XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
Revenues $ 97 $ 499 $ 854 $ 920
Cost of revenues 17 271 387 407
Gross profit 80 228 467 513
Operating expenses:        
Research and development 49 50 176 178
Selling and marketing 217 245 760 852
General and administrative 738 801 2,835 2,656
Total operating expenses 1,004 1,096 3,771 3,686
Loss from operations (924) (868) (3,304) (3,173)
Financial expenses, net (16) (23) (47) (29)
Change in fair value of derivative liabilities (5,714) (6,956)
Gain on purchase of warrants 64
Warrant modification expense (1,627)
Loss before taxes on income (940) (6,605) (3,351) (11,721)
Income tax expense (15) (70) (38) (87)
Net loss available to common stockholders $ (955) $ (6,675) $ (3,389) $ (11,808)
Basic and diluted net loss available for holders of common stock $ (0.03) $ (0.26) $ (0.12) $ (0.47)
Weighted average common shares outstanding:        
Basic and diluted 27,997,793 26,096,957 27,997,793 25,014,919
Comprehensive loss:        
Change in foreign currency translation adjustments $ (6) $ 1 $ (57) $ (7)
Comprehensive loss available to common stockholders $ (999) $ (6,674) $ (3,446) $ (11,815)