0001193125-12-075313.txt : 20120223 0001193125-12-075313.hdr.sgml : 20120223 20120223161434 ACCESSION NUMBER: 0001193125-12-075313 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20120223 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120223 DATE AS OF CHANGE: 20120223 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WebMD Health Corp. CENTRAL INDEX KEY: 0001326583 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 202783228 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35337 FILM NUMBER: 12634038 BUSINESS ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 BUSINESS PHONE: 212-624-3700 MAIL ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 FORMER COMPANY: FORMER CONFORMED NAME: WebMD Health Holdings, Inc. DATE OF NAME CHANGE: 20050510 8-K 1 d305924d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

  

February 23, 2012

  
   Date of Report (Date of earliest event reported)   
     
  

WEBMD HEALTH CORP.

  
   (Exact name of registrant as specified in its charter)   

 

Delaware

 

001-35337

 

20-2783228

(State or other jurisdiction of
incorporation)
  (Commission File Number)   (I.R.S. Employer Identification
No.)

 

  

111 Eighth Avenue

New York, New York 10011

  
   (Address of principal executive offices, including zip code)   
  

(212) 624-3700

  
   (Registrant’s telephone number, including area code)   
  

 

  
   (Former name or address, if changed since last report)   

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02. Results of Operations and Financial Condition.

On February 23, 2012, WebMD Health Corp. issued a press release announcing its results for the quarter and year ended December 31, 2011. A copy of the press release is attached as Exhibit 99.1 to this Current Report. Exhibit 99.2 to this Current Report contains the financial tables that accompanied the press release. Exhibit 99.3 to this Current Report includes forward-looking financial information that accompanied the press release. Exhibit 99.4 to this Current Report contains an Annex to the press release entitled “Explanation of Non-GAAP Financial Measures.”

Exhibits 99.1 through 99.4 are being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall any of those exhibits be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.         Financial Statements and Exhibits.

(d) Exhibits. The following exhibits are furnished herewith:

 

Exhibit

Number

   Description
99.1    Press Release, dated February 23, 2012, regarding the Registrant’s results for the quarter and year ended December 31, 2011
99.2    Financial Tables accompanying Exhibit 99.1
99.3    Financial Guidance Summary accompanying Exhibit 99.1
99.4    Annex A to Exhibits 99.1 through 99.3

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  WEBMD HEALTH CORP.

Dated: February 23, 2012

  By:  

           /s/ Lewis H. Leicher

      Lewis H. Leicher
      Senior Vice President

 

3


EXHIBIT INDEX

 

Exhibit

Number

   Description
99.1    Press Release, dated February 23, 2012, regarding the Registrant’s results for the quarter and year ended December 31, 2011
99.2    Financial Tables accompanying Exhibit 99.1
99.3    Financial Guidance Summary accompanying Exhibit 99.1
99.4    Annex A to Exhibits 99.1 through 99.3
EX-99.1 2 d305924dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Contact:   
Investors:    Media:
Risa Fisher    Kate Hahn
rfisher@webmd.net    khahn@webmd.net
212-624-3817    212-624-3760

WebMD Announces Fourth Quarter and Year End Financial Results

New York, NY (February 23, 2012)—WebMD Health Corp. (NASDAQ: WBMD), the leading source of health information, today announced financial results for the twelve and three months ended December 31, 2011.

For the twelve months ended December 31, 2011:

 

   

Revenue was $558.8 million, compared to $534.5 million in the prior year period, an increase of 4.5%. Public portal advertising and sponsorship revenue increased 6.8% to $477.3 million. Private portal services revenue decreased 7% to $81.5 million.

 

   

Adjusted EBITDA was $181.2 million, compared to $173.6 million in the prior year period, an increase of 4.4%.

 

   

Net income was $74.6 million or $1.25 per diluted share compared to $54.1 million or $0.88 per diluted share in the prior year period. Net income would have been $53.8 million or $0.90 per diluted share in the current period as compared to $61.2 million or $1.00 per diluted share in the prior year period, without the effect, in the current period, of an after-tax gain on investments of $11.7 million, after-tax transaction costs of $1.3 million and after-tax income from discontinued operations of $10.4 million and, in the prior year period, of an after-tax loss on convertible notes of $14.1 million, an after-tax gain on investments of $5.2 million and after-tax income from discontinued operations of $1.8 million.

For the three months ended December 31, 2011:

 

   

Revenue was $150.7 million, compared to $168.5 million in the prior year period, a decrease of 10.6%. Public portal advertising and sponsorship revenue decreased 11% to $130.8 million. Private portal services revenue decreased 7.5% to $19.8 million.

 

   

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) was $54.6 million, compared to $69.1 million in the prior year period, a decrease of 20.9%.

 

   

Net income was $19.2 million or $0.33 per diluted share compared to $36.6 million or $0.59 per diluted share in the prior year period. Net income would have been $18.0

 

1


 

million or $0.31 per diluted share in the current period as compared to $29.3 million or $0.48 per diluted share in the prior year period, without the effect, in the current period, of an after-tax gain on investments of $2.5 million and after-tax transaction costs of $1.3 million and, in the prior year period, of an after-tax loss on convertible notes of $3.8 million, an after-tax gain on investments of $8.3 million and after-tax income from discontinued operations of $2.8 million.

“Since being named Interim CEO six weeks ago, we have committed ourselves to prioritizing the initiatives that will best position the Company to take advantage of future growth opportunities,” said Anthony Vuolo, Interim Chief Executive Officer and Chief Financial Officer, WebMD. “The management team is working hard to ensure that alignment around our key initiatives is created across the entire organization.”

Traffic Highlights

Traffic to the WebMD Health Network continued to grow, reaching an average of 111.8 million unique users per month and total traffic of 2.32 billion page views during the fourth quarter, increases of 29% each, from a year ago. Traffic growth was primarily driven by increased traffic to WebMD owned and operated sites, which averaged 91.9 million unique users per month, and page views of 2.14 billion, increases of 33% and 30%, respectively, from a year ago. As previously disclosed, beginning on January 1, 2012, substantially all non-owned affiliate sites have been eliminated from the WebMD Health Network.

Balance Sheet Highlights

During the fourth quarter, WebMD repurchased approximately 0.8 million shares of its common stock for a total of $23.8 million.

As of December 31, 2011, WebMD had $1.1 billion in cash and cash equivalents and $800 million in aggregate principal amount of convertible notes outstanding.

Financial Guidance

Today WebMD issued updated financial guidance for 2012. For 2012, WebMD expects:

 

   

Revenue to be approximately $500 million to $535 million, compared to $558.8 million last year. This is a decline of approximately 4% to 11% compared to 2011 and represents a larger decline than what was assumed in the Company’s preliminary outlook for 2012. The revision is primarily a result of the Company’s current visibility for pharmaceutical consumer advertising revenues that indicates a lower revenue trend than previously anticipated.

 

   

Adjusted EBITDA to be approximately $100 million to $125 million, compared to $181.2 million last year. This represents a decline of approximately 31% to 45% compared to last year, primarily resulting from the lower revenue expectations.

 

   

Income (loss) from continuing operations to be approximately $(2.0) million to $15.0 million, or $(0.04) to $0.26 per diluted share, compared to $53.8 million, or $0.90 per diluted share (excluding the after-tax gain on investments of $11.7 million and after-tax transaction costs of $1.3 million) in 2011.

 

2


For the first quarter of 2012, WebMD expects:

 

   

Revenue to be in excess of $105 million, compared to $131.6 million in the prior year period.

 

   

Adjusted EBITDA to be approximately 10% to 11% of revenue, compared to 28.8% in the prior year period.

 

   

Loss from continuing operations to be approximately 9% to 13% of revenue, compared to income from continuing operations of 8.4% (which excludes an after tax gain on investments) in the prior year period.

The income (loss) from continuing operations in the first quarter and full year 2012 includes pre-tax stock compensation expense of approximately $8.0 million related to the surrender of approximately 1 million out-of-the-money stock options by WebMD’s directors and executive officers. These options are being surrendered and added to the 1.1 million shares currently available under WebMD’s existing stock option plan and will be available to attract, retain and motivate employees. Although these options are being voluntarily surrendered for no consideration, the accounting rules require that any unrecognized stock compensation amounts be immediately expensed as a result of the surrender.

WebMD is providing a schedule (attached to this press release) with additional detail.

“Clearly our near-term outlook is disappointing. However, we believe that our opportunities are significant and we will continue to invest to best position ourselves to restore and support long-term growth,” said Martin J. Wygod, Chairman, WebMD.

Analyst and Investor Conference Call

WebMD will hold a conference call with investors and analysts to discuss its fourth quarter and year end results at 4:45 p.m. (Eastern) today. The call can be accessed at www.wbmd.com (in the Investor Relations section). A replay of the audio webcast will be available at the same web address.

About WebMD

WebMD Health Corp. (NASDAQ: WBMD) is the leading provider of health information services, serving consumers, physicians, healthcare professionals, employers, and health plans through our public and private online portals, mobile platforms and health-focused publications.

The WebMD Health Network includes WebMD Health, Medscape, MedicineNet, emedicineHealth, RxList, theheart.org and Medscape Education.

*****************************

All statements contained in this press release and the related analyst and investor conference call, other than statements of historical fact, are forward-looking statements, including those regarding: guidance on our future financial results and other projections or measures of our future performance; market opportunities and our ability to capitalize on them; and the benefits expected from new or updated products or services and from other potential sources of additional revenue. These statements speak only as of the date of this press release, are based on our current plans and expectations, and involve risks and

 

3


uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of our products and services; our relationships with customers and strategic partners; and changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet and information technology industries. Further information about these matters can be found in our Securities and Exchange Commission filings. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances.

*************************************

This press release, and the accompanying tables, include both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as certain non-GAAP financial measures. The tables attached to this press release include reconciliations of these non-GAAP financial measures to GAAP financial measures. In addition, an “Explanation of Non-GAAP Financial Measures” is attached to this press release as Annex A.

*****************************

WebMD®, Medscape®, eMedicine®, MedicineNet®, RxList®, Subimo®, Medsite®, Summex® and Medscape® Mobile are trademarks of WebMD Health Corp. or its subsidiaries.

 

4

EX-99.2 3 d305924dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data, unaudited)

 

     Three Months Ended
December 31,
    Years Ended
December 31,
 
     2011      2010     2011      2010  

Revenue

   $ 150,659       $ 168,477      $ 558,775       $ 534,519   

Cost of operations

     52,979         51,859        201,677         187,831   

Sales and marketing

     30,165         34,085        124,326         120,874   

General and administrative

     23,657         23,146        91,271         85,496   

Depreciation and amortization

     6,872         7,310        26,801         27,578   

Interest income

     24         99        112         3,949   

Interest expense

     5,809         1,347        20,645         11,453   

Loss on convertible notes

     —           6,362        —           23,332   

Gain (loss) on investments

     3,837         13,460        18,516         (9,517

Transaction and other expense (income)

     2,275         (20     2,328         72   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income from continuing operations before income tax provision

     32,763         57,947        110,355         72,315   

Income tax provision

     13,561         24,183        46,167         20,043   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income from continuing operations

     19,202         33,764        64,188         52,272   

Income from discontinued operations, net of tax

     —           2,824        10,388         1,800   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 19,202       $ 36,588      $ 74,576       $ 54,072   
  

 

 

    

 

 

   

 

 

    

 

 

 

Basic income per common share:

          

Income from continuing operations

   $ 0.34       $ 0.58      $ 1.11       $ 0.93   

Income from discontinued operations

     —           0.05        0.18         0.04   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 0.34       $ 0.63      $ 1.29       $ 0.97   
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted income per common share:

          

Income from continuing operations

   $ 0.33       $ 0.55      $ 1.08       $ 0.85   

Income from discontinued operations

     —           0.04        0.17         0.03   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 0.33       $ 0.59      $ 1.25       $ 0.88   
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted-average shares outstanding used in computing income per common share:

          

Basic

     55,685         57,505        57,356         55,328   
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted

     68,326         62,330        59,124         62,228   
  

 

 

    

 

 

   

 

 

    

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED SUPPLEMENTAL FINANCIAL INFORMATION

(In thousands, unaudited)

 

     Three Months Ended
December 31,
    Years Ended
December 31,
 
    
     2011     2010     2011     2010  

Revenue

        

Public portal advertising and sponsorship

   $ 130,821      $ 147,042      $ 477,325      $ 446,969   

Private portal services

     19,838        21,435        81,450        87,550   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 150,659      $ 168,477      $ 558,775      $ 534,519   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) (a)

   $ 54,626      $ 69,082      $ 181,238      $ 173,618   

Interest, taxes, non-cash and other items (b)

        

Interest income

     24        99        112        3,949   

Interest expense

     (5,809     (1,347     (20,645     (11,453

Income tax provision

     (13,561     (24,183     (46,167     (20,043

Depreciation and amortization

     (6,872     (7,310     (26,801     (27,578

Non-cash stock-based compensation

     (10,768     (9,695     (39,737     (33,300

Loss on convertible notes

     —          (6,362     —          (23,332

Gain (loss) on investments

     3,837        13,460        18,516        (9,517

Transaction and other (expense) income

     (2,275     20        (2,328     (72
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     19,202        33,764        64,188        52,272   

Income from discontinued operations, net of tax

     —          2,824        10,388        1,800   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 19,202      $ 36,588      $ 74,576      $ 54,072   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a) See Annex A-Explanation of Non-GAAP Financial Measures.

(b) Reconciliation of Adjusted EBITDA to net income.


WEBMD HEALTH CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, unaudited)

 

     December 31,  
     2011      2010  

Assets

     

Cash and cash equivalents

   $ 1,121,217       $ 400,501   

Accounts receivable, net

     121,335         134,448   

Prepaid expenses and other current assets

     12,690         12,161   

Deferred tax assets

     20,482         23,467   
  

 

 

    

 

 

 

Total current assets

     1,275,724         570,577   

Property and equipment, net

     57,139         61,516   

Goodwill

     202,104         202,104   

Intangible assets, net

     19,999         22,626   

Deferred tax assets

     55,017         71,125   

Other assets

     31,042         14,254   
  

 

 

    

 

 

 

Total Assets

   $ 1,641,025       $ 942,202   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Accrued expenses

   $ 55,238       $ 53,181   

Deferred revenue

     88,055         97,043   

Liabilities of discontinued operations

     1,506         17,327   
  

 

 

    

 

 

 

Total current liabilities

     144,799         167,551   

2.25% convertible notes due 2016

     400,000         —     

2.50% convertible notes due 2018

     400,000         —     

Other long-term liabilities

     21,790         21,756   

Stockholders’ equity

     674,436         752,895   
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,641,025       $ 942,202   
  

 

 

    

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

     Years Ended
December 31,
 
     2011     2010  

Cash flows from operating activities:

    

Net income

   $ 74,576      $ 54,072   

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

    

Income from discontinued operations, net of tax

     (10,388     (1,800

Depreciation and amortization

     26,801        27,578   

Non-cash interest, net

     3,758        5,594   

Non-cash stock-based compensation

     39,737        33,300   

Deferred income taxes

     13,696        (403

Loss on convertible notes

     —          23,332   

(Gain) loss on investments

     (18,516     9,517   

Changes in operating assets and liabilities:

    

Accounts receivable

     13,113        (16,292

Prepaid expenses and other, net

     1,416        4,617   

Accrued expenses and other long-term liabilities

     2,511        213   

Deferred revenue

     (8,988     (1,431
  

 

 

   

 

 

 

Net cash provided by continuing operations

     137,716        138,297   

Net cash used in discontinued operations

     (440     (16,474
  

 

 

   

 

 

 

Net cash provided by operating activities

     137,276        121,823   

Cash flows from investing activities:

    

Proceeds from sales of available-for-sale securities

     —          361,852   

Proceeds received from ARS option

     21,566        10,467   

Purchases of property and equipment

     (20,911     (32,254

Finalization of sale price of discontinued operations

     —          (1,430
  

 

 

   

 

 

 

Net cash provided by investing activities

     655        338,635   

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     28,339        59,825   

Cash used for withholding taxes due on stock-based awards

     (9,234     (86,533

Net proceeds from issuance of the 2.50% Notes and 2.25% Notes

     774,745        —     

Repurchases of 1.75% Notes and 3 1/8% Notes

     —          (94,525

Purchases of treasury stock

     (241,263     (420,948

Excess tax benefit on stock-based awards

     30,198        22,458   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     582,785        (519,723
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     720,716        (59,265

Cash and cash equivalents at beginning of period

     400,501        459,766   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,121,217      $ 400,501   
  

 

 

   

 

 

 


WEBMD HEALTH CORP.

NET INCOME PER COMMON SHARE

(In thousands, except per share data, unaudited)

 

     Three Months Ended
December 31,
    Years Ended
December 31,
 
     2011     2010     2011     2010  

Numerator:

        

Income from continuing operations

   $ 19,202      $ 33,764      $ 64,188      $ 52,272   

Effect of participating non-vested restricted stock

     (111     (339     (436     (601
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations-Basic

     19,091        33,425        63,752        51,671   

Interest expense on 2.50% Notes, net of tax

     1,682        —          —          —     

Interest expense on 2.25% Notes, net of tax

     1,627        —          —          —     

Interest expense on 1.75% Notes, net of tax

     —          —          —          1,469   

Interest expense on 3 1/8% Notes, net of tax

     —          809        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations — Diluted

   $ 22,400      $ 34,234      $ 63,752      $ 53,140   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations, net of tax

   $ —        $ 2,824      $ 10,388      $ 1,800   

Effect of participating non-vested restricted stock

     —          (28     (71     (21
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations, net of tax — Basic and Diluted

   $ —        $ 2,796      $ 10,317      $ 1,779   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average shares-Basic

     55,685        57,505        57,356        55,328   

Employee stock options and restricted stock

     1,164        2,651        1,768        3,706   

2.50% Notes

     6,049        —          —          —     

2.25% Notes

     5,428        —          —          —     

1.75% Notes

     —          —          —          3,194   

3 1/8% Notes

     —          2,174        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted weighted-average shares after assumed conversions — Diluted

     68,326        62,330        59,124        62,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per common share:

        

Income from continuing operations

   $ 0.34      $ 0.58      $ 1.11      $ 0.93   

Income from discontinued operations

     —          0.05        0.18        0.04   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.34      $ 0.63      $ 1.29      $ 0.97   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income per common share:

        

Income from continuing operations

   $ 0.33      $ 0.55      $ 1.08      $ 0.85   

Income from discontinued operations

     —          0.04        0.17        0.03   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.33      $ 0.59      $ 1.25      $ 0.88   
  

 

 

   

 

 

   

 

 

   

 

 

 
EX-99.3 4 d305924dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

WebMD Health Corp.

Financial Guidance for the Year Ending December 31, 2012

(in millions, except per share amounts)

 

     Year Ending
December 31, 2012
Guidance Range
 

Revenue

   $ 500.0      $ 535.0   
  

 

 

   

 

 

 

Earnings before interest, taxes, depreciation, amortization
and other non-cash items (“Adjusted EBITDA”) (a)

   $ 100.0      $ 125.0   

Interest, taxes, depreciation, amortization and other non-cash items (b)

    

Interest expense, net

     (23.0     (23.0

Depreciation and amortization

     (28.0     (27.0

Non-cash stock-based compensation

     (48.0     (46.0

Severance & other expense

     (1.0     (1.0
  

 

 

   

 

 

 

Pre-tax income from continuing operations

     —          28.0   

Income tax provision

     (2.0     (13.0
  

 

 

   

 

 

 

(Loss) income from continuing operations

   $ (2.0   $ 15.0   
  

 

 

   

 

 

 

(Loss) income from continuing operations per share:

    

Basic

   $ (0.04   $ 0.26   
  

 

 

   

 

 

 

Diluted

   $ (0.04   $ 0.26   
  

 

 

   

 

 

 

Weighted-average shares outstanding used in computing per share amounts:

    

Basic

     57.0        57.0   
  

 

 

   

 

 

 

Diluted

     57.0        58.0   
  

 

 

   

 

 

 

 

(a) See Annex A - Explanation of Non-GAAP Financial Measures
(b) Reconciliation of Adjusted EBITDA to income from continuing operations

Additional information regarding forecast for the quarter ending March 31, 2012:

 

   

Revenue is forecasted to be in excess of $105 million.

 

   

Adjusted EBITDA as a percentage of revenue is forecasted to be approximately 10% to 11%.

 

   

Loss from continuing operations as a percentage of revenue is forecasted to be approximately 9% to 13%.

 

   

Loss from continuing operations includes pre-tax stock-based compensation expense of approximately $8 million related to the surrender of certain stock options by WebMD’s directors and executive officers.

Additional information regarding full year forecast:

 

   

The distribution of the annual revenue is expected to be approximately 84% public portals advertising and sponsorship and 16% private portal licensing. Quarterly revenue distributions may vary from this annual estimate.

 

   

2012 guidance excludes any gains or losses related to investments or convertible notes.

 

   

Convertible notes are not expected to be dilutive for the full year or any quarter.

EX-99.4 5 d305924dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

ANNEX A

Explanation of Non-GAAP Financial Measures

The accompanying WebMD Health Corp. press release and the attached financial information and guidance include both financial measures in accordance with U.S. generally accepted accounting principles, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures represent earnings before interest, taxes, non-cash and other items (which we refer to as “Adjusted EBITDA”) and related per share amounts. Adjusted EBITDA should be viewed as supplemental to, and not as an alternative for, “income from continuing operations” or “net income” calculated in accordance with GAAP. The financial information and guidance accompanying the press release include reconciliations of non-GAAP financial measures to GAAP financial measures.

Adjusted EBITDA is used by our management as an additional measure of our company’s performance for purposes of business decision-making, including developing budgets, managing expenditures, and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our company’s financial results that may not be shown solely by period-to-period comparisons of income from continuing operations or net income. In addition, we use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees in order to evaluate our company’s performance. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. In order to compensate for those limitations, management also reviews the specific items that are excluded from Adjusted EBITDA, but included in income from continuing operations or net income, as well as trends in those items. The amounts of those items are set forth, for the applicable periods, in the reconciliations of Adjusted EBITDA to income from continuing operations or to net income that accompany our press releases and disclosure documents containing non-GAAP financial measures, including the reconciliations contained in the accompanying press release attachments.

We believe that the presentation of Adjusted EBITDA is useful to investors in their analysis of our results for reasons similar to the reasons why our management finds it useful and because it helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. In addition, as more fully described below, we believe that providing Adjusted EBITDA, together with a reconciliation of Adjusted EBITDA to income from continuing operations or to net income, helps investors make comparisons between our company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITDA is intended to provide a supplemental way of comparing our company with other public companies and is not intended as a substitute for comparisons based on income from continuing operations or net income calculated in accordance with GAAP. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules.

The following is an explanation of the items excluded by us from Adjusted EBITDA but included in income from continuing operations and net income:

 

   

Depreciation and Amortization. Depreciation and amortization expense is a non-cash expense relating to capital expenditures and intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude depreciation and amortization expense from Adjusted EBITDA because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors


 

should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods.

 

   

Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards to employees. We believe that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Additionally, we believe that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between our operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. Stock-based compensation expenses included in the Consolidated Statement of Operations are summarized as follows:

 

     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2011      2010      2011      2010  

Non-cash stock-based compensation included in:

           

Cost of operations

   $ 2,030       $ 2,058       $ 7,707       $ 7,211   

Sales and marketing

   $ 2,214       $ 2,284       $ 9,079       $ 8,033   

General and administrative

   $ 6,524       $ 5,353       $ 22,951       $ 18,056   

 

   

Interest Income and Expense. Interest income is associated with the level of marketable debt securities and other interest bearing accounts in which we invest, as well as with interest expense arising from our company’s capital structure (including non-cash interest expense relating to our convertible notes). Interest income and expense varies over time due to a variety of financing transactions and due to acquisitions and divestitures that we have entered into or may enter into in the future. We have, in the past, issued convertible debentures, repurchased shares in cash tender offers and repurchased shares and convertible debentures through other repurchase transactions, and completed the divestiture of certain businesses. We exclude interest income and interest expense from Adjusted EBITDA (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest income and expense will recur in future periods. The following provides detail regarding the components of interest expense of our convertible notes:

 

     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2011      2010      2011      2010  

Non-cash interest expense

           

1.75% Convertible Notes

   $ —         $ —         $ —         $ 885   

3 1/8% Convertible Notes

   $ —         $ 732       $ —         $ 4,996   

2.50% Convertible Notes

   $ 452       $ —         $ 1,757       $ —     

2.25% Convertible Notes

   $ 604       $ —         $ 2,001       $ —     

Cash interest expense

           

1.75% Convertible Notes

   $ —         $ —         $ —         $ 1,564   

3 1/8% Convertible Notes

   $ —         $ 615       $ —         $ 4,007   

2.50% Convertible Notes

   $ 2,500       $ —         $ 9,722       $ —     

2.25% Convertible Notes

   $ 2,250       $ —         $ 7,150       $ —     

 

2


   

Income Tax Provision (Benefit). We maintain a valuation allowance on a portion of our net deferred tax assets (including our net operating loss carryforwards), the amount of which may change from quarter to quarter based on factors that are not directly related to our results for the quarter. The valuation allowance is either reversed through the statement of operations or additional paid-in capital. The timing of such reversals has not been consistent and as a result, our income tax expense can fluctuate significantly from period to period in a manner not directly related to our operating performance. We exclude the income tax provision (benefit) from Adjusted EBITDA (i) because we believe that the income tax provision (benefit) is not directly attributable to the underlying performance of our business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different tax attributes. Investors should note that income tax provision (benefit) will recur in future periods.

 

   

Other Items. We engage in other activities and transactions that can impact our income from continuing operations and net income. In recent periods, these other items have included, but were not limited to, (i) legal expenses relating to the Department of Justice investigation, (ii) gain or loss on repurchases and conversions of our convertible notes, (iii) a reduction of certain sales and use tax contingencies resulting from the expiration of certain applicable statutes of limitations, (iv) gain or loss on investments, and (v) legal fees and other expenses incurred in connection with the process to review a potential sale of the company. We exclude these other items from Adjusted EBITDA because we believe these activities or transactions are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that some of these other items may recur in future periods.

 

3

GRAPHIC 6 g305924image001.jpg GRAPHIC begin 644 g305924image001.jpg M_]C_X``02D9)1@`!`0$`>`!X``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#;O=!TVW^+ MUOIYMHA83.K^1CY.4SC'IN'2O5]3U"WT72+B^FPL%M&6VCC..BCZG`'UKSSQ M6?L_Q>T&3/\`K%A'(]9&7'^?6MKQ(3XF\46?AF/)L[?%WJ##T'W4_'/Z@]J[ MZJ=3D\"^)Y_%&CSW-TD23Q3E"L0(&W`(/)/J1^%< MO\0M,L]6\8:+IEO;HM]='=<3*,,8^`,^N`K?E5CP(%TGQQXCT11MCW>;$GHH M;C]''Y5FQ>(((?$FN>+)4,_EO]ATZ(?\M'Z<>V!D_P"_ZFJC#EK2E#MI\]B) MU.>A&-3>^ORW_KS/4[.SM["TCM;2%(8(AA(T&`!7%?%>*S_X159IHD-T)E2" M3'S+GEAGTP#^E4_$JZIIOA)]5U77;R'5Y2ODV]K,8HD)(^0*/O8& M+-1N;D^$K#58Y9K@1K<7,*+\\A8@!^OY&F)KITY4[6T7 MXZ'H_A6P?3/"VFV-,\+3A M<,R!X!Z>F3ZUZ9?Z-JU_IEQ>ZCK=W83K$TD<%C+Y<<&!G#$#+^YR!Z5X M=\3]9O-:^&NA37TC2S0ZC-#YC#EP(U()]?O8S[5A.#:=2]]=?F=-.HHR5*UM M-/D=M^SUXM&H^'+CPW,=-F^#WQ:LM;TF(KI=PWG11+]W8>)8?UR/3ENWKZ!CQ]%;-8'0>+7'B27Q9\8K36G+!9]5@\E3_ M``1K(H0?D!^.:Z7XWZ#IUM\5;"VLX([1=0MXI;@QC`:1YI%9\=,D`9JM\1=" MM?#/Q)\,Z-9C]S:6MH@;&"[>:Q9C[DDG\:U?V@/^2IZ-_P!@^#_T?+0!Z"W[ M/?@HPE`^J*V?]8+E=W_H./TK@/%WAKQ=\')X-7\/:_>7&C-($*R$D1GLLB?= M(/0,`/PXS]*UR?Q-MX;KX9>(HY\;!922#(_B4;E_\>`H`X'P7X4\.?$+1'\2 M?;;ZWNKJX&Z!J_B"PL'BTH-Y!E+-@G[V M!GN.P%%`'T-\4)VTWQ9H>I*FXPJ'"G@$I)NQ^M=CX+TJ>RTN34+\9U+4G^TW M!(^[G[J^P`/3MDUC^.;6"Z\7>$XYXPZ/<.K*>A&4.*[VNNK4_)/"JSQ*XDN6C<'^)6!=Q2!$E!((7KC\ZZ:=6ZA'JU;]$*<0O=2>;(S=EC3@9SZ`5S'A99]?^)NHZCJD(CFLX_W M^&VGVU]9?VO>(USJ"-M2>=V=E'MDG'X5D?$*YF\.>+(K[2)&M+F[A_?NG\?. M.0>.PJ(1]^5)/WK6N:5)?NXUFK1O>WZ^IU'C[6)%L%\/Z<#-JFI?NQ&G5(S] MXGT!&1^9[5Y5\;]%C\/>`/#.FJP:1+F1I&'\3EJ77B+7;"YM9+93;645U$R,"?ON`P!``.T?[S>E>L>`@5 M\'V49DD<1[D4R2%R%!(`R23P.*Z6L3H/F/XY2&'XP:=*H!9+:W89Z9$C4_\` M:"94^*.D.Q`5=.A))[#SI:T?%'A[3-7\37]YJ$,MS<&=UWR7$A(`8X`^;@#T M%:WB[PUI.L:#X=OM1MWN;L6[P>=)/(7**Y*@G=DXR>OK0![:MU;O:BZ6>(VY M7<)0XV$>N>F*\2^,'Q&M=8L/^$+\+/\`VG?7SJD[VG[Q0`<^6I'WF)`SC@#( M[\!/#[^&?!?ASPO`K:-I%O:R.@W2@%I#[;V K);'MF@#G_AK\.;;PMX-@L]5MH9]0F