Exhibit 99.2

WEBMD HEALTH CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data, unaudited)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2007		2006		2007		2006
Revenue	$	87,198	$	66,645	$	238,639	$	173,308
Costs and expenses:
Cost of operations		30,793		26,945		90,412		77,371
Sales and marketing		25,425		20,472		70,224		52,941
General and administrative		12,759		13,476		44,245		37,931
Depreciation and amortization		7,086		5,085		20,021		12,627
Interest income		3,486		1,221		8,522		4,137
Income (loss) before income tax provision		14,621		1,888		22,259		(3,425	)
Income tax provision (benefit)		3,129		1,398		4,671		(3	)
Net income (loss)	$	11,492	$	490	$	17,588	$	(3,422	)
Net income (loss) per common share:
Basic	$	0.20	$	0.01	$	0.31	$	(0.06	)
Diluted	$	0.19	$	0.01	$	0.29	$	(0.06	)
Weighted-average shares outstanding used in computing basic and diluted net income (loss) per common share:
Basic		57,154		56,059		57,067		56,056
Diluted		59,848		58,122		59,742		56,056

WEBMD HEALTH CORP.
CONSOLIDATED SEGMENT INFORMATION
(In thousands, except per share data, unaudited)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2007			2006			2007			2006
Revenue
Online Services:
Advertising and sponsorship	$	59,087		$	43,534		$	158,944		$	112,513
Licensing		20,001			14,569			59,915			38,315
Content syndication and other		490			843			2,027			2,815
Total Online Services		79,578			58,946			220,886			153,643
Publishing and Other Services		7,620			7,699			17,753			19,665
	$	87,198		$	66,645		$	238,639		$	173,308
Earnings before interest, taxes, depreciation, amortization and other non-cash items (“Adjusted EBITDA”) (a)
Online Services	$	21,948		$	12,727		$	48,982		$	29,594
Publishing and Other Services		2,129			1,906			2,857			1,165
		24,077			14,633			51,839			30,759
Adjusted EBITDA per basic common share	$	0.42		$	0.26		$	0.91		$	0.55
Adjusted EBITDA per diluted common share (c)	$	0.40		$	0.25		$	0.87		$	0.53
Interest, taxes, depreciation, amortization and other non-cash items (b)
Interest income		3,486			1,221			8,522			4,137
Depreciation and amortization		(7,086	)		(5,085	)		(20,021	)		(12,627	)
Non-cash advertising		(169	)		(1,660	)		(2,489	)		(4,454	)
Non-cash stock-based compensation		(5,687	)		(7,221	)		(15,592	)		(21,240	)
Income tax (provision) benefit		(3,129	)		(1,398	)		(4,671	)		3
Net income (loss)	$	11,492		$	490		$	17,588		$	(3,422	)
Net income (loss) per common share:
Basic	$	0.20		$	0.01		$	0.31		$	(0.06	)
Diluted	$	0.19		$	0.01		$	0.29		$	(0.06	)
Weighted-average shares outstanding used in computing basic and diluted net income (loss) per common share:
Basic		57,154			56,059			57,067			56,056
Diluted		59,848			58,122			59,742			56,056

(a)	See Annex A — Explanation of Non-GAAP Financial Measures
(b)	Reconciliation of Adjusted EBITDA to net income
(c)	Three and nine months ended September 30, 2006 Adjusted EBITDA per share is calculated based on 58,122 and 57,977 diluted shares, respectively

WEBMD HEALTH CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, unaudited)

	September 30,		December 31,
	2007		2006
ASSETS
Current assets:
Cash and cash equivalents	$	177,714	$	44,660
Short-term investments		99,900		9,490
Accounts receivable, net		75,003		89,652
Current portion of prepaid advertising		3,150		2,656
Due from HLTH		—		143,153
Other current assets		5,903		5,360
Total current assets		361,670		294,971
Property and equipment, net		48,116		44,709
Prepaid advertising		6,476		9,459
Goodwill		221,271		225,028
Intangible assets, net		39,515		45,268
Other assets		544		530
	$	677,592	$	619,965
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accrued expenses	$	25,038	$	32,846
Deferred revenue		80,938		77,731
Due to HLTH		7,375		—
Total current liabilities		113,351		110,577
Deferred tax liability		7,342		5,367
Other long-term liabilities		9,439		7,912
Stockholders’ equity		547,460		496,109
	$	677,592	$	619,965

WEBMD HEALTH CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)

	Nine Months Ended
	September 30,
	2007			2006
Cash flows from operating activities:
Net income (loss)	$	17,588		$	(3,422	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization		20,021			12,627
Non-cash advertising		2,489			4,454
Non-cash stock-based compensation		15,592			21,240
Deferred income taxes		1,975			(911	)
Changes in operating assets and liabilities:
Accounts receivable		14,648			(8,311	)
Other assets		(506	)		(4,461	)
Accrued expenses and other long-term liabilities		(7,463	)		(544	)
Due to HLTH		5,223			8,213
Deferred revenue		3,207			14,517
Net cash provided by operating activities		72,774			43,402
Cash flows from investing activities:
Proceeds from maturities and sales of available-for-sale securities		123,885			261,000
Purchases of available-for-sale securities		(214,295	)		(222,000	)
Purchases of property and equipment		(13,574	)		(17,500	)
Cash paid in business combinations, net of cash acquired		—			(96,091	)
Net cash used in investing activities		(103,984	)		(74,591	)
Cash flows from financing activities:
Proceeds from issuance of common stock		8,490			649
Tax benefit on stock-based awards		655			—
Net cash transfers with HLTH		155,119			—
Net cash provided by financing activities		164,264			649
Net increase (decrease) in cash and cash equivalents		133,054			(30,540	)
Cash and cash equivalents at beginning of period		44,660			75,704
Cash and cash equivalents at end of period	$	177,714		$	45,164