a price of $0.25 per Flow-Through Unit for aggregate gross proceeds of $1,630,500.
In connection with the first tranche closing of the private placement, the Company will pay to six finders at arm's length to the Company finders fees in cash totalling $61,040 and issue to the finders a total of 278,950 non-transferable finder's warrants.
PORTAL RESOURCES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS
For the nine months ended March 31, 2011
UINTRODUCTION
This Managements Discussion and Analysis (MD&A) is intended to help the reader understand Portal Resources Ltd. (Portal or the Company), its history, business environment, strategies, performance and risk factors from the viewpoint of management. The information provided should be read in conjunction with the Companys audited annual consolidated financial statements and notes for the years ended June 30, 2010 and 2009, and the Companys unaudited interim consolidated financial statements and notes for the nine months ended March 31, 2011. The Companys consolidated financial statements and related notes have been prepared in accordance with Canadian generally accepted accounting principles (GAAP) and all amounts are presented in Canadian dollars unless otherwise noted.
The following comments may contain management estimates of anticipated future trends, activities or results. These are not a guarantee of future performance, since actual results will change based on other factors and variables beyond management control.
Management is responsible for the preparation and integrity of the consolidated financial statements, including the maintenance of appropriate information systems, procedures and internal controls, and to ensure that information used internally or disclosed externally, including the consolidated financial statements and MD&A, is complete and reliable.
The Companys board of directors follows recommended corporate governance guidelines for public companies to ensure transparency and accountability to shareholders. The boards audit committee meets with management regularly to review financial statement results, including the MD&A and to discuss other financial, operating and internal control matters.
The reader is encouraged to review Company statutory filings on www.sedar.com and to review general information, including maps on the Companys website at www.portalresources.net.
UDATE
This MD&A has been prepared based on information known to management as of May 28, 2011.
UDESCRIPTION OF BUSINESS AND OVERVIEW
Portal is a growth oriented natural resource exploration company focused primarily on the acquisition exploration and development of light crude oil projects in Canada. The Company is concentrating on identifying early stage oil or natural gas properties that have potential for discovery of large reserves as well as acquiring more advanced projects that, with further development, have good production potential.
On November 1, 2008, the Company signed a Joint Venture Agreement to participate in the exploration, exploitation and production of oil and natural gas located in central Alberta see Exploration review.
On March 8, 2011 the Company signed an Agreement to participate in the exploration, exploitation and production of oil and natural gas located in central Saskatchewan see Exploration review.
UEXPLORATION REVIEW
HIGHLIGHTS
•
Portal entered an agreement to participate in the development of an oil play in central Saskatchewan.
•
Portal has a 28.5% in the Bigwave Joint Venture focused in the exploration, exploitation and production of oil and natural gas from lands located in central Alberta. (See Bigwave Joint Venture).
•
Portal entered the Manito Joint Venture Agreement to participate as to a 33.3% interest for the exploration, exploitation and production of oil and natural gas resources in central Alberta.
•
Portal acquired a 100% interest in two parcels (the Border Play) of land in the Esther Field (Bakken Oil). Production in the vicinity of the Field has exceeded 4.8MMBBL (million barrels) of oil to date.
•
Portal closed a first tranche for aggregate proceeds of $1,630,500 of an announced private placement for a maximum aggregate proceeds of $4,000,000. The net proceeds of the private placement will be used for exploration and development of the Companys oil and gas projects and for working capital.
OIL AND GAS PROJECTS
Birdbear Formation
On March 8, 2011, the Company entered into an agreement to participate in the development of an oil play in central Saskatchewan. Under the terms of the agreement the Company has the right to earn a 25%, non-operating, working interest in a total of four sections of land (2,560 acres). A 25% working interest in the first two sections will be earned by participating in, and paying a 50% cost share of, the drilling of one vertical and one horizontal well. An interest in an additional two sections of land will be earned with participation on a straight up basis (25% of costs for a 25% working interest). It is anticipated that each of the horizontal wells will qualify for the Province of Saskatchewans drilling incentive program on the first 100,000 barrels of production. A minimum 2.5% government tax will apply.
On May 10, 2011, the Company announced a five well drilling program (1.25 net) at the Birdbear oil play in west central Saskatchewan. The Company and its partner secured all the necessary licensing and regulatory approvals to drill one vertical well, re-enter and complete two existing vertical wells and drill two horizontal wells. The Company expects to commence drilling its first horizontal well as soon as road conditions allow, anticipated to be within seven to 10 days from the day of the announcement.
The first horizontal well is at 12-36 W3M intersecting the Birdbear Formation at a depth of 800 meters and proceed for approximately 800 meters horizontally. The Companys first horizontal well is also adjacent to existing horizontal production in the Birdbear formation that had initial production rates of 100 to 200 barrels of oil per day (bopd).
Since March 28, 2011, the Company has secured an additional two sections of contiguous land by way of a seismic option. Payment for the lands is by way of a sliding scale nonconvertible royalty. A service rig has been moved on location at 7-19 W3M to commence re-entry operations of an existing vertical wellbore and planning is underway to re-enter a second wellbore on the option lands.
Bigwave Joint Venture
On November 1, 2008 Portal signed a Joint Venture Agreement to participate for a 15% working interest in the exploration, exploitation and production of oil and natural gas from lands located in central Alberta. In December of 2008 the Agreement was modified to allow Portal to participate for a 20% interest. During the quarter ended September 30, 2009 the Company increased its interest in the Joint Venture to 22%.
Within the area of interest, the Company has agreed to pay a 5.5% Gross Overriding Royalty (GORR) on all products produced from certain geological formations.
On January 5, 2009 the Company signed an agreement, Participation Agreement, with certain other partners in the Bigwave Joint Venture. Portal agreed to pay 100% of the Companys cost per Drill Spacing Unit to earn 100% of their interest until pay-out and then after pay-out to drop to 70% interest per Drill Spacing Unit.
During the quarter ended December 31, 2009, the Company completed drilling the first horizontal well operated by partner Bigwave Exploration Inc. of Calgary Alberta. The Bigwave Joint Venture now controls 10,720 acres of land covering a source oil sand-shale sequence with several potential reservoirs (Bakken Formation type).
On April 9, 2010 the Company purchased a the Participation Agreement in the Company's Bigwave Oil and Gas Joint Venture for a total of C$5,000 in cash and 500,000 common shares in the capital of the Company. On the closing of the purchase of the Participation Agreement, the Participation Agreement was terminated and Portal now holds a 22% working interest in the Joint Venture.
On August 2010 the Company acquired an additional 6.5% working interest in the Joint Venture in return for granting the seller a non-convertible gross overriding royalty on the acquired 6.5% working interest of 1/150 (5% - 15%) on all future oil and 15% on all future gas production as well as assuming all of the sellers future obligations under the Bigwave Joint Venture Agreement dated November 1, 2008, as amended. Portal's working interest in the Joint Venture increased from 22% to 28.5% as a result of the acquisition.
On September 2010 the Company entered into a binding Farm-in Agreement Term Sheet (the "Agreement") with all of the Bigwave Joint Venture partners under which the Company has the right to increase its working interest to 64.25% in two sections (two square miles) out of a total of 17 ¾ sections of land held by the Joint Venture by undertaking, at its sole expense "completion operations" within the horizontal leg of the first exploration well drilled on the property.
The Agreement further provides the Company with the opportunity to drill additional wells, on a rolling option basis, at its sole expense, on the remaining 15.75 sections of land held by the Joint Venture. All option wells drilled and completed (one well per section) will increase Portal's working interest up to 71.40% in each of the drilled sections to the deepest formation drilled in that section.
The Agreement further provides the Company with the right, at its sole expense, within 180 days from the commencement of completion operations within the horizontal leg of the first exploration well drilled on the property, to select certain lands (the Selection Period) of interest out of the land held by the Joint Venture that it considers to have deeper conventional oil and gas potential.
The Company will then have the option, within 90 days of the Selection Period, to commit to the drilling of a test well on the identified target lands. The drilling and completion operations of the deep test well will increase the Companys existing 28.5% working interest in the drilled section of land to a potential maximum of 78.55% working interest. Additional deep test wells can me drilled on a rolling option basis to earn additional working interest in the remaining unearned lands.
On January 12, 2011 the Company announced that it has not been able to complete a definitive Farm-in Agreement concerning the Bigwave Joint Venture lands in accordance with the terms of the Term Sheet announced on September 21, 2010. While Portals management team remains optimistic as to a conclusion to this matter there can be no assurances that a final document will be completed.
Manito Joint Venture
On March 9P, 2009 Portal signed the Manito Joint Venture Agreement to participate in a 33.3% interest for the exploration, exploitation and production of petroleum and natural gas resources in central Alberta.
Portal has agreed to pay a 5.5% Gross Over Riding Royalty (GORR) on all products produced from certain geological formations.
The Manito Joint Venture has acquired one section of land to date through the Alberta Crown Sale.
Border Play
On May 13PP, 2010, the Company announced that it acquired a 100% interest in two parcels of land (the Border Play) totaling 560 acres (0.875 square miles) at the April 7, 2010 Alberta Crown Land Sale. The primary play is Bakken oil exploitation using horizontal drilling. The two parcels lie within the Esther Field Bakken oil production in the Field area has exceeded 4.8MMBBL (million barrels) to date.
Oil and Gas Exploration Expenditures
Birdbear | Bigwave | Manito | Total | |
Total as at June 30, 2009 | $ - | $ 343,437 | $ 18,000 | $ 361,437 |
Crown Lease | - | 12,023 | - | 12,023 |
Lease costs | - | 139,357 | - | 139,357 |
Drilling (well costs) | - | 58,526 | - | 58,526 |
Geological and engineering | - | 589 | - | 589 |
Total expenditures | $ - | 210,495 | - | 210,495 |
Total as at June 30, 2010 | $ - | $ 553,932 | $ 18,000 | $ 571,932 |
Crown Lease | - | - | - | - |
Lease costs | - | 58,769 | - | 58,769 |
Drilling (well costs) | 126,483 | - | - | 126,483 |
Geological and engineering | - | 16,904 | - | 16,904 |
Total expenditures | 126,483 | 75,673 | - | 202,156 |
Total as at March 31, 2011 | $ 126,483 | $ 629,605 | $ 18,000 | $ 774,088 |
SUMMARY OF QUARTERLY RESULTS
Three Months Ended | ||||
March 31 2011 | December 31 2010 | September 30 2010 | June 30 2010 | |
$ | $ | $ | $ | |
Interest Income | 45 | 78 | 155 | 306 |
General & Administration (excluding property write-offs) | 280,443 | 280,443 | 213,326 | 290,549 |
Net loss | 280,365 | 280,365 | 213,171 | 314,028 |
Net loss per share | 0.01 | 0.01 | 0.01 | 0.01 |
Three Months Ended | ||||
March 31 | December 2009 | September 30 2009 | June 30 2009 | |
$ | $ | $ | $ | |
Interest Income | 611 | 872 | 3,765 | 10,447 |
General & Administration (excluding property write-offs) | 341,476 | 247,986 | 247,302 | 242,751 |
Property write-offs | - | - | - | 58,194 |
Net loss | 340,865 | 247,114 | 243,537 | 152,802 |
Net loss per share | 0.01 | 0.01 | 0.01 | 0.01 |
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
This review of the Results of Operations should be read in conjunction with the unaudited Consolidated Financial Statements of the Company for the nine months ended March 31, 2011 and 2010.
Loss for the period
For the three months ended March 31, 2011 the Company incurred a net loss of $294,959 ($0.01 per share) compared to a net loss of $340,865 ($0.01 per share) for the three months ended March 31, 2010. The decrease of $45,906 in the net loss for the period from 2010 to 2011 is primarily due to: (a) a decrease in project investigation of $74,503 due to the Companys increased focus in the current projects; (b) a decrease of office and miscellaneous expenses of $12,221 due to the Companys increased efforts to conserve and maintain capital; and (c) an increase in the unrealized gain on marketable securities of $64,441 due to the marketable securities price increase; offset by and an increase of consulting and management fees of $44,762 due to the increase of fees paid to consultants; an increase in salaries and benefits of $30,025 due to the increase of salaried employees; and an increase in stock based compensation of $27,695 due to the increased vesting of officers, employees and consultants stock options.
Expenses
General and administrative costs were $319,504 for the three months ended March 31, 2011, an increase of $17,969 as compared to $301,535 for the same period in the prior year. The six largest expense items for this fiscal period, which account for 88% (2010 60%) of total general and administrative expenditures are: salaries and benefits of $99,700 (2010 - $69,675); consulting and management fees of $59,023 (2010 - $14,261); stock based compensation expense of $42,170 (2010 $14,475); rent of $32,393 (2010 $21,083); investor relations expense of $26,822 (2010 $28,235); and office and miscellaneous expenses of $21,850 (2010 $34,071). The increase in salaries and benefits is the result of an increase in the number of salaried employees from three to four. The increase in consulting fees is due to the increase in fees paid to consultants working in the recently acquired oil and gas projects. The increase in stock based compensation expense is due to a higher vesting of officers, consultants and employees stock options. The increase in rent is due to the reduction of sub-let office space to other companies. The decrease in office and miscellaneous expenses is the result of the Companys continuous efforts to conserve and maintain capital.
RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED MARCH 31, 2011 AND 2010
Loss for the year
For the nine months ended March 31, 2011 the Company incurred a net loss of $788,495 ($0.03 per share) compared to a net loss of $831,516 ($0.03 per share) for the nine months ended March 31, 2010. The decrease in the net loss for the period from 2011 to 2010 of $43,021 is primarily due to: (a) an increase in the unrealized gain on marketable securities of $43,508 due to the marketable securities price increase; (b) a decrease of project investigation expenses of $156,252 due to the Companys increased focus in the current projects; (c) the decrease of accounting and audit fees of $22,295 due to a reduction of auditors fees; (d) a decrease of office and miscellaneous expenses of $22,495 due to the Companys increased efforts to conserve and maintain capital; (e) and a decrease of legal fees of $15,086 due to reduced lawyers fees; offset by an increase in salaries and benefits of $88,907 due to the increase of salaried employees; an increase in consulting and management fees of $44,475 due to the increase in fees paid to consultants working in the recently acquired oil and gas projects; an increase in investor relations expense of $35,756 due to the increase of show attendances and travel expenses to increase awareness of the Companys oil and gas projects and the increase of attorneys fees paid in relation of the Companys annual general meeting; and an increase in stock based compensation expense of $30,536 due to a higher vesting of officers, consultants and employees stock options.
Expenses
General and administrative costs were $812,643 for the nine months ended March 31, 2011, a decrease of $4,483 as compared to $817,126 for the same period in the prior year. The five largest expense items for this fiscal period, which account for 86% (2010 62%) of total general and administrative expenditures are: salaries and benefits of $255,205 (2010 - $166,298); stock based compensation expense of $125,975 (2010 $95,439); investor relations expense of $89,340 (2010 $53,584); consulting and management fees of $85,618 (2010 $41,143); and rent of $77,321 (2010 $69,397). The increase in salaries and benefits is the result of an increase in the number of salaried employees from two to four. The increase in stock based compensation expense is due to a higher vesting of officers, consultants and employees stock options. The increase in investor relations expenses is due to the increase in attendance at investor conferences and travel expenses to increase awareness of the Companys oil and gas projects and an increase in attorneys fees paid in relation to the Companys annual general meeting. The increase in consulting and management fees is due to the increased fees paid to consultants working in the recently acquired oil and gas projects. The increase in rent is due to a reduction of recovery of rent from office space rented to other companies.
SELECTED ANNUAL INFORMATION
For the years ended June 30Pth
2010 | 2009 | 2008 | ||||
Interest Income | $ 5,554 | $ 65,418 | $ 161,429 | |||
Net Income (loss) | (1,145,548) | (6,366,236) | (3,288,433) | |||
Basic and diluted EPS | (0.04) | (0.21) | (0.11) | |||
Total assets | 1,101,609 | 1,965,990 | 8,319,819 | |||
Total long-term liabilities | Nil | Nil | Nil | |||
Cash dividends declared | Nil | Nil | Nil |
LIQUIDITY AND CAPITAL RESOURCES
The Company had cash on hand of $456,044 and working capital of $370,419 as of March 31, 2011 (June 30, 2010: $137,609 and $464,427 respectively). The increase in working capital is primarily due to an increase of cash on hand that resulted from a recently completed $801,250 private placement; offset by expenditures on oil and gas properties of $202,156 and the funding of operating activities of $485,378.
The Companys authorized capital consists of 100,000,000 common shares without par value and 100,000,000 preferred shares, issuable in series.
No. of Common Shares Issued and Outstanding | Share Capital Amount | |
June 30, 2010 | 30,151,539 | $ 14,850,161 |
March 31, 2011 | 36,789,039 | $ 15,675,881 |
May 29, 2011 | 44,506,539 | $ 17,245,341 |
On February 18, 2011 the Company completed a non-brokered private placement for $801,250. The placement consists of 6,410,000 units at a price of 12.5 cents per unit. Each unit consists of one common share and one share purchase warrant. Each share purchase warrant will be exercisable to buy one common share at a price of 15 cents until February 17, 2012. A $10,500 fee was paid in cash on a portion of the Private Placement.
On April 28, 2011 the Company announced a non-brokered private placement consisting of a maximum of 10,000,000 units ("Units") at a price of 20 cents per Unit and a maximum of 8,000,000 units ("Flow-Through Units") at a price of 25 cents per Flow-Through Unit for aggregate gross proceeds of up to $4,000,000. Each Unit will consist of one common share of the Company and one-half of one common share purchase warrant (each whole common share purchase warrant, an "A Warrant"). Each A Warrant will be exercisable for one common share of the Company at a price of 25 cents for one year from the date of issuance. Each Flow-Through Unit will consist of one common share of the Company to be issued on a "flow-through" basis pursuant to the Income Tax Act (Canada) and one-half of one common share purchase warrant (each whole common share purchase warrant, a "B Warrant"). Each B Warrant will be exercisable for one common share of the Company at a price of 35 cents for one year from the date of issuance.
The Company may pay to certain arm's length finders a finder's fee consisting of (a) a fee equal to up to 7% of the gross proceeds of the offering, payable in cash, units of the Company, or any combination thereof; and (b) issuing non-transferable finder's warrants equal to up to 7% of the number of Units and/or Flow-Through Units sold under the offering, each finder's warrant entitling the holder thereof to acquire one common share of the Company at an exercise price of $0.25 for one year from the closing date.
The net proceeds of the Private Placement will be used for exploration and development of the Company's oil and gas projects and for working capital.
On May 20, 2011 the Company completed a first tranche of the April 28, 2011 announced non-brokered private placement for $1,630,500. The placement consists of 5,977,500 Units at a price of 20 cents per Unit and 1,740,000 Flow-Through units at a price of 25 cents per Flow-Through Unit. Each Unit consists of one common share and one-half of one common share purchase warrant. Each share purchase warrant will be exercisable to buy one common share at a price of 25 cents until May 19, 2012. Each Flow-Through unit consists of one common share and one-half of one common share purchase warrant. Each share purchase warrant will be exercisable to buy one common share at a price of 35 cents until May 19, 2012. A $61,040 fee was paid in cash on a portion of the Private Placement and 278,950 non-transferrable warrants were issued to the finders.
At March 31, 2011 the Company had 3,815,600 (June 30, 2010 3,533,600) outstanding stock options with a weighted average exercise price of $0.23 expiring from December 5, 2011 to March 28, 2016.
During the nine months ended March 31, 2011, the Company cancelled 537,500 stock options and issued 1,047,000 new options at prices of 14, 20 and 21 cents. During the nine months ended March 31, 2011 a total of 227,500 stock options were exercised at prices of 12 and 15 cents for gross proceeds of $27,676. A fair value of $22,170 was recognized on these exercised options. On January 20, 2011 a total of 75,000 stock options at an exercise price of $0.70 expired unexercised.
As at March 31, 2011, Contributed Surplus totaled $1,128,798 (June 30, 2010 - $1,024,993). During the nine months ended March 31, 2011, the Company recognized $125,975 (2010 - $95,439) in stock-based compensation expense for share purchase options that vested during the period.
Stock options outstanding as at March 31, 2011 are as follows:
Number | Exercise Price | Expiry Date |
666,400 | $0.52 | 05-Dec-11 |
810,000 | $0.20 | 07-Oct-13 |
622,200 | $0.12 | 09-Jun-14 |
470,000 | $0.15 | 17-Jan-15 |
200,000 | $0.26 | 06-Mar-15 |
750,000 | $0.14 | 09-Sep-15 |
150,000 | $0.20 | 15-Feb-16 |
147,000 | $0.21 | 28-Mar-16 |
3,815,600 |
If the remaining outstanding options were exercised, the Companys available cash would increase by $871,562.
As at March 31, 2011, the Company had 6,410,000 warrants outstanding with an exercise price of 15 cents expiring on February 17, 2012. If all the remaining outstanding warrants were exercised, the Companys available cash would increase by $961,500.
As the date of the MD&A there were 44,506,539 common shares issued and outstanding and there would be 54,732,139 common shares on a fully diluted basis.
The Company relies on equity financings to fund its exploration activities and corporate overhead expenses. There is no guarantee that the Company will be able to secure additional financing in the future on terms that are considered favourable by management. To date, the Company has not used debt or other means of financing to further its exploration programs, and the Company has no plans to use debt financing at the present time.
TRANSACTIONS WITH RELATED PARTIES
Payments to related parties were made in the normal course of operations and were valued at fair value as determined by management. Amounts due to or from related parties are unsecured, non-interest bearing and due on demand.
During the nine months ended March 31, 2011
a)
$33,239 (2010 - $5,774) was charged to a public company with a director in common with the Company for rent. As at March 31, 2011, $Nil (June 30, 2010 - $Nil) was receivable from this public company.
b)
$7,604 (2010 - $4,725) was charged to a private company with a director in common with the Company for administrative fees and expense reimbursements. As at March 31, 2011, $ (June 30, 2010 - $2,254) was receivable from this private company.
c)
the Company paid or accrued to pay a private company with a director in common with the Company an aggregate of $4,301 (2010 - $8,657) for fees and expense. As at March 31, 2011, the Company owed this company an aggregate of $2,810 (June 30, 2010 - $Nil).
d)
the Company paid or accrued to pay a private company with a director in common with the Company an aggregate of $23,814 (2010 - $Nil) for consulting fees. As at March 31, 2011, the Company owed this company an aggregate of $12,963 (June 30, 2010 - $Nil).
e)
the Company incurred director fees of $20,833 (2009 - $20,833) to five directors. As at March 31, 2011, $18,167 (June 30, 2010 - $Nil) was payable to these directors.
f)
$30,000 (2010 - $Nil) was received from a director as demand loan with no fixed term of repayment. The loan was subsequently converted to shares of the Company in the most recent completed private placement (see Note 8). As at March 31, 2011, the Company owed this director an aggregate of $Nil (June 30, 2010 - $Nil).
ADDITIONAL INFORMATION
Additional information about the Company is available on SEDAR at www.sedar.com.
Outstanding Share Data
As at May 28, 2011 the Company had the following items issued and outstanding:
•
44,506,539 common shares
•
6,410,000 warrants with an exercise price of $0.15 expiring until February 17, 2011.
•
3,815,600 common stock options with a weighted average exercise price of $0.23 expiring at various dates until March 28, 2016.
Commitments and Contingencies
The Company has obligations under an operating lease for its corporate office that is in effect until February 28, 2013. The remaining future minimum lease payments for the non-cancellable lease are:
2011 | 22,677 | |
2012 | 94,961 | |
2013 | 65,197 | |
$ 162,425 |
RISK FACTORS
The Companys financial success will be dependent upon the extent to which it can discover oil and gas reserves or acquire oil and gas properties and the economic viability of developing its properties.
The Company competes with many companies possessing greater financial resources and technical facilities than itself. The market price oil and gas is volatile and cannot be controlled. There is no assurance that the Companys oil and gas exploration and development activities will be successful. The development of oil and gas properties involves many risks that even a combination of experience, knowledge and careful evaluation may not be able to overcome.
The development of oil and gas resources in Canada are subject to a comprehensive review, approval and permitting process that involves various federal, provincial, and regional agencies. There can be no assurance given that the required approvals and permits for an oil and gas project, if technically and economically warranted, on the Companys lands can be obtained in a timely or cost effective manner.
All of the Companys short to medium term operating and cash flow must be derived from external financing. Actual funding may vary from what is planned due to a number of factors including the progress of exploration and development on its current properties. Should changes in equity market conditions prevent the Company from obtaining additional external financing, the Company will need to review its exploration and oil and gas property holdings to prioritise project expenditures based on funding availability.
The Company competes with larger and better financed companies for exploration personnel, contractors and equipment. Increased exploration activity increases the demand for equipment and services. There can be no assurance that the Company can obtain required equipment and services in a timely or cost effective manner.
The Companys operations are in Canada and its financing activities are in Canada making it subject to minimal foreign currency fluctuations that could materially affect its financial position and results.
OUTLOOK
Portal has planned exploration programs for the oil and gas project located in west central Saskatchewan and its continuing to review other projects for acquisition.
FORWARD LOOKING STATEMENTS
Certain information set forth in this report contains forward-looking statements. By their nature, forward-looking statements are subject to numerous risks and uncertainties including: the results of current operation and exploration activities; market reaction to future operation and exploration activities; significant changes in metal prices; currency fluctuations; general market and industry conditions; and other factors detailed in the Companys public filings. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements. Portal Resources Ltd.s actual results, programs and financial position could differ materially from those expressed in or implied by these forward-looking statements, and accordingly, no assurance can be given that the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits Portal Resources Ltd. will derive therefrom. Portal Resources Ltd. disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Forward looking statements included or incorporated by reference in this document include statements with respect to:
•
The Companys progress, potential and uncertainties of its oil and gas drilling program in central Saskatchewan.
•
The Companys progress, potential and uncertainties of its oil and gas drilling program in central Alberta.
•
The Companys expectations regarding the ability to find new projects in Canada
•
Expectations regarding the ability to raise capital to continue its exploration and project search programs.
•
The Companys future adoption of IFRS; and,
•
The completion of a second tranche of a financing.
DISCLOSURE CONTROLS AND PROCEDURES
Disclosure controls and procedures are designed to provide reasonable assurance that material information is gathered and reported to senior management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to permit timely decisions regarding public disclosure.
Management, including the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures as of March 31, 2011, as required by Canadian securities law Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as at March 31, 2011, the Companys disclosure controls and procedures, as defined in Multilateral Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, are effective to provide reasonable assurance that information required to be disclosed in reports that are filed or submitted under Canadian securities legislation are recorded, processed, summarized and reported within the time period specified in those laws and that material information was accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow for accurate disclosure to be made on a timely basis.
INTERNAL CONTROLS AND PROCEDURES OVER FINANCIAL REPORTING
Changes in Internal Control Over Financial Reporting (ICFR)
The Companys management is also responsible for establishing and maintaining internal controls over financial reporting. The internal controls are designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with Canadian generally accepted accounting principles. It should be noted that a control system, no matter how well conceived or operated, can only provide reasonable assurance, not absolute assurance, that the objectives of the control system are met.
No changes occurred in the current period of the Companys ICFR that have materially affected or are reasonable likely to materially affect the Companys ICFR.
INTERNATIONAL FINANCIAL REPORTING STANDARDS
On February 13, 2008, the Canadian Accounting Standards Board (AcSB) confirmed the mandatory changeover date to International Financial Reporting Standards (IFRS) for Canadian profit-oriented publicly accountable entities (PAEs) such as the Company.
The AcSB requires that IFRS compliant financial statements be prepared for annual and interim financial statements commencing on or after January 1, 2011. For PAEs with a June 30 year-end, the first unaudited interim financial statements under IFRS will be the quarter ending September 30, 2011, with comparative financial information for the quarter ended September 30, 2010. The first audited annual financial statements will be for the year ending June 30, 2012, with comparative financial information for the year ended June 30, 2011. This also means that all the opening balance sheet adjustments relating to the adoption of IFRS must be reflected in the July 1, 2010 opening balance sheet which will be issued as part of the comparative financial information in the September 30, 2011 unaudited interim financial statements.
The Company intends to adopt these requirements as set out by the AcSB and other regulatory bodies. At this time, the impact of adopting IFRS cannot be reasonably quantified. Nonetheless the Company has identified several areas relating to IFRS that could materially affect the Company:
(a)
Impairment
Upon conversion to IFRS, an assessment of whether there is any impairment to oil and gas properties will have to be made.
(b) Mineral Resources
At present, the issue of capitalizing exploration expenses under GAAP appears to be acceptable under IFRS.
(c)
Business combination
The effect of IFRS on the Companys present business combinations is minimal because the first-time adoption of IFRS has exemptions allowing the new accounting policies on the business combinations be applied prospectively.
(d)
Foreign currency
The adoption of IFRS will involve the identification of a functional currency. At present, it appears that the Canadian dollar is the Companys functional currency. Upon consolidation, the presentation currency will be that of the parents functional currency and therefore, the adoption of IFRS should have a minimal impact on the foreign currency translation. In addition, an exemption is allowed whereby any cumulative translation differences prior to transition date will be deemed to be zero.
(e)
Income taxes
Although there are many areas where GAAP is similar to IFRS, there are differences as well, such as the differentiation between deferred tax assets and deferred tax liabilities; and whether deferred tax is to be charged to the income statement, equity or goodwill.
The majority of the Companys audit committee is sophisticated business people with knowledge on accounting or has taken professional courses relevant to IFRS conversion, and as such, does not need to be convinced or re-educated as to the specifics of IFRS conversion. The Companys staff, in conjunction with its CFO, has adequate resources with which to carry out the conversion, as well as to carry on the day-to day operations of the Company. The Companys staff is taking professional development courses relating to IFRS conversion.
At present, the Company has no contracts, debt covenants, capital requirements or compensation contracts that may be affected by changes to financial reporting because of IFRS.
The actual conversion work will occur in fiscal 2010 and 2011, in anticipation of the preparation of the July 1, 2011 balance sheet that will be required for comparative purposes for fiscal year ending June 30, 2012.
FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS
The fair values of the Companys cash and cash equivalents, marketable securities, short-term investments, amounts receivable, accounts payables and accrued liabilities approximate their carrying values.
The Companys financial instruments are exposed to certain financial risks, including currency risk, credit risk, liquidity risk and interest risk.
(a)
Currency risk
The Company may acquire property interests in foreign jurisdictions that may make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Companys financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks.
(b)
Credit risk
The Companys cash and cash equivalents are held in a Canadian financial institution. The Company does not have any asset-backed commercial paper in its cash and cash equivalents or short-term investments. The Companys amount receivable consists primarily of recovered rent and office expense, and tax due from the federal government of Canada.
(c)
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. Accounts payable and accrued liabilities are due within the current operating period.
(d)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the cash and cash equivalents is limited because they are generally held to maturity. A 1% change in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $1,000.
(e)
Commodity Price Risk
Commodity price risk is the risk that future cash flows will fluctuate as a result of changes in commodity prices, affecting results of operations and cash generated from operating activities. Such prices may also affect the value of exploration and development properties and the level of spending for future activities. Prices received by the Company for its production are largely beyond the Companys control as oil and gas prices are impacted by world economic events that dictate the levels of supply and demand. Currently the Company is not in the production phase therefore there is no revenue being generated. In the future, the Company will sell its oil production at spot rates exposing the Company to the risk of price movements.
The Company did not have any commodity price contracts in place as at or during the nine months ended March 31, 2010 or the year ended June 30, 2010. However changes in commodity prices did not affect the Companys results of operations.
Form 52-109FV2
Certification of interim filings - venture issuer basic certificate
I, David Hottman, Chief Executive Officer & President of Portal Resources Ltd., certify the following:
1.
Review: I have reviewed the interim financial statements and interim MD&A (together, the interim filings) of Portal Resources Ltd. (the issuer) for the interim period ended March 31, 2011.
2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
Date: May 28, 2011
David Hottman
_______________________
David Hottman
Chief Executive Officer & President
NOTE TO READER
In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of
i)
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
ii)
a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP.
The issuers certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.
Form 52-109FV2
Certification of interim filings - venture issuer basic certificate
I, Mark T. Brown, Chief Financial Officer of Portal Resources Ltd., certify the following:
1.
Review: I have reviewed the interim financial statements and interim MD&A (together, the interim filings) of Portal Resources Ltd. (the issuer) for the interim period ended March 31, 2011.
2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
Date: May 28, 2011
Mark T Brown
_______________________
Mark T. Brown
Chief Financial Officer
NOTE TO READER
In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of
i)
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
ii)
a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP.
The issuers certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.