0001193125-14-172123.txt : 20140430 0001193125-14-172123.hdr.sgml : 20140430 20140430161541 ACCESSION NUMBER: 0001193125-14-172123 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20140430 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140430 DATE AS OF CHANGE: 20140430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WebMD Health Corp. CENTRAL INDEX KEY: 0001326583 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 202783228 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35337 FILM NUMBER: 14798920 BUSINESS ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 BUSINESS PHONE: 212-624-3700 MAIL ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 FORMER COMPANY: FORMER CONFORMED NAME: WebMD Health Holdings, Inc. DATE OF NAME CHANGE: 20050510 8-K 1 d716070d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

April 30, 2014

Date of Report (Date of earliest event reported)

 

 

WEBMD HEALTH CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-35337   20-2783228

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

111 Eighth Avenue

New York, New York 10011

(Address of principal executive offices, including zip code)

(212) 624-3700

(Registrant’s telephone number, including area code)

 

(Former name or address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On April 30, 2014, WebMD Health Corp. issued a press release announcing its results for the quarter ended March 31, 2014. A copy of the press release is attached as Exhibit 99.1 to this Current Report. Exhibit 99.2 to this Current Report contains the financial tables that accompanied the press release. Exhibit 99.3 to this Current Report includes forward-looking financial information that accompanied the press release. Exhibit 99.4 to this Current Report contains an Annex to the press release entitled “Explanation of Non-GAAP Financial Measures.”

Exhibits 99.1 through 99.4 are being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall any of those exhibits be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 8.01. Other Events.

WebMD’s Board of Directors has approved an increase of $30 million in the amount available under WebMD’s existing stock repurchase program. This increases the amount currently available for repurchases to approximately $44 million. Under the program, WebMD may repurchase shares from time to time in the open market, through block trades or in private transactions, depending on market conditions and other factors.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits. The following exhibits are furnished herewith:

 

Exhibit

Number

   Description
99.1    Press Release, dated April 30, 2014, regarding the Registrant’s results for the quarter ended March 31, 2014
99.2    Financial Tables accompanying Exhibit 99.1
99.3    Financial Guidance Summary accompanying Exhibit 99.1
99.4    Annex A to Exhibits 99.1 through 99.3

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  WEBMD HEALTH CORP.
Dated:   April 30, 2014   By:  

/s/ Lewis H. Leicher

    Lewis H. Leicher
    Senior Vice President

 

3


EXHIBIT INDEX

 

Exhibit

Number

  Description
99.1   Press Release, dated April 30, 2014, regarding the Registrant’s results for the quarter ended March 31, 2014
99.2   Financial Tables accompanying Exhibit 99.1
99.3   Financial Guidance Summary accompanying Exhibit 99.1
99.4   Annex A to Exhibits 99.1 through 99.3
EX-99.1 2 d716070dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Contacts:  
Investors:   Media:
Risa Fisher   Adam Grossberg
rfisher@webmd.net   agrossberg@webmd.net
212-624-3817   212-624-3790

WebMD Announces First Quarter Financial Results

Revenue Increased 19%, Adjusted EBITDA Increased 56%

New York, NY (April 30, 2014)—WebMD Health Corp. (NASDAQ: WBMD), the leading source of health information, today announced financial results for the first quarter.

“WebMD’s first quarter results reflect momentum across our business, driven by increased adoption of our multiscreen offerings,” said David Schlanger, Chief Executive Officer, WebMD. “The strength of our brands and products, highly engaged audiences, and our ability to demonstrate meaningful ROI to our advertising and sponsorship customers enabled WebMD to further fortify its leadership position during the quarter.”

Financial Highlights

For the three months ended March 31, 2014:

    Revenue was $133.8 million, compared to $112.8 million in the prior year period, an increase of 19%. Public portal advertising and sponsorship revenue was $109.2 million compared to $93.4 million in the prior year period. Private portal services revenue was $24.6 million compared to $19.3 million in the prior year period.

 

    Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) was $33.3 million, compared to $21.3 million in the prior year period, an increase of 56%.

 

    Net income was $6.3 million or $0.15 per diluted share, compared to net loss of $(1.5) million or $(0.03) per diluted share in the prior year period.

Traffic Highlights

Traffic to the WebMD Health Network during the first quarter reached an average of 174 million unique users per month generating 3.5 billion page views for the quarter, increases of 32% and 26%, respectively, from the prior year period.

Balance Sheet Highlights

During the first quarter, WebMD utilized approximately $65 million in cash to repurchase approximately 1.5 million shares of its common stock under its stock repurchase program. As of


March 31, 2014, WebMD had: approximately $778 million in cash and cash equivalents; $952 million in aggregate principal amount of convertible notes outstanding; and approximately 39.4 million shares of its common stock outstanding (including approximately 1.1 million unvested shares of restricted stock).

Increase in Stock Repurchase Program

WebMD announced today that the amount available under its existing stock repurchase program was increased by $30 million. Under the repurchase program, WebMD may repurchase shares from time to time in the open market, through block trades or in private transactions, depending on market conditions and other factors.

Since the end of the first quarter, WebMD has utilized approximately $31.2 million in cash to repurchase approximately 780,000 shares of its common stock. Including the increase in the repurchase program announced today, approximately $44 million remains available under the repurchase program.

Financial Guidance

Consistent with the commentary provided with the release of its preliminary results on April 14, 2014, WebMD has raised the lower end of the previously provided guidance ranges for 2014 revenue, Adjusted EBITDA and net income.

Today, WebMD issued guidance for the second quarter of 2014:

 

    Revenue is expected to be approximately $137 million to $140 million, an increase of approximately 9% to 12% from the prior year period.
    Adjusted EBITDA is expected to be approximately $35.5 million to $37.5 million, an increase of approximately 21% to 28% from the prior year period.
    Net income is expected to be approximately $7.5 million to $8.5 million.

A schedule summarizing the Company’s financial guidance is attached to this press release.

Mr. Schlanger added, “We expect to deliver revenue and earnings growth in 2014 while investing to best position WebMD to realize future growth opportunities.”

Analyst and Investor Conference Call

WebMD will hold a conference call with investors and analysts at 4:45 p.m. (Eastern) today. The call can be accessed at www.wbmd.com (in the Investor Relations section). A replay of the audio webcast will be available at the same web address.

About WebMD

WebMD Health Corp. (NASDAQ: WBMD) is the leading provider of health information services, serving consumers, physicians, healthcare professionals, employers, and health plans through our public and private online portals, mobile platforms and health-focused publications.

The WebMD Health Network includes WebMD Health, Medscape, MedicineNet, eMedicineHealth, RxList, Medscape Education and other owned WebMD sites.

*****************************

 

2


All statements contained in this press release and the related analyst and investor conference call, other than statements of historical fact, are forward-looking statements, including those regarding: guidance on our future financial results and other projections or measures of our future performance; market opportunities and our ability to capitalize on them; and the benefits expected from new or expected contracts with customers, new or updated products or services and from other potential sources of additional revenue. These statements speak only as of the date of this press release, are based on our current plans and expectations, and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of our products and services; our relationships with customers and other factors affecting their use of our services, including regulatory matters affecting their products and services; our ability to deploy new or updated services and to create new or enhanced revenue streams from those services; our ability to attract and retain qualified personnel; and changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet and information technology industries. Further information about these matters can be found in our Securities and Exchange Commission filings and this press release is intended to be read in conjunction with information contained in those filings. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances.

*************************************

This press release, and the accompanying tables, include both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as certain non-GAAP financial measures. The tables attached to this press release include reconciliations of these non-GAAP financial measures to GAAP financial measures. In addition, an “Explanation of Non-GAAP Financial Measures” is attached to this press release as Annex A.

*****************************

WebMD®, Medscape®, CME Circle®, Medpulse®, eMedicine®, MedicineNet®, theheart.org® and RxList® are among the trademarks of WebMD Health Corp. or its subsidiaries.

 

3

EX-99.2 3 d716070dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data, unaudited)

 

     Three Months Ended
March 31,
 
     2014      2013  

Revenue

   $ 133,832       $ 112,762   

Cost of operations

     52,564         46,943   

Sales and marketing

     32,911         30,933   

General and administrative

     23,781         23,534   

Depreciation and amortization

     7,328         6,853   

Interest income

     15         21   

Interest expense

     6,172         5,832   
  

 

 

    

 

 

 

Income (loss) before income income tax provision

     11,091         (1,312

Income tax provision

     4,825         226   
  

 

 

    

 

 

 

Net income (loss)

   $ 6,266       $ (1,538
  

 

 

    

 

 

 

Net income (loss) per common share:

     

Basic

   $ 0.16       $ (0.03
  

 

 

    

 

 

 

Diluted

   $ 0.15       $ (0.03
  

 

 

    

 

 

 

Weighted-average shares outstanding used in computing income (loss) per common share:

     

Basic

     39,268         49,007   
  

 

 

    

 

 

 

Diluted

     41,852         49,007   
  

 

 

    

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED SUPPLEMENTAL FINANCIAL INFORMATION

(In thousands, unaudited)

 

     Three Months Ended
March 31,
 
     2014     2013  

Revenue

    

Public portal advertising and sponsorship

   $ 109,203      $ 93,438   

Private portal services

     24,629        19,324   
  

 

 

   

 

 

 
   $ 133,832      $ 112,762   
  

 

 

   

 

 

 

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) (a)

   $ 33,266      $ 21,289   

Interest, taxes, non-cash and other items (b)

    

Interest income

     15        21   

Interest expense

     (6,172     (5,832

Income tax provision

     (4,825     (226

Depreciation and amortization

     (7,328     (6,853

Non-cash stock-based compensation

     (8,690     (9,937
  

 

 

   

 

 

 

Net income (loss)

   $ 6,266      $ (1,538
  

 

 

   

 

 

 

 

(a) See Annex A-Explanation of Non-GAAP Financial Measures.
(b) Reconciliation of Adjusted EBITDA to net income (loss).


WEBMD HEALTH CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     March 31, 2014      December 31, 2013  
     (unaudited)         

Assets

     

Cash and cash equivalents

   $ 778,401       $ 824,880   

Accounts receivable, net

     134,241         124,232   

Prepaid expenses and other current assets

     12,544         13,243   

Deferred tax assets

     13,588         13,620   
  

 

 

    

 

 

 

Total current assets

     938,774         975,975   

Property and equipment, net

     62,151         64,884   

Goodwill

     202,980         202,980   

Intangible assets, net

     13,266         13,834   

Deferred tax assets

     38,649         38,802   

Other assets

     28,144         29,153   
  

 

 

    

 

 

 

Total Assets

   $ 1,283,964       $ 1,325,628   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Accrued expenses

   $ 54,910       $ 73,739   

Deferred revenue

     99,638         85,148   

Liabilities of discontinued operations

     1,506         1,506   
  

 

 

    

 

 

 

Total current liabilities

     156,054         160,393   

2.25% convertible notes due 2016

     252,232         252,232   

2.50% convertible notes due 2018

     400,000         400,000   

1.50% convertible notes due 2020

     300,000         300,000   

Other long-term liabilities

     21,673         22,103   

Stockholders’ equity

     154,005         190,900   
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,283,964       $ 1,325,628   
  

 

 

    

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

     Three Months Ended
March 31,
 
     2014     2013  

Cash flows from operating activities:

    

Net income (loss)

   $ 6,266      $ (1,538

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     7,328        6,853   

Non-cash interest, net

     1,128        1,082   

Non-cash stock-based compensation

     8,690        9,937   

Deferred income taxes

     201        (99

Changes in operating assets and liabilities:

    

Accounts receivable

     (10,009     4,809   

Prepaid expenses and other, net

     210        (193

Accrued expenses and other long-term liabilities

     (20,401     (14,850

Deferred revenue

     14,490        5,044   
  

 

 

   

 

 

 

Net cash provided by operating activities

     7,903        11,045   

Cash flows from investing activities:

    

Purchases of property and equipment

     (5,533     (2,876
  

 

 

   

 

 

 

Net cash used in investing activities

     (5,533     (2,876

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     17,482        672   

Cash used for withholding taxes due on stock-based awards

     (5,326     (174

Purchases of treasury stock

     (65,052     (1,281

Excess tax benefit on stock-based awards

     4,047        —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (48,849     (783
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (46,479     7,386   

Cash and cash equivalents at beginning of period

     824,880        991,835   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 778,401      $ 999,221   
  

 

 

   

 

 

 
EX-99.3 4 d716070dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

WebMD Health Corp.

Financial Guidance for the Year Ending December 31, 2014

(in millions, except per share amounts)

 

     Guidance Range  

Revenue:

    

Public portal advertising and sponsorship

   $ 463.0      $ 475.0   

Private portal services

     97.0        100.0   
  

 

 

   

 

 

 
   $ 560.0      $ 575.0   

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) (a)

   $ 147.5      $ 155.0   

Interest, taxes, non-cash and other items (b)

    

Interest expense, net

     (25.0     (25.0

Depreciation and amortization

     (30.0     (28.0

Non-cash stock-based compensation

     (35.0     (32.0
  

 

 

   

 

 

 

Pre-tax income

     57.5        70.0   

Income tax provision

     (25.0     (31.0
  

 

 

   

 

 

 

Net income

   $ 32.5      $ 39.0   
  

 

 

   

 

 

 

Income per share:

    

Basic

   $ 0.83      $ 0.98   
  

 

 

   

 

 

 

Diluted (c)

   $ 0.77      $ 0.87   
  

 

 

   

 

 

 

Calculation of income per share:

    

Net income (numerator for basic income per share)

   $ 32.5      $ 39.0   

Add-back of interest expense on 1.50% Notes, net of tax

     3.5        3.5   
  

 

 

   

 

 

 

Numerator for diluted income per share

   $ 36.0      $ 42.5   

Weighted average shares outstanding (denominator for basic income per share)

     39.0        40.0   

Stock options and restricted stock

     2.0        3.0   

Weighted average shares issuable upon conversion of 1.50% Notes

     5.7        5.7   
  

 

 

   

 

 

 

Denominator for diluted income per share

     46.7        48.7   

 

 

(a) See Annex A—Explanation of Non-GAAP Financial Measures

 

(b) Reconciliation of Adjusted EBITDA to net income

 

(c) See Supplemental 2014 Guidance for Income Per Share Calculation below.

Additional information regarding forecast for the quarter ending June 30, 2014:

 

  Revenue is forecasted to be between $137 million to $140 million.
  Adjusted EBITDA is forecasted to be between $35.5 million to $37.5 million.
  Net income is forecasted to be between $7.5 million to $8.5 million.

The above guidance does not include the impact if any, of future deployment of capital for items such as share repurchases or acquisitions, any future gains or losses from discontinued operations, and other future non-recurring, one-time or unusual items.


WebMD Health Corp.

Supplemental 2014 Guidance for Income Per Share Calculation

Based on the Company’s Financial Guidance for the Year Ending December 31, 2014, the 2.50% Notes and 2.25% Notes are not expected to be dilutive to the full year. However, the 1.50% Notes are expected to be dilutive to the full year. Additionally, each of the series of Notes may be dilutive in certain quarters, depending on the amount of net income for such quarter. The following table contains the approximate level of net income for an individual quarter and for the full year 2014 at which each of the series of Notes would become dilutive to income per share. To the extent this net income is exceeded for any such period, the table also includes the amounts by which the numerator and denominator should each be adjusted for purposes of the diluted income per share calculation. The amounts below assume a weighted-average diluted share count of 41 million shares (prior to the effect of convertible notes) and the amounts are subject to change as such weighted average share count changes.

 

    Quarterly Amounts         Annual Amounts  
All amounts in millions   1.50% Notes     2.50% Notes     2.25% Notes         1.50% Notes     2.50% Notes     2.25% Notes  

Approximate net income at which convertible notes become dilutive:

  $ 6.2      $ 12.7      $ 14.0        $ 24.9      $ 50.8      $ 56.0   

Interest expense, net of tax to add-back to net income (numerator):

  $ 0.9      $ 1.8      $ 1.1        $ 3.5      $ 7.2      $ 4.4   

Additional shares to include in weighted-average diluted share count (denominator):

    5.7        6.2        3.5          5.7        6.2        3.5   
EX-99.4 5 d716070dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

ANNEX A

Explanation of Non-GAAP Financial Measures

The accompanying WebMD Health Corp. press release and attachments include both financial measures in accordance with U.S. generally accepted accounting principles, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures represent earnings before interest, taxes, non-cash and other items (which we refer to as “Adjusted EBITDA”) and related per share amounts. Adjusted EBITDA should be viewed as supplemental to, and not as an alternative for net income or loss calculated in accordance with GAAP (referred to below as “net income”). The attachments to the press release include reconciliations of non-GAAP financial measures to GAAP financial measures.

Adjusted EBITDA is used by our management as an additional measure of our company’s performance for purposes of business decision-making, including developing budgets, managing expenditures, and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our company’s financial results that may not be shown solely by period-to-period comparisons of net income. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees in order to evaluate our company’s performance. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. In order to compensate for those limitations, management also reviews the specific items that are excluded from Adjusted EBITDA, but included in net income, as well as trends in those items. The amounts of those items are set forth, for the applicable periods, in the reconciliations of Adjusted EBITDA to net income that accompany our press releases and disclosure documents containing non-GAAP financial measures, including the reconciliations contained in the accompanying press release attachments.

We believe that the presentation of Adjusted EBITDA is useful to investors in their analysis of our results for reasons similar to the reasons why our management finds it useful and because it helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. In addition, as more fully described below, we believe that providing Adjusted EBITDA, together with a reconciliation of Adjusted EBITDA to net income, helps investors make comparisons between our company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITDA is intended to provide a supplemental way of comparing our company with other public companies and is not intended as a substitute for comparisons based on net income. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules.

The following is an explanation of the items excluded by us from Adjusted EBITDA but included in net income:

 

    Depreciation and Amortization. Depreciation and amortization expense is a non-cash expense relating to capital expenditures and intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude depreciation and amortization expense from Adjusted EBITDA because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods.


    Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards to employees. We believe that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in our company’s operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Additionally, we believe that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between our company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. Stock-based compensation expenses included in the Consolidated Statement of Operations are summarized as follows:

 

     Three Months Ended
March 31,
 
     2014      2013  

Non-cash stock-based compensation included in:

     

Cost of operations

   $ 1,464       $ 1,870   

Sales and marketing

   $ 2,105       $ 2,523   

General and administrative

   $ 5,121       $ 5,544   

 

    Interest Income and Expense. Interest income is associated with the level of marketable debt securities and other interest bearing accounts in which we invest, and interest expense is related to our company’s capital structure (including non-cash interest expense relating to our convertible notes). Interest income and expense varies over time due to a variety of financing transactions and due to acquisitions and divestitures that we have entered into or may enter into in the future. We have, in the past, issued convertible debentures, repurchased shares in cash tender offers and repurchased shares and convertible debentures through other repurchase transactions, and completed the divestiture of certain businesses. We exclude interest income and interest expense from Adjusted EBITDA (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest income and expense will recur in future periods. The following provides detail regarding the components of interest expense of our convertible notes:

 

     Three Months Ended
March 31,
 
     2014      2013  

Non-cash interest expense

     

2.50% Convertible Notes

   $ 446       $ 452   

2.25% Convertible Notes

   $ 390       $ 630   

1.50% Convertible Notes

   $ 292         —     

Cash interest expense

     

2.50% Convertible Notes

   $ 2,500       $ 2,500   

2.25% Convertible Notes

   $ 1,419       $ 2,250   

1.50% Convertible Notes

   $ 1,125         —     

 

2


    Income Tax Provision (Benefit). We maintain a valuation allowance on a portion of our net deferred tax assets (including our net operating loss carryforwards), the amount of which may change from quarter to quarter based on factors that are not directly related to our results for the quarter. The valuation allowance is either adjusted through the statement of operations or additional paid-in capital. The timing of such adjustments has not been consistent and as a result, our income tax expense can fluctuate significantly from period to period in a manner not directly related to our operating performance. We exclude the income tax provision (benefit) from Adjusted EBITDA (i) because we believe that the income tax provision (benefit) is not directly attributable to the underlying performance of our business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different tax attributes. Investors should note that income tax provision (benefit) will recur in future periods.

 

    Other Items. We engage in other activities and transactions that can impact our net income. In recent periods, these other items included, but were not limited to: (i) gain or loss on investments; (ii) a restructuring charge; (iii) severance expense; and (iv) loss on repurchases of our convertible notes. We exclude these other items from Adjusted EBITDA because we believe these activities or transactions are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that some of these other items may recur in future periods.

 

3

GRAPHIC 6 g716070g34c13.jpg GRAPHIC begin 644 g716070g34c13.jpg M_]C_X``02D9)1@`!`@$`8`!@``#_[0MP4&AO=&]S:&]P(#,N,``X0DE-`^T` M`````!``8`````$``0!@`````0`!.$))300-```````$````'CA"24T$&0`` M````!````!XX0DE-`_,```````D```````````$`.$))300*```````!```X M0DE-)Q````````H``0`````````".$))30/U``````!(`"]F9@`!`&QF9@`& M```````!`"]F9@`!`*&9F@`&```````!`#(````!`%H````&```````!`#4` M```!`"T````&```````!.$))30/X``````!P``#_____________________ M________`^@`````_____________________________P/H`````/______ M______________________\#Z`````#_____________________________ M`^@``#A"24T$"```````$`````$```)````"0``````X0DE-!!X```````0` M````.$))300:``````!M````!@``````````````)````)D````&`&<`,P`T M`&,`,0`S`````0`````````````````````````!``````````````"9```` M)``````````````````````````````````````````````X0DE-!!$````` M``$!`#A"24T$%```````!`````(X0DE-!`P`````"-,````!````<````!H` M``%0```B(```"+<`&``!_]C_X``02D9)1@`!`@$`2`!(``#_[@`.061O8F4` M9(`````!_]L`A``,"`@("0@,"0D,$0L*"Q$5#PP,#Q48$Q,5$Q,8$0P,#`P, M#!$,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,`0T+"PT.#1`.#A`4#@X. M%!0.#@X.%!$,#`P,#!$1#`P,#`P,$0P,#`P,#`P,#`P,#`P,#`P,#`P,#`P, M#`P,#`S_P``1"``:`'`#`2(``A$!`Q$!_]T`!``'_\0!/P```04!`0$!`0$` M`````````P`!`@0%!@<("0H+`0`!!0$!`0$!`0`````````!``(#!`4&!P@) M"@L0``$$`0,"!`(%!P8(!0,,,P$``A$#!"$2,05!46$3(G&!,@84D:&Q0B,D M%5+!8C,T)E\K.$P]-U MX_-&)Y2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V-T=79W>'EZ>WQ]?G]Q$` M`@(!`@0$`P0%!@<'!@4U`0`"$0,A,1($05%A<2(3!3*!D12AL4(CP5+1\#,D M8N%R@I)#4Q5C+RLX3#TW7C\T:4 MI(6TE<34Y/2EM<75Y?569G:&EJ:VQM;F]B7I[?'_]H`#`,!``(1 M`Q$`/P#?^L6!17]:<)@;&/G.K-]8)#7.-A9<3!_PC75[UU]]^-@8C[K(JQ\= MDP(`#6CVM:/^BQJYGZY#T^L=&OC06P3'A;CN5WK$]7ZO1T-A_5K8$!E=H%];1H('NAO[K6-O5#&ZK:W+S.KT,%V=U._P"Q M]+J=QLK@/N?'^"9^C_MIT8<.6@X`8?]5C_P!SZY_X"R63BQ0ADU/&1/\` MZE+_`+OT0_PWMJZZZJVU5M#*V`-:T:``<`+EOKQ15:_`KI;&;DV^DVQI(.S] MUVW^78@]>Q[L6G'QJ,W)ROK#D/:6EEKVZKB_1_OQB]=56*ZV5@EP8T-EQDF!$N*\>_QEU,P_K6XX?6+I[\+I%O4'=0RG9U1:YMPMF#[0P@02ZN\[A^ZYKO>S]Q02QU M$3$N($F.U>H-B&2YF!CPD1$N_I^5[;ZJ]<9U[H>-U`0+G#9DL'YMS/;:W_T8 MS_@WJG]?>O'H?U=OMI?LS,K]6Q(Y#W@[K1_Q%6^W^NN)^J74+OJ;]:\KH/4W MQAY#Q6;7:-#_`/M'EZ_1KOJ=Z=W_`*B6UBO/UM^O5N=I9T;ZM@LQN[+,EW-H M_?\`>S?N9_H,?_2J-D<;_%EBT=0;UKIN8S[1CW44EU;W&)8ZS9W]KMWYZK?X MNOJU@?6)V=^U'WN^Q^B&-KMIL.I=CAQ/PL=_ MY)6_\3G\YUKXX_Y]L_RVES;MO]2]BY MGIO4.I7=:I^J7UKRK_4Q\D#&RF/][;HFEK[8_6:,JM^[#R+:_M-%SZOS/4K7 MK2\I_P`8K2WZ^=..,(O?7AD;0)-GVFUM+C_+]K$E/__0ZCZ_G8SI]\3Z=CSK MQH&O_P#1:V/J]T^[$PW9&7_3\YYR,L^#G?0I'\FAGZ/:H?6+G`_HG]*9_3/_ M`'7_`.&6PK4^+[K"JX;-_O5Q?]'B:D.#[UDN^*A7[OR_]+A>)^N#LC`ZU7F8 MHBS*QG4`^)/Z(AO\K])7M4#A8N!U_IN!GO\`1QL?##66![JIL=O-KO6K=6]F M^US_`,]=%UK^G=+_`*'_`#Y_I?\`.?F_T+_AO^_^BJ_UN_HM/_)_+O\`E#^S M_1OY7^D4\./VX:?H2OA/ZS_5U_@\7"P3X/=GK_E(UQ#]7O\`K+_J\?#Q+LR^ MDX5GV+H--63U"[Z1J]X:"?=D=0RF[G^FS^79Z]O^#5+ZE5AV3U3*O?ZF6+C7 M:\Z&`7.>[;^9ZEBU/JU_03_0/I?]YO\`-,RUS?-^[^ZS'^H!WUHS:\/%)/2, M1^_*RA]&VP?X#&=_A-OY]C?9_P!!8/4LO"K_`,;73FBVMK*J!00"`&OU>@8G]%I_F_H-_F?YOC_`_P#!_N+S_,_G,G_Q'?SK_P">^E]/_M3_ M`,/_`*;_`(519;X85_-T>#S_`$^/^NS8JX\E_P`Y8X[_`'?T.#^HZ7^,3ZG9 M7768^=TNMMG4*)JLK/[/\E9OUF_Y#ROZ#PW_`)4_H?TV M?TK_`-%_\-Z:A9GS?_%+D4MZ[FUE[=UN*2P2)=MLW'8W\_V>Y2_Q7?6#HW2K M^ILZCEUXOVKTG4NM.UKO3-_J#>?:UWZ5GM;_`$7^D_\` MH%_W9_<0\O\`I5__`(D?YU_\]_.?2/\`/_\`#_Z7^6DIV^I?XQ?JC@4&P9[, MRR/91BGU7N/[HV_HV?\`7;*U@_5CZN=7ZY]8G?6_ZPT'$;O%F'AOD.E@]/&< M]C@U]=.,WW,]1M=N1D?K'ILK_G=GZK_TC_O!Y/\`R5_.<+JTE/\`_]D`.$)) M300A``````!5`````0$````/`$$`9`!O`&(`90`@`%``:`!O`'0`;P!S`&@` M;P!P````$P!!`&0`;P!B`&4`(`!0`&@`;P!T`&\`E@VY*$!0:7J)4@D)!4E!0D@JFK MG(*I!(&"_=#A^VX_O.R9)M+3C;NZ*N/$"M107FRVH."I1I4X'%`I32B38*4@ ME1+6/%S:6@J%TH6VKVFV4F>K[N4K%5!<"HIF7E)-_-R;"0GB,D$T'C]TPC(Z M'+(+(-DVB3?>)8'6`ZPF-M".N._[KNF>;SM-ZZCR_;WU(8;0E*4H2I*)F82% M*4ND%1452,PF29"-!>W[&=DV?I]L^];?;K&Y[DR%W#BU**EJ0XZ$@`J*$)14 MI*:`FH24N:IF"/U6:D:7TIV6J2\%3L#3812C*.@J92D$XIS5%022HD90S:15 M:/DV8F035745%%7(B@<0(8V!1Z=@F&WV=Y)9X]9.Z58*EN%-0;;2.*RD%-7$ M@`3$R1Q`F8[YU"SBPZ>XQ>9'?,ZI0I*&V@J@NN*/!`52JG@%*)I,@D\"9"/L M:6-0,7JAL=1EZ8F"/3*-5(OR.:?/*DFQB)**D'$9),`E4V,6#XK=XU.4%!;H M"8`]2%'TV\,ZQ)_",GW'&W[H/J8*9.4T5I4D*2JFI5,P1PJ/ZF/+I_F3.>XI MMN3L61MTOU`ME5="D**%"NE%0F#(TIG\!`-^7R@;1*::I^[56M95G'C\LZ1B1Z+C="N)50)F`H8;>_[A,U>W#);C$=O6A&R MV936E"4BM\`E14H"KDJ**9TS$Y3CY_MLP"TVS&F,UW"W4=]O:PVI15R6\P`$ MIJI.I37535(@3E#F-LYQI^$)>;BV]OH6@*0O*R7E(&[$K4K*E2OXZ;F4$:B@ MF;(ZAV;R,"0Y60T2D;>$520(L..!C&+Z;:J]M&\[O<[KN&..)0[L+;)=I4A! M+:U*[0JFKF/`@DCX`&,?>Z?'MA8V[:LG2E3>1//!FH*7)UM*9TE-5`H'$%*0 MH]A)$'SXSZ/JFC=&MI&U7RTM*RLXP>U0F68>.'KJ*CYMT9=C$)J.5%3)-6B) M,R:91R%!3TVE/6G<+'<>HV_KV^W;;8:4ELT``*4@24LR`F2>T]O"+!T'VR]V MOICCZ+ZX<<=>"G0%DDH0LS2@3/`)`X`<./9!!:D[,6[U`V/N/:BZ<*K/T55- M,2J$FQ;RT%!EXF9@IE@Z,X9O(DRAD%A5:J90!5) M0HY=D(G!\:ND^3U[:W*,TGS=ZJXMO"5*WN(^=5A%%<5'*-V]!4Q-U(#9O&.Y MN*:;Z5"'!#>F4$J&\S[M3+D%"*NUOI2;*&B&Z#?6]J92GBFQ=R2T?2;B(6+O M#C@WA""V>-C;L2AB:06#,`CA@(%!"%Q:O/%KY;/$Y1TG?S2/K9O->"QU"-23 ME;)T!4EF*BKD$2-SC``*IV%?RY'V4\1\?N.K%UN_6#-=_Q_'[L#&<=LW7'%R*D+>:2I3L MI)XK6H:#8)*3I*<29*(),^#:X!IFP%PKU/>?$XGO> MR..3=M;RI*?@VXD'^M87W",8^7&I).^-^]-NC2D'*JKN7FV4W5)&._3:!=X?W5&&,7#U M5VETPJ4!INMY2\_=Z\*<'%0-)V6M'.X M,99)$05,B"([S:0;1@F_YL-US+>+YK;\=+JW';RY)"5%2ID-H`K=5,R`3($\ MH55PBS[UU$QSI_Y-@NQ[>[N63):0TS8VLBI(2F0U5GE93(3,ZE)3SE(1S1@I MQY,ZTMS?Z@+"ZE-*,[962N0X@VM.3<5=FG;GI*FJ64"#AG2C6'I>$9'8'EQX M=P=)\JHW.4V*8Y1V[0GHKMN\8INV589GC6Y,V867$*M7+:6FFM8FMQ:JJ.9( M*`%"7,)QU=777=]FR[9\2S;IT]M;]ZI"6UIO&KG\JZ$*DAI""DKY5$.DI(/* M2)0'OEI?O+VZKM,VF"&,H[S.8][,QR8B)BN:FDDR"L4I0.(&Z>;K#B)?N_@V MH?0-IO&L#S/-K@!/!00KY-I/#_R$1-/<1<.91U#PO!;52E2H*T#XO*',/GI@ M_P!$,8J#6,TI8X6CTI6-KG57.6VCV--3SJB9",I:VM-*P[5)B2&DKF2;5_"+ M5`5-OB=JS0"EJ3^DN,6>[ZH,V"DXUT[Q6[R*YL4):<4PI+=LU0`FA5R4K07.'TI21V\ MT^$>!T_^2"(O_6UR+`7&L_4-@[PP,!4XI4K/5$G4K=\:+C5C2#(T@>GJ6<,I M5!,X*%1,U,19,0,FH;[-O:SOHY<8GCUGE>SY"SNN/.TS=0V6RFKZ54ZCH4D] MA-0(/`@1_#I]UOMLQR6\Q#>L:>VC(6JI-N.:@44?4DDM,E"QVA)20H<03&NI MH31I3U@D;@78>TJ#-TZDJK@V-<2K>790HMLP$D6+,IG``H M&0Z:9L3%P]8M%V/?%#7TM?D*Z=J6J]`ERYPJ<15*KZN[&KR;U)%-G429`-55 M%LP7W).L;4]0NCC37=C47<-X1M`VYIAY(M MFV)`<3=1.0!E3-.L"J"5-61GIQP@U0(82E.HH`"(8X[(1K2KO:=KEWNT=WN\ MKM]9.9&J[QZG&5)T,T.JR$):\"']N137]/U4?N/<'9"-D3LA'2X;MW; M==JZ01";?1U40F!#X_`-C,8YO7$`$O\;;0/MJ?T>HZV_P#N[<^GM^"F ME_O]']O=&;O=-;E_IK:N`_AW5A?9\6GV_P!OK[?V[X%^P&K1/3=X@*9GHA\4 M]QWM1W,M3:N.;(F.^)6=35K5$ZC)`AD.9P6F(Z86D\V4R1U"(-C"!UB@/=\K MP$YE[@[VUN&CY,EFVNKI1/+HMLM(IGW:JD!N4Y@%:QP28Z%B?4=.$^W"TN;9 M\>=J?N;2U`^I+KCKCI<[#/10XIV9!25:;9,UB&0>/O2>STV::82E:LC2+W&N M,W<5C=U5\!%W@SE4,FY%:4<.<#+&;4Y$)HLEB`JHDH](Y7(."VT9 MW-]8/$;/9D,V@3P%#9/W0.R;BYK!D"$%"2.6+;T:Z=,X3@MM8;E;`[U?)+UW M4`2%.I`#!/;)INE"A,@N:BTF2X4SXL9@;%:Y=3%BIIRC'LW+.J4W2S]5-N1% MY;BI'`D)B;(FF;@IM01^ MV"17H^1<6ZL6UDB;U`*TJLCN'IA0QE$U,P4;14.JL<,I2*E5*F(`"F)>SW&) M#TM@'29I="+A`N+TIX'1:DMT=WYGE@#O$B>[CU)C,5G+>H'5YYJMVW66+$+$ MPE]ZI#1G(B3#"%$S$C-*3P5.##T!W$TX:9[4SNIK4/>&EYO43?ET[J)[%MYA M"N+J\CDG"KV&A6=-1"TI4B#VIEA!RN==)NF*JJ::RH%2*)9YU7VC,LUWZUPK M$<>?:Q#:P&PLH+%K6D!*UEQ82V4MCE2$E1D"4IFHSI'2#?,%P/8+W/,RR1A[ M,]T4I90%BXNPVHE24!M"EN)4\>=2EA`)*4K4`D$?N418"].O/5Y3^KB]%$5! M92Q5LG$.YM?2=7HFC:UJ)K2[XTM`G/%N02=1,>XF,9)VY7("1Q-NF^](852> MKN>5XUTKZ?7>`8YN;.Y91>I6+EUHU,MEU-*^83"E!'VT)29B52Z2*3[NU8AE M75WJ/:=1,EVM_:\2L5(5;-O"AYQ+*JVP$F2DI4L:KCBA29TMU`U)`6.8UYKI M\E5:&H.IY&$@UZDJ-@O6L5ZOX"U<,[=,CC&O1P%E)/(Q06R!TU$SAO#9,0Q* M-6==VOI=T9VWS2Q0[=!EM095]+ETL!7,/[R0KF4"".''XQ(&[?=NK76O42I1 M)/Z)$YR2.Q([`(_0C8MCVO&MJM-FV>U2SM["`$I``G\5*D!-2NU2N\Q-C;F4 M/?;RT72K2C1W6\P?-D'C%[3%;LWK-RD1=LZ:N;CRZ+AL MX14`R:J"Z)Q*K&.I$"6\IAL+Z6%1V`IIBLW. MF(01RD,ID+F$`]<`Q^S9"%'^!#^W(IK^GZJ/W'N#LA&R)V0CFR$:OSSLU" MA?[S':E(2UK=:JI):MK565AV46)7;N:N!2MN:!MU-P#1!+^?MJ^8NHL$LQC" MLAZY1$2%0BQSY+P?]5!_E/\`AC9''&/_TJT/+I&E?:!;T.!.2E'9C"L5,D8V;J`";D`-H[KUDUAANQ M[BSM:0C*=^0EEQ8)J%LR%!2N\)X.%M'8275K!FCAE_V^8G?YOD>W/;JI2\4V M!:KA""!1XIXI*$CL)J4TEU2T]6Z=]>URJNH1^ M>$!8=K:/#X`))'81,<1'YM=<$7N(=6L@O=J=+*[ENL*D. M87+)2\)&8XUK3/M!XCB!'=JNLC-6(\?ND.,<,U6S^XE65OD?3="VRFXOKBXN7^!',XAG2"P>Q2&Y)_8Q1II4HC31 M2]C[>7,MA1]H:;BW-!PS]_7]/T[3$*Y7*C&I%DWD[5`,VTD=RDL4X.E'JXJE M.!MX...V/<[W/-+[)]WV3>]PW!YX72TI8<<=6!-1I"&IE,B)4A"9$2IC:?3S M:L"L,3V3(=CVW;6&C9H*KE#;2%<$R67'BD+F#.LN*J!G5Q@-=4>K:HM1U/7= MLIH[D32=.490-93][=0C`BCBCH6$@J88OM7 M$6096[+N*ZJ9_L.$=6]I>VVG@LMW<@&^U6VI]]%-'9S0&9+5`]:-TUC(F%)0Q6J9\AE#")\2D)FVF?2 M'I\K4>=6:4+4CB&P21/C*HB)$PA)D3]7`"<>6T':+2:0K#U[5]QG#9:[U?TM*S->2 M1UM\E3<2WC';\E/@\$1!P+0PF7=K#CF7QP$`#UYZR]3$YYO#5GM8*,;LII9' M9J*["X1W`C@D=R>WC'/0[I6KI]LSU_N\E9/?`%TSGI([0T#WF?%9XS5V<(F$ M^F?J*#'R8:MVH2C05ZFIFN'4`D"F)I9NUN#(OW"S/`,%2),U2J"/^28!VB\7 M7XQ2%YLO'(Y\B.D>1IB@8=F_O_;)_P!8V:.X?QT/S64$A6LO2+F7EGT=$L6= M0L!R@L[5!%!0@&Q*(B8$<0L'Z>SPT7PT;W%N5J7UBVV9T#=-M%'H2SE**U11 M%:/8B-ERJDK*M#R5"U#4D7&NWK),(QLF+HQUFKER8Z9`W1CH1FWZJ`Y2^.NG M"F,4#'OI18$*(@`G$&DH80*`^IA`H"/I]P;(0$OTG$L4]A=?L4JHV3*QFK8/ MD@$X%7,FZI*YA'*JA3*8"@B+<@9@*`%$WJ/J&R$)4\-M]+26$\Q]*W,O!7M. M6_MZ>J[^T\K6M223:.IAB_K6!K*GZ=5DYM=0D=&1CR4DD2&=KJ)MD2'SJ'*0 M!,"$;%]35MI42:G?*ZFM/B3%)N9VH\4O/;@C5-H1(5CNCN#5(")&Y40SB<1R M@7UQPV0A&_DX^HJTNZ:J`J2@=']>4KJ2U+33)W%4[+T2JA5EG;;/'!$D4JIJ M2M&:AJ,?OE7<(T>)A)OI4Q9)0K9!LT- M((1:KLA'_].SO7MVT]H-\N[_`%9V]Z79<\Z&Y=U7Q'4<)R#DW-_TO?\`4G!Y M^(^%NLV;TVH/2KSK^0L8]/>'\WUU4:]6E+37J5TMN<=7\@_1N+Y3P'`\/^#E'"9OB[S;[?6WU?Z\O/66CXW1;T="O0T)&C2U. M>55==7'5U)N& M%[2.+1".?)G[)/5\WXCB.`_, M<%FP]BO\E^C7^!K5^?5U=72%6A1R544TZG+7+YQD_KO_%WK;$? M6_F7C-)-7A]'1T=4RU]3FE5571SZ?9QE!V:XO:Q[9I7W-[SM-A$\CY+O^J.> M<*KT]T3N?C<^X7/NL_P-UGW_`,+/M+>F/KGUJQZ*EY]SUURTJ)C4UI_].KNWG[4;S=9/ZN^/]O\`@VV1O7\Y>!'EWICS?3XZ>OK3 M_P!G7^U\?RJ/+-44U^%TZ>/YM'[O9+\/-\(J3T_P#MF[(1 MWM\[>=C^4O/]V>$Y'P?"GYSU/Q7YWFFXS\PYI^Z?ZOQ.\S<+O?S.3#<;: M:W;UCZ>VC^4O26M(>&\?KZTY#\GAN24OJERS^N,H[3Z)]1[Q_$_K3P_-XGR_ M0T:)G\7B/N3G]&IS_P"&&(:+O9'UI4W;;J;W+;Q?N#[C.=^Y+B&_P"1_E,N7/Z8;2'J1_)GEMEYSH^BY#0\OH\NEW4Z/S^G7YNV46GI7_$_ MFEYY)XCUYQ\1YG7YG.7-5J\)RE7X?EE*KNCU?D^[/>TRLN_?NH[2<8PZX]HW M6/<+D/QN/ZBZ+_.=O=QCS;B?R6ZPWOIM$XOT2JZ0?D">X>VGM$^9WWWZAC^D M>UW6G47^FMN,X[HS]9Z7W/\`6G^8X//O?P8[(1=BAAN$<-[AND\-_FW^&0,- M]G_'OVGG&]J3?7\/O/AY=D(%/Q4?)8]T]/^PGYB'^Z_-_=MSOKNI.?\`:WJ/M[U# MS)?G_2/4/ZER;G._W?\`-_MX;\ONMD(Q=%?W63FD;Q?OEX3CV?%.Z^)EV0BA?QF_P!W=ZWI_P!BGMZ[W<1'=+=TNNN^ B?4&Z<_\`+KW,?M?U!AON(Z4]-WCA\#)LA%$VR$