0001193125-13-069308.txt : 20130221 0001193125-13-069308.hdr.sgml : 20130221 20130221161136 ACCESSION NUMBER: 0001193125-13-069308 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20130221 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130221 DATE AS OF CHANGE: 20130221 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WebMD Health Corp. CENTRAL INDEX KEY: 0001326583 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 202783228 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35337 FILM NUMBER: 13630567 BUSINESS ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 BUSINESS PHONE: 212-624-3700 MAIL ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 FORMER COMPANY: FORMER CONFORMED NAME: WebMD Health Holdings, Inc. DATE OF NAME CHANGE: 20050510 8-K 1 d490039d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

February 21, 2013

Date of Report (Date of earliest event reported)

 

 

WEBMD HEALTH CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-35337   20-2783228

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

111 Eighth Avenue

New York, New York 10011

(Address of principal executive offices, including zip code)

(212) 624-3700

(Registrant’s telephone number, including area code)

 

(Former name or address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On February 21, 2013, WebMD Health Corp. issued a press release announcing its results for the quarter and year ended December 31, 2012. A copy of the press release is attached as Exhibit 99.1 to this Current Report. Exhibit 99.2 to this Current Report contains the financial tables that accompanied the press release. Exhibit 99.3 to this Current Report includes forward-looking financial information that accompanied the press release. Exhibit 99.4 to this Current Report contains an Annex to the press release entitled “Explanation of Non-GAAP Financial Measures.”

Exhibits 99.1 through 99.4 are being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall any of those exhibits be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits. The following exhibits are furnished herewith:

 

Exhibit

Number

   Description
99.1    Press Release, dated February 21, 2013, regarding the Registrant’s results for the quarter and year ended December 31, 2012
99.2    Financial Tables accompanying Exhibit 99.1
99.3    Financial Guidance Summary accompanying Exhibit 99.1
99.4    Annex A to Exhibits 99.1 through 99.3

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      WEBMD HEALTH CORP.
  Dated: February 21, 2013     By:  

/s/ Lewis H. Leicher

        Lewis H. Leicher
        Senior Vice President

 

3


EXHIBIT INDEX

 

Exhibit

Number

   Description
99.1    Press Release, dated February 21, 2013, regarding the Registrant’s results for the quarter and year ended December 31, 2012
99.2    Financial Tables accompanying Exhibit 99.1
99.3    Financial Guidance Summary accompanying Exhibit 99.1
99.4    Annex A to Exhibits 99.1 through 99.3
EX-99.1 2 d490039dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Contacts:         
Investors:      Media:
Risa Fisher      Kate Hahn
rfisher@webmd.net      khahn@webmd.net
212-624-3817      212-624-3760

WebMD Announces Fourth Quarter and Year End Financial Results

New York, NY (February 21, 2013)—WebMD Health Corp. (NASDAQ: WBMD), the leading source of health information, today announced financial results for the three and twelve months ended December 31, 2012.

“During the fourth quarter, we took actions to streamline operations and reduce costs,” said Cavan M. Redmond, Chief Executive Officer of WebMD. “We enter 2013 as a more nimble organization that is well positioned to meet the needs of our users and clients in a dynamic and demanding marketplace. We will build on our strengths in providing consumers and physicians with trusted content and valuable tools across a market leading multi-screen platform.”

WebMD’s fourth quarter revenue was at the high end of the range of financial guidance provided on November 1, 2012 and earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) exceeded the high end of that range.

For the three months ended December 31, 2012:

 

   

Revenue was $132.7 million compared to $150.7 million in the prior year period. Public portal advertising and sponsorship revenue was $112.3 million compared to $130.8 million in the prior year period. Private portal services revenue was $20.5 million compared to $19.8 million in the prior year period.

 

   

Adjusted EBITDA was $30.0 million, compared to $54.6 million in the prior year period.

 

   

Net loss was $(6.1) million or $(0.12) per diluted share compared to net income of $19.2 million or $0.33 per diluted share in the prior year period. Net loss would have been net income of $4.1 million or $0.08 per diluted share in the current period as compared to net income of $18.0 million or $0.31 per diluted share in the prior year period, without the effect, in the current period, of an after-tax restructuring expense of $5.5 million, non-cash income tax valuation allowance of $4.7 million and, in the prior year period, of an after-tax gain on investments of $2.5 million and after-tax transaction costs of $1.3 million.

 

1


For the twelve months ended December 31, 2012:

 

   

Revenue was $469.9 million, compared to $558.8 million in the prior year period. Public portal advertising and sponsorship revenue was $391.3 million compared to $477.3 million in the prior year period. Private portal services revenue was $78.5 million compared to $81.5 million in the prior year period.

 

   

Adjusted EBITDA was $73.1 million, compared to $181.2 million in the prior year period.

 

   

Net loss was $(20.3) million or $(0.40) per diluted share compared to net income of $74.6 million or $1.25 per diluted share in the prior year period. Net loss would have been $(10.6) million or $(0.21) per diluted share in the current period as compared to net income of $53.8 million or $0.90 per diluted share in the prior year period, without the effect, in the current period, of an after-tax gain on investments of $5.2 million, after-tax restructuring expense of $5.5 million, non-cash income tax valuation allowance of $4.7 million, after-tax stock compensation expense related to the voluntary surrender of options of $5.8 million, after-tax severance expenses of $1.6 million and after-tax income from discontinued operations of $2.7 million, and, in the prior year period, of an after-tax gain on investments of $11.7 million, after-tax transaction costs of $1.3 million and after-tax income from discontinued operations of $10.4 million.

Traffic Highlights

Traffic to the WebMD Health Network continued to grow, reaching an average of 117.4 million unique users per month and total traffic of 2.57 billion page views during the fourth quarter, increases of 28% and 20%, respectively, from a year ago. The prior year comparisons exclude traffic from WebMD’s former affiliate partner sites, which were phased out at the end of 2011.

Balance Sheet Highlights

As of December 31, 2012, WebMD had $992 million in cash and cash equivalents and $800 million in aggregate principal amount of convertible notes outstanding.

Financial Guidance

Today WebMD issued financial guidance for 2013. For 2013, WebMD expects:

 

   

Revenue to be approximately $430 million to $455 million.

 

   

Adjusted EBITDA to be approximately $60 million to $80 million.

 

   

Net loss from continuing operations to be approximately $(22) million to $(7) million, or $(0.45) to $(0.13) per diluted share.

For the first quarter of 2013, WebMD expects:

 

   

Revenue to be in excess of $105 million.

 

   

Adjusted EBITDA to be in excess of 13% of revenue.

 

   

Net loss from continuing operations to be approximately 6% of revenue.

WebMD is providing a schedule (attached to this press release) with additional detail.

 

2


Analyst and Investor Conference Call

WebMD will hold a conference call with investors and analysts to discuss its fourth quarter and year end results at 4:45 p.m. (Eastern) today. The call can be accessed at www.wbmd.com (in the Investor Relations section). A replay of the audio webcast will be available at the same web address.

About WebMD

WebMD Health Corp. (NASDAQ: WBMD) is the leading provider of health information services, serving consumers, physicians, healthcare professionals, employers, and health plans through our public and private online portals, mobile platforms and health-focused publications.

The WebMD Health Network includes WebMD Health, Medscape, MedicineNet, eMedicineHealth, RxList, theheart.org, Medscape Education and other owned WebMD sites.

*****************************

All statements contained in this press release and the related analyst and investor conference call, other than statements of historical fact, are forward-looking statements, including those regarding: guidance on our future financial results and other projections or measures of our future performance; market opportunities and our ability to capitalize on them; and the benefits expected from new or updated products or services and from other potential sources of additional revenue. These statements speak only as of the date of this press release, are based on our current plans and expectations, and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of our products and services; our relationships with customers and other factors affecting their use of our products and services, including regulatory matters affecting their products; our ability to successfully implement changes to, among other things, our product and service offerings, capital allocation plans and cost structure; our ability to attract and retain qualified personnel; and changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet and information technology industries. Further information about these matters can be found in our Securities and Exchange Commission filings. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances.

*************************************

This press release, and the accompanying tables, include both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as certain non-GAAP financial measures. The tables attached to this press release include reconciliations of these non-GAAP financial measures to GAAP financial measures. In addition, an “Explanation of Non-GAAP Financial Measures” is attached to this press release as Annex A.

*****************************

WebMD®, Medscape®, eMedicine®, MedicineNet®, RxList®, Subimo®, Medsite®, Summex® and Medscape® Mobile are trademarks of WebMD Health Corp. or its subsidiaries.

 

3

EX-99.2 3 d490039dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data, unaudited)

 

     Three Months Ended      Years Ended  
     December 31,      December 31,  
     2012     2011      2012     2011  

Revenue

   $ 132,738      $ 150,659       $ 469,866      $ 558,775   

Cost of operations

     55,352        52,979         216,361        201,677   

Sales and marketing

     32,598        30,165         127,659        124,326   

General and administrative

     23,767        23,657         97,618        91,271   

Depreciation and amortization

     8,248        6,872         28,399        26,801   

Interest income

     22        24         86        112   

Interest expense

     5,834        5,809         23,334        20,645   

Gain on investments

     —          3,837         8,074        18,516   

Restructuring

     7,579        —           7,579        —     

Other expense

     —          2,275         2,297        2,328   
  

 

 

   

 

 

    

 

 

   

 

 

 

(Loss) income from continuing operations before income tax provision (benefit)

     (618     32,763         (25,221     110,355   

Income tax provision (benefit)

     5,470        13,561         (2,134     46,167   
  

 

 

   

 

 

    

 

 

   

 

 

 

(Loss) income from continuing operations

     (6,088     19,202         (23,087     64,188   

Income from discontinued operations, net of tax

     —          —           2,743        10,388   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net (loss) income

   $ (6,088   $ 19,202       $ (20,344   $ 74,576   
  

 

 

   

 

 

    

 

 

   

 

 

 

Basic (loss) income per common share:

         

(Loss) income from continuing operations

   $ (0.12   $ 0.34       $ (0.45   $ 1.11   

Income from discontinued operations

     —          —           0.05        0.18   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net (loss) income

   $ (0.12   $ 0.34       $ (0.40   $ 1.29   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted (loss) income per common share:

         

(Loss) income from continuing operations

   $ (0.12   $ 0.33       $ (0.45   $ 1.08   

Income from discontinued operations

     —          —           0.05        0.17   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net (loss) income

   $ (0.12   $ 0.33       $ (0.40   $ 1.25   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted-average shares outstanding used in computing (loss) income per common share:

         

Basic

     49,041        55,685         50,862        57,356   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted

     49,041        68,326         50,862        59,124   
  

 

 

   

 

 

    

 

 

   

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED SUPPLEMENTAL FINANCIAL INFORMATION

(In thousands, unaudited)

 

     Three Months Ended     Years Ended  
     December 31,     December 31,  
     2012     2011     2012     2011  

Revenue

        

Public portal advertising and sponsorship

   $ 112,257      $ 130,821      $ 391,339      $ 477,325   

Private portal services

     20,481        19,838        78,527        81,450   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 132,738      $ 150,659      $ 469,866      $ 558,775   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) (a)

   $ 30,049      $ 54,626      $ 73,149      $ 181,238   

Interest, taxes, non-cash and other items (b)

        

Interest income

     22        24        86        112   

Interest expense

     (5,834     (5,809     (23,334     (20,645

Income tax (provision) benefit

     (5,470     (13,561     2,134        (46,167

Depreciation and amortization

     (8,248     (6,872     (28,399     (26,801

Non-cash stock-based compensation

     (9,028     (10,768     (44,921     (39,737

Gain on investments

     —           3,837        8,074        18,516   

Restructuring

     (7,579     —           (7,579     —      

Other expense

     —           (2,275     (2,297     (2,328
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations

     (6,088     19,202        (23,087     64,188   

Income from discontinued operations, net of tax

     —           —           2,743        10,388   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ (6,088   $ 19,202      $ (20,344   $ 74,576   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See Annex A-Explanation of Non-GAAP Financial Measures.
(b) Reconciliation of Adjusted EBITDA to net (loss) income.


WEBMD HEALTH CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, unaudited)

 

     December 31,  
     2012      2011  

Assets

     

Cash and cash equivalents

   $ 991,835       $ 1,121,217   

Accounts receivable, net

     106,622         121,335   

Prepaid expenses and other current assets

     13,882         12,690   

Deferred tax assets

     10,328         20,482   
  

 

 

    

 

 

 

Total current assets

     1,122,667         1,275,724   

Property and equipment, net

     66,604         57,139   

Goodwill

     202,104         202,104   

Intangible assets, net

     16,105         19,999   

Deferred tax assets

     56,039         55,017   

Other assets

     27,106         31,042   
  

 

 

    

 

 

 

Total Assets

   $ 1,490,625       $ 1,641,025   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Accrued expenses

   $ 64,256       $ 55,238   

Deferred revenue

     92,176         88,055   

Liabilities of discontinued operations

     1,506         1,506   
  

 

 

    

 

 

 

Total current liabilities

     157,938         144,799   

2.25% convertible notes due 2016

     400,000         400,000   

2.50% convertible notes due 2018

     400,000         400,000   

Other long-term liabilities

     22,698         21,790   

Stockholders’ equity

     509,989         674,436   
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,490,625       $ 1,641,025   
  

 

 

    

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

     Years Ended  
     December 31,  
     2012     2011  

Cash flows from operating activities:

    

Net (loss) income

   $ (20,344   $ 74,576   

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

    

Income from discontinued operations, net of tax

     (2,743     (10,388

Depreciation and amortization

     28,399        26,801   

Non-cash interest, net

     4,326        3,758   

Non-cash stock-based compensation

     44,921        39,737   

Deferred income taxes

     (2,337     13,696   

Gain on investments

     (8,074     (18,516

Changes in operating assets and liabilities:

    

Accounts receivable

     14,713        13,113   

Prepaid expenses and other, net

     (1,589     1,416   

Accrued expenses and other long-term liabilities

     9,429        2,511   

Deferred revenue

     4,121        (8,988
  

 

 

   

 

 

 

Net cash provided by continuing operations

     70,822        137,716   

Net cash provided by (used in) discontinued operations

     4,324        (440
  

 

 

   

 

 

 

Net cash provided by operating activities

     75,146        137,276   

Cash flows from investing activities:

    

Proceeds received from ARS option

     9,269        21,566   

Purchases of property and equipment

     (35,171     (20,911
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (25,902     655   

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     827        28,339   

Cash used for withholding taxes due on stock-based awards

     (2,740     (9,234

Net proceeds from issuance of the 2.50% Notes and 2.25% Notes

     —           774,745   

Purchases of treasury stock

     (177,090     (241,263

Excess tax benefit on stock-based awards

     377        30,198   
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (178,626     582,785   
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (129,382     720,716   

Cash and cash equivalents at beginning of period

     1,121,217        400,501   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 991,835      $ 1,121,217   
  

 

 

   

 

 

 
EX-99.3 4 d490039dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

WebMD Health Corp.

Financial Guidance for the Year Ending December 31, 2013

(in millions, except per share amounts)

 

      Guidance Range  

Revenue

   $ 430.0      $ 455.0   
  

 

 

   

 

 

 

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) (a)

   $ 60.0      $ 80.0   

Interest, taxes, non-cash and other items (b)

    

Interest expense, net

     (23.0     (23.0

Depreciation and amortization

     (30.0     (28.0

Non-cash stock-based compensation

     (38.0     (34.0
  

 

 

   

 

 

 

Pre-tax loss from continuing operations

     (31.0     (5.0

Income tax benefit (provision)

     8.7        (1.5
  

 

 

   

 

 

 

Loss from continuing operations

   $ (22.3   $ (6.5
  

 

 

   

 

 

 

Loss from continuing operations per share:

    

Basic and Diluted

   $ (0.45   $ (0.13
  

 

 

   

 

 

 

Weighted-average shares outstanding used in computing per share amounts:

    

Basic and Diluted

     50.0        50.0   
  

 

 

   

 

 

 

 

(a) See Annex A – Explanation of Non-GAAP Financial Measures

 

(b) Reconciliation of Adjusted EBITDA to loss from continuing operations

Additional information regarding forecast for the quarter ending March 31, 2013:

 

  Revenue is forecasted to be in excess of $105 million.
  Adjusted EBITDA as a percentage of revenue is forecasted to be in excess of 13%.
  Loss from continuing operations as a percentage of revenue is forecasted to be approximately (6%).
 

Additional information regarding full year forecast:

 
  The distribution of the annual revenue is expected to be approximately 82% public portals advertising and sponsorship and 18% private portal licensing. Quarterly revenue distributions may vary from this annual estimate.
  Convertible Notes are not expected to be dilutive for the full year or any quarter.

The above guidance does not include the impact, if any, of future deployment of capital for items such as share repurchases or acquisitions, gains or losses from discontinued operations, or other non-recurring, one-time or unusual items.

 
EX-99.4 5 d490039dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

ANNEX A

Explanation of Non-GAAP Financial Measures

The accompanying WebMD Health Corp. press release and attachments include both financial measures in accordance with U.S. generally accepted accounting principles, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures represent earnings before interest, taxes, non-cash and other items (which we refer to as “Adjusted EBITDA”) and related per share amounts. Adjusted EBITDA should be viewed as supplemental to, and not as an alternative for: income or loss from continuing operations calculated in accordance with GAAP (referred to below as “income from continuing operations”); or net income or loss calculated in accordance with GAAP (referred to below as “net income”). The attachments to the press release include reconciliations of non-GAAP financial measures to GAAP financial measures.

Adjusted EBITDA is used by our management as an additional measure of our company’s performance for purposes of business decision-making, including developing budgets, managing expenditures, and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our company’s financial results that may not be shown solely by period-to-period comparisons of income from continuing operations or net income. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees in order to evaluate our company’s performance. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. In order to compensate for those limitations, management also reviews the specific items that are excluded from Adjusted EBITDA, but included in income from continuing operations or net income, as well as trends in those items. The amounts of those items are set forth, for the applicable periods, in the reconciliations of Adjusted EBITDA to income from continuing operations or to net income that accompany our press releases and disclosure documents containing non-GAAP financial measures, including the reconciliations contained in the accompanying press release attachments.

We believe that the presentation of Adjusted EBITDA is useful to investors in their analysis of our results for reasons similar to the reasons why our management finds it useful and because it helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. In addition, as more fully described below, we believe that providing Adjusted EBITDA, together with a reconciliation of Adjusted EBITDA to income from continuing operations or to net income, helps investors make comparisons between our company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITDA is intended to provide a supplemental way of comparing our company with other public companies and is not intended as a substitute for comparisons based on income from continuing operations or net income. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules.

The following is an explanation of the items excluded by us from Adjusted EBITDA but included in income from continuing operations and net income:

 

   

Depreciation and Amortization. Depreciation and amortization expense is a non-cash expense relating to capital expenditures and intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude depreciation and amortization expense from Adjusted EBITDA because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors


 

should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods.

 

   

Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards to employees. We believe that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in our company’s operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Additionally, we believe that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between our company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. Stock-based compensation expenses included in the Consolidated Statements of Operations are summarized as follows:

 

     Three Months Ended
December 31,
     Year Ended
December 31,
 
     2012      2011      2012      2011  

Non-cash stock-based compensation included in:

           

Cost of operations

   $ 1,484       $ 2,030       $ 8,160       $ 7,707   

Sales and marketing

   $ 1,804       $ 2,214       $ 8,201       $ 9,079   

General and administrative

   $ 5,740       $ 6,524       $ 28,560       $ 22,951   

 

   

Interest Income and Expense. Interest income is associated with the level of marketable debt securities and other interest bearing accounts in which we invest and interest expense is related to our company’s capital structure (including non-cash interest expense relating to our convertible notes). Interest income and expense varies over time due to a variety of financing transactions and due to acquisitions and divestitures that we have entered into or may enter into in the future. We have, in the past, issued convertible debentures, repurchased shares in cash tender offers and repurchased shares and convertible debentures through other repurchase transactions, and completed the divestiture of certain businesses. We exclude interest income and interest expense from Adjusted EBITDA (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest income and expense will recur in future periods. The following provides detail regarding the components of interest expense of our convertible notes:

 

     Three Months Ended      Year Ended  
     December 31,      December 31,  
     2012      2011      2012      2011  

Non-cash interest expense

           

2.50% Convertible Notes

   $ 452       $ 452       $ 1,807       $ 1,757   

2.25% Convertible Notes

   $ 630       $ 604       $ 2,519       $ 2,001   

Cash interest expense

           

2.50% Convertible Notes

   $ 2,500       $ 2,500       $ 10,000       $ 9,722   

2.25% Convertible Notes

   $ 2,250       $ 2,250       $ 9,000       $ 7,150   

 

2


   

Income Tax Provision (Benefit). We maintain a valuation allowance on a portion of our net deferred tax assets (including our net operating loss carryforwards), the amount of which may change from quarter to quarter based on factors that are not directly related to our results for the quarter. The valuation allowance is either adjusted through the statement of operations or additional paid-in capital. The timing of such adjustments has not been consistent and as a result, our income tax expense can fluctuate significantly from period to period in a manner not directly related to our operating performance. We exclude the income tax provision (benefit) from Adjusted EBITDA (i) because we believe that the income tax provision (benefit) is not directly attributable to the underlying performance of our business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different tax attributes. Investors should note that income tax provision (benefit) will recur in future periods.

 

   

Other Items. We engage in other activities and transactions that can impact our income from continuing operations and net income. In recent periods, these other items have included, but were not limited to, (i) legal expenses relating to the Department of Justice investigation, (ii) a reduction of certain sales and use tax contingencies resulting from the expiration of certain applicable statutes of limitations, (iii) gain or loss on investments, (iv) legal fees and other expenses incurred in connection with the process conducted by our Board of Directors to explore strategic alternatives for our company; and (v) a restructuring charge. We exclude these other items from Adjusted EBITDA because we believe these activities or transactions are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that some of these other items may recur in future periods.

 

3

GRAPHIC 6 g490039g13z53.jpg GRAPHIC begin 644 g490039g13z53.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#`!`+#`X,"A`.#0X2$1`3&"@:&!86 M&#$C)1TH.C,]/#DS.#=`2%Q.0$17137!D>%QE9V/_ MVP!#`1$2$A@5&"\:&B]C0CA"8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C M8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V/_P``1"``E`'T#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#J=;ULZ3)& MOV<3!QG_`%FTC\,'_.:T;>5YDW-'L_'//>L'QJO^@V[>DA'Z?_6K4M;R.'1A M=3/\B*S$^O)X^O:M7%A.M];->M9B9?M"C)0\'IG\>*CU6^_LZ MS:X\KS`#C&*UO%LIDAMK&,DR2R; MB%&2%'L.>_Z57LTII$^U;@WU-'2]0FOU#O9F",KN#%\YSTQQZ56-E#'"S+$S9/EKEMIQGMTX.>U17VK6L^C7DMM-OVH4Z%2">.A^HJ M.6[T6A:DE'5ZC](U:34GDS:^5&A*[_,W9(QQT'K4NM:BVE:;+>+!YWEKG;NV M_K@XK+\/S06.FF6XPC9`9URV=W(W`=.N.?ZTGB/5+*\\-ZC'!.&<0YVD%2>_ M&1SQ1.-F[+0*<[Q7,]2/PWXSBUV[>V>U^RR``K^]#!NQ[#OCUZUU%>':7.VG M7UIJ.W?%'*"V!W!SCD=<I>,?L&D6=_]B5S8-(15V;QNNCR/^^*CN/'EU:)'+<:$Z1/R'^T9&.<'[O?! MQG&:T?`,AD\/#/\`"^W_`,<6M?5K)+W3KB$PK(9$(VGC=^/\O?%`&?I_B0:K M)"=.M#-`Y`D=I51HN1G*]\9SQ6]7E'@J[.D^)7M+@D;V\DJ&P/,W!03ZXRWY MUZO0!@>,8E;2DD*@LDHPV.0"#G^E9VFDZB;"Q:16CMU,KX/WF))`Z=@?IU%; M'BI-VARG^ZRG]WX=>U=$9)4SEE%NK8J^*X$@DL M9]O[M&*,!QQP<<>V:S;V_-Q-NW'?KU-9^K6L-G#;Z9`^9IEFX'U[#K^0%:5CKTMU;K!96F9 MP,%I'^5??U-4M6L)K.6"^N#YH8D2NQYR>G'I[#IBB-U+4)).'NZF_INGPV%A M^]55/E_O?F)4COG/'^37':A']OL]7U':0H1BG/0=/Y$?D:Z6YOI-8B%MIP9( M9.))R.@[@#K^>*J>([>/3O#4MC:6YDEN%\M2,#N"2Q-9.3BG?=FJBI-6V1@> M%]&BU?P/J$0C7[0;DE'QSE54@9Z]V_,^M8EC826!!)&.,=!A1^.:T+7PK96VNS:JN_S)"6"[ MN%)ZD=_7OW-8G0<_X]LH[#PSI]O$H4),!@?[A[X&?K67JCJ_P\L]ISMO$4_7 MRC6Y\11+>P6UC;P,[H_FLV5``P1CD]:Q);*ZN/!BV,<#>?%="9P64#;MV<'/ M/4?KZ<@'4_#W_D7C_P!=?_9%KHKJYAL[62YN'"11*69CV%>?^'=9U+0]/-H= M($X+%MWVE5[`>A]*MWZ^)?$R"V>&/3[)^6"MO+CW(_D<4`8GA&T;6/%#WTJ' M:)O.SQP^[=W^AZ>H]:]6K%\.^'K;1;9=B9GP0S[B<\^G3.,=*VJ`"BBB@`HH =HH`****`"BBB@`HHHH`****`"BBB@`HHHH`__]D_ ` end