XML 24 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (2,884) $ (2,647)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 9 9
Stock based compensation 220 24
Benefit component of Promissory Notes 384 885
Valuation of warrants to purchase Common stock 962 138
Decrease (increase) in trade receivables 16 (8)
Decrease (increase) in prepaid expenses and other accounts receivable (67) 33
Decrease (increase) in inventories (36) 31
Increase (decrease) in accounts payable (43) 83
Increase (decrease) in other accounts payable (105) 183
Decrease in accrued severance pay, net (1) (2)
Accrued interest on Promissory Notes 65 372
Net cash used in operating activities (1,480) (900)
Cash flows from investment activities:    
Purchase of property and equipment (1) (4)
Net cash used in investment activities (1) (4)
Cash flows from financing activities:    
Proceeds from issuance of Common stock, Preferred stock and warrants, net of issuance costs 3,005 0
Proceeds from issuance of Promissory Notes and warrants 0 900
Net cash provided by financing activities 3,005 900
Increase in cash and cash equivalents 1,524 (4)
Cash and cash equivalents at the beginning of the period 90 94
Cash and cash equivalents at the end of the period 1,614 90
Supplemental information and disclosure of non-cash financing transactions:    
Issuance costs 0 86
Conversion of Promissory Notes into Preferred B-1, B-2 stock and Preferred C stock $ 5,066 $ 0