0001193125-11-292825.txt : 20111102 0001193125-11-292825.hdr.sgml : 20111102 20111102162524 ACCESSION NUMBER: 0001193125-11-292825 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20111102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20111102 DATE AS OF CHANGE: 20111102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WebMD Health Corp. CENTRAL INDEX KEY: 0001326583 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 202783228 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-51547 FILM NUMBER: 111174766 BUSINESS ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 BUSINESS PHONE: 212-624-3700 MAIL ADDRESS: STREET 1: 111 EIGHTH AVE. CITY: NEW YORK STATE: NY ZIP: 10011 FORMER COMPANY: FORMER CONFORMED NAME: WebMD Health Holdings, Inc. DATE OF NAME CHANGE: 20050510 8-K 1 d250011d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

November 2, 2011

Date of Report (Date of earliest event reported)

 

 

WEBMD HEALTH CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   0-51547   20-2783228

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

111 Eighth Avenue

New York, New York 10011

(Address of principal executive offices, including zip code)

(212) 624-3700

(Registrant’s telephone number, including area code)

(Former name or address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On November 2, 2011, WebMD Health Corp. issued a press release announcing its results for the quarter ended September 30, 2011. A copy of the press release is attached as Exhibit 99.1 to this Current Report. Exhibit 99.2 to this Current Report contains the financial tables that accompanied the press release. Exhibit 99.4 to this Current Report contains an Annex to the press release entitled “Explanation of Non-GAAP Financial Measures.” Exhibits 99.1, 99.2 and 99.4 are being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall any of those exhibits be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”) or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 7.01. Regulation FD Disclosure.

Exhibit 99.3 to this Current Report includes forward-looking financial information that accompanied Exhibit 99.1. Exhibit 99.3 is being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits. The following exhibits are furnished herewith:

 

Exhibit

Number

   Description
99.1    Press Release, dated November 2, 2011, regarding the Registrant’s results for the quarter ended September 30, 2011
99.2    Financial Tables accompanying Exhibit 99.1
99.3    Financial Guidance Summary accompanying Exhibit 99.1
99.4    Annex A to Exhibits 99.1 through 99.3

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

        WEBMD HEALTH CORP.

Dated: November 2, 2011

    By:  

/s/ Lewis H. Leicher

      Lewis H. Leicher
      Senior Vice President

 

3


EXHIBIT INDEX

 

Exhibit

Number

   Description
99.1    Press Release, dated November 2, 2011, regarding the Registrant’s results for the quarter ended September 30, 2011
99.2    Financial Tables accompanying Exhibit 99.1
99.3    Financial Guidance Summary accompanying Exhibit 99.1
99.4    Annex A to Exhibits 99.1 through 99.3
EX-99.1 2 d250011dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

LOGO

 

Contact:

Investors:

Risa Fisher

rfisher@webmd.net

212-624-3817

  

Media:

Kate Hahn

khahn@webmd.net

212-624-3760

WebMD Announces Third Quarter Financial Results

WebMD Updates Financial Guidance for 2011

New York, NY (November 2, 2011)—WebMD Health Corp. (Nasdaq: WBMD), the leading source of health information, today announced financial results for its third quarter ended September 30, 2011.

For the quarter ended September 30, 2011:

 

   

Revenue was $135.1 million, compared to $135.3 million in the prior year period.

 

   

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) was $43.5 million, compared to $44.6 million in the prior year period, a decrease of 2%.

 

   

Net income was $14.2 million or $0.24 per diluted share compared to $13.6 million or $0.22 per diluted share in the prior year period. Net income would have been $11.9 million or $0.20 per diluted share in the current period as compared to $16.0 million or $0.26 per diluted share in the prior year period, without the effect, in the current period, of an after-tax loss on investments of $(0.7) million and after-tax income from discontinued operations of $3.0 million and, in the prior year period, of an after-tax loss on convertible notes of $(1.4) million and an after-tax loss from discontinued operations of $(1.0) million.

As indicated in early October, third quarter revenue was at the low end of the financial guidance range provided by WebMD in August and Adjusted EBITDA for the quarter exceeded that prior guidance.

“We are working closely with each of our major customers to put forward a portfolio of digital solutions as they finalize their 2012 marketing budgets,” said Wayne Gattinella, President and CEO, WebMD. “While I am not satisfied with our recent results, I firmly believe that our company has the market leadership and the demonstrated experience to leverage our assets in a large and still underdeveloped marketplace for the long-term.”

Revenue Highlights

Public portal advertising and sponsorship revenue increased 2% to $115.0 million, compared to $113.1 million in the prior year period. Traffic to the WebMD Health Network continued to grow, reaching an average of 107.3 million unique users per month and total traffic of 2.24 billion page


views during the third quarter, increases of 29% and 26%, respectively, from a year ago. Traffic growth was primarily driven by increased traffic to WebMD owned and operated sites, which averaged 87.8 million unique users per month, and page views of 2.06 billion, increases of 31% and 27%, respectively, from a year ago. Beginning January 1, 2012, the WebMD Health Network will not include any non-owned affiliate sites.

Private portal services revenue decreased 10% to $20.1 million, compared to $22.2 million in the prior year period. The base of large employers and health plans using WebMD’s private Health and Benefits portals during the third quarter was 121.

Balance Sheet Highlights

During the quarter, WebMD repurchased approximately 2.05 million shares of its common stock for a total of $67 million.

As of September 30, 2011, WebMD had $1.1 billion in cash and cash equivalents and $800 million in aggregate principal amount of convertible notes outstanding.

After the end of the third quarter, WebMD repurchased approximately 775,000 shares of its common stock for a total of $22.5 million. On October 13, 2011, WebMD increased its authorized buyback program by $75 million. Currently, WebMD has approximately $90 million available under its buyback program.

Financial Guidance

WebMD updated its financial guidance for the fourth quarter and full year 2011, as follows:

For the fourth quarter of 2011, WebMD expects:

 

   

Revenue to be approximately $147 million to $157 million, compared to $168.5 million in the prior year period. Advertising revenue is expected to represent 86% of revenue and private portal revenue is expected to represent 14% of revenue.

   

Adjusted EBITDA to be approximately $53 million to $61 million, compared to $69.1 million in the prior year period.

   

Income from continuing operations to be approximately $15 million to $20 million, compared to $33.8 million in the prior year period.

For the year ended December 31, 2011, WebMD expects:

 

   

Revenue to be approximately $555 million to $565 million, compared to $534.5 million in the prior year. Advertising revenue is expected to represent 86% of revenue and private portal revenue is expected to represent 14% of revenue.

   

Adjusted EBITDA to be approximately $180 million to $187 million, compared to $173.6 million in the prior year.

   

Income from continuing operations to be approximately $60 million to $65 million, compared to $52.3 million in the prior year.

The changes to the Company’s financial guidance for the remainder of 2011 are the result of several factors. Principally:

 

2


   

The revenue contribution of third quarter sales to fourth quarter revenue is expected to be less than anticipated and significantly less than historical experience. The delivery of the services sold in the third quarter is weighted more toward 2012 than previously anticipated.

 

   

The revenue contribution of fourth quarter sales to fourth quarter revenue is expected to be less than anticipated and historical experience. WebMD has historically benefited from greater media buying in the fourth quarter when biopharmaceutical and consumer products customers commit unspent promotional dollars as their budget year closes.

The Company believes that the lower than expected fourth quarter revenue resulting from sales activity in both the third and fourth quarters is primarily a result of a more cautious business outlook by many of its large customers for the second half of 2011.

“I see substantial growth opportunities for WebMD,” said Martin J. Wygod, Chairman, WebMD. “With the pharmaceutical industry spend on digital marketing stuck at 5%, we understand our mission and will intensify our effort to roll out new products as well as demonstrate to our customers the unique WebMD capabilities that we believe will provide superior return on their marketing investment. We will take the steps necessary to ensure the Company’s long term growth and to maximize shareholder value.”

WebMD is providing a schedule (attached to this press release) to reflect updated financial guidance.

Analyst and Investor Conference Call

WebMD will hold a conference call with investors and analysts to discuss its third quarter results and revised financial guidance at 4:45 p.m. (Eastern) today. The call can be accessed at www.wbmd.com (in the Investor Relations section). A replay of the audio webcast will be available at the same web address.

About WebMD

WebMD Health Corp. (Nasdaq: WBMD) is the leading provider of health information services, serving consumers, physicians, healthcare professionals, employers, and health plans through our public and private online portals, mobile platforms and health-focused publications.

The WebMD Health Network includes WebMD Health, Medscape, MedicineNet, emedicineHealth, RxList, theheart.org, drugs.com and Medscape Education.

*****************************

All statements contained in this press release and the related analyst and investor conference call, other than statements of historical fact, are forward-looking statements, including those regarding: guidance on our future financial results and other projections or measures of our future performance; market opportunities and our ability to capitalize on them; and the benefits expected from new or updated products or services and from other potential sources of additional revenue. These statements speak only as of the date of this press release, are based on our current plans and expectations, and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include those relating to: market acceptance of our products and services; our relationships with customers and strategic partners; and changes in economic, political or regulatory conditions or other trends affecting the healthcare, Internet and information technology industries. Further information about these matters can be found in our Securities

 

3


and Exchange Commission filings. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances.

*************************************

This press release, and the accompanying tables, include both financial measures in accordance with accounting principles generally accepted in the United States of America, or GAAP, as well as certain non-GAAP financial measures. The tables attached to this press release include reconciliations of these non-GAAP financial measures to GAAP financial measures. In addition, an “Explanation of Non-GAAP Financial Measures” is attached to this press release as Annex A.

*****************************

WebMD® , Medscape®, eMedicine®, MedicineNet®, RxList®, Subimo®, Medsite®, Summex® and Medscape® Mobile are trademarks of WebMD Health Corp. or its subsidiaries.

 

4

EX-99.2 3 d250011dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data, unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Revenue

   $ 135,138      $ 135,305      $ 408,116      $ 366,042   

Cost of operations

     49,097        47,610        148,698        135,972   

Sales and marketing

     29,597        28,957        94,161        86,789   

General and administrative

     22,787        22,964        67,614        62,350   

Depreciation and amortization

     6,781        6,935        19,929        20,268   

Interest income

     21        21        88        3,850   

Interest expense

     5,862        1,797        14,836        10,106   

Loss on convertible notes

     —          2,232        —          16,970   

Gain (loss) on investments

     (1,150     (131     14,679        (22,977

Other income (expense), net

     —          107        (53     (92
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income tax provision (benefit)

     19,885        24,807        77,592        14,368   

Income tax provision (benefit)

     8,645        10,193        32,606        (4,140
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     11,240        14,614        44,986        18,508   

Income (loss) from discontinued operations, net of tax

     2,994        (1,024     10,388        (1,024
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 14,234      $ 13,590      $ 55,374      $ 17,484   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income (loss) per common share:

        

Income from continuing operations

   $ 0.19      $ 0.25      $ 0.77      $ 0.33   

Income (loss) from discontinued operations

     0.06        (0.02     0.18        (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.25      $ 0.23      $ 0.95      $ 0.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per common share:

        

Income from continuing operations

   $ 0.19      $ 0.24      $ 0.75      $ 0.31   

Income (loss) from discontinued operations

     0.05        (0.02     0.17        (0.02
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.24      $ 0.22      $ 0.92      $ 0.29   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding used in computing income (loss) per common share:

        

Basic

     57,461        58,095        57,913        54,602   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     58,698        61,435        59,882        58,660   
  

 

 

   

 

 

   

 

 

   

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED SUPPLEMENTAL FINANCIAL INFORMATION

(In thousands, unaudited)

 

    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2011     2010     2011     2010  

Revenue

       

Public portal advertising and sponsorship

  $ 115,033      $ 113,078      $ 346,504      $ 299,927   

Private portal services

    20,105        22,227        61,612        66,115   
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 135,138      $ 135,305      $ 408,116      $ 366,042   
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”) (a)

  $ 43,465      $ 44,578      $ 126,612      $ 104,536   

Interest, taxes, non-cash and other items (b)

       

Interest income

    21        21        88        3,850   

Interest expense

    (5,862     (1,797     (14,836     (10,106

Income tax (provision) benefit

    (8,645     (10,193     (32,606     4,140   

Depreciation and amortization

    (6,781     (6,935     (19,929     (20,268

Non-cash stock-based compensation

    (9,808     (8,804     (28,969     (23,605

Loss on convertible notes

    —          (2,232     —          (16,970

Gain (loss) on investments

    (1,150     (131     14,679        (22,977

Other income (expense), net

    —          107        (53     (92
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    11,240        14,614        44,986        18,508   

Income (loss) from discontinued operations, net of tax

    2,994        (1,024     10,388        (1,024
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 14,234      $ 13,590      $ 55,374      $ 17,484   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See Annex A-Explanation of Non-GAAP Financial Measures.
(b) Reconciliation of Adjusted EBITDA to net income (loss).


WEBMD HEALTH CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, unaudited)

 

     September 30, 2011      December 31, 2010  

Assets

     

Cash and cash equivalents

   $ 1,101,286       $ 400,501   

Accounts receivable, net

     117,938         134,448   

Prepaid expenses and other current assets

     13,172         12,161   

Deferred tax assets

     21,204         23,467   
  

 

 

    

 

 

 

Total current assets

     1,253,600         570,577   

Property and equipment, net

     58,064         61,516   

Goodwill

     202,104         202,104   

Intangible assets, net

     20,656         22,626   

Deferred tax assets

     62,613         71,125   

Other assets

     32,318         14,254   
  

 

 

    

 

 

 

Total Assets

   $ 1,629,355       $ 942,202   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Accrued expenses

   $ 51,141       $ 53,181   

Deferred revenue

     90,673         97,043   

Liabilities of discontinued operations

     1,810         17,327   
  

 

 

    

 

 

 

Total current liabilities

     143,624         167,551   

2.25% convertible notes due 2016

     400,000         —     

2.50% convertible notes due 2018

     400,000         —     

Other long-term liabilities

     22,403         21,756   

Stockholders’ equity

     663,328         752,895   
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,629,355       $ 942,202   
  

 

 

    

 

 

 


WEBMD HEALTH CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

     Nine Months Ended
September 30,
 
     2011     2010  

Cash flows from operating activities:

    

Net income

   $ 55,374      $ 17,484   

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

    

(Income) loss from discontinued operations, net of tax

     (10,388     1,024   

Depreciation and amortization

     19,929        20,268   

Non-cash interest, net

     2,702        4,862   

Non-cash stock-based compensation

     28,969        23,605   

Deferred income taxes

     5,378        (17,260

Loss on convertible notes

     —          16,970   

(Gain) loss on investments

     (14,679     22,977   

Changes in operating assets and liabilities:

    

Accounts receivable

     16,510        (2,206

Prepaid expenses and other, net

     1,238        (3,006

Accrued expenses and other long-term liabilities

     (176     1,695   

Deferred revenue

     (6,370     3,413   
  

 

 

   

 

 

 

Net cash provided by continuing operations

     98,487        89,826   

Net cash used in discontinued operations

     (136     (17,082
  

 

 

   

 

 

 

Net cash provided by operating activities

     98,351        72,744   

Cash flows from investing activities:

    

Proceeds from sales of available-for-sale securities

     —          361,852   

Proceeds received from ARS option

     16,561        407   

Purchases of property and equipment

     (16,061     (20,329

Finalization of sale price of discontinued operations

     —          (1,430
  

 

 

   

 

 

 

Net cash provided by investing activities

     500        340,500   

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     26,435        57,168   

Cash used for withholding taxes due on stock-based awards

     (6,730     (76,559

Net proceeds from issuance of the 2.50% Notes and 2.25% Notes

     774,745        —     

Repurchases of 1.75% Notes and 3 1/8% Notes

     —          (94,475

Purchases of treasury stock

     (217,427     (420,948

Excess tax benefit on stock-based awards

     24,911        14,003   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     601,934        (520,811
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     700,785        (107,567

Cash and cash equivalents at beginning of period

     400,501        459,766   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,101,286      $ 352,199   
  

 

 

   

 

 

 


WEBMD HEALTH CORP.

NET INCOME PER COMMON SHARE

(In thousands, except per share data, unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Numerator:

        

Income from continuing operations

   $ 11,240      $ 14,614      $ 44,986      $ 18,508   

Effect of participating non-vested restricted stock

     (70     (152     (320     (222
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations- Basic and Diluted

   $ 11,170      $ 14,462      $ 44,666      $ 18,286   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax

   $ 2,994      $ (1,024   $ 10,388      $ (1,024

Effect of participating non-vested restricted stock

     (19     12        (74     12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax - Basic and Diluted

   $ 2,975      $ (1,012   $ 10,314      $ (1,012
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average shares — Basic

     57,461        58,095        57,913        54,602   

Employee stock options and restricted stock

     1,237        3,340        1,969        4,058   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted weighted-average shares after assumed conversions — Diluted

     58,698        61,435        59,882        58,660   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income (loss) per common share:

        

Income from continuing operations

   $ 0.19      $ 0.25      $ 0.77      $ 0.33   

Income (loss) from discontinued operations

     0.06        (0.02     0.18        (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.25      $ 0.23      $ 0.95      $ 0.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per common share:

        

Income from continuing operations

   $ 0.19      $ 0.24      $ 0.75      $ 0.31   

Income (loss) from discontinued operations

     0.05        (0.02     0.17        (0.02
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.24      $ 0.22      $ 0.92      $ 0.29   
  

 

 

   

 

 

   

 

 

   

 

 

 
EX-99.3 4 d250011dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

WebMD Health Corp.

Updated Financial Guidance for the Quarter and Year Ended December 31, 2011

(in millions, except per share amounts)

 

     Nine Months  Ended
September 30, 2011
Actual
    Quarter Ended
December 31, 2011
Guidance Range
    Year Ended
December 31, 2011
Guidance Range
 

Revenue

   $ 408.1      $ 147.0      $ 157.0      $ 555.1      $ 565.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before interest, taxes, depreciation, amortization and other non-cash items (“Adjusted EBITDA”) (a)

   $ 126.6      $ 53.4      $ 60.9      $ 180.0      $ 187.5   

Interest, taxes, depreciation, amortization and other non-cash items (b)

          

Interest expense, net

     (14.7     (5.9     (5.9     (20.6     (20.6

Depreciation and amortization

     (19.9     (8.1     (7.1     (28.0     (27.0

Non-cash stock-based compensation

     (29.0     (12.0     (11.0     (41.0     (40.0

Gain (loss) on investments

     14.7        (1.2     (1.2     13.5        13.5   

Other expense

     (0.1     —          —          (0.1     (0.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income from continuing operations

     77.6        26.2        35.7        103.8        113.3   

Income tax provision

     (32.6     (11.4     (15.4     (44.0     (48.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     45.0        14.8        20.3        59.8        65.3   

Income from discontinued operations, net of tax

     10.4        —          —          10.4        10.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 55.4      $ 14.8      $ 20.3      $ 70.2      $ 75.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations per share:

          

Basic

   $ 0.77      $ 0.26      $ 0.36      $ 1.02      $ 1.12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.75      $ 0.25      $ 0.34      $ 0.99      $ 1.08   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

          

Basic

   $ 0.95      $ 0.26      $ 0.36      $ 1.20      $ 1.29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.92      $ 0.25      $ 0.34      $ 1.16      $ 1.25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding used in computing per share amounts:

          

Basic

     57.9        56.0        56.0        58.0        58.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     59.9        57.5        69.0        60.0        60.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See Annex A – Explanation of Non-GAAP Financial Measures

 

(b) Reconciliation of Adjusted EBITDA to income from continuing operations

Additional information regarding income per share calculations:

 

  - Both basic and diluted income per share reflect a reduction to income of $0.2 million and $0.6 million for the fourth quarter and full year, respectively, to consider the effect of restricted stock.

 

  - Convertible Notes are not expected to be diluted for the full year

 

  - Convertible Notes are expected to impact dilutive income per share during the fourth quarter as follows:

 

  - Low end of guidance range: Convertible Notes are not expected to be dilutive.

 

  - High end of guidance range: Reflects an increase to income of $1.7 million and $1.6 million for the interest expense (net of tax) on the 2.50% and 2.25% Notes, respectively, and the diluted share count reflects an additional 6.1 million and 5.4 million shares, related to the 2.50% and 2.25% Notes, respectively.

Additional information regarding fourth quarter and full year forecast:

 

  - 2011 guidance includes actual gains on investments during the nine months ended September 30, 2011 and forecasted amortization of the ARS Option for the three months ending December 31, 2011, but excludes any potential gains on investments during the three months ending December 31, 2011.
EX-99.4 5 d250011dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

ANNEX A

Explanation of Non-GAAP Financial Measures

The accompanying WebMD Health Corp. press release and the attached financial information and guidance include both financial measures in accordance with U.S. generally accepted accounting principles, or GAAP, as well as non-GAAP financial measures. The non-GAAP financial measures represent earnings before interest, taxes, non-cash and other items (which we refer to as “Adjusted EBITDA”) and related per share amounts. Adjusted EBITDA should be viewed as supplemental to, and not as an alternative for, “income from continuing operations” or “net income” calculated in accordance with GAAP. The financial information and guidance accompanying the press release include reconciliations of non-GAAP financial measures to GAAP financial measures.

Adjusted EBITDA is used by our management as an additional measure of our company’s performance for purposes of business decision-making, including developing budgets, managing expenditures, and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our company’s financial results that may not be shown solely by period-to-period comparisons of income from continuing operations or net income. In addition, we use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees in order to evaluate our company’s performance. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. In order to compensate for those limitations, management also reviews the specific items that are excluded from Adjusted EBITDA, but included in income from continuing operations or net income, as well as trends in those items. The amounts of those items are set forth, for the applicable periods, in the reconciliations of Adjusted EBITDA to income from continuing operations or to net income that accompany our press releases and disclosure documents containing non-GAAP financial measures, including the reconciliations contained in the accompanying press release attachments.

We believe that the presentation of Adjusted EBITDA is useful to investors in their analysis of our results for reasons similar to the reasons why our management finds it useful and because it helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. In addition, as more fully described below, we believe that providing Adjusted EBITDA, together with a reconciliation of Adjusted EBITDA to income from continuing operations or to net income, helps investors make comparisons between our company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITDA is intended to provide a supplemental way of comparing our company with other public companies and is not intended as a substitute for comparisons based on income from continuing operations or net income. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules.

The following is an explanation of the items excluded by us from Adjusted EBITDA but included in income from continuing operations and net income:

 

   

Depreciation and Amortization. Depreciation and amortization expense is a non-cash expense relating to capital expenditures and intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude depreciation and amortization expense from Adjusted EBITDA because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods.

 


   

Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards to employees. We believe that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in its operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Additionally, we believe that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between our operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. Stock-based compensation expenses included in the Consolidated Statement of Operations are summarized as follows:

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2011      2010      2011      2010  

Non-cash stock-based compensation included in:

           

Cost of operations

   $ 1,718       $ 1,889       $ 5,677       $ 5,153   

Sales and marketing

   $ 2,286       $ 1,867       $ 6,865       $ 5,749   

General and administrative

   $ 5,804       $ 5,048       $ 16,427       $ 12,703   

 

 

   

Interest Income and Expense. Interest income is associated with the level of marketable debt securities and other interest bearing accounts in which we invest, as well as with interest expense arising from our company’s capital structure (including non-cash interest expense relating to our convertible notes). Interest income and expense varies over time due to a variety of financing transactions and due to acquisitions and divestitures that we have entered into or may enter into in the future. We have, in the past, issued convertible debentures, repurchased shares in cash tender offers and repurchased shares and convertible debentures through other repurchase transactions, and completed the divestiture of certain businesses. We exclude interest income and interest expense from Adjusted EBITDA (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest income and expense will recur in future periods. The following provides detail regarding the components of interest expense of our convertible notes:

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2011      2010      2011      2010  

Non-cash interest expense

           

1.75% Convertible Notes

   $ —         $ —         $ —         $ 885   

3 1/8% Convertible Notes

   $ —         $ 977       $ —         $ 4,264   

2.50% Convertible Notes

   $ 456       $ —         $ 1,305       $ —     

2.25% Convertible Notes

   $ 647       $ —         $ 1,397       $ —     
Cash interest expense                            

1.75% Convertible Notes

   $ —         $ —         $ —         $ 1,564   

3 1/8% Convertible Notes

   $ —         $ 820       $ —         $ 3,392   

2.50% Convertible Notes

   $ 2,500       $ —         $ 7,194       $ —     

2.25% Convertible Notes

   $ 2,250       $ —         $ 4,925       $ —     

 

2


   

Income Tax Provision (Benefit). We maintain a valuation allowance on a portion of our net deferred tax assets (including our net operating loss carryforwards), the amount of which may change from quarter to quarter based on factors that are not directly related to our results for the quarter. The valuation allowance is either reversed through the statement of operations or additional paid-in capital. The timing of such reversals has not been consistent and as a result, our income tax expense can fluctuate significantly from period to period in a manner not directly related to our operating performance. We exclude the income tax provision (benefit) from Adjusted EBITDA (i) because we believe that the income tax provision (benefit) is not directly attributable to the underlying performance of our business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different tax attributes. Investors should note that income tax provision (benefit) will recur in future periods.

 

 

   

Other Items. We engage in other activities and transactions that can impact our income from continuing operations and net income. In recent periods, these other items have included, but were not limited to, (i) legal expenses relating to the Department of Justice investigation, (ii) gain or loss on repurchases and conversions of our convertible notes, (iii) a reduction of certain sales and use tax contingencies resulting from the expiration of certain applicable statutes of limitations, and (iv) gain or loss on investments. We exclude these other items from Adjusted EBITDA because we believe these activities or transactions are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that some of these other items may recur in future periods.

 

3

GRAPHIC 6 g250011g60r23.jpg GRAPHIC begin 644 g250011g60r23.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#`!`+#`X,"A`.#0X2$1`3&"@:&!86 M&#$C)1TH.C,]/#DS.#=`2%Q.0$17137!D>%QE9V/_ MVP!#`1$2$A@5&"\:&B]C0CA"8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C M8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V/_P``1"``E`'T#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#L=7OY--M? MM"6XF0'Y_GVD>G8YJ/2-3EU*(2FU$49Z'S-W]!WI^NKOT6[''^K)_+FJ'A%R MVG%,C"_XM6J2]G>VIBY/VJ5]#:FN8(&19I4C+_=W'&:6=Y(X7>*,2.!D*6QG M\<'^5<9KMVUQK(GQOM;>18@2,J2.6'OWKI[Z[,&A27+$H_D\9&"&(P./J:'3 MM;S"-7FYO(I:=K\^H7(A33\`-AF$N<#N>F./K6X<@$@9/I7/^'&MK#1Q<3R" M/>>26X)]AZXP/PK5MM4LKN4Q0S9D7JI4J?U%%2.KY5H%.7NKF>K*$>NS'4Q8 MRV)5\@%EEW8!.,]!Q6O,TB0NT2!Y`/E5FV@GW.#C\C7,Z-,DNL7M],Y6-6;; M(6PH7/0_FOY5N6VL6%U-Y,-P&D[*5(S],CFBI"ST04YW7O,YK3_'HNM52QFT MX6Y9RA?S]V#Z8"\GL/?%=E7A=X)%U"ZEC.#',3D'D?,<'_Z_TKUWPMJ4.I:+ M`T3DM&BHX/4''YXZCGTK(V)?$&L1Z'I;WLB>800J1[MN\GMGZ9/X5D67C":_ MT6YU`3;LV^,W&/E5020=O7GI^O:L3Q_/+JFJ?8+5@T=C`T\WHIQDY_#`^ MIJ'PE(/^$3UN+!W>1.WMCRUH`T(/B'-F?EQV/?M5+X8R?Z3<1X_@9L_BE=_/;PW";)XDD7GAE!Z\']*`, M"/QA;7EF)M,MI;J4.%>`_*Z`]^`<_P`O>M^VE::VBE>,QLZ!BAZJ2.E>47,# M>'?&BQQ[H8?-7&,-^[;KC/ISC/H*]8MY5GMXIH_N2(&7Z$9H`AU)-^F72>L+ MC]#7&Z3=7$5A/!#MW73"*,[N1UW''I@]>W'OCN)UWV\B_P!Y2/TKC?"VF_:K MKSY5S'$<@'N?\_UKHI-*#N?YGIWK)DO$N[ M.PLWD8Q*3+,6]!R>?^^@/PKK[^'[18W$(ZO&RCZXKC-"TZ>YBNY(PP_=/&O` MPQQT_455.2<6WT)JQ:DE'JBUIA%TTEW+;37,K';'&$8JJCH"Q(!'KFI;FSDL MH+G4KUEBGD7;%%&!@9''X]^/0TFB:Q'86?V26*5IT)`C(.>3G``'\Z=K=O?: MC8M>2P%%CP8X1RP!ZL??V[4W?GL]$2K2;D*B8)R3QGTZ]Z+#3Q MIEM-J5\=]P?WA^\=I].,D]>N#_C/,U)R9:BI14(_,X_P?9P7_BC5;:X0/&\$ MRG(Y&749'H>:I6]W?^#-6NK=@22"$.!ANNUN0>#Z#'0>E:/@II8/$\]R\,R" M<,H5H3RI.XG)(`(P/7/-=/XB\(Q:YJEM>-<&,1@)*FW.]0<\'/'4US'69.FZ M4UEX&U*ZGR;BZ@=W)/)R._/\QD'=63X28?V!K:Y&[[).<9YQL6NU\53+;>'+ MF%A+(\T31+M7<2Q!ZXKA/#$<\-KJ<+6\@DGM)8D5D8%BR\8XP>0!C(ZT`7_A MC_R$;C_KDW\TKTBO)O">H3Z#>/+/8W3(RE2$A))SCU(QT'K71W/BK5=2MO(T MK1KQ)Y%`+LN!&>_S=_K\M`'/^*[B/7/&"109:-0L19<-D`DEAMSD8)/K_*O3 M=/M_L>G6MMG/DQ)'^0`_I7*>%O!TEG<&_P!4?-P3N$:'CU.[CUQT]/2NTH`* B***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@#__V3\_ ` end