EX-99.1 2 pdoq1dec3109fs.htm INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED DECEMBER 31, 2009 Portal Dec 31 Interim Financials











PORTAL RESOURCES LTD.









Consolidated Financial Statements

(Unaudited)


For the six months ended

December 31, 2009




(An exploration stage company)


















Portal Resources Ltd.

Trading Symbol: PDO

Head Office: Suite 750 – 625 Howe Street

Telephone:  604-629-1929

Vancouver, British Columbia, Canada V6C 2T6

Facsimile:   604-629-1930








NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS



Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.



The accompanying unaudited interim consolidated financial statements of Portal Resources Ltd. have been prepared by and are the responsibility of the Company’s management.



The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.








PORTAL RESOURCES LTD.

CONSOLIDATED BALANCE SHEETS

(stated in Canadian dollars)

(Unaudited)



 

December 31,

2009

(Unaudited)

 

June 30,

2009

(Audited)

    

ASSETS

   

Current

   

   Cash and cash equivalents

$           303,815

 

$             248,572

   Short-term investments (Note 3)

675,263

 

1,255,956

   Marketable securities (Note 4)

55,178

 

34,875

   Amounts receivable

8,991

 

4,395

   Prepaid expenses

26,109

 

21,916

 

1,069,356

 

1,565,714

    

Equipment (Note 5)

32,260

 

38,839

Oil and gas properties (Note 7)

433,473

 

361,437

    
 

$       1,535,089

 

$          1,965,990

    

LIABILITIES

   
    

Current

   

   Accounts payable and accrued liabilities

$            50,878

 

$               72,092

    
    

SHAREHOLDERS’ EQUITY

   
    

Share capital (Note 8)

$     14,760,161

 

$        14,760,161

Contributed surplus (Note 8)

886,115

 

805,151

Deficit

(14,162,065)

 

(13,671,414)

 

1,484,211

 

1,893,898

    

   

$       1,535,089

 

$          1,965,990


Nature of operations (Note 1)

Commitments (Note 9)

Subsequent events (Note 15)





         Approved by the Board of Directors:



“David Hottman”

 

“Mark T. Brown”

David Hottman, Director

 

Mark T. Brown, Director


See notes to consolidated financial statements





PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT

(stated in Canadian dollars)

(Unaudited)



 

For the three months ended

December 31,

 

For the six months ended

December 31,

    
 

2009

 

2008

 

2009

 

2008

        

Expenses

       

   Accounting and audit

$      12,180

 

$     16,711

 

$     17,430

 

$       27,438

   Amortization

3,717

 

6,266

 

7,435

 

13,062

   Bank charges and interest

630

 

2,357

 

1,156

 

4,765

   Consulting and management fees

2,132

 

14,659

 

26,882

 

39,361

   Director fees

6,500

 

6,500

 

14,333

 

6,500

   Foreign exchange

1,911

 

(9,514)

 

10,151

 

(7,887)

   Investor relations

21,565

 

39,392

 

25,349

 

112,943

   Legal

7,172

 

20,403

 

19,594

 

54,866

   Office and miscellaneous

26,976

 

38,454

 

50,742

 

80,136

   Rent

22,930

 

23,622

 

48,314

 

40,228

   Project investigation

64,012

 

16,104

 

97,499

 

54,589

   Salaries and benefits

50,047

 

123,466

 

96,623

 

391,294

   Stock-based compensation (Note 8)

27,330

 

8,411

 

80,964

 

10,211

   Travel

10,935

 

19,334

 

15,056

 

47,437

   Transfer agent and filing fees

3,311

 

3,081

 

4,063

 

3,807

   Valuation allowance for foreign value added tax credit (IVA)

-

 

2,284

 

-

 

3,957

        
 

261,348

 

331,530

 

515,591

 

882,707

        

Other Items

       

   Gain on sale of equipment

-

 

(1,132)

 

-

 

(1,132)

   Interest income

(872)

 

(17,436)

 

(4,637)

 

(42,404)

   Loss on the sale of mineral properties

-

 

-

 

-

 

-

   Write-off of unproven mineral rights

-

 

163

 

-

 

3,601

   Unrealized gain on marketable securities (Note 4)

(13,362)

 

-

 

(20,303)

 

-

 

(14,234)

 

(18,405)

 

(24,940)

 

(39,935)

        

Net loss and comprehensive loss for the period

$ (247,114)

 

$ (313,125)

 

$ (490,651)

 

$   (842,772)

        

Loss per share (Note 2)

$        (0.01)

 

$       (0.01)

 

$       (0.02)

 

$         (0.03)

        

Weighted average number of common

  shares outstanding


29,651,539

 


29,651,539

 


29,651,539

 


29,651,539





PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 (stated in Canadian dollars)

(Unaudited)



 


Number of

Shares


Amount


Shares

Subscribed


Contributed

Surplus


Deficit

Total

Shareholders

Equity

       

Balance at June 30, 2007 (Audited)

21,759,539

9,823,918

59,800

636,998

(4,016,745)

6,503,971

Share issues:

      

Private placement

7,887,000

5,126,550

(59,800)

-

-

5,066,750

Exercise of options

5,000

2,600

-

-

-

2,600

Fair market value of stock options exercised

-

1,402

-

(1,402)

-

-

Stock based compensation

-

-

-

147,744

-

147,744

Finders fees

-

(151,997)

-

-

-

(151,997)

Share issue costs

-

(42,312)

-

-

-

(42,312)

Net loss and comprehensive income

-

-

-

-

(3,288,433)

(3,288,433)

       

Balance June 30, 2008 (Audited)

29,651,539

14,760,161

-

783,340

(7,305,178)

8,238,323

Share issues:

      

   Stock based compensation

-

-

-

21,811

-

21,811

Net loss and comprehensive income

-

-

-

-

(6,366,236)

(6,366,236)

       

Balance June 30, 2009 (Audited)

29,651,539

14,760,161

             -

   805,151

(13,671,414)

1,893,898

Share issues:

      

   Stock-based compensation

-

-

-

80,964

-

80,964

Net loss and comprehensive income

-

-

-

-

(490,651)

(490,651)

       

Balance, December 31, 2009 (Unaudited)

29,651,539

14,760,161

-

886,115

(14,162,065)

1,484,211







See notes to consolidated financial statements





PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (stated in Canadian dollars)

(Unaudited)



 

For the three months ended

December 31,

 

For the six months ended

December 31,

    
 

2009

 

2008

 

2009

 

2008

        
        

Cash provided by (used for):

       

Operating Activities

       

  Net loss for the period

$   (247,114)

 

$  (313,125)

 

$  (490,651)

 

$  (842,772)

  Items not involving cash:

       

     Stock-based compensation

27,330

 

8,411

 

80,964

 

10,211

     Amortization

3,717

 

6,266

 

7,435

 

13,062

     Unrealized gain on marketable securities

(13,362)

 

-

 

(20,303)

 

-

   Gain on sale of equipment

-

 

(1,132)

 

-

 

(1,132)

        
 

(229,429)

 

(299,580)

 

(422,555)

 

(820,631)

        

Changes in non-cash working capital:

       

  Amounts receivable

(3,056)

 

(10,132)

 

(4,596)

 

90,470

  Prepaid expenses

3,927

 

(10,297)

 

(4,193)

 

56,436

  Accounts payable and accrued liabilities

7,646

 

64,074

 

(21,214)

 

(5,866)

        
 

(220,912)

 

(255,935)

 

(452,558)

 

(679,591)

        

Investing Activities

       

  Purchase of equipment and software

-

 

(1,318)

 

(856)

 

(1,318)

  Proceeds from the sale of fixed assets

-

 

5,969

 

-

 

5,969

  Short-term investments

399,662

 

586,980

 

580,693

 

1,077,914

  Expenditures on unproven mineral rights

-

 

(224,370)

 

-

 

(245,251)

  Expenditures on oil and gas properties

(43,658)

 

-

 

(72,036)

 

-

        
 

356,004

 

367,261

 

507,801

 

837,314

        

Net increase (decrease) in cash and cash

equivalents


135,092

 


111,326

 


55,243

 


157,723

Cash and cash equivalents – beginning of

period


168,723

 


233,948

 


248,572

 


187,551

        

Cash and cash equivalents– end of period

$    303,815

 

$    345,274

 

$     303,815

 

$     345,274

        
        

Supplementary disclosure of non-cash Investing and Financing Activities:

       

Deferred expenditures on unproven mineral rights

included in accounts payable


$                -



$        9,896

 


$                -

 


    $       9,896






See notes to consolidated financial statements




 

PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



1.

NATURE OF OPERATIONS


Portal Resources Ltd. was incorporated on August 14, 2000 under the Company Act of the Province of British Columbia.  


The Company is an exploration stage company whose business activity is the exploration of mineral rights located in Mexico, and the exploration of oil and gas in central Alberta, Canada. The Company has not yet determined if any of these rights contain economic mineral reserves, oil or gas reserves, and, accordingly, the amounts shown for deferred exploration costs represent costs incurred to date, less write-downs, and do not necessarily reflect present or future values.  The recovery of these amounts is dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the exploration of the rights, and upon the commencement of future profitable production or, alternatively, upon the Company’s ability to dispose of its interests on an advantageous basis. To date, the Company has not earned significant revenues and has an accumulated operation deficit of $14,162,065.


Current economic conditions have limited the Company’s ability to access financing through equity markets and this has created significant uncertainty as to the Company’s ability to fund ongoing operations for the next operating period. In a response to conserve capital the Company has significantly curtailed operations.


The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and the classification of liabilities that might be necessary should the Company be unable to continue in the normal course of business.



2.

SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation and principles of consolidation


These consolidated financial statements have been prepared in accordance with generally accepted accounting principles in Canada (Canadian GAAP). These interim consolidated financial statements have been prepared in accordance with the accounting policies described in the Company’s annual consolidated financial statements, do not include in all respects the annual disclosure requirements of generally accepted accounting principles, and should be read in conjunction with the most recent annual consolidated financial statements. The differences between those principles and the ones that would be applied under U.S. generally accepted accounting principles (U.S. GAAP) are disclosed in Note 14.


References to the Company are inclusive of the Canadian parent company, its wholly owned U.S. subsidiary, Portal Resources US Inc., and its formerly owned subsidiary Portal del Oro S.A.  All significant inter-company transactions and balances have been eliminated.


The accounting policies followed by the Company are set out in Note 2 to the audited consolidated financial statements for the year ended June 30, 2009 and have been consistently followed in preparation of these interim consolidated financial statements, except with respect to the following new and revised accounting standards which the Company is required to adopt under Canadian GAAP for interim and annual financial statements relating to its fiscal year commencing July 1, 2009.





PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



2.

SIGNIFICANT ACCOUNTING POLICIES, (Continued)


Accounting Policies Not Yet Adopted


Convergence to international Financial Reporting Standards (“IFRS”)


In February 2008, the CICA announced that Canadian GAAP for publicly accountable enterprises will be replaced by International Financial Reporting Standards (“IFRS”) for fiscal years beginning on or after January 1, 2011. Companies will be required to provide IFRS comparative information for the previous fiscal year. The transition date of July 1, 2011 will require the restatement for comparative purposes, amounts reported by the Company for the year ended June 30, 2011, for which the current and comparative information will be prepared under IFRS.


The Company has commenced its IFRS conversion project in 2008. The Company’s IFRS project consists of three phases – scoping, evaluation and design, and implementation and review. The Company has commenced the scoping phase of the project, which consists of project initiation and awareness, identification of high-level differences between Canadian GAAP and IFRS and project planning and resourcing. The Company has completed a high level scoping exercise and has prepared a preliminary comparison of financial statement areas that will be impacted by the conversion.


A detailed assessment of the impact of adopting IFRS on the Company’s consolidated financial statements, accounting policies, information technology and data systems, internal controls over financial reporting, disclosure controls and procedures, and the various covenants and capital requirements and business activities has not been completed. The impact on such elements will depend on the particular circumstances prevailing at the adoption date and the IFRS accounting policy choices made by the Company. The Company has not completed its quantification of the effects of adopting IFRS. The financial performance and financial position as disclosed in our Canadian GAAP financial statements may be significantly different when presented in accordance with IFRS.


Business combinations


In January 2009, the CICA issued the new handbook Section 1582, “Business Combinations” effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of Section 1582 is permitted. This pronouncement further aligns Canadian GAAP with US GAAP and IFRS and changes the accounting for business combinations in a number of areas. It establishes principles and requirements governing how an acquiring company recognizes and measures in its financial statements identifiable assets acquired, liabilities assumed, any non-controlling interest in the acquisition, and goodwill acquired. The section also establishes disclosure requirements that will enable users of the acquiring company’s financial statements to evaluate the nature and financial effects of its business combinations. Although the Company is considering the impact of adopting this pronouncement on the consolidated financial statements, it will be limited to any future acquisitions beginning in fiscal 2012.


Consolidated financial statement and non-controlling interests


In January 2009, the CICA issued the new handbook Section 1601, “Consolidated Financial Statements”, and Section1602, “Non-controlling Interests”, effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of these recommendations is permitted. These pronouncements further align Canadian GAAP with US GAAP and IFRS. Sections 1601 and 1602 change the accounting and reporting for ownership interest in subsidiaries held by parties other than the parent. Non-controlling interests are to be presented in the consolidated statement of financial position within equity but separate from the parent’s equity. The amount of consolidated net income attributable to the parent and to the non-controlling interest is to be clearly identified and presented on the face of the consolidated statement of income. In addition, these pronouncements establish standards for a change in a parent’s ownership interest in a subsidiary and the valuation of retained non-controlling equity investments when a subsidiary is deconsolidated. They also establish reporting requirements for providing sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. The Company is currently considering the impact of adopting these pronouncements on its consolidated financial statements in fiscal 2012 in connection with the conversion to IFRS.





PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



3.

SHORT TERM INVESTMENTS


Short term investments consists of highly liquid investments, including guaranteed investment certificates with major financial institutions, having a maturity of 12 months or less at acquisition and that are readily convertible to contracted amounts of cash.


4.

MARKETABLE SECURITIES


On May 29, 2009 Portal Resources US Inc. acquired 150,000 shares of Pengram Corporation (“Pengram”) in return for assigning all of its interest in an option agreement.  At December 31, 2009, the fair value of the Pengram shares was $55,178 (June 30, 2009 - $ 34,875). During the year the Company recorded an unrealized gain of $20,303 (June 30, 2009 - $Nil).



5.

EQUIPMENT


  

December 31,

2009

 

June 30,

2008

             
  


Cost

 

Accumulated

amortization

 

Net book value

 


Cost

 

Accumulated

amortization

 

Net book value

             
 

Computer equipment

$   17,458

 

$   14,697

 

$   2,761

 

$   16,603

 

$   13,815

 

$   2,788

 

Computer software

20,854

 

20,654

 

200

 

20,854

 

20,553

 

301

 

Furniture & fixtures

5,655

 

3,197

 

2,458

 

5,655

 

2,717

 

2,938

 

Vehicles

25,896

 

7,769

 

18,127

 

25,896

 

3,884

 

22,012

 

Field equipment

20,867

 

12,153

 

8,714

 

20,867

 

10,067

 

10,800

  

$   90,730

 

$   58,470

 

$ 32,260

 

$   89,875

 

$   51,036

 

$ 38,839



6.

UNPROVEN MINERAL RIGHTS


Argentina


As at May 14, 2009, the Company held a subsidiary and mineral properties in Argentina. During the most recent completed fiscal year the Company after reviewing work done on the properties, concluded that the potential did not justify further work and renounced the mining rights held under the projects. As such the project expenditures were written off and subsequently Portal’s Argentinean subsidiary was sold.


United States


On September 2, 2008, the Company announced that it had entered into an option agreement under which it has the right to acquire, from Claremont Nevada Mines, Scoonover Exploration and JR Exploration, three properties located in the Walker Lane Belt and Battle Mountain/Eureka Trend in Nevada, USA.


On May 29, 2009, the Company closed an Assignment Agreement with Pengram Corporation (“Pengram”) to transfer all the rights on the Nevada claims, in exchange for 150,000 shares of Pengram’s common stock. The Company has no further commitments on the Nevada properties (See Note 4 – Marketable Securities).



PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



7.

OIL AND GAS PROPERTIES


The Company’s oil and gas interests are all located in Central Alberta, Canada.


Oil and Gas Joint Ventures


Bigwave Joint Venture


On November 1, 2008 the Company signed a Joint Venture Agreement to participate for a 15% interest in the exploration, exploitation and production of petroleum and natural gas relating to lands located in central Alberta. In December of 2008 the Agreement was modified to allow the Company to participate up to a 20% interest. During the quarter ended September 30, 2009, the Company increased its interest in the Joint Venture to 22%.


Within the area of interest, the Company has agreed to pay a 5.5% Gross Over Riding Royalty (GORR) on all products produced from certain geological formations.


On January 5, 2009 the Company signed an agreement, “Participation Agreement”, with certain other partners in the Bigwave Joint Venture. Portal agreed to pay 100% of Portal’s cost per Drill Spacing Unit to earn a 100% interest until pay-out and then, after pay-out, to drop to a 70% interest per Drill Spacing Unit.


As at December 31, 2009 the Company has spent a total of $415,473 on the Bigwave Joint Venture.


Manito Joint Venture


On March 9, 2009 the Company signed the Manito Joint Venture Agreement to participate for a 33.3% interest for the exploration, exploitation and production of petroleum and natural gas resources from certain land in central Alberta.


The Company has agreed to pay a 5.5% Gross Over Riding Royalty (GORR) on all products produced.


The Manito Joint Venture has acquired one section of land to date through the Alberta Crown Sale.


As at December 31, 2009 the Company has spent a total of $18,000 on the Manito Joint Venture.


Oil and gas expenditures  


Oil and gas expenditures  


  

Bigwave

Manito

Total

     
 

Total as at June 30, 2008 (audited)

$                  -

$                 -

$                -

 

Crown Lease

120,229

-

120,229

 

Lease costs

21,276

18,000

39,276

 

Drilling (well costs)

196,044

-

196,044

 

Geological and engineering

5,888

-

5,888

 

Total expenditures

343,437

18,000

361,437

 

Total as at June 30, 2009 (audited)

$  343,437

$  18,000

$  361,437

 

Crown Lease

12,023

-

12,023

 

Lease costs

2,767

-

2,767

 

Drilling (well costs)

56,657

-

56,657

 

Geological and engineering

589

-

589

 

Total expenditures

72,036

-

72,036

 

Total as at December 31, 2009 (unaudited)

$  415,473

$  18,000

$  433,473





PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



8.

SHARE CAPITAL


Authorized

100,000,000 Common Shares without par value

100,000,000 Preferred shares issuable in series


Stock-based Compensation


The Company has a stock option plan as described in the most recent annual financial statements of the Company.  The maximum aggregate number of common shares reserved and authorized to be issued pursuant to options granted under the Stock Option Plan is 4,447,730 common shares.  


The exercise price for options granted under the Stock Option Plan is determined by the Board upon grant provided the price is not less than the closing trading price on the day immediately preceding the date of grant, less any discounts permitted by the TSX Venture Exchange or such other stock exchanges on which the common shares are listed.  Options granted under the Stock Option Plan are subject to a minimum one year vesting schedule whereby 25% of each option will vest on each of the three month anniversaries of the date of grant, up to and including the end of the first year after such grant, or such other more restrictive vesting schedule as the administrator of the Stock Option Plan may determine.  Options are non-assignable and are exercisable for a period of up to five years from the date the option is granted, subject to earlier termination after certain events such as the optionee’s cessation of service to the Company or death.


The Company accounts for its option grants in accordance with the fair value method of accounting for stock-based compensation.  For the six months ended December 31, 2009, the Company recognized $80,964 (2008 - $10,211) in stock-based compensation for employees, directors and consultants.


The fair value of the options has been calculated using the Black-Scholes option-pricing model, based on the following assumptions:


 

Years ended June 30,

 

2009

 

2008

 

2007

      

Stock compensation

$      21,811

 

$    147,744

 

$      340,206

      

Risk-free interest rate

1.50% - 2.90%

 

4.00%

 

3.4% – 4.6%

Expected stock price volatility

121% - 227%

 

74%

 

49% - 76%

Expected option life in years

5 years

 

1 year

 

3 years

Expected dividend yield

Nil

 

Nil

 

Nil



Option prices models require the input of highly subjective assumptions regarding the expected volatility and expected life. Changes in assumptions can materially affect the fair value estimate, and therefore, the existing models do not necessarily provide the reliable measure of the fair value of the company’s stock options at the date of grant.




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



8.

SHARE CAPITAL, (Continued)


Stock-based Compensation, (Continued)


A summary of changes to stock options outstanding is as follows:


 

December 31

June 30

 

2009

2009

  

Weighted

Average

 

Weighted

Average

 

Number

of shares

Exercise

Price

Number

of shares

Exercise

Price

Outstanding at beginning of period

3,688,600

$0.35

2,753,600

$0.54

Granted under plan

-

-

2,132,200

$0.16

Forfeited or cancelled

(825,000)

$0.50

(1,197,200)

$0.44

Outstanding at end of period

2,863,600

$0.30

3,688,600

$0.35

     

Options vested and exercisable at

end of period


2,345,000


$0.35


2,113,900


$0.50


At December 31, 2009, the weighted average remaining life of the outstanding options is 3.27 years (June 30, 2009 – 3.59 years).


Stock options outstanding as at December 31, 2009 are as follows:


Number

Exercise Price

Expiry Date

150,000

$0.86

14-Apr-10

75,000

$0.70

20-Jan-11

766,400

$0.52

5-Dec-11

835,000

$0.20

7-Oct-13

   1,037,200

$0.12

9-Jun-14

   2,863,600

  



9.

COMMITMENTS


The Company has obligations under an operating lease for its corporate office that is in effect until February 28, 2013.  The remaining future minimum lease payments for the non-cancellable lease are:


2010

$43,229

2011

$90,709

2012

$94,961

2013

$65,197


10.

RELATED PARTY TRANSACTIOINS


Payments to related parties were made in the normal course of operations and were valued at fair value as determined by management.  Amounts due to or from related parties are unsecured, non-interest bearing and due on demand.




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



10.

RELATED PARTY TRANSACTIOINS, (Continued)


During the six months ended December 31, 2009


a)

$5,774 (2008 - $21,064) was charged to a public company with a director in common with the Company for rent.  As at December 31, 2009, $Nil (June 30, 2009 - $Nil) was receivable from this public company.


b)

$3,150 (2008 - $16,642) was charged to a private company with a director in common with the Company for administrative fees. As at December 31, 2009, $3,150 (June 30, 2009 - $Nil) was receivable from this private company.


c)

$1,050 (2008 - $Nil) was charged to a private company with a director in common with the Company for rent.  As at December 31, 2009, $Nil (June 30, 2009 - $Nil) was receivable from this private company.


d)

the Company paid or accrued to pay a private company with a director in common with the Company an aggregate of $4,179 (2008 - $5,565) for fees and expense. As at December 31, 2009, the Company owed this company an aggregate of $525 (June 30, 2009 - $788).


e)

the Company incurred director fees of $14,333 (2008 - $6,500) to five directors.



11.

FINANCIAL INSTRUMENTS


The fair values of the Company’s cash and cash equivalents, marketable securities, short-term investments, amounts receivable, accounts payables and accrued liabilities approximate their carrying values.


The Company’s financial instruments are exposed to certain financial risks, including currency risk, credit risk, liquidity risk and interest risk.


(a)

Currency risk


The Company may have property interests in foreign jurisdictions which could make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks.


(b)

Credit risk


The Company’s cash and cash equivalents are held in a Canadian financial institution. The Company does not have any asset-backed commercial paper in its cash and cash equivalents or short-term investments. The Company’s amount receivable consists primarily of recovered rent and office expense, and tax due from the federal government of Canada.


(c)

Liquidity risk


Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. Accounts payable and accrued liabilities are due within the current operating period.


(d)

Interest rate risk


Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the cash and cash equivalents is limited because they are generally held to maturity. A 1% change




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



11.

FINANCIAL INSTRUMENTS, (Continued)


(d)

Interest rate risk, (continued)


in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $1,000.



12.

MANAGEMENT OF CAPITAL RISK


The Company manages its cash and cash equivalents, common shares and stock options as capital (see Note 8). The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the development of its mineral and oil and gas properties and to maintain a flexible capital structure which optimizes the cost of capital at an acceptable risk.


The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and cash equivalents.


In order to facilitate the management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions.


In order to maximize ongoing development efforts, the Company does not pay out dividends. The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.


The Company expects its current capital resources will be sufficient to carry its exploration plans and operations through its current operating period.



13.      SEGMENTED INFORMATION


The Company operates in a single reportable operating segment, being exploration and development of mineral and oil and gas properties.


Summarized financial information for the geographic segments the Company operates in are as follows:


 

Canada

USA

Argentina

Total

Six months ended December 31, 2009

    

Loss for the period

$    490,651

$                -

$               -

$      490,651

     

Six months ended December 31, 2009

    

Loss for the period

$    571,729

$        5,574

$    265,469

$      842,772

     

As at December 31, 2009

    

Assets

$  1,535,089

$               -

$               -

$   1,535,089

     

As at June 30, 2009

    

Assets

$  1,965,990

$               -

$               -

$   1,965,990



PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



14.      

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP)


Under Canadian GAAP for junior mining exploration companies, mineral exploration expenditures are deferred on prospective mineral rights until such time as it is determined that further exploration work is not warranted, at which time the mineral right costs are written-off. Under U.S. GAAP, all exploration expenditures are expensed until an independent feasibility study has determined that the mineral rights are capable of economic commercial production. The following items (a) to (g) provide a summary of the impact of these financial statements that would result from the application of U.S. accounting principles to preferred mineral rights.


 

Three months ended

December 31,

Six months ended

December 31,

Year ended

June 30,

 

2009

 

2008

 

2009

 

2008

 

2009

          

a)  Assets

         

     Unproven Mineral Rights Costs

         

     Unproven mineral rights costs under Canadian GAAP:

$                  -

 

$    5,190,744

 

$                    -

 

$   5,190,744

 

$                     -

     Add oil and gas properties costs under Canadian GAAP

433,473

 

-

 

433,473

   

361,437

     Less unproven mineral rights costs and oil and gas properties


(433,473)

 


(5,190,744)

 


(433,473)

 


(5,190,744)

 


(361,437)

     Unproven mineral rights and oil and gas properties costs under U.S. GAAP


$                  -

 


$                   -

 


$                    -

 


$                  -

 


$                     -

          

b)  Operations

         

     Net loss under Canadian GAAP

$    (247,114)

 

$     (313,125)

 

$      (490,651)

 

$    (842,772)

 

$   (6,366,236)

     Unproven mineral rights costs expensed under U.S. GAAP


-

 


(119,454)

 


-

 


(225,149)

 


4,965,595

     Oil and Gas Properties under U.S. GAAP

(43,658)

 

-

 

(72,036)

 

-

 

(361,437)

     Net loss under U.S. GAAP

$    (290,772)

 

$     (432,579)

 

$      (562,687)

 

$ (1,067,921)

 

$   (1,762,078)

          

c)  Deficit

         

     Closing deficit under Canadian GAAP

$ (14,162,065)

 

$  (8,147,950)

 

$ (14,162,065)

 

$ (8,147,950)

 

$ (13,671,414)

     Adjustment to deficit for accumulated unproven mineral rights expensed under U.S. GAAP net of income items


(433,473)

 


(5,190,744)

 


(433,473)

 


(5,190,744)

 


(361,437)

     Closing deficit under U.S. GAAP  

$ (14,595,538)

 

$ (13,338,694)

 

$ (14,595,538)

 

$ (13,338,694)

 

$ (14,032,851)

          

d)  Cash Flows - Operating Activities

         

     Cash applied to operations under Canadian GAAP

$      (220,912)

 

$      (299,580)

 

$      (452,558)

 

$     (820,631)

 

$   (1,097,448)

     Add net loss following Canadian GAAP

247,114

 

313,125

 

490,651

 

842,772

 

6,366,236

     Add change in non cash unproven mineral rights expensed U.S. GAAP


-

 


(104,916)

 


-

 


(20,102)

 


8,637

     Add proceeds on sale of mineral properties

-

 

-

 

-

 

-

 

99,127

     Less net loss under U.S. GAAP

(290,772)

 

(432,579)

 

(562,687)

 

(1,067,921)

 

(1,762,078)

     Less unproven mineral rights expensed under Canadian GAAP


-

 


-

 


-

 


-

 


(5,056,420)

     Cash applied to operations under U.S. GAAP

$     (264,570)

 

$     (523,950)

 

$    (524,594)

 

$  (1,065,882)

 

$  (1,441,946)

          

e)  Cash Flows - Investing Activities

         

     Cash applied under Canadian GAAP

$        356,004

 

$        367,261

 

$      507,801

 

$       837,314

 

$    1,158,469

     Less change in non cash unproven mineral rights expensed under US GAAP

-

 

104,916

 

-

 

20,102

 

(99,127)

     Add unproven mineral rights costs expensed under U.S. GAAP


-

 


119,954

 


-

 


225,149

 


261,054

     Add oil and gas properties under U.S. GAAP

43,658

 

-

 

72,036

 

-

 

322,802

     Cash applied under U.S. GAAP

$        399,662

 

$       592,131

 

$      579,837

 

$    1,082,565

 

$     1,643,198





PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the six months ended December 31 2009 (Unaudited)

(stated in Canadian dollars)



14.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP), (Continued)


OTHER DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP


f)

Stockholders’ Equity

Common Stock

There are no differences between Canadian and U.S. GAAP for the years ended June 30, 2009, 2008 and 2007 or the six months ended December 31, 2009 with respect to the disclosure of stock-based compensation.


g)

Loss per Share

The following is a reconciliation of the numerators and denominators of the basic and diluted loss per share calculations.  Diluted loss per share is not presented as it is anti-dilutive.



  

For the six months ended

  

Year ended

 

    

December 31,

  

June 30,

  

2009

 

2008

  

2009

 


Numerator: Net loss for the period under U.S. GAAP


   

    $(562,687)

 


    

    $(1,067,921)

  



 $(1,762,078)

        
 


Denominator: Weighted-average number of shares under Canadian and U.S. GAAP



29,651,539

 



29,651,539

  



29,651,539

        
 

Basic and fully diluted loss per share under

U.S. GAAP


$       (0.02)

 


$        (0.03)

 


  $      (0.06)



15.

SUBSEQUENT EVENTS


On January 18, 2010, the Company granted stock options to directors, consultants and employees of the Company to purchase a total of 620,000 common shares at a price of 15 cents per share, exercisable until January 19, 2015.


On January 26, 2010 the Company announced that, subject to Regulatory approval the Company has negotiated a $1-million non brokered private placement; the proceeds of which will be used for general working capital. The placement consists of four million units at a price of 25 cents per unit. Each unit consists of one common share and a one-half share purchase warrant. Each whole share purchase warrant will be exercisable for one common share at a price of 30 cents for a period of 12 months. A 7-per-cent finder’s fee will be paid on a portion of the placement. Company officers and directors will purchase a portion of the financing.