EX-99.1 2 pdoq3fsmay08.htm PORTAL 3RD QUARTER FINANCIAL STATEMENTS Portal Interim Financial Statements













PORTAL RESOURCES LTD.









Consolidated Financial Statements

(Unaudited)


For the nine months ended

March 31, 2008




(An exploration stage company)

























Portal Resources Ltd.

 

Trading Symbol: PDO

Head Office: Suite 750 – 625 Howe Street

 

Telephone:  604-629-1929

Vancouver, British Columbia, Canada V6C 2T6

 

Facsimile:   604-629-1930








NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS



Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.



The accompanying unaudited interim consolidated financial statements of Portal Resources Ltd. have been prepared by and are the responsibility of the Company’s management.



The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.








PORTAL RESOURCES LTD.

CONSOLIDATED BALANCE SHEETS

(stated in Canadian dollars)

(Unaudited – prepared by management)



  

March 31,

 

June 30,

  

2008

 

2007

  

(Unaudited)

 

(Audited)

     

ASSETS

    

Current

    

   Cash and cash equivalents

 

$  3,766,313

 

$  1,069,730

   Accounts receivable

 

96.465

 

42,661

   Prepaid expenses

 

63,410

 

117,118

  

3,926,188

 

1,229,509

     

Equipment and software (Note 3)

 

84,930

 

94,609

Unproven mineral rights (Note 4)

 

6,569,106

 

5,683,359

     
  

$ 10,580,224

 

$  7,007,477

    

LIABILITIES

   
     

Current

    

   Accounts payable and accrued liabilities

 

$   201,244

 

$    500,273

   Due to related parties (Note 7)

 

3,176

 

3,233

  

204,420

 

503,506

     

SHAREHOLDERS’ EQUITY

    
     

Share capital (Note 5)

 

$14,760,161

 

$ 9,823,918

Shares subscribed

   

59,800

Contributed surplus (Note 5)

 

775,630

 

636,998

Deficit

 

(5,159,987)

 

(4,016,745)

  

10,375,804

 

6,503,971

     

   

 

$10,580,224

 

$ 7,007,477











         Approved by the Board of Directors:



“Bruce Winfield”

 

“David Hottman”

Bruce Winfield, Director

 

David Hottman, Director





PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT

(stated in Canadian dollars)

(Unaudited – prepared by management)




 

For the three months ended

 

For the nine months ended

 

March 31,

 

March 31,

 

2008

 

2007

 

2008

 

2007

        
        

Revenue

$         -

 

$          -

 

$           -

 

$         -

        

Expenses

       

   Accounting and audit

$  14,984

 

$  16,299

 

$  52,054

 

$  51,665

   Amortization

6,640

 

6,933

 

19,828

 

15,330

   Bank charges and interest

4,012

 

12,125

 

16,038

 

31,763

   Consulting and management fees

14,287

 

3,197

 

24,838

 

3,947

   Foreign asset tax

519

 

1,449

 

6,661

 

32,525

   Foreign exchange

3,198

 

9,506

 

32,608

 

39,892

   Interest income

(40,834)

 

(23,547)

 

(127,812)

 

(94,707)

   Investor relations

77,021

 

104,624

 

322,532

 

310,401

   Legal

7,767

 

13,101

 

31,450

 

25,949

   Office and miscellaneous

59,576

 

34,933

 

129,681

 

88,355

   Rent

10,781

 

4,936

 

29,697

 

14,809

   Project investigation

6,043

 

10,947

 

28,234

 

39,330

   Salaries and benefits

124,876

 

43,833

 

334,779

 

128,480

   Stock-based compensation (Note 5)

15,615

 

154,699

 

140,034

 

244,165

   Travel

18,074

 

9,545

 

47,061

 

27,969

   Transfer agent and filing fees

10,500

 

9,836

 

14,595

 

16,451

   Write-off of amounts receivable

-

 

-

 

-

 

15,291

   Valuation allowance for foreign value

       added tax credit (IVA)

11,679

 

58,709

 

40,964

 

268,677

        
 

344,738

 

471,125

 

1,143,242

 

1,260,292

        

Net loss for the period

(344,738)

 

(471,125)

 

(1,143,242)

 

(1,260,292)

        

Deficit – beginning of period

(4,815,249)

 

(2,928,688)

 

(4,016,745)

 

(2,139,521)

        

Deficit – end of period

$(5,159,987)

 

$(3,399,813)

 

$(5,159,987)

 

$(3,399,813)

        

Loss per share (Note 2)

$  (0.01)

 

$  (0.02)

 

$   (0.04)

 

$   (0.06)

        

Weighted average number of common

  shares outstanding


29,651,539

 


21,032,539

 


29,064,817

 


21,020,539

        




PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (stated in Canadian dollars)

(Unaudited – prepared by management)



 

For the three months ended

 

For the nine months ended

 

March 31,

 

March 31,

 

2008

 

2007

 

2008

 

2007

        

Cash provided by (used for):

       

Operating Activities

       

  Net loss for the period

$ (344,738)

 

$ (471,125)

 

$(1,143,242)

 

$(1,260,292)

  Items not involving cash:

       

     Stock-based compensation

15,615

 

154,699

 

140,034

 

244,165

     Write-off of amounts receivable

-

 

-

 

-

 

15,291

     Amortization

6,640

 

6,933

 

19,828

 

15,330

        
 

(322,483)

 

(309,493)

 

(983,380)

 

(985,506)

        

Changes in non-cash working capital:

       

  Amounts receivable

(20,403)

 

(3,248)

 

(53,804)

 

(38,547)

  Prepaid expenses

31,785

 

(9,405)

 

53,708

 

14,262

  Accounts payable and accrued liabilities

19,684

 

(54,950)

 

(682,459)

 

(272,347)

  Due to related parties

749

 

1,791

 

(57)

 

7,010

        
 

(290,668)

 

(375,305)

 

(1,665,992)

 

(1,275,128)

        

Investing Activities

       

  Purchase of equipment and software

(762)

 

(52,546)

 

(10,149)

 

(78,376)

  Expenditures on unproven mineral rights

       (230,926)

 

       (775,825)

 

       (502,317)

 

  (1,941,702)

        
 

       (231,688)

 

       (828,371)

 

       (512,466)

 

   (2,020,078)

        

Financing Activities

       

  Shares issued for cash

-

 

569,250

 

5,126,550

 

569,250

  On option exercise

-

 

-

 

2,600

 

-

  Shares subscribed

-

 

-

 

(59,800)

 

-

  Share issue costs

-

 

-

 

(194,309)

 

500

        
 

-

 

569,250

 

4,875,041

 

569,750

        

Net increase (decrease) in cash and cash equivalents


(522,356)

 


(634,426)

 


2,696,583

 


(2,725,456)

Cash and cash equivalents – beginning of period


4,288,669

 


2,874,198

 


1,069,730

 


4,965,228

        

Cash and cash equivalents– end of period

$ 3,766,313

 

$ 2,239,772

 

$ 3,766,313

 

$ 2,239,772

        
        

Supplementary disclosure of non-cash Investing and Financing Activities:

    


 


Deferred expenditures on unproven mineral

rights included in accounts payable


$ 113,879

 


$     -

 


$  113,879     

 


$       -









PORTAL RESOURCES LTD.

CONSOLIDATED STATEMENTS OF DEFERRED EXPENDITURES ON UNPROVEN MINERAL RIGHTS

For the year ended June 30, 2007 (audited) and the nine months ended March 31, 2008 (unaudited)

(stated in Canadian dollars)


 


Arroyo Verde

(Argentina)


San Rafael

(Argentina)

La Pampa Uranium

(Argentina)

Tiger Uranium

(Argentina)

Slick Rock Uranium

(USA)


Project Investigation



Total

 

$

$

$

$

$

$

$


Total as at June 30, 2005


1,198,827


281,731


-


-


-


63,625


1,544,183

        

Land acquisition & holding costs

53,953

80,450

-

-

-

1,200

135,603

Environment

-

1,979

-

-

-

-

1,979

Geology

229,646

94,558

-

-

-

15,305

339,509

Geophysics

-

97,612

-

-

-

-

97,612

Surface geochemistry

59,423

23,687

-

-

-

-

83,110

 Drilling

480,976

-

-

-

-

-

480,976

Total expenditures

823,998

298,286

-

-

-

16,505

1,138,789

Property write-offs

-

-

-

-

-

(80,130)

(80,130)

        

Total as at June 30, 2006

2,022,825

580,017

-

-

-

-

2,602,842

        

Land acquisition & holding costs

72,695

221,715

17,143

1,131

132,448

-

445,132

Environment

1,203

2,116

-

2,027

-

-

5,346

Geology

413,219

262,537

152,632

56,292

1,070

-

885,750

Geophysics

27,607

64,260

-

-

-

-

91,867

Surface geochemistry

40,404

23,768

1,861

1,789

-

-

67,822

Drilling

1,261,256

323,344

-

-

-

-

1,584,600

Total expenditures

1,816,384

897,740

171,636

61,239

133,518

-

3,080,517

        

Total as at June 30, 2007

3,839,209

1,477,757

171,636

61,239

133,518

-

5,683,359

        

Land acquisition & holding costs

103,857

51,183

15,542

1,894

16,873

-

189,349

Environment

3,611

206

2,185

 

18,622

-

24,624

Geology

143,545

87,508

348,989

5,276

39,942

-

625,260

Geophysics

6,164

26,985

104

-

-

-

33,253

Surface geochemistry

4,432

297

4,397

-

-

-

9,126

Drilling

3,636

499

-

-

-

-

4,135

Total expenditures

265,245

166,678

371,217

7,170

75,437

-

885,747

        

Total as at March 31, 2008

$ 4,104,454

$1,644,435

$ 542,853

$ 68,409

$ 208,955

$         -

$6,569,106










PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)



1.

NATURE OF OPERATIONS


Portal Resources Ltd. was incorporated on August 14, 2000 under the Company Act of the Province of British Columbia.  


The Company is an exploration stage company whose business activity is the exploration of mineral rights located in Argentina and the United States.  The Company has not yet determined if any of these rights contain economic mineral reserves and, accordingly, the amounts shown for deferred exploration costs represent costs incurred to date, less write-downs, and do not necessarily reflect present or future values.  The recovery of these amounts is dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the exploration of the rights, and upon the commencement of future profitable production or, alternatively, upon the Company’s ability to dispose of its interests on an advantageous basis.


2.

SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation and principles of consolidation

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles in Canada (Canadian GAAP). These interim consolidated financial statements have been prepared in accordance with the accounting policies describe in the Company’s annual consolidated financial statements, do not include in all respects the annual disclosure requirements of generally accepted accounting principles, and should be read in conjunction with the most recent annual consolidated financial statements. The differences between those principles and the ones that would be applied under U.S. generally accepted accounting principles (U.S. GAAP) are disclosed in note 8.


References to the Company are inclusive of the Canadian parent company and its wholly-owned Argentinean subsidiary.  All significant inter-company transactions and balances have been eliminated.


The accounting policies followed by the Company are set out in Note 2 to the audited consolidated financial statements for the year ended June 30, 2007 and have been consistently followed in preparation of these interim consolidated financial statements, except with respect to the following new and revised accounting standards which the Company is required to adopt under Canadian GAAP for interim and annual financial statements relating to its fiscal year commencing July 1, 2007.


New accounting policies

Effective July 1, 2007, the Company adopted the new recommendations of the Canadian Institute of Chartered Accountants (CICA) Handbook Section 1530, Comprehensive Income; Section 3251 Equity, Section 3855, Financial Instruments – Recognition and Measurement; and Section 3865, Hedges, retroactively without restatement.  These new CICA Handbook Sections, which apply to fiscal years beginning on or after October 1, 2006, provide requirements for the recognition of financial instruments and on the use of hedge accounting.  


(a)

Section 1530 – Comprehensive Income:  Section 1530 establishes standards for reporting and presenting comprehensive income, with is defined as the change in equity from transactions and other events from non-owner sources.  Other comprehensive income refers to items recognized in comprehensive income that are excluded from net income calculated in accordance with generally accepted accounting principles.Under the new standards, policies followed for periods prior to the effective date generally are not reversed and therefore, the comparative figures have not been restated.  The adoption of this Handbook Sections has no impact on opening deficit.  



PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)



2.

SIGNIFICANT ACCOUNTING POLICIES, (Continued)



 (b)

Section 3855 – Financial Instruments – Recognition and Measurement: Section 3855 prescribes when a financial asset, financial liability or non-financial derivative is to be recognized on the balance sheet, and whether fair value or cost-based measures are used to measure the recorded amounts.  Financial instruments must be classified into one of these five categories: held-for-trading, held-to-maturity, loans and receivables, available-for-sale financial assets or other financial liabilities.  All financial instruments, including derivatives, are measured in the balance sheet at fair value except for loans and receivables, held-to-maturity investments and other financial liabilities, which are measured at amortized cost.  Subsequent measurement and changes in fair value depend on their initial classification, as follows: held-for-trading financial instruments are measured at fair value and changes in fair value are recognized in net income; available-for-sale financial instruments are measured at fair value with changes in fair value recorded in other comprehensive income until the investment is derecognized or impaired at which time the amounts would be recorded in net income.


The Company has designated it cash and cash equivalents as held-for-trading, which are measured at fair value and accounts receivable are classified as loans and receivables, which are measured at amortized cost.  Accounts payable, accrued liabilities and due to/from related parties are classified as other financial liabilities.  The Company had neither available-for-sale or held-to-maturity instruments during the nine months ended March 31, 2008.  


(c)

Section 3865 – Hedges: Section 3865 is applicable when an entity chooses to designate a hedging relationship for accounting purposes.  It specifies how hedge accounting is applied and what disclosures are necessary when it is applied.  The adoption of this standard has no present impact as the Company is not currently engaged in any hedging activity.


3.

EQUIPMENT AND SOFTWARE



 

March 31,

2008

 

June 30,

2007

 
            
 


Cost

 

Accumulated

amortization

 

Net book value

 


Cost

 

Accumulated

amortization

 

Net book value

            

Computer equipment

$   16,605

 

$   11,730

 

$  4,875

 

$ 11,992

 

$  10,531

 

$  1,461

Computer software

20,453

 

19,456

 

997

 

20,453

 

18,460

 

1,993

Furniture & fixtures

10,037

 

2,198

 

7,839

 

4,499

 

1,130

 

3,369

Vehicles

44,558

 

20,437

 

24,121

 

44,558

 

13,754

 

30,804

Field equipment

65,893

 

18,795

 

47,098

 

65,893

 

8,911

 

56,982

 

$ 157,546

 

$  72,616

 

$  84,930

 

$ 147,395

 

$  52,786

 

$ 94,609




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)



4.

UNPROVEN MINERAL RIGHTS


The Company’s mineral properties are all located in Argentina and the United States.


Arroyo Verde

On November 27, 2003, Portal S.A. signed an option to acquire a 100% interest in a series of mining rights in Chubut province of Argentina.  Under the terms of the agreement the Company’s payment requirements are as follows:

   US$

   

Within 60 days of reviewing technical data

$   1,000 (paid)

On signing of the agreement

$   4,000 (paid)

On or before June 1, 2004

$   5,000 (paid)

On or before December 1, 2004

$ 20,000 (paid)

On or before December 1, 2005

$ 40,000 (paid)

On or before December 1, 2006

$ 60,000 (paid)

On or before December 1, 2007

$ 80,000 (paid)


On or before December 1, 2008 or upon receipt of a feasibility study, the Company must pay an advance royalty payment of US$1 for each ounce of gold equivalent in the measured and indicated resources with a minimum of US$100,000 and a maximum of US$250,000.  This advance royalty can be applied against subsequent royalty obligations.  The vendor retains a 2% net smelter royalty that the Company can purchase 1% of, at any time, for US$1,000,000.


San Rafael

The properties in the San Rafael project have been acquired through two separate option agreements.


San Pedro

On June 18, 2004, Portal S.A. signed an option to acquire a 100% interest in a series of mining rights in Mendoza province of Argentina.  Under the terms of the agreement the Company’s payment requirements to exercise the option are as follows:

      US$         

On signing of the agreement

$  30,000 (paid)

On or before June 18, 2005

$  20,000 (paid)

On or before June 18, 2006

$  30,000 (paid)

On or before June 18, 2007

$  40,000 (paid)

On or before June 18, 2008

$  50,000

On or before June 18, 2009

$  60,000

On or before June 18, 2010

$200,000

On or before June 18, 2011

$200,000

On or before June 18, 2012

$200,000



PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)



4.

UNPROVEN MINERAL RIGHTS (Continued)


Rio de la Plata

On June 18, 2004, Portal S.A. signed an option to acquire a 100% interest in a series of mining rights in Mendoza province of Argentina.  Under the terms of the agreement the Company’s payment requirements to exercise the option are as follows:

      US$          

On signing of the agreement

$  15,000 (paid)

On or before April 9, 2005

$  15,000 (paid)

On or before April 9, 2006

$  15,000 (paid)

On or before April 9, 2007

$  50,000 (paid)

On or before June 10, 2008

   

$  70,000

On or before April 9, 2009

$100,000


The Company is obligated to make the initial three annual payments of $15,000.  Should the Company wish to develop any of the four areas defined in the agreement, during the term of the option, it must pay the sum of US$50,000 for each area so designated.  The Company would then form a new 100% owned subsidiary to which the mining rights in that designated area would be transferred.  The new subsidiary would be subject to a 15% to 20% net profit interest to the owner.  The Company has the right to purchase 10% of the net profits interest at any time for the sum of US$1,000,000.


On March 3, 2008 the Rio de la Plata agreement was modified so the US$70,000 payment due April 9, 2008 was deferred to June 10, 2008.


Tiger Uranium

The Tiger uranium project consists of six mining concessions.  The claims are held under the existing Rio de la Plata option agreement for the San Rafael block of concessions.


La Pampa Uranium

On April 20, 2007 Portal signed a letter agreement with Consolidated Pacific Bay Minerals Ltd. whereby Portal has an option to earn a 60% interest in a series of mining rights in Chubut province of Argentina.  Under the terms of the agreement the Company’s payment requirements are as follows:

   US$

   

On signing of the agreement

$  15,000 (paid)

On or before April 20, 2008

$  30,000

On or before April 20, 2009

$  50,000

On or before April 20, 2010

$  50,000


In order to maintain the option in good standing, Portal must expend an aggregate of US$1,200,000 by April 20, 2011.  The required cumulative required expenditures are as follows:


On or before April 20, 2008

$    150,000

On or before April 20, 2009

$    400,000

On or before April 20, 2010

$    800,000

On or before April 20, 2011

$ 1,200,000


On March 11, 2008, the agreement of April 20, 2007 was modified so that the time periods for the above referenced payment and expenditure commitments will begin on the date that the Argentina Department of Mines gives formal notice that the concessions for the properties have been granted to Consolidated Pacific bay Minerals Ltd.


PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)


4.

UNPROVEN MINERAL RIGHTS, (Continued)


Slick Rock Uranium

On June 22, 2007, Portal signed a letter agreement whereby Portal has an option to earn a 60% interest in a approximately 419 hectares of private fee land and BLM claims in San Miguel County, Colorado, USA.  Under the terms of the agreement, in addition to the issuance of 100,000 commons shares of the company, the Company’s payment requirements are as follows:

   US$

   

On signing of the agreement

$  51,000 (paid)

On or before June 22, 2008

$  25,000

On or before June 22, 2009

$  25,000


In order to maintain the option in good standing, Portal must expend an aggregate of US$445,000 by June 22, 2010, with a minimum of US$100,000 in each year.  A further 15% interest can be earned through the expenditure of an additional US$250,000 over the following two years.  If either party dilutes to less than a 10% working interest, it will be converted to a 2% net proceeds royalty of which 1% can be purchased for US$1,000,000 by the majority partner.


5.

SHARE CAPITAL


Authorized

100,000,000 Common Shares without par value

100,000,000 Preferred shares issuable in series


 

          Number

Amount

Contributed surplus

    

Balance – June 30, 2005

10,798,943

$2,969,461

$180,493

    

Private placements

9,390,000

6,144,250

-

On exercise of warrants

384,471

346,024

-

On exercise of options

166,400

55,954

-

Fair market value of stock options exercised

-

18,625

-18,625

Stock based compensation

-

-

138,605

Finders fees

148,225

74,113

-

Share issue costs

                 -

-431,302

 

Balance – June 30, 2006

20,888,039

9,177,125

300,473

    

Issued for resource property

100,000

78,000

-

On exercise of warrants

759,000

569,250

-

On exercise of options

12,500

8,300

-

Fair market value of stock options exercised

-

3,681

-3,681

Stock based compensation

-

-

340,206

Share issue costs

0

-12,438

 

Balance – June 30, 2007 (audited)

21,759,539

9,823,918

636,998

    

Private placement(i)

7,887,000

5,126,550

-

On exercise of options

5,000

2,600

-

Fair market value of stock options exercised

-

1,402

-1,402

Stock based compensation

-

-

140,034

Finders fees

-

-151,997

 

Share issue costs

                 -

-42,312

 

Balance – March 31, 2008 (unaudited)

29,651,539

  14,760,161

775,630


PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)




5.

SHARE CAPITAL (continued)


i)

On July 20, 2007, the Company completed a private placement for 7,887,000 units at $0.65 for gross proceeds of $5,126,550, with each unit consisting of one common share and one-half share purchase warrant.  Each whole share purchase warrant is exercisable at $0.85 until July 20, 2008 and all securities had a four-month hold period.  Finder’s fees of $151,997 were paid on this placement.


Stock-based Compensation

The Company has a stock option plan as described in the most recent annual financial statements of the Company.  On December 14, 2007, the maximum aggregate number of common shares reserved and authorized to be issued pursuant to options granted under the Stock Option Plan was amended from 3,133,205 to 4,447,730 common shares.  


The Company accounts for its grants in accordance with the fair value method of accounting for stock-based compensation.  For the nine months ended March 31, 2008, the Company recognized $ 140,034 (2006 - $244,165) in stock-based compensation for employees, directors and consultants.


A summary of changes to stock options outstanding is as follows:

 

March 31

June 30

 

2008

2007

 


Weighted- Average


Weighted- Average

 

Number

of shares

Exercise Price

Number

of shares

Exercise Price

Outstanding at beginning of period

2,741,100

$0.54

1,219,700

$0.51

Granted under plan

100,000

$0.23

1,576,400

$0.57

Exercised

-

$0.52

(12,500)

$0.66

Forfeited or cancelled

(78,750)

$0.63

(17,500)

$0.71

Outstanding at end of period

2,762,350

$0.54

2,766,100

$0.54


At March 31, 2008, the weighted average remaining life of the outstanding options is 2.71 years (June 30, 2007 - 3.47 years).


Stock options outstanding as at March 31, 2008 are as follows:

Number

Exercise

Price

Expiry

Date

100,000

$0.22

19-Dec-08

632,200

$0.25

15-Mar-09

50,000

$0.75

18-Jun-09

50,000

$0.77

23-Dec-09

200,000

$0.86

14-Apr-10

103,750

$0.70

20-Jan-11

100,000

$0.85

21-Mar-08

105,000

$0.75

18-Oct-11

1,146,400

$0.52

5-Dec-11

200,000

$0.70

6-Jun-12

     75,000

$0.79

19-Jun-12

2,762,350

  




PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)



5.

SHARE CAPITAL, (Continued)


Warrants


Warrants outstanding as at March  31, 2008 are as follows:


Number

Exercise Price

Expiry Date

3,943,500

$             0.85

July 20, 2008

   


6.

COMMITMENTS


The Company has obligations under an operating lease for its corporate office that is in effect until February 28, 2013.  The remaining future minimum lease payments for the non-cancellable lease for the fiscal year ended June 30, 2008 are $38,292.


7.

RELATED PARTY TRANSACTIONS


Payments to related parties were made in the normal course of operations and were valued at fair value as determined by management.  Amounts due to or from related parties are unsecured, non-interest bearing and due on demand.


For the nine months ended March 31, 2008 and 2007


During the nine months ended March 31, 2008, $25,885 (2007 - $Nil) was charged to a public company with a director in common with the Company for rent.  As at March 31, 2008, $Nil (June 30, 2007 - $Nil) was receivable from this public company.


During the nine months ended March 31, 2008, $14,395 (2007 - $Nil) was charged to another private company with certain directors in common with the Company for administrative fees and rent. As at March 31, 2008, $3,081.05 (June 30, 2007 - $Nil) was receivable from this private company.


During the nine months ended March 31, 2008, $14,362 (2007 - $Nil) was charged to a private company with certain directors in common with the Company for administrative fees and rent. As at March 31, 2008, $2,296 (June 30, 2007 - $Nil) was receivable from this public company.


During the nine months ended March 31, 2008, $1,056 (2007 - $Nil) was charged to a public company with a director in common with the Company for rent.  As at March 31, 2008, $8.97 (June 30, 2007 - $Nil) was receivable from this public company.


During the nine months ended March 31, 2008 the Company paid or accrued to pay a private company with a director in common with the Company an aggregate of $ 1,212 (2007 - $1,219) for fees and expense.  As at March 31, 2008 the Company owes this company an aggregate of $788 (June 30, 2007 - $Nil).


As at March 31, 2008 the Company owes certain directors and officers an aggregate of $ 2,389 (June 30, 2007 - $3,233) for expense reimbursements.



PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)



8.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP)


Under Canadian GAAP for junior mining exploration companies, mineral exploration expenditures are deferred on prospective mineral rights until such time as it is determined that further exploration work is not warranted, at which time the mineral right costs are written-off. Under U.S. GAAP, all exploration expenditures are expensed until an independent feasibility study has determined that the mineral rights are capable of economic commercial production. The following items (a) to (g) provide a summary of the impact of these financial statements that would result from the application of U.S. accounting principles to deferred mineral rights.


 

Three months ended

 

Nine months ended

 

Year ended

 

March 31,

 

March 31,

 

June 30,

 

2008

 

2007

 

2008

 

2007

 

2007

a)  Assets

         

     Unproven Mineral Rights Costs

         

     Unproven mineral rights costs under Canadian GAAP:


$ 6,569,106

 


$ 4,821,269

 


$ 6,659,106

 


$ 4,821,269

 


$ 5,683,359

     Less unproven mineral rights costs

(6,569,106)

 

(4,821,269)

 

(6,569,106)

 

(4,821,269)

 

(5,683,359)

     Unproven mineral rights costs under U.S. GAAP


$        -

 


$         -

 


$        -

 


$        -

 


$         -


b)  Operations

         

Net loss under Canadian GAAP

$ (344,738)

 

$ (471,125)

 

$ (1,143,242)

 

$(1,260,292)

 

$(1,877,224)

Unproven mineral rights costs expensed under U.S. GAAP


(224,551)

 


(415,687)



(885,747)

 


(2,218,427)

 


(3,080,517)

          

Net loss under U.S. GAAP

$ (569,289)

 

$ (886,812)

 

$ (2,028,989)

 

$(3,478,719)

 

$ (4,957,741)


c)  Deficit

         

closing deficit under Canadian GAAP

$ (5,159,987)

 

$ (3,399,813

 

$ (5,159,987)

 

$(3,399,813)

 

$(4,016,745)

Adjustment to deficit for accumulated unproven mineral rights expensed under U.S. GAAP net of income items



(6,569,106)




(4,821,269)

 



(6,569,106)

 



(4,821,269)

 



(5,683,359)

          

Closing deficit under U.S. GAAP

$(11,279,093)

 

$ (8,221,082)

 

$(11,729,093)

 

$(8,221,082)

 

$(9,700,104)



d)  Cash Flows - Operating Activities

         

Cash applied to operations under Canadian GAAP

$ (290,667)

 

$ (375,305)

 

$(1,665,991)

 

$(1,275,128)

 

$(1,704,195)

Add net loss following Canadian GAAP

344,738

 

471,125

 

1,143,242

 

1,260,292

 

1,877,224

Add non cash unproven mineral rights expensed under U.S. GAAP


(6,375)



(360,138)

 


383,430

 


276,725

 


347,551

Less net loss under U.S. GAAP

(569,289)

 

(886,812)

 

(2,028,989)

 

(3,478,719)

 

(4,957,741)

Less unproven mineral rights costs expensed under Canadian GAAP


-



-

 


-

 


-

 

-

Cash applied to operations under U.S. GAAP

$ (521,593)

 

$ (1,151,130)

 

$(2,168,308)

 

$(3,216,830)

 

$(4,437,161)


e)  Cash Flows - Investing Activities

         

Cash applied under Canadian GAAP

$ (231,689)

 

$ (828,371)

 

$ (512,467)

 

$(2,020,078)

 

$(2,816,215)

Less non cash unproven mineral rights expensed under US GAAP


6,375



360,138

 


(383,430)

 


(276,725)

 


(347,551)

Add unproven mineral right costs expensed under U.S. GAAP


224,551

 


415,687

 


885,747

 


2,218,427

 


3,080,517

Cash applied under U.S. GAAP

$  (763)

 

$  (52,546)

 

$  (10,150)

 

$  (78,376)

 

$  (83,249)



 PORTAL RESOURCES LTD.

Notes to the Consolidated Financial Statements

For the nine months ended March 31, 2008 (Unaudited – prepared by management)

(stated in Canadian dollars)




8.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) (Continued)


OTHER DIFFERENCES BETWEEN CANADIAN AND U.S. GAAP


f)

Stockholders’ Equity

Common Stock

There are no differences between Canadian and U.S. GAAP for the years ended June 30, 2007, 2006 and 2005 or the nine months ended March 31, 2008 with respect to the disclosure of stock-based compensation.


g)

Loss per Share


The following is a reconciliation of the numerators and denominators of the basic and diluted loss per share calculations.  Diluted loss per share is not presented as it is anti-dilutive.


 

For the three months ended

 

For the nine months ended

 

Year ended

 

March 31,

 

March 31,

 

June 30,

 

2008

 

2007

 

2008

 

2007

 

2007

          
          

Numerator: Net loss for the period under U.S. GAAP


     $(569,289)

 


  $(886,812)

 


$(2,028,989)

 


$(3,478,719)

 


$(4,957,741)

          

Denominator: Weighted-average number of shares under

         

   Canadian and U.S. GAAP

29,651,539

 

21,032,539

 

43,819,642

 

21,020,539

 

21,183,935

          

Basic and fully diluted loss per share under U. S. GAAP


$          (0.02)

 


$         (0.04)

 


$         (0.05)

 


$         (0.17)

 


$         (0.23)