EX-99.1 2 pdoq2dec3110fsfinal.htm PORTAL INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED DECEMBER 31, 2010 Portal Interim Financial Statements











PORTAL RESOURCES LTD.









Consolidated Financial Statements

(Unaudited)


For the six months ended

December 31, 2010




(An exploration stage company)









 

Portal Resources Ltd.

 

Trading Symbol: PDO

 

Head Office: Suite 750 – 625 Howe Street

 

Telephone:  604-629-1929

 

Vancouver, British Columbia, Canada V6C 2T6

 

Facsimile:   604-629-1930






NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS



Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.



The accompanying unaudited interim consolidated financial statements of Portal Resources Ltd. have been prepared by and are the responsibility of the Company’s management.



The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.





PORTAL RESOURCES LTD.

CONSOLIDATED BALANCE SHEETS

(stated in Canadian dollars)

(Unaudited)


 

December 31,

2010

(Unaudited)

 

June 30,

2010

(Audited)

    

ASSETS

   

Current

   

   Cash and cash equivalents

$          75,759

 

$          137,609

   Short-term investments (Note 3)

726,604

 

275,222

   Marketable securities (Note 4)

8,951

 

9,581

   Amounts receivable

13,480

 

63,880

   Prepaid expenses

31,748

 

21,552

 

156,542

 

507,844

    

Equipment (Note 5)

59,820

 

21,833

Oil and gas properties (Note 7)

645,701

 

571,932

    
 

$        862,063

 

$       1,101,609

    

LIABILITIES

   
    

Current

   

   Accounts payable and accrued liabilities

$        185,926

 

$            43,417

    
    

SHAREHOLDERS’ EQUITY

   
    

Share capital (Note 8)

$   14,900,007

 

$     14,850,161

Contributed surplus (Note 8)

1,086,628

 

1,024,993

Deficit

(15,310,498)

 

(14,816,962)

 

676,137

 

1,058,192

    

   

$        862,063

 

$       1,101,609


Nature of operations (Note 1)

Commitments (Note 9)

Subsequent Events (Note 15)




         Approved by the Board of Directors:



“David Hottman”

 

“Mark T. Brown”

David Hottman, Director

 

Mark T. Brown, Director


See notes to consolidated financial statements




PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT

 (stated in Canadian dollars)

(Unaudited)


 

For the three months ended

December 31,

 

For the six months ended

December 31,

    
 

2010

 

2009

 

2010

 

2009

        

Expenses

       

   Accounting and audit

$     (1,400)

 

$     12,180

 

$      1,600

 

$       17,430

   Amortization

5,104

 

3,717

 

8,166

 

7,435

   Bank charges and interest

640

 

630

 

939

 

1,156

   Consulting and management fees

12,430

 

2,132

 

26,595

 

26,882

   Director fees

6,500

 

6,500

 

14,333

 

14,333

   Foreign exchange

1,646

 

1,911

 

3,849

 

10,151

   Investor relations

36,338

 

21,565

 

62,518

 

25,349

   Legal

4,344

 

7,172

 

8,511

 

19,594

   Office and miscellaneous

22,540

 

26,976

 

40,468

 

50,742

   Rent

21,805

 

22,930

 

44,928

 

48,314

   Project investigation

3,750

 

64,012

 

15,750

 

97,499

   Salaries and benefits

94,876

 

50,047

 

155,505

 

96,623

   Stock-based compensation (Note 8)

52,255

 

27,330

 

83,805

 

80,964

   Travel

11,382

 

10,935

 

21,439

 

15,056

   Transfer agent and filing fees

3,292

 

3,311

 

4,733

 

4,063

        
 

275,502

 

261,348

 

493,139

 

515,591

        

Other Items

       

   Interest income

(78)

 

(872)

 

(233)

 

(4,637)

   Unrealized (gain)/loss on marketable securities (Note 4)

4,941

 

(13,362)

 

630

 

(20,303)

 

4,863

 

(14,234)

 

397

 

(24,940)

        

Net loss and comprehensive loss for the period

$  (280,365)

 

$ (247,114)

 

$ (493,536)

 

$   (490,651)

        

Loss per share

$        (0.01)

 

$       (0.01)

 

$       (0.02)

 

$         (0.02)

        

Weighted average number of common

  shares outstanding


30,322,789

 


29,651,539

 


30,237,164

 


29,651,539




See notes to consolidated financial statements





PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 (stated in Canadian dollars)

(Unaudited)


 


Number of

Shares


Amount


Contributed

Surplus


Deficit

Total

Shareholders

Equity

      

Balance at June 30, 2009 (Audited)

29,651,539

$ 14,760,161

$     805,151

$  (13,671,414)

$    1,893,898

Share issues:

     

   Issued for purchase of oil & gas interest

500,000

90,000

-

-

90,000

   Stock based compensation

-

-

219,842

-

219,842

Net loss and comprehensive income

-

-

-

(1,145,548)

(1,145,548)

      

Balance at June 30, 2010 (Audited)

30,151,539

$ 14,850,161

$  1,024,993

$  (14,816,962)

$    1,058,192

Share issues:

     

Exercise of options

227,500

27,676

-

-

27,676

Fair market value of stock options exercised

-

22,170

(22,170)

-

-

Stock based compensation

-

-

83,805

-

83,805

Net loss and comprehensive income

-

-

-

(493,536)

(493,536)

      

Balance at December 31, 2010 (Unaudited)

30,379,039

$  14,900,007

$  1,086,628

$  (15,310,498)

$      676,137





See notes to consolidated financial statements





PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(stated in Canadian dollars)

(Unaudited)


 

For the three months ended

December 31,

 

For the six months ended

December 31,

    
 

2010

 

2009

 

2010

 

2009

        
        

Cash provided by (used for):

       

Operating Activities

       

  Net loss for the period

$   (280,365)

 

$   (247,114)

 

$   (493,536)

 

$   (490,651)

  Items not involving cash:

       

     Stock-based compensation

52,255

 

27,330

 

83,805

 

80,964

     Amortization

5,104

 

3,717

 

8,166

 

7,435

     Unrealized gain on marketable securities

4,941

 

(13,362)

 

630

 

(20,303)

        
 

(218,065)

 

(229,429)

 

(400,935)

 

(422,555)

        

Changes in non-cash working capital:

       

  Amounts receivable

2,541

 

(3,056)

 

50,400

 

(4,596)

  Prepaid expenses

569

 

3,927

 

(10,196)

 

(4,193)

  Accounts payable and accrued liabilities

134,332

 

7,646

 

142,509

 

(21,214)

        
 

(80,623)

 

(220,912)

 

(218,222)

 

(452,558)

        

Investing Activities

       

  Purchase of equipment and software

(38,153)

 

-

 

(46,153)

 

(856)

  Short-term investments

47,999

 

399,662

 

248,618

 

580,693

  Expenditures on oil and gas properties

(58,769)

 

(43,658)

 

(73,769)

 

(72,036)

        
 

(48,923)

 

356,004

 

128,696

 

507,801

        

Financing Activities

       

  Common shares issued on option exercise

27,676

 

-

 

27,676

 

-

        
 

27,676

 

-

 

27,676

 

-

        

Net increase (decrease) in cash and cash

equivalents


(101,870)

 


135,092

 


(61,850)

 


55,243

Cash and cash equivalents – beginning of

period


177,629

 


168,723

 


137,609

 


248,572

        

Cash and cash equivalents– end of period

$      75,759

 

$    303,815

 

$       75,759

 

$     303,815

        




See notes to consolidated financial statements




 PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


1.

NATURE OF OPERATIONS


Portal Resources Ltd. was incorporated on August 14, 2000 under the Company Act of the Province of British Columbia.  


The Company is an exploration stage company whose business activity is the exploration of oil and gas in Alberta, Canada. The Company has not yet established the presence of economic oil or gas reserves on Company interest lands, and, accordingly, the amounts shown for deferred exploration costs represent costs incurred to date, less write-downs, and do not necessarily reflect present or future values.  The recovery of these amounts is dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the exploration of the rights, and upon the commencement of future profitable production or, alternatively, upon the Company’s ability to dispose of its interests on an advantageous basis. To date, the Company has not earned significant revenues and has an accumulated operation deficit of $15,310,498.


Current economic conditions have limited the Company’s ability to access financing through equity markets and this has created significant uncertainty as to the Company’s ability to fund ongoing operations for the next operating period. See Note 13 for further discussion on the Company’s conservation and management of capital.


The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and the classification of liabilities that might be necessary should the Company be unable to continue in the normal course of business.



2.

SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation and principles of consolidation


These consolidated financial statements have been prepared in accordance with generally accepted accounting principles in Canada (Canadian GAAP). These interim consolidated financial statements have been prepared in accordance with the accounting policies described in the Company’s annual consolidated financial statements, do not include in all respects the annual disclosure requirements of generally accepted accounting principles, and should be read in conjunction with the most recent annual consolidated financial statements. The differences between those principles and the ones that would be applied under U.S. generally accepted accounting principles (U.S. GAAP) are disclosed in Note 14.


References to the Company are inclusive of the Canadian parent company, its wholly owned U.S. subsidiary, Portal Resources US Inc., and its formerly owned subsidiary Portal del Oro S.A.  All significant inter-company transactions and balances have been eliminated.


The accounting policies followed by the Company are set out in Note 2 to the audited consolidated financial statements for the year ended June 30, 2010 and have been consistently followed in preparation of these interim consolidated financial statements, except with respect to the following new and revised accounting standards which the Company is required to adopt under Canadian GAAP for interim and annual financial statements relating to its fiscal year commencing July 1, 2010.


New accounting policies


CICA Handbook Section 3862 “Financial Instruments – Disclosure” requires an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of inputs used in making the measurements. The accounting standard establishes a fair value hierarchy based on the level of independent, objecting evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. CICA Handbook Section 3862 prioritizes the inputs into three levels that may be used to measure fair value:





PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


2.

SIGNIFICANT ACCOUNTING POLICIES, (Continued)


New accounting policies, (Continued)


a)

Level 1 – Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.


b)

Level 2 – Applies to assets or liabilities for which there are inputs other than quoted prices included in Level 1 that are observable for the assets or liability, either directly such as quoted prices for similar assets or liabilities in active markets or indirectly such as quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions.


c)

Level 3 – Applies to assets or liabilities for which there are unobservable market data.


The Company’s financial instruments consist principally of cash, short term investments, GST receivable, accounts payable and accrued liabilities. Pursuant to CICA Handbook 3862, fair value of assets and liabilities measured on a recurring basis include cash and short term investments determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all the other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.


Accounting Policies Not Yet Adopted


Convergence to international Financial Reporting Standards (“IFRS”)


In February 2008, the CICA announced that Canadian GAAP for publicly accountable enterprises will be replaced by International Financial Reporting Standards (“IFRS”) for fiscal years beginning on or after January 1, 2011. Companies will be required to provide IFRS comparative information for the previous fiscal year. The transition date of July 1, 2011 will require the restatement for comparative purposes, amounts reported by the Company for the year ended June 30, 2011, for which the current and comparative information will be prepared under IFRS.


The Company has commenced its IFRS conversion project in 2008. The Company’s IFRS project consists of three phases – scoping, evaluation and design, and implementation and review. The Company has commenced the scoping phase of the project, which consists of project initiation and awareness, identification of high-level differences between Canadian GAAP and IFRS and project planning and resourcing. The Company has completed a high level scoping exercise and has prepared a preliminary comparison of financial statement areas that will be impacted by the conversion.


A detailed assessment of the impact of adopting IFRS on the Company’s consolidated financial statements, accounting policies, information technology and data systems, internal controls over financial reporting, disclosure controls and procedures, and the various covenants and capital requirements and business activities has not been completed. The impact on such elements will depend on the particular circumstances prevailing at the adoption date and the IFRS accounting policy choices made by the Company. The Company has not completed its quantification of the effects of adopting IFRS. The financial performance and financial position as disclosed in our Canadian GAAP financial statements may be significantly different when presented in accordance with IFRS.


Business combinations


In January 2009, the CICA issued the new handbook Section 1582, “Business Combinations” effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of Section 1582 is permitted. This pronouncement further aligns Canadian GAAP with US GAAP and IFRS and changes the accounting for business combinations in a number of areas. It establishes principles and requirements governing how an acquiring company recognizes and measures in its financial statements identifiable assets acquired, liabilities assumed, any non-controlling interest in the acquisition, and goodwill acquired. The section also establishes disclosure requirements that will enable users of the acquiring company’s financial statements to evaluate the nature and financial effects of its




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


2.

SIGNIFICANT ACCOUNTING POLICIES, (Continued)


business combinations. Although the Company is considering the impact of adopting this pronouncement on the consolidated financial statements, it will be limited to any future acquisitions beginning in fiscal 2012.


Consolidated financial statement and non-controlling interests


In January 2009, the CICA issued the new handbook Section 1601, “Consolidated Financial Statements”, and Section1602, “Non-controlling Interests”, effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of these recommendations is permitted. These pronouncements further align Canadian GAAP with US GAAP and IFRS. Sections 1601 and 1602 change the accounting and reporting for ownership interest in subsidiaries held by parties other than the parent. Non-controlling interests are to be presented in the consolidated statement of financial position within equity but separate from the parent’s equity. The amount of consolidated net income attributable to the parent and to the non-controlling interest is to be clearly identified and presented on the face of the consolidated statement of income. In addition, these pronouncements establish standards for a change in a parent’s ownership interest in a subsidiary and the valuation of retained non-controlling equity investments when a subsidiary is deconsolidated. They also establish reporting requirements for providing sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. The Company is currently considering the impact of adopting these pronouncements on its consolidated financial statements in fiscal 2012 in connection with the conversion to IFRS.



3.

SHORT TERM INVESTMENTS


Short term investments consists of highly liquid investments, including guaranteed investment certificates with major financial institutions, having a maturity of 12 months or less at acquisition and that are readily convertible to contracted amounts of cash.


4.

MARKETABLE SECURITIES


On May 29, 2009 Portal Resources US Inc. acquired 150,000 shares of Pengram Corporation (“Pengram”) in return for assigning all of its interest in an option agreement (see Note 6).  The shares were recorded at fair value of $41,104. At December 31, 2010, the fair value of the Pengram shares was $8,951 (June 30, 2010 - $9,581). During the period the Company recorded an unrealized loss of $630 (December 31, 2009 - $Nil).



5.

EQUIPMENT


  

December 31,

2010

 

June 30,

2010

             
  

Cost

 

Accumulated

amortization

 

Net book

value

 

Cost

 

Accumulated

amortization

 

Net book

value

             
 

Computer equipment

$   24,691

 

$     16,556

 

$     8,135

 

$   17,461

 

$   15,580

 

$    1,881

 

Computer software

59,777

 

22,576

 

37,201

 

20,854

 

20,756

 

98

 

Furniture & fixtures

5,655

 

4,073

 

1,582

 

5,655

 

3,678

 

1,977

 

Vehicles

25,896

 

15,539

 

10,357

 

25,896

 

11,653

 

14,243

 

Field equipment

10,892

 

8,347

 

2,545

 

10,892

 

7,258

 

3,634

  

$ 126,911

 

$     67,091

 

$  59,820

 

$   80,758

 

$   58,925

 

$  21,833




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


6.

UNPROVEN MINERAL RIGHTS


Argentina


As at May 14, 2009, the Company held a subsidiary and mineral properties in Argentina. During the fiscal year ended June 30, 2009, the Company, after reviewing work done on the properties, concluded that the potential did not justify further work and renounced the mining rights held under the projects. As such the project expenditures were written off and subsequently Portal’s Argentinean subsidiary was sold.


United States


On September 2, 2008, the Company announced that it had entered into an option agreement under which it has the right to acquire, from Claremont Nevada Mines, Scoonover Exploration and JR Exploration, three properties located in the Walker Lane Belt and Battle Mountain/Eureka Trend in Nevada, USA.


On May 29, 2009, the Company closed an Assignment Agreement with Pengram Corporation (“Pengram”) to transfer all the rights on the Nevada claims, in exchange for 150,000 shares of Pengram’s common stock. The Company has no further commitments on the Nevada properties (See Note 4 – Marketable Securities).



7.

OIL AND GAS PROPERTIES


The Company’s oil and gas interests are all located in Central Alberta, Canada.


Oil and Gas Joint Ventures


Bigwave Joint Venture


On November 1, 2008, the Company signed a Joint Venture Agreement to participate for a 15% working interest in the exploration, exploitation and production of petroleum and natural gas relating to lands located in central Alberta. In December of 2008 the Agreement was modified to allow the Company to participate up to a 20% interest. During the quarter ended September 30, 2009, the Company increased its interest in the Joint Venture to 22%.


Within the area of interest, the Company has agreed to pay a 5.5% Gross Over Riding Royalty (GORR) on all products produced from certain geological formations.


On January 5, 2009, the Company signed an agreement, “Participation Agreement”, with certain other partners in the Bigwave Joint Venture. Portal agreed to pay 100% of Portal’s cost per Drill Spacing Unit to earn a 100% interest until pay-out and then, after pay-out, to drop to a 70% interest per Drill Spacing Unit.


On April 22, 2010, the Company agreed to purchase the “Participation Agreement” related to the Bigwave Oil and Gas Joint Venture (the “Joint Venture”) for a total of $5,000 in cash and 500,000 common shares in the capital of the Company. The Participation Agreement was therefore terminated with Portal holding a 22% working interest in the Joint Venture.


On September 21, 2010, the Company it purchased an additional 6.5% working interest in the Bigwave Oil and Gas Joint Venture in return for granting the seller a non-convertible gross overriding royalty on the acquired 6.5% interest of 1/150 (5%-15%) on all future oil, and 15% on all future gas production as well as assuming all of the seller’s future obligations under the Bigwave Joint Venture Agreement dated November 1, 2008, as amended. Portal’s working interest in the Joint Venture increased from 22% to 28.5% as a result of the acquisition.





PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


7.

OIL AND GAS PROPERTIES, (Continued)


Bigwave Joint Venture, (Continued)


On September 21, 2010, the Company entered into a binding Farm-in Agreement Term Sheet (the “Agreement”) with all of the Bigwave Joint Venture partners, under which the Company has the right to increase its working interest to 64.25% in two sections (two square miles), out of a total of 17¾ sections of land held by the Joint Venture by undertaking at its sole expense “completion operations” within the horizontal leg of the first exploration well drilled on the property.


The Agreement further provides Portal with the opportunity to drill additional wells, on a rolling option basis, at its sole expense, on the remaining 15.75 sections of land held by the Joint Venture on a rolling option basis. All option wells drilled and completed (one well per section) will increase Portal's working interest up to 71.40% in each of the drilled sections to the deepest formation drilled in that section.


The Agreement further provides Portal with the right, at its sole expense, within 180 days from the commencement of “completion operations” within the horizontal leg of the first exploration well drilled on the property, to select certain lands (the “Selection Period”) of interest out of the land held by the Joint Venture that it considers to have deeper hydrocarbon potential (natural gas).


Portal will then have the option, within 90 days of the Selection Period, to commit to the drilling of a test well on the identified target lands. The drilling and completion operations of the deep test well will increase Portal's existing 28.5% working interest in the drilled section of land to a maximum of 78.55% working interest. Additional deep test wells can be drilled on a rolling option basis in order to earn additional working interest in the remaining unearned lands.


As at December 31, 2010 the Company has spent a total of $627,701 (June 30, 2010 - $553,932) on the Bigwave Joint Venture.


Manito Joint Venture


On March 9, 2009 the Company signed the Manito Joint Venture Agreement to participate for a 33.3% interest for the exploration, exploitation and production of petroleum and natural gas resources from certain land in central Alberta.


The Company has agreed to pay a 5.5% Gross Over Riding Royalty (GORR) on all products produced.


The Manito Joint Venture has acquired one section of land to date through the Alberta Crown Sale.


As at December 31, 2010 the Company has spent a total of $18,000 (June 30, 2009 - $18,000) on the Manito Joint Venture.


Border Play


On May 13th, 2010, the Company announced that it had acquired a 100% interest in two parcels of land (the Border Play) totaling 560 acres (0.875 square miles) at the April 7, 2010 Alberta Crown Land Sale. The primary play is Bakken oil exploitation using horizontal drilling. The two parcels lie within the Esther Field. Bakken oil production in the field area has exceeded 4.8MMBBL (million barrels) to date.




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


7.

OIL AND GAS PROPERTIES, (Continued)


Oil and gas expenditures  


  

Bigwave

Manito

Total

     
 

Total as at June 30, 2009

$     343,437

$       18,000

$     361,437

     
 

Crown Lease

12,023

-

12,023

 

Lease costs

139,357

-

139,357

 

Drilling (well costs)

58,526

-

58,526

 

Geological and engineering

589

-

589

     
 

Total expenditures

210,495

-

210,495

     
 

Total as at June 30, 2010

$     553,932

$       18,000

$     571,932

     
 

Crown Lease

-

-

-

 

Lease costs

58,769

-

58,769

 

Drilling (well costs)

-

-

-

 

Geological and engineering

15,000

-

15,000

     
 

Total expenditures

73,769

-

73,769

     
 

Total as at December 31, 2010

$     627,701

$       18,000

$    645,701



8.

SHARE CAPITAL


Authorized

100,000,000 Common Shares without par value

100,000,000 Preferred shares issuable in series


Stock-based Compensation


The Company has a stock option plan as described in the most recent annual financial statements of the Company.  The maximum aggregate number of common shares reserved and authorized to be issued pursuant to options granted under the Stock Option Plan is 4,447,730 common shares.  


The exercise price for options granted under the Stock Option Plan is determined by the Board upon grant provided the price is not less than the closing trading price on the day immediately preceding the date of grant, less any discounts permitted by the TSX Venture Exchange or such other stock exchanges on which the common shares are listed.  Options granted under the Stock Option Plan are subject to a minimum one year vesting schedule whereby 25% of each option will vest on each of the three month anniversaries of the date of grant, up to and including the end of the first year after such grant, or such other more restrictive vesting schedule as the administrator of the Stock Option Plan may determine.  Options are non-assignable and are exercisable for a period of up to five years from the date the option is granted, subject to earlier termination after certain events such as the optionee’s cessation of service to the Company or death.


The Company accounts for its option grants in accordance with the fair value method of accounting for stock-based compensation.  For the six months ended December 31, 2010, the Company recognized $83,805 (2009 - $80,964) in stock-based compensation for employees, directors and consultants.




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


8.

SHARE CAPITAL, (Continued)


Stock-based Compensation, (Continued)


The fair value of the options has been calculated using the Black-Scholes option-pricing model. For the period ending December 31, 2010 and 2009 the following assumptions were used:


 

2010

 

2009

    

Stock based compensation

$              83,805

 

$              80,964

    

Risk-free interest rate

1.17% - 2.52%

 

1.28% - 2.52%

Expected stock price volatility

144%

 

126% - 129%

Expected option life in years

5 years

 

5 years

Expected dividend in yield

Nil

 

Nil


Option prices models require the input of highly subjective assumptions regarding the expected volatility and expected life. Changes in assumptions can materially affect the fair value estimate, and therefore, the existing models do not necessarily provide the reliable measure of the fair value of the company’s stock options at the date of grant.


A summary of changes to stock options outstanding is as follows:


 

December 31

June 30

 

2010

2010

  

Weighted

Average

 

Weighted

Average

 

Number

of shares

Exercise

Price

Number

of shares

Exercise

Price

Outstanding at beginning of period

3,533,600

$0.35

3,688,600

$0.35

Granted under plan

750,000

$0.14

1,020,000

$0.18

Exercised

(227,500)

$0.12

-

-

Forfeited or cancelled

(462,500)

$0.12

(1,175,000)

$0.50

Outstanding at end of period

3,593,600

$0.24

3,533,600

$0.25

     

Options vested and exercisable at

end of period


2,813,600


$26.00


2,868,600


$0.27


At December 31, 2010, the weighted average remaining life of the outstanding options is 3.14 years (June 30, 2010 – 3.33 years).


On September 10, 2010, the Company granted stock options to directors and consultants of the Company to purchase a total of 750,000 common shares at a price of 14 cents per share, exercisable until September 9, 2015.


During the period, a total of 227,500 options at prices ranging from $0.12 to $0.15 were exercised for proceeds of $27,676. A fair value of $22,170 was recognized on these exercised options.




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


8.

SHARE CAPITAL, (Continued)


Stock-based Compensation, (Continued)


Stock options outstanding as at December 31, 2010 are as follows:


Number

Exercise Price

Expiry Date

75,000

$0.70

20-Jan-11

666,400

$0.52

5-Dec-11

810,000

$0.20

7-Oct-13

622,200

$0.12

9-Jun-14

470,000

$0.15

17-Jan-15

        200,000

$0.26

6-Mar-15

        750,000

$0.14

9-Sep-15

     3,593,600

  



9.

COMMITMENTS


The Company has obligations under an operating lease for its corporate office that is in effect until February 28, 2013.  The remaining future minimum lease payments for the non-cancellable lease are:


 

2011

$45,354

 

2012

$94,961

 

2013

$65,197



10.

RELATED PARTY TRANSACTIOINS


Payments to related parties were made in the normal course of operations and were valued at fair value as determined by management.  Amounts due to or from related parties are unsecured, non-interest bearing and due on demand.


During the six months ended December 31, 2010


a)

$18,705 (2009 - $5,774) was charged to a public company with a director in common with the Company for rent.  As at December 31, 2010, $Nil (June 30, 2010 - $Nil) was receivable from this public company.


b)

$5,910 (2009 - $3,150) was charged to a private company with a director in common with the Company for administrative fees and expense reimbursements. As at December 31, 2010, $Nil (June 30, 2010 - $57,861) was receivable from this private company.


c)

the Company paid or accrued to pay a private company with a director in common with the Company an aggregate of $2,061 (2009 - $4,179) for fees and expense. As at December 31, 2010, the Company owed this company an aggregate of $Nil (June 30, 2010 - $Nil).


d)

the Company incurred director fees of $14,333 (2009 - $14,333) to five directors. As at December 31, 2010, $11,667 (June 30, 2010 - $Nil) are payable to these directors.


e)

$30,000 (2009 - $Nil) was received from a director as demand loan with no fixed term of repayment. As at December 31, 2010, the Company owed this director an aggregate of $30,000 (2009 - $Nil).




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


11.

FINANCIAL INSTRUMENTS


The fair values of the Company’s cash and cash equivalents, marketable securities, short-term investments, amounts receivable, accounts payables and accrued liabilities approximate their carrying values.


The Company’s financial instruments are exposed to certain financial risks, including currency risk, credit risk, liquidity risk and interest risk.


(a)

Currency risk


The Company may have property interests in foreign jurisdictions which could make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks.


(b)

Credit risk


The Company’s cash and cash equivalents are held in a Canadian financial institution. The Company does not have any asset-backed commercial paper in its cash and cash equivalents or short-term investments. The Company’s amount receivable consists primarily of recovered rent and office expense, and tax due from the federal government of Canada.


(c)

Liquidity risk


Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. Accounts payable and accrued liabilities are due within the current operating period.


(d)

Interest rate risk


Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the short-term investments is limited because they are generally held to maturity. A 1% change in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $100.


(e)

Commodity Price Risk


Commodity price risk is the risk that future cash flows will fluctuate as a result of changes in commodity prices, affecting results of operations and cash generated from operating activities. Such prices may also affect the value of exploration and development properties and the level of spending for future activities. Prices received by the Company for its production are largely beyond the Company’s control as oil and gas prices are impacted by world economic events that dictate the levels of supply and demand. Currently the Company is not in the production phase therefore there is no revenue being generated. In the future, the Company will sell its oil production at spot rates exposing the Company to the risk of price movements.


The Company did not have any commodity price contracts in place as at or during the three months ended December 31, 2010. However changes in commodity prices did not affect the Company’s results of operations.






PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


12.

MANAGEMENT OF CAPITAL RISK


The Company manages its cash and cash equivalents, common shares and stock options as capital (see Note 8). The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the development of its oil and gas properties and to maintain a flexible capital structure which optimizes the cost of capital at an acceptable risk.


The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and cash equivalents.


In order to facilitate the management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions.


In order to maximize ongoing development efforts, the Company does not pay out dividends. The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.


The Company expects its current capital resources will be sufficient to carry its exploration plans and operations through its current operating period.



13.      

SEGMENTED INFORMATION


The Company operates in a single reportable operating segment, being exploration and development of oil and gas properties.


Summarized financial information for the geographic segments the Company operates in are as follows:


  

Canada

Total

 

Six months ended December 31, 2010

  
 

Loss for the period

$    493,536

$     493,536

    
 

Six months ended December 31, 2009

  
 

Loss for the period

$    490,651

$     490,651

    
 

As at December 31, 2010

  
 

Assets

$    862,063

$     862,063

    
 

As at June 30, 2010

  
 

Assets

$  1,101,609

$  1,101,609




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)


14.      

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP)


The company uses “successful efforts method” of accounting for our oil and gas properties. Under this method, oil and gas lease acquisition costs and intangible drilling costs associated with exploration efforts that result in the discovery of proved reserves and costs associated with development drilling, whether or not successful, are capitalized when incurred. If proved commercial reserves are not discovered, such drilling costs are expensed. In some circumstances, it may be uncertain whether proved commercial reserves have been found when drilling has been completed. Under Financial Accounting Standard Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 932, Extractive Activities – Oil and Gas (“ASC 932”), such exploratory well drilling costs may continue to be capitalized if the reserve quantity is sufficient to justify its completion as a producing well and sufficient progress in assessing the reserves and economic and operating viability of the project is being made. We assess our capitalized exploratory wells pending evaluation periodically to determine whether costs should remain capitalized or should be charged to earnings.


 

Three months ended

December 31,

Six months ended

December 31,

Year ended

June 30,

 

2010

 

2009

 

2010

 

2009

 

2010

          

a)  Assets

         

     Unproven Mineral Rights Costs

         

     Unproven mineral rights costs under Canadian GAAP:

$                  -

 

$                   -

 

$                    -

 

$                  -

 

$                     -

     Unproven mineral rights under U.S. GAAP

$                  -

 

$                   -

 

$                    -

 

$                  -

 

$                     -

          

b)  Operations

         

     Net loss under Canadian GAAP

$    (213,171)

 

$     (247,114)

 

$      (831,516)

 

$   (490,651)

 

$   (1,145,548)

     Net loss under U.S. GAAP

$    (213,171)

 

$     (247,114)

 

$      (831,516)

 

$   (490,651)

 

$   (1,145,548)

          

c)  Deficit

         

     Closing deficit under Canadian GAAP

$(15,030,133)

 

$ (14,162,065)

 

$ (15,030,133)

 

$ (14,162,065)

 

$ (14,816,962)

     Closing deficit under U.S. GAAP  

$(15,030,133)

 

$ (14,162,065)

 

$ (15,030,133)

 

$ (14,162,065)

 

$ (14,816,962)

          

d)  Cash Flows - Operating Activities

         

     Cash applied to operations under Canadian GAAP

$     (137,599)

 

$      (220,912)

 

$      (880,678)

 

$     (452,558)

 

$      (936,712)

     Cash applied to operations under U.S. GAAP

$     (137,599)

 

$      (220,912)

 

$      (880,678)

 

$     (452,558)

 

$      (936,712)

          

e)  Cash Flows - Investing Activities

         

     Cash applied under Canadian GAAP

$        177,619

 

$        356,004

 

$      897,774

 

$       507,801

 

$        825,749

     Cash applied under U.S. GAAP

$        177,619

 

$        356,004

 

$      897,774

 

$       507,801

 

$        825,749


OTHER DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP


f)

Stockholders’ Equity

Common Stock

There are no differences between Canadian and U.S. GAAP for the years ended June 30, 2010, 2009 and 2008 or the three months ended September 30, 2010 with respect to the disclosure of stock-based compensation.




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31, 2010 (Unaudited)

(stated in Canadian dollars)



14.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP), (Continued)


OTHER DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP, (Continued)


g)

Loss per Share

The following is a reconciliation of the numerators and denominators of the basic and diluted loss per share calculations.  Diluted loss per share is not presented as it is anti-dilutive.



  

For the six months ended

  

Year ended

 

    

December 31,

  

June 30,

  

2010

 

2009

  

2010

 


Numerator: Net loss for the period under U.S. GAAP


   

    $(493,536)

 


    

    $(490,651)

  



 $(1,145,548)

        
 


Denominator: Weighted-average number of shares under Canadian and U.S. GAAP




    30,237,164

 




  29,651,539

  




  29,759,758

        
 

Basic and fully diluted loss per share under U. S. GAAP


$       (0.02)

 


$        (0.02)

 


  $      (0.05)



15.

SUBSEQUENT EVENTS


On January 20, 2011 a total of 75,000 stock options at a price of seventy cents expired.


On February 18, 2011 the Company closed a non-brokered private placement. The proceeds will be used for exploration at the Bigwave project and for general working capital. The placement consists of 6,410,000 units at a price of 12.5 cents per unit. Each unit consists of one common share and one share purchase warrant. Each share purchase warrant will be exercisable to buy one common share at a price of 15 cents until February 17, 2012. A $10,500 fee was paid in cash on a portion of the Private Placement.