10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED OCTOBER 29, 2011

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                     TO                     

COMMISSION FILE NO. 1-32637

GameStop Corp.

(Exact name of registrant as specified in its Charter)

Delaware	20-2733559
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
625 Westport Parkway,	76051 (Zip Code)
Grapevine, Texas
(Address of principal executive offices)

Registrant’s telephone number, including area code:

(817) 424-2000

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ      No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ      No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  þ	Accelerated filer  ¨	Non-accelerated filer  ¨	Smaller reporting company  ¨
	(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨      No  þ

Number of shares of $.001 par value Class A Common Stock outstanding as of November 23, 2011: 136,424,174

TABLE OF CONTENTS

		Page No.
PART I — FINANCIAL INFORMATION
Item 1.	Financial Statements		2
	Condensed Consolidated Balance Sheets — October 29, 2011 (unaudited), October 30, 2010 (unaudited) and January  29, 2011		2
	Condensed Consolidated Statements of Operations (unaudited) — For the 13 weeks and 39 weeks ended October  29, 2011 and October 30, 2010		3
	Condensed Consolidated Statement of Stockholders’ Equity (unaudited) — October 29, 2011		4
	Condensed Consolidated Statements of Cash Flows (unaudited) — For the 39 weeks ended October  29, 2011 and October 30, 2010		5
	Notes to Condensed Consolidated Financial Statements		6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		23
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		36
Item 4.	Controls and Procedures		36
PART II — OTHER INFORMATION
Item 1.	Legal Proceedings		37
Item 1A.	Risk Factors		37
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		37
Item 6.	Exhibits		38
SIGNATURES			42
EXHIBIT INDEX			43

1

PART I — FINANCIAL INFORMATION

ITEM 1.    Financial Statements

GAMESTOP CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

	October 29, 2011			October 30, 2010			January 29, 2011
	(Unaudited)			(Unaudited)
	(In millions, except per share data)
ASSETS:
Current assets:
Cash and cash equivalents	$	442.6		$	181.1		$	710.8
Receivables, net		58.1			58.8			65.5
Merchandise inventories, net		1,778.3			1,942.4			1,257.5
Deferred income taxes — current		30.4			21.8			28.8
Prepaid taxes		24.9			11.5			—
Prepaid expenses		87.9			70.7			75.7
Other current assets		13.9			13.8			16.5
Total current assets		2,436.1			2,300.1			2,154.8
Property and equipment:
Land		25.0			24.3			24.0
Buildings and leasehold improvements		613.2			564.9			577.2
Fixtures and equipment		866.2			785.8			817.8
Total property and equipment		1,504.4			1,375.0			1,419.0
Less accumulated depreciation and amortization		901.5			768.9			805.2
Net property and equipment		602.9			606.1			613.8
Goodwill, net		2,060.3			2,004.6			1,996.3
Other intangible assets		270.2			263.2			254.6
Other noncurrent assets		63.1			41.1			44.3
Total noncurrent assets		2,996.5			2,915.0			2,909.0
Total assets	$	5,432.6		$	5,215.1		$	5,063.8
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable	$	1,464.3		$	1,514.6		$	1,028.1
Accrued liabilities		709.8			564.3			657.0
Taxes payable		—			—			62.7
Senior notes payable, current portion, net		124.7			—			—
Total current liabilities		2,298.8			2,078.9			1,747.8
Senior notes payable, long-term portion, net		—			248.9			249.0
Deferred taxes		67.0			18.0			74.9
Other long-term liabilities		105.3			100.1			96.2
Total long-term liabilities		172.3			367.0			420.1
Total liabilities		2,471.1			2,445.9			2,167.9
Commitments and Contingencies (Note 8)
Stockholders’ equity:
Preferred stock — authorized 5.0 shares; no shares issued or outstanding		—			—			—
Class A common stock — $.001 par value; authorized 300.0 shares; 138.4, 151.4 and 146.0 shares outstanding, respectively		0.1			0.2			0.1
Additional paid-in-capital		762.0			1,034.8			928.9
Accumulated other comprehensive income		230.0			167.6			162.5
Retained earnings		1,971.0			1,568.0			1,805.8
Equity attributable to GameStop Corp. stockholders		2,963.1			2,770.6			2,897.3
Equity (deficit) attributable to noncontrolling interest		(1.6	)		(1.4	)		(1.4	)
Total equity		2,961.5			2,769.2			2,895.9
Total liabilities and stockholders’ equity	$	5,432.6		$	5,215.1		$	5,063.8

See accompanying notes to condensed consolidated financial statements.

2

GAMESTOP CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

	13 Weeks Ended						39 Weeks Ended
	October 29, 2011			October 30, 2010			October 29, 2011			October 30, 2010
	(In millions, except per share data)
				(Unaudited)
Sales	$	1,946.8		$	1,899.2		$	5,971.9		$	5,780.9
Cost of sales		1,373.9			1,352.9			4,235.6			4,147.0
Gross profit		572.9			546.3			1,736.3			1,633.9
Selling, general and administrative expenses		443.3			408.8			1,328.5			1,217.6
Depreciation and amortization		47.0			44.7			140.4			129.4
Operating earnings		82.6			92.8			267.4			286.9
Interest income		(0.2	)		(0.3	)		(0.7	)		(1.3	)
Interest expense		5.4			10.0			18.5			30.6
Debt extinguishment expense		0.6			6.0			0.6			6.0
Earnings before income tax expense		76.8			77.1			249.0			251.6
Income tax expense		23.1			22.8			84.8			82.6
Consolidated net income		53.7			54.3			164.2			169.0
Net loss attributable to noncontrolling interests		0.2			0.4			1.0			1.2
Consolidated net income attributable to GameStop	$	53.9		$	54.7		$	165.2		$	170.2
Basic net income per common share1	$	0.39		$	0.36		$	1.17		$	1.12
Diluted net income per common share1	$	0.39		$	0.36		$	1.16		$	1.10
Weighted average shares of common stock-basic		138.8			150.7			140.8			151.8
Weighted average shares of common stock-diluted		139.8			153.3			141.9			154.6

1 Basic net income per share and diluted net income per share are calculated based on consolidated net income attributable to GameStop.

See accompanying notes to condensed consolidated financial statements.

3

GAMESTOP CORP.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

	GameStop Corp. Stockholders
	Class A Common Stock					Additional Paid-in Capital			Accumulated Other Comprehensive Income		Retained Earnings
	Shares			Common Stock									Noncontrolling Interest			Total
									(In millions)
									(Unaudited)
Balance at January 29, 2011		146.0		$	0.1	$	928.9		$	162.5	$	1,805.8	$	(1.4	)	$	2,895.9
Purchase of subsidiary shares from noncontrolling interest		—			—		(1.1	)		—		—		1.0			(0.1	)
Comprehensive income:
Net income (loss) for the 39 weeks ended October 29, 2011		—			—		—			—		165.2		(1.0	)		164.2
Foreign currency translation		—			—		—			67.5		—		(0.2	)		67.3
Total comprehensive income																	231.5
Stock-based compensation		—			—		14.5			—		—		—			14.5
Purchase of treasury stock		(9.2	)		—		(194.9	)		—		—		—			(194.9	)
Exercise of stock options and issuance of shares upon vesting of restricted stock grants (including tax benefit of $0.2)		1.6			—		14.6			—		—		—			14.6
Balance at October 29, 2011		138.4		$	0.1	$	762.0		$	230.0	$	1,971.0	$	(1.6	)	$	2,961.5

See accompanying notes to condensed consolidated financial statements.

4

GAMESTOP CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	39 Weeks Ended
	October 29, 2011			October 30, 2010
	(In millions)
	(Unaudited)
Cash flows from operating activities:
Consolidated net income	$	164.2		$	169.0
Adjustments to reconcile net income to net cash flows provided by (used in) operating activities:
Depreciation and amortization (including amounts in cost of sales)		142.1			130.9
Amortization and retirement of deferred financing fees and issue discounts		2.3			4.3
Stock-based compensation expense		14.5			22.1
Deferred income taxes		(10.5	)		(8.5	)
Excess tax (benefits) expense realized from exercise of stock-based awards		0.2			(18.4	)
Loss on disposal of property and equipment		9.5			4.4
Changes in other long-term liabilities		1.3			(3.5	)
Changes in operating assets and liabilities, net:
Receivables, net		8.5			7.0
Merchandise inventories		(502.4	)		(873.2	)
Prepaid expenses and other current assets		(7.8	)		(2.3	)
Prepaid income taxes and accrued income taxes payable		(88.0	)		(53.8	)
Accounts payable and accrued liabilities		477.1			537.7
Net cash flows provided by (used in) operating activities		211.0			(84.3	)
Cash flows from investing activities:
Purchase of property and equipment		(127.3	)		(141.6	)
Acquisitions, net of cash acquired		(27.9	)		(38.1	)
Other		(7.6	)		(3.9	)
Net cash flows used in investing activities		(162.8	)		(183.6	)
Cash flows from financing activities:
Repurchase of notes payable		(125.0	)		(200.0	)
Purchase of treasury shares		(216.9	)		(286.8	)
Borrowings from the revolver		35.0			—
Repayments of revolver borrowings		(35.0	)		—
Issuance of shares relating to stock options		14.5			10.1
Excess tax benefits (expense) realized from exercise of stock-based awards		(0.2	)		18.4
Net cash flows used in financing activities		(327.6	)		(458.3	)
Exchange rate effect on cash and cash equivalents		11.2			1.9
Net decrease in cash and cash equivalents		(268.2	)		(724.3	)
Cash and cash equivalents at beginning of period		710.8			905.4
Cash and cash equivalents at end of period	$	442.6		$	181.1

See accompanying notes to condensed consolidated financial statements.

5

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of Presentation

GameStop Corp. (together with its predecessor companies, “GameStop,” “we,” “us,” “our,” or the “Company”), a Delaware corporation, is the world’s largest multichannel retailer of physical and digital video game products and PC entertainment software. The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements included herein reflect all adjustments (consisting only of normal, recurring adjustments) which are, in the opinion of the Company’s management, necessary for a fair presentation of the information for the periods presented. These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all disclosures required under GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company’s annual report on Form 10-K for the 52 weeks ended January 29, 2011 (“fiscal 2010”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by management could have a significant impact on the Company’s financial results. Actual results could differ from those estimates.

Due to the seasonal nature of the business, the results of operations for the 39 weeks ended October 29, 2011 are not indicative of the results to be expected for the 52 weeks ending January 28, 2012 (“fiscal 2011”).

Certain reclassifications have been made to conform the prior period data to the current interim period presentation.

2. Accounting for Stock-Based Compensation

For options granted, the Company records share-based compensation expense in earnings based on the grant-date fair value. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model requires the use of subjective assumptions, including expected option life, expected volatility and the expected employee forfeiture rate. The Company uses historical data to estimate the option life and the employee forfeiture rate, and uses historical volatility when estimating the stock price volatility. There were no stock options granted during the 39 weeks ended October 29, 2011 and the 13 weeks ended October 30, 2010. There were 1,177,000 options to purchase common stock granted during the 39 weeks ended October 30, 2010, with a weighted-average fair value estimated at $7.88 per share, using the following assumptions:

	39 Weeks Ended
	October 30, 2010
Volatility		51.6	%
Risk-free interest rate		1.6	%
Expected life (years)		3.5
Expected dividend yield		0	%

6

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

In the 13 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to stock option grants of $1.6 million and $3.1 million, respectively, in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations. In the 39 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to stock option grants of $4.8 million and $9.1 million, respectively, in selling, general and administrative expenses. As of October 29, 2011, the unrecognized compensation expense related to the unvested portion of our stock options was $4.4 million which is expected to be recognized over a weighted average period of 1.1 years. The total intrinsic value of options exercised during the 13 weeks ended October 29, 2011 and October 30, 2010 was $1.3 million and $58.0 million, respectively. The total intrinsic value of options exercised during the 39 weeks ended October 29, 2011 and October 30, 2010 was $11.3 million and $59.2 million, respectively.

During the 13 weeks ended October 29, 2011 and October 30, 2010, the Company had no restricted share grants. During the 39 weeks ended October 29, 2011, the Company granted 452,270 shares of restricted stock, which had a weighted-average fair market value of $20.90 per share. Of these shares, 372,270 vest in equal annual installments over three years and 80,000 vest over three years subject to performance targets based on fiscal 2011 operating results. During the 39 weeks ended October 30, 2010, the Company granted 743,000 shares of restricted stock, which had a weighted-average fair market value of $20.43 per share. The restricted shares vest in equal annual installments over three years. During the 13 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to the restricted share grants in the amount of $3.1 million and $4.4 million, respectively, in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations. During the 39 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to the restricted share grants in the amount of $9.7 million and $13.1 million, respectively, in selling, general and administrative expenses. As of October 29, 2011, there was $14.3 million of unrecognized compensation expense related to nonvested restricted stock awards that is expected to be recognized over a weighted average period of 1.8 years.

3. Computation of Net Income per Common Share

A reconciliation of shares used in calculating basic and diluted net income per common share is as follows:

	13 Weeks Ended				39 Weeks Ended
	October 29, 2011		October 30, 2010		October 29, 2011		October 30, 2010
	(In millions, except per share data)
Net income attributable to GameStop	$	53.9	$	54.7	$	165.2	$	170.2
Weighted average common shares outstanding		138.8		150.7		140.8		151.8
Dilutive effect of options and restricted shares on common stock		1.0		2.6		1.1		2.8
Common shares and dilutive potential common shares		139.8		153.3		141.9		154.6
Net income per common share:
Basic	$	0.39	$	0.36	$	1.17	$	1.12
Diluted	$	0.39	$	0.36	$	1.16	$	1.10

7

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table contains information on restricted shares and options to purchase shares of Class A common stock which were excluded from the computation of diluted earnings per share because they were anti-dilutive:

	Anti- Dilutive Shares		Range of Exercise Prices		Expiration Dates
	(In millions, except per share data)
13 Weeks Ended October 29, 2011		3.5	$	20.32 - 49.95		2017 - 2020
13 Weeks Ended October 30, 2010		5.3	$	20.32 - 49.95		2011 - 2020

4. Fair Value Measurements and Financial Instruments

The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value accounting guidance applies to our forward exchange contracts, foreign currency options and cross-currency swaps (together, the “Foreign Currency Contracts”), Company-owned life insurance policies with a cash surrender value and certain nonqualified deferred compensation liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition.

Fair value accounting guidance requires disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1 for the asset or liability, either directly or indirectly through market-corroborated inputs. Level 3 inputs are unobservable inputs for the asset or liability reflecting our assumptions about pricing by market participants.

We value our Foreign Currency Contracts, Company-owned life insurance policies with cash surrender values and certain nonqualified deferred compensation liabilities based on Level 2 inputs using quotations provided by major market news services, such as Bloomberg and The Wall Street Journal, and industry-standard models that consider various assumptions, including quoted forward prices, time value, volatility factors, and contractual prices for the underlying instruments, as well as other relevant economic measures. When appropriate, valuations are adjusted to reflect credit considerations, generally based on available market evidence.

The following table provides the fair value of our assets and liabilities measured on a recurring basis and recorded on our condensed consolidated balance sheets (in millions):

	October 29, 2011		October 30, 2010		January 29, 2011
	Level 2		Level 2		Level 2
Assets
Foreign Currency Contracts	$	12.2	$	12.6	$	14.0
Company-owned life insurance		3.0		2.9		3.1
Total assets	$	15.2	$	15.5	$	17.1
Liabilities
Foreign Currency Contracts	$	11.0	$	15.5	$	12.8
Nonqualified deferred compensation		0.8		0.9		0.9
Total liabilities	$	11.8	$	16.4	$	13.7

8

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company uses Foreign Currency Contracts to manage currency risk primarily related to intercompany loans denominated in non-functional currencies and certain foreign currency assets and liabilities. These Foreign Currency Contracts are not designated as hedges and, therefore, changes in the fair values of these derivatives are recognized in earnings, thereby offsetting the current earnings effect of the re-measurement of related intercompany loans and foreign currency assets and liabilities.

Activity related to the trading of derivative instruments and the offsetting impact of related intercompany loans and foreign currency assets and liabilities recognized in selling, general and administrative expense is as follows (in millions):

	13 Weeks Ended						39 Weeks Ended
	October 29, 2011			October 30, 2010			October 29, 2011		October 30, 2010
Gains (losses) on the changes in fair value of derivative instruments	$	(1.7	)	$	(11.0	)	$	0.2	$	(6.9	)
Gains on the re-measurement of related intercompany loans and foreign currency assets and liabilities		1.4			14.2			1.3		8.7
Total	$	(0.3	)	$	3.2		$	1.5	$	1.8

We do not use derivative financial instruments for trading or speculative purposes. We are exposed to counterparty credit risk on all of our derivative financial instruments and cash equivalent investments. The Company manages counterparty risk according to the guidelines and controls established under comprehensive risk management and investment policies. We continuously monitor our counterparty credit risk and utilize a number of different counterparties to minimize our exposure to potential defaults. We do not require collateral under derivative or investment agreements.

The fair values of derivative instruments not receiving hedge accounting treatment in the condensed consolidated balance sheets presented herein were as follows (in millions):

	October 29, 2011			October 30, 2010			January 29, 2011
Assets
Foreign Currency Contracts
Other current assets	$	10.2		$	10.1		$	13.0
Other noncurrent assets		2.0			2.5			1.0
Liabilities
Foreign Currency Contracts
Accrued liabilities		(9.8	)		(14.0	)		(11.2	)
Other long-term liabilities		(1.2	)		(1.5	)		(1.6	)
Total derivatives	$	1.2		$	(2.9	)	$	1.2

As of October 29, 2011, the Company had a series of Foreign Currency Contracts outstanding, with a gross notional value of $483.3 million and a net notional value of $192.4 million. As of October 30, 2010, the Company had a series of Foreign Currency Contracts outstanding, with a gross notional value of $446.7 million and a net notional value of $211.5 million.

The Company’s carrying value of financial instruments approximates their fair value, except for differences with respect to the Company’s senior notes. The fair value of the Company’s senior notes payable in the

9

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

accompanying consolidated balance sheets is estimated based on recent quotes from brokers. As of October 29, 2011, the senior notes payable had a carrying value of $124.7 million and a fair value of $125.3 million. As of October 30, 2010, the senior notes payable had a carrying value of $248.9 million and a fair value of $255.6 million.

5. Debt

On January 4, 2011, the Company entered into a $400 million credit agreement (the “Revolver”), which amended and restated, in its entirety, the Company’s prior credit agreement entered into in October 2005 (the “Credit Agreement”). The Revolver provides for a five-year, $400 million asset-based facility, including a $50 million letter of credit sublimit, secured by substantially all of the Company’s and its domestic subsidiaries’ assets. The Company has the ability to increase the facility, which matures in January 2016, by $150 million under certain circumstances. The extension of the Revolver to January 2016 reduces our exposure to potential tightening in the credit markets.

The availability under the Revolver is limited to a borrowing base which allows the Company to borrow up to 90% of the appraisal value of the inventory, in each case plus 90% of eligible credit card receivables, net of certain reserves. Letters of credit reduce the amount available to borrow by their face value. The Company’s ability to pay cash dividends, redeem options and repurchase shares is generally permitted, except under certain circumstances, including if Revolver excess availability is less than 20%, or is projected to be within 12 months after such payment. In addition, if Revolver usage is projected to be equal to or greater than 25% of the borrowing base during the prospective 12-month period, the Company is subject to meeting a fixed charge coverage ratio of 1.1:1.0 prior to making such payments. In the event that excess availability under the Revolver is at any time less than the greater of (1) $40.0 million or (2) 12.5% of the lesser of the total commitment or the borrowing base, the Company will be subject to a fixed charge coverage ratio covenant of 1.1:1.0.

The Revolver places certain restrictions on the Company and its subsidiaries, including limitations on asset sales, additional liens, investments, loans, guarantees, acquisitions and the incurrence of additional indebtedness. Absent consent from its lenders, the Company may not incur more than $750 million of additional unsecured indebtedness to be limited to $250 million in general unsecured obligations and $500 million in unsecured obligations to finance acquisitions valued at $500 million or more. The per annum interest rate under the Revolver is variable and is calculated by applying a margin (1) for prime rate loans of 1.25% to 1.50% above the highest of (a) the prime rate of the administrative agent, (b) the federal funds effective rate plus 0.50% or (c) the LIBO rate for a 30-day interest period as determined on such day plus 1.00%, and (2) for LIBO rate loans of 2.25% to 2.50% above the LIBO rate. The applicable margin is determined quarterly as a function of the Company’s average daily excess availability under the facility. In addition, the Company is required to pay a commitment fee of 0.375% or 0.50%, depending on facility usage, for any unused portion of the total commitment under the Revolver. As of October 29, 2011, the applicable margin was 1.25% for prime rate loans and 2.25% for LIBO rate loans, while the required commitment fee was 0.50% for the unused portion of the Revolver.

The Revolver provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, failure to comply with covenants, any material representation or warranty made by the Company or the borrowers proving to be false in any material respect, certain bankruptcy, insolvency or receivership events affecting the Company or its subsidiaries, defaults relating to certain other indebtedness, imposition of certain judgments and mergers or the liquidation of the Company or certain of its subsidiaries. As of October 29, 2011, there were no borrowings outstanding under the Revolver and letters of credit outstanding totaled $8.8 million.

In September 2007, the Company’s Luxembourg subsidiary entered into a discretionary $20.0 million Uncommitted Line of Credit (the “Line of Credit”) with Bank of America. There is no term associated with the

10

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Line of Credit and Bank of America may withdraw the facility at any time without notice. The Line of Credit will be made available to the Company’s foreign subsidiaries for use primarily as a bank overdraft facility for short-term liquidity needs and for the issuance of bank guarantees and letters of credit to support operations. As of October 29, 2011, there were no cash overdrafts outstanding under the Line of Credit and bank guarantees outstanding totaled $5.7 million.

In September 2005, the Company, along with GameStop, Inc. as co-issuer (together with the Company, the “Issuers”), completed the offering of $300 million aggregate principal amount of Senior Floating Rate Notes due 2011 (the “Senior Floating Rate Notes”) and $650 million aggregate principal amount of Senior Notes due 2012 (the “Senior Notes” and, together with the Senior Floating Rate Notes, the “Notes”). The Notes were issued under an Indenture, dated September 28, 2005 (the “Indenture”), by and among the Issuers, the subsidiary guarantors party thereto, and Citibank, N.A., as trustee. In November 2006, Wilmington Trust Company was appointed as the new trustee for the Notes (the “Trustee”).

The Senior Notes bear interest at 8.0% per annum, mature on October 1, 2012 and were priced at 98.688%, resulting in a discount at the time of issue of $8.5 million. The discount is being amortized using the effective interest method. As of October 29, 2011, the unamortized original issue discount was $0.3 million. The Issuers pay interest on the Senior Notes semi-annually, in arrears, every April 1 and October 1, to holders of record on the immediately preceding March 15 and September 15, and at maturity.

The Indenture contains affirmative and negative covenants customary for such financings, including, among other things, limitations on (1) the incurrence of additional debt, (2) restricted payments, (3) liens, (4) sale and leaseback transactions and (5) asset sales. The debt limitation under the Indenture does not provide an effective restriction on the amount the Company may borrow under current or foreseeable circumstances. Events of default provided for in the Indenture include, among other things, failure to pay interest or principal on the Notes, other breaches of covenants in the Indenture, and certain events of bankruptcy and insolvency. As of October 29, 2011, the Company was in compliance with all covenants associated with the Revolver and the Indenture.

Under certain conditions, the Issuers may on any one or more occasions prior to maturity redeem up to 100% of the aggregate principal amount of Senior Notes issued under the Indenture at redemption prices at or in excess of 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date. The circumstances which would limit the percentage of the Notes which may be redeemed or which would require the Company to pay a premium in excess of 100% of the principal amount are defined in the Indenture. Upon a Change of Control (as defined in the Indenture), the Issuers are required to offer to purchase all of the Notes then outstanding at 101% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of purchase. The Issuers may acquire Senior Notes by means other than redemption, whether by tender offer, open market purchases, negotiated transactions or otherwise, in accordance with applicable securities laws, so long as such acquisitions do not otherwise violate the terms of the Indenture.

Between May 2006 and October 2010, the Company repurchased and redeemed the $300 million of Senior Floating Rate Notes and $400 million of Senior Notes under previously announced buybacks authorized by the Company’s Board of Directors. The repurchased Notes were delivered to the Trustee for cancellation. The associated loss on the retirement of debt was $6.0 million for the 39-week period ended October 30, 2010, which consisted of the premium paid to retire the Notes and the write-off of deferred financing fees and original issue discount on the retired Senior Notes.

In February 2011, the Board of Directors authorized the Company to use $500 million to repurchase shares of the Company’s common stock and/or retire the Company’s Senior Notes. Under the repurchase program, the Company may purchase the Company’s Senior Notes and/or shares of issued and outstanding Class A Common Stock through open market purchases, debt calls or privately negotiated transactions. The timing and actual

11

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

amount of debt or share repurchases will be determined by the Company’s management based on their evaluation of market conditions and other factors. In addition, repurchases may be suspended or discontinued at any time. As of October 29, 2011, the Company has repurchased $194.9 million of common stock, representing 9.2 million shares at an average purchase price of $21.16 per share, and $125.0 million of the Senior Notes, leaving $180.1 million remaining under the February 2011 authorization. The $125.0 million of Senior Notes were retired on October 1, 2011. The associated loss on the retirement of debt was $0.6 million for the 39-week period ended October 29, 2011, which consisted of the write-off of deferred financing fees and original issue discount on the retired Senior Notes.

As of October 29, 2011, there was no long-term debt outstanding and short-term debt consisted of the $125.0 million in Senior Notes maturing October 1, 2012, gross of the unamortized original issue discount of $0.3 million. As of October 30, 2010, the only long-term debt outstanding was the Senior Notes.

6. Income Taxes

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examination by the Internal Revenue Service for years before and including the fiscal year ended January 28, 2006.

We accrue for the effects of uncertain tax positions and the related potential penalties and interest. The net decrease to our recorded liability for unrecognized tax benefits during the 13 and 39 weeks ended October 29, 2011 was attributable to the closure of open tax years and the settlement of open audits. It is reasonably possible that the amount of the unrecognized tax benefit with respect to certain of our unrecognized tax positions could significantly increase or decrease during the next 12 months. At this time, an estimate of the range of the reasonably possible outcomes cannot be made.

The tax provisions for the 13 weeks and 39 weeks ended October 29, 2011 and October 30, 2010 are based upon management’s estimate of the Company’s annualized effective tax rate.

7. Certain Relationships and Related Transactions

The Company has various relationships with Barnes & Noble, Inc. (“Barnes & Noble”), a related party through a common stockholder who is the Chairman of the Board of Directors of Barnes & Noble and was a member of the Company’s Board of Directors until June 2011. The Company operates departments within eight bookstores operated by Barnes & Noble, whereby the Company pays a license fee to Barnes & Noble on the gross sales of such departments. Additionally, until April 30, 2011, www.gamestop.com was the exclusive specialty video game retailer listed on www.bn.com, Barnes & Noble’s e-commerce site, whereby the Company paid a fee to Barnes & Noble for sales of video game or PC entertainment products sold through www.bn.com. The Company also continues to incur costs related to its participation in Barnes & Noble’s workers’ compensation, property and general liability insurance programs prior to June 2005. During both of the 13-week periods ended October 29, 2011 and October 30, 2010, these charges amounted to $0.2 million. During the 39 weeks ended October 29, 2011 and October 30, 2010, these charges amounted to $0.7 million and $0.8 million, respectively.

8. Commitments and Contingencies

In the ordinary course of the Company’s business, the Company is, from time to time, subject to various legal proceedings, including matters involving wage and hour employee class actions. The Company may enter into discussions regarding settlement of these and other types of lawsuits, and may enter into settlement

12

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

agreements, if it believes settlement is in the best interest of the Company’s stockholders. Management does not believe that any such existing legal proceedings or settlements, individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or liquidity.

9. Significant Products

The following table sets forth sales by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Sales		Percent of Total			Sales		Percent of Total			Sales		Percent of Total			Sales		Percent of Total
	(In millions)
	(Unaudited)
Sales:
New video game hardware	$	277.6		14.3	%	$	276.0		14.5	%	$	985.6		16.5	%	$	938.5		16.2	%
New video game software		879.1		45.1	%		839.1		44.2	%		2,393.6		40.1	%		2,375.3		41.1	%
Used video game products		544.5		28.0	%		528.0		27.8	%		1,802.6		30.2	%		1,664.3		28.8	%
Other		245.6		12.6	%		256.1		13.5	%		790.1		13.2	%		802.8		13.9	%
Total	$	1,946.8		100.0	%	$	1,899.2		100.0	%	$	5,971.9		100.0	%	$	5,780.9		100.0	%

The following table sets forth gross profit and gross profit percentages by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent
								(In millions)
								(Unaudited)
Gross Profit:
New video game hardware	$	22.9		8.2	%	$	21.7		7.9	%	$	73.8		7.5	%	$	68.7		7.3	%
New video game software		194.1		22.1	%		182.4		21.7	%		500.9		20.9	%		498.6		21.0	%
Used video game products		250.3		46.0	%		250.2		47.4	%		842.7		46.7	%		784.7		47.1	%
Other		105.6		43.0	%		92.0		35.9	%		318.9		40.4	%		281.9		35.1	%
Total	$	572.9		29.4	%	$	546.3		28.8	%	$	1,736.3		29.1	%	$	1,633.9		28.3	%

10. Segment Information

The Company operates its business in the following segments: United States, Canada, Australia and Europe. Segment results for the United States include retail operations in all 50 states, the District of Columbia, Guam and Puerto Rico, the electronic commerce Web site www.gamestop.com, Game Informer magazine, the online video gaming Web site www.kongregate.com, a digital PC game distribution platform available at www.gamestop.com/pcgames and the streaming technology company Spawn Labs. Segment results for Canada include retail and e-commerce operations in Canada and segment results for Australia include retail and e-commerce operations in Australia and New Zealand. Segment results for Europe include retail operations in 13 European countries and e-commerce operations in six countries. The Company measures segment profit using operating earnings, which is defined as income from continuing operations before intercompany royalty fees, net

13

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

interest expense and income taxes. There has been no material change in total assets by segment since January 29, 2011. Transactions between reportable segments consist primarily of royalties, management fees, intersegment loans and related interest. Information on segments appears in the following tables:

	13 Weeks Ended				39 Weeks Ended
	October 29, 2011		October 30, 2010		October 29, 2011			October 30, 2010
			(In millions)
			(Unaudited)
Sales by operating segment were as follows:
United States	$	1,311.3	$	1,300.3	$	4,169.0		$	4,112.0
Canada		108.0		109.5		303.9			307.4
Australia		128.7		117.9		385.6			344.3
Europe		398.8		371.5		1,113.4			1,017.2
Total	$	1,946.8	$	1,899.2	$	5,971.9		$	5,780.9
Segment operating earnings (loss) were as follows:
United States	$	67.5	$	70.3	$	256.8		$	260.7
Canada		2.7		3.8		1.1			7.6
Australia		3.6		6.8		10.8			14.3
Europe		8.8		11.9		(1.3	)		4.3
Total	$	82.6	$	92.8	$	267.4		$	286.9

11. Supplemental Cash Flow Information

	39 Weeks Ended
	October 29, 2011		October 30, 2010
	(In millions)
	(Unaudited)
Cash paid during the period for:
Interest	$	21.6	$	36.2
Income taxes	$	183.3	$	150.9
Other non-cash financing activities:
Treasury stock repurchases settled in Nov. 2010	$	—	$	4.2

12. Consolidating Financial Statements

As described in Note 5, in September 2005, the Company, along with GameStop, Inc. as co-issuer, completed the offering of the Notes. The direct and indirect U.S. wholly-owned subsidiaries of the Company, excluding GameStop, Inc., as co-issuer, have guaranteed the Senior Notes on a senior unsecured basis with unconditional guarantees.

The following condensed consolidating financial statements present the financial position as of October 29, 2011, October 30, 2010 and January 29, 2011 and results of operations for the 13 and 39 weeks ended October 29, 2011 and October 30, 2010 and cash flows for the 39 weeks ended October 29, 2011 and October 30, 2010 of the Company’s guarantor and non-guarantor subsidiaries.

14

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

GameStop Corp.

Condensed Consolidating Balance Sheet

	Issuers and Guarantor Subsidiaries October  29, 2011		Non-Guarantor Subsidiaries October 29, 2011			Eliminations			Consolidated October  29, 2011
	(Amounts in millions, except per share amounts) (Unaudited)
ASSETS:
Current assets:
Cash and cash equivalents	$	167.1	$	275.5		$	—		$	442.6
Receivables, net		171.7		631.4			(745.0	)		58.1
Merchandise inventories, net		1,074.4		703.9			—			1,778.3
Deferred income taxes — current		26.7		3.7			—			30.4
Prepaid taxes		5.1		19.8			—			24.9
Prepaid expenses		43.1		44.8			—			87.9
Other current assets		10.2		3.7			—			13.9
Total current assets		1,498.3		1,682.8			(745.0	)		2,436.1
Property and equipment:
Land		4.7		20.3			—			25.0
Buildings and leasehold improvements		323.8		289.4			—			613.2
Fixtures and equipment		704.5		161.7			—			866.2
Total property and equipment		1,033.0		471.4			—			1,504.4
Less accumulated depreciation and amortization		655.1		246.4			—			901.5
Net property and equipment		377.9		225.0			—			602.9
Investment		2,213.6		596.4			(2,810.0	)		—
Goodwill, net		1,150.7		909.6			—			2,060.3
Other intangible assets		23.3		246.9			—			270.2
Other noncurrent assets		25.4		37.7			—			63.1
Total noncurrent assets		3,790.9		2,015.6			(2,810.0	)		2,996.5
Total assets	$	5,289.2	$	3,698.4		$	(3,555.0	)	$	5,432.6
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable	$	951.1	$	513.2		$	—		$	1,464.3
Accrued liabilities		1,125.8		329.0			(745.0	)		709.8
Senior notes payable, current portion, net		124.7		—			—			124.7
Total current liabilities		2,201.6		842.2			(745.0	)		2,298.8
Deferred taxes		40.1		26.9			—			67.0
Other long-term liabilities		85.9		19.4			—			105.3
Total long-term liabilities		126.0		46.3			—			172.3
Total liabilities		2,327.6		888.5			(745.0	)		2,471.1
Stockholders’ equity:
Preferred stock — authorized 5.0 shares; no shares issued or outstanding		—		—			—			—
Class A common stock — $.001 par value; authorized 300.0 shares; 138.4 shares outstanding		0.1		—			—			0.1
Additional paid-in-capital		760.5		2,450.2			(2,448.7	)		762.0
Accumulated other comprehensive income		230.0		82.9			(82.9	)		230.0
Retained earnings		1,971.0		278.4			(278.4	)		1,971.0
Equity attributable to GameStop Corp. stockholders		2,961.6		2,811.5			(2,810.0	)		2,963.1
Equity (deficit) attributable to noncontrolling interest		—		(1.6	)		—			(1.6	)
Total equity		2,961.6		2,809.9			(2,810.0	)		2,961.5
Total liabilities and stockholders’ equity	$	5,289.2	$	3,698.4		$	(3,555.0	)	$	5,432.6

15

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

GameStop Corp.

Condensed Consolidating Balance Sheet

	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations			Consolidated October  30, 2010
	(Amounts in millions, except per share amounts) (Unaudited)
ASSETS:
Current assets:
Cash and cash equivalents	$	45.5		$	135.6		$	—		$	181.1
Receivables, net		122.5			631.2			(694.9	)		58.8
Merchandise inventories, net		1,290.2			652.2			—			1,942.4
Deferred income taxes — current		18.2			3.6			—			21.8
Prepaid taxes		(7.5	)		19.0			—			11.5
Prepaid expenses		40.4			30.3			—			70.7
Other current assets		6.0			7.8			—			13.8
Total current assets		1,515.3			1,479.7			(694.9	)		2,300.1
Property and equipment:
Land		4.7			19.6			—			24.3
Buildings and leasehold improvements		316.7			248.2			—			564.9
Fixtures and equipment		630.1			155.7			—			785.8
Total property and equipment		951.5			423.5			—			1,375.0
Less accumulated depreciation and amortization		564.3			204.6			—			768.9
Net property and equipment		387.2			218.9			—			606.1
Investment		2,122.7			595.0			(2,717.7	)		—
Goodwill, net		1,125.1			879.5			—			2,004.6
Other intangible assets		12.0			251.2			—			263.2
Other noncurrent assets		7.0			34.1			—			41.1
Total noncurrent assets		3,654.0			1,978.7			(2,717.7	)		2,915.0
Total assets	$	5,169.3		$	3,458.4		$	(3,412.6	)	$	5,215.1
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable	$	1,084.6		$	430.0		$	—		$	1,514.6
Accrued liabilities		995.1			264.1			(694.9	)		564.3
Total current liabilities		2,079.7			694.1			(694.9	)		2,078.9
Senior notes payable, long-term portion, net		248.9			—			—			248.9
Deferred taxes		(13.9	)		31.9			—			18.0
Other long-term liabilities		84.0			16.1			—			100.1
Total long-term liabilities		319.0			48.0			—			367.0
Total liabilities		2,398.7			742.1			(694.9	)		2,445.9
Stockholders’ equity:
Preferred stock — authorized 5.0 shares; no shares issued or outstanding		—			—			—			—
Class A common stock — $.001 par value; authorized 300.0 shares; 151.4 shares outstanding		0.2			—			—			0.2
Additional paid-in-capital		1,034.8			2,427.3			(2,427.3	)		1,034.8
Accumulated other comprehensive income		167.6			42.9			(42.9	)		167.6
Retained earnings		1,568.0			247.5			(247.5	)		1,568.0
Equity attributable to GameStop Corp. stockholders		2,770.6			2,717.7			(2,717.7	)		2,770.6
Equity (deficit) attributable to noncontrolling interest		—			(1.4	)		—			(1.4	)
Total equity		2,770.6			2,716.3			(2,717.7	)		2,769.2
Total liabilities and stockholders’ equity	$	5,169.3		$	3,458.4		$	(3,412.6	)	$	5,215.1

16

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

GameStop Corp.

Condensed Consolidating Balance Sheet

	Issuers and Guarantor Subsidiaries January  29, 2011		Non-Guarantor Subsidiaries January 29, 2011			Eliminations			Consolidated January  29, 2011
	(Amounts in millions, except per share amounts)
ASSETS:
Current assets:
Cash and cash equivalents	$	378.7	$	332.1		$	—		$	710.8
Receivables, net		161.3		629.8			(725.6	)		65.5
Merchandise inventories, net		783.4		474.1			—			1,257.5
Deferred income taxes — current		24.4		4.4			—			28.8
Prepaid expenses		40.5		35.2			—			75.7
Other current assets		10.1		6.4			—			16.5
Total current assets		1,398.4		1,482.0			(725.6	)		2,154.8
Property and equipment:
Land		4.7		19.3			—			24.0
Buildings and leasehold improvements		323.3		253.9			—			577.2
Fixtures and equipment		663.9		153.9			—			817.8
Total property and equipment		991.9		427.1			—			1,419.0
Less accumulated depreciation and amortization		595.2		210.0			—			805.2
Net property and equipment		396.7		217.1			—			613.8
Investment		2,161.4		595.1			(2,756.5	)		—
Goodwill, net		1,125.1		871.2			—			1,996.3
Other intangible assets		11.4		243.2			—			254.6
Other noncurrent assets		10.8		33.5			—			44.3
Total noncurrent assets		3,705.4		1,960.1			(2,756.5	)		2,909.0
Total assets	$	5,103.8	$	3,442.1		$	(3,482.1	)	$	5,063.8
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable	$	725.7	$	302.4		$	—		$	1,028.1
Accrued liabilities		1,047.7		334.9			(725.6	)		657.0
Taxes payable		63.3		(0.6	)		—			62.7
Total current liabilities		1,836.7		636.7			(725.6	)		1,747.8
Senior notes payable, long-term portion, net		249.0		—			—			249.0
Deferred taxes		40.5		34.4			—			74.9
Other long-term liabilities		80.3		15.9			—			96.2
Total long-term liabilities		369.8		50.3			—			420.1
Total liabilities		2,206.5		687.0			(725.6	)		2,167.9
Stockholders’ equity:
Preferred stock — authorized 5.0 shares; no shares issued or outstanding		—		—			—			—
Class A common stock — $.001 par value; authorized 300.0 shares; 146.0 shares outstanding		0.1		—			—			0.1
Additional paid-in-capital		928.9		2,430.7			(2,430.7	)		928.9
Accumulated other comprehensive income (loss)		162.5		34.4			(34.4	)		162.5
Retained earnings		1,805.8		291.4			(291.4	)		1,805.8
Equity attributable to GameStop Corp. stockholders		2,897.3		2,756.5			(2,756.5	)		2,897.3
Equity (deficit) attributable to noncontrolling interest		—		(1.4	)		—			(1.4	)
Total equity		2,897.3		2,755.1			(2,756.5	)		2,895.9
Total liabilities and stockholders’ equity	$	5,103.8	$	3,442.1		$	(3,482.1	)	$	5,063.8

17

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 13 Weeks Ended October 29, 2011	Issuers and Guarantor Subsidiaries October  29, 2011			Non-Guarantor Subsidiaries October 29, 2011			Eliminations			Consolidated October  29, 2011
	(Amounts in millions) (Unaudited)
Sales	$	1,311.3		$	635.5		$	—		$	1,946.8
Cost of sales		915.5			458.4			—			1,373.9
Gross profit		395.8			177.1			—			572.9
Selling, general and administrative expenses		296.2			147.1			—			443.3
Depreciation and amortization		31.8			15.2			—			47.0
Operating earnings		67.8			14.8			—			82.6
Interest income		(8.8	)		(5.4	)		14.0			(0.2	)
Interest expense		4.9			14.5			(14.0	)		5.4
Debt extinguishment expense		0.6			—			—			0.6
Earnings before income tax expense		71.1			5.7			—			76.8
Income tax expense		20.9			2.2			—			23.1
Consolidated net income		50.2			3.5			—			53.7
Net loss attributable to noncontrolling interests		—			0.2			—			0.2
Consolidated net income attributable to GameStop	$	50.2		$	3.7		$	—		$	53.9

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 13 Weeks Ended October 30, 2010	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations			Consolidated October  30, 2010
	(Amounts in millions) (Unaudited)
Sales	$	1,300.3		$	598.9		$	—		$	1,899.2
Cost of sales		921.6			431.3			—			1,352.9
Gross profit		378.7			167.6			—			546.3
Selling, general and administrative expenses		277.7			131.1			—			408.8
Depreciation and amortization		29.5			15.2			—			44.7
Operating earnings		71.5			21.3			—			92.8
Interest income		(8.6	)		(4.0	)		12.3			(0.3	)
Interest expense		9.7			12.6			(12.3	)		10.0
Debt extinguishment expense		6.0			—			—			6.0
Earnings before income tax expense		64.4			12.7			—			77.1
Income tax expense		18.7			4.1			—			22.8
Consolidated net income		45.7			8.6			—			54.3
Net loss attributable to noncontrolling interests		—			0.4			—			0.4
Consolidated net income attributable to GameStop	$	45.7		$	9.0		$	—		$	54.7

18

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 39 Weeks Ended October 29, 2011	Issuers and Guarantor Subsidiaries October  29, 2011			Non-Guarantor Subsidiaries October 29, 2011			Eliminations			Consolidated October  29, 2011
	(Amounts in millions) (Unaudited)
Sales	$	4,169.0		$	1,802.9		$	—		$	5,971.9
Cost of sales		2,938.3			1,297.3			—			4,235.6
Gross profit		1,230.7			505.6			—			1,736.3
Selling, general and administrative expenses		878.2			450.3			—			1,328.5
Depreciation and amortization		94.5			45.9			—			140.4
Operating earnings		258.0			9.4			—			267.4
Interest income		(27.4	)		(15.2	)		41.9			(0.7	)
Interest expense		17.3			43.1			(41.9	)		18.5
Debt extinguishment expense		0.6			—			—			0.6
Earnings (loss) before income tax expense		267.5			(18.5	)		—			249.0
Income tax expense (benefit)		89.4			(4.6	)		—			84.8
Consolidated net income (loss)		178.1			(13.9	)		—			164.2
Net loss attributable to noncontrolling interests		—			1.0			—			1.0
Consolidated net income (loss) attributable to GameStop	$	178.1		$	(12.9	)	$	—		$	165.2

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 39 Weeks Ended October 30, 2010	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations			Consolidated October 30, 2010
	(Amounts in millions) (Unaudited)
Sales	$	4,111.6		$	1,669.3		$	—		$	5,780.9
Cost of sales		2,936.4			1,210.6			—			4,147.0
Gross profit		1,175.2			458.7			—			1,633.9
Selling, general and administrative expenses		826.1			391.5			—			1,217.6
Depreciation and amortization		84.4			45.0			—			129.4
Operating earnings		264.7			22.2			—			286.9
Interest income		(26.3	)		(11.8	)		36.8			(1.3	)
Interest expense		29.7			37.7			(36.8	)		30.6
Debt extinguishment expense		6.0			—			—			6.0
Earnings (loss) before income tax expense		255.3			(3.7	)		—			251.6
Income tax expense (benefit)		90.8			(8.2	)		—			82.6
Consolidated net income		164.5			4.5			—			169.0
Net loss attributable to noncontrolling interests		—			1.2			—			1.2
Consolidated net income attributable to GameStop	$	164.5		$	5.7		$	—		$	170.2

19

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

GameStop Corp.

Condensed Consolidating Statement of Cash Flows

For the 39 Weeks Ended October 29, 2011	Issuers and Guarantor Subsidiaries October  29, 2011			Non-Guarantor Subsidiaries October 29, 2011			Eliminations		Consolidated October  29, 2011
	(Amounts in millions) (Unaudited)
Cash flows from operating activities:
Consolidated net income (loss)	$	178.1		$	(13.9	)	$	—	$	164.2
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:
Depreciation and amortization (including amounts in cost of sales)		96.1			46.0			—		142.1
Amortization and retirement of deferred financing fees and issue discounts		2.3			—			—		2.3
Stock-based compensation expense		14.5			—			—		14.5
Deferred income taxes		(2.7	)		(7.8	)		—		(10.5	)
Excess tax expense realized from exercise of stock-based awards		0.2			—			—		0.2
Loss on disposal of property and equipment		4.4			5.1			—		9.5
Changes in other long-term liabilities		(1.5	)		2.8			—		1.3
Changes in operating assets and liabilities, net:
Receivables, net		3.8			4.7			—		8.5
Merchandise inventories		(303.8	)		(198.6	)		—		(502.4	)
Prepaid expenses and other current assets		(2.3	)		(5.5	)		—		(7.8	)
Prepaid income taxes and accrued income taxes payable		(68.3	)		(19.7	)		—		(88.0	)
Accounts payable and accrued liabilities		311.7			165.4			—		477.1
Net cash flows provided by (used in) operating activities		232.5			(21.5	)		—		211.0
Cash flows from investing activities:
Purchase of property and equipment		(85.2	)		(42.1	)		—		(127.3	)
Acquisitions, net of cash acquired		(27.9	)		—			—		(27.9	)
Other		(3.4	)		(4.2	)		—		(7.6	)
Net cash flows used in investing activities		(116.5	)		(46.3	)		—		(162.8	)
Cash flows from financing activities:
Repurchase of notes payable		(125.0	)		—			—		(125.0	)
Purchase of treasury shares		(216.9	)		—			—		(216.9	)
Borrowings from the revolver		35.0			—			—		35.0
Repayments of revolver borrowings		(35.0	)		—			—		(35.0	)
Issuance of shares relating to stock options		14.5			—			—		14.5
Excess tax expense realized from exercise of stock-based awards		(0.2	)		—			—		(0.2	)
Net cash flows used in financing activities		(327.6	)		—			—		(327.6	)
Exchange rate effect on cash and cash equivalents		—			11.2			—		11.2
Net decrease in cash and cash equivalents		(211.6	)		(56.6	)		—		(268.2	)
Cash and cash equivalents at beginning of period		378.7			332.1			—		710.8
Cash and cash equivalents at end of period	$	167.1		$	275.5		$	—	$	442.6

20

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

GameStop Corp.

Condensed Consolidating Statement of Cash Flows

For the 39 Weeks Ended October 30, 2010	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations		Consolidated October  30, 2010
	(Amounts in millions) (Unaudited)
Cash flows from operating activities:
Consolidated net income	$	164.5		$	4.5		$	—	$	169.0
Adjustments to reconcile net income to net cash flows used in operating activities:
Depreciation and amortization (including amounts in cost of sales)		85.7			45.2			—		130.9
Amortization and retirement of deferred financing fees and issue discounts		4.3			—			—		4.3
Stock-based compensation expense		22.1			—			—		22.1
Deferred income taxes		(0.3	)		(8.2	)		—		(8.5	)
Excess tax benefits realized from exercise of stock-based awards		(18.4	)		—			—		(18.4	)
Loss on disposal of property and equipment		1.9			2.5			—		4.4
Changes in other long-term liabilities		4.1			(7.6	)		—		(3.5	)
Changes in operating assets and liabilities, net:
Receivables, net		5.8			1.2			—		7.0
Merchandise inventories		(720.0	)		(153.2	)		—		(873.2	)
Prepaid expenses and other current assets		(2.5	)		0.2			—		(2.3	)
Prepaid income taxes and accrued income taxes payable		(46.1	)		(7.7	)		—		(53.8	)
Accounts payable and accrued liabilities		491.4			46.3			—		537.7
Net cash flows used in operating activities		(7.5	)		(76.8	)		—		(84.3	)
Cash flows from investing activities:
Purchase of property and equipment		(103.3	)		(38.3	)		—		(141.6	)
Acquisitions, net of cash acquired		(38.1	)		—			—		(38.1	)
Other		(0.3	)		(3.6	)		—		(3.9	)
Net cash flows used in investing activities		(141.7	)		(41.9	)		—		(183.6	)
Cash flows from financing activities:
Repurchase of notes payable		(200.0	)		—			—		(200.0	)
Purchase of treasury shares		(286.8	)		—			—		(286.8	)
Issuance of shares relating to stock options		10.1			—			—		10.1
Excess tax benefits realized from exercise of stock-based awards		18.4			—			—		18.4
Net cash flows used in financing activities		(458.3	)		—			—		(458.3	)
Exchange rate effect on cash and cash equivalents		—			1.9			—		1.9
Net decrease in cash and cash equivalents		(607.5	)		(116.8	)		—		(724.3	)
Cash and cash equivalents at beginning of period		653.0			252.4			—		905.4
Cash and cash equivalents at end of period	$	45.5		$	135.6		$	—	$	181.1

21

GAMESTOP CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

13. Subsequent Events

On November 15, 2011, the Board of Directors authorized the Company to use $500 million to repurchase shares of the Company’s common stock and/or retire the Company’s Senior Notes. This authorization replaces the $500 million authorization announced in February 2011, which had $180.1 million remaining at the time of the new authorization. Under the new repurchase program, the Company may purchase the Company’s Senior Notes and/or shares of issued and outstanding common stock through open market purchases, debt calls or privately negotiated transactions. The timing and actual amount of debt or share repurchases will be determined by the Company’s management based on their evaluation of market conditions and other factors. In addition, repurchases may be suspended or discontinued at any time.

As of November 23, 2011, the Company has purchased an additional 2.0 million shares for an average price per share of $22.38. Additionally, on November 15, 2011, at the direction of the Company, the Trustee, under the Indenture, gave notice to the holders of the Senior Notes that on December 16, 2011 (the “Redemption Date”), the Company will redeem all of the remaining Senior Notes outstanding, in an aggregate principal amount of $125.0 million, pursuant to the Indenture’s optional redemption provisions. The redemption price for the redeemed Senior Notes will be 100% of the principal amount plus all accrued and unpaid interest to the Redemption Date.

22

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the information contained in our consolidated financial statements, including the notes thereto. Statements regarding future economic performance, management’s plans and objectives, and any statements concerning assumptions related to the foregoing contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations constitute forward-looking statements. Certain factors, which may cause actual results to vary materially from these forward-looking statements, accompany such statements or appear in GameStop’s Annual Report on Form 10-K for the fiscal year ended January 29, 2011 filed with the Securities and Exchange Commission (the “SEC”) on March 30, 2011 (the “Form 10-K”), including the factors disclosed under “Item 1A. Risk Factors.”

General

GameStop Corp. (together with its predecessor companies, “GameStop,” “we,” “us,” “our,” or the “Company”) is the world’s largest multichannel video game retailer. We sell new and used video game hardware, physical and digital video game software, accessories, as well as PC entertainment software and other merchandise. As of October 29, 2011, GameStop’s retail network and family of brands include 6,627 Company-operated stores in the United States, Australia, Canada and Europe, primarily under the names GameStop, EB Games and Micromania. We also operate electronic commerce Web sites www.gamestop.com, www.ebgames.com.au, www.gamestop.ca, www.gamestop.it, www.gamestop.es, www.gamestop.ie, www.gamestop.de, www.gamestop.co.uk and www.micromania.fr. The network also includes: www.Kongregate.com, a leading browser-based game site; Game Informer magazine, the leading multi-platform video game publication; Spawn Labs, a streaming technology company; and a digital PC distribution platform available at www.GameStop.com/pcgames.

Our fiscal year is composed of 52 or 53 weeks ending on the Saturday closest to January 31. The fiscal years ending January 28, 2012 (“fiscal 2011”) and ended January 29, 2011 (“fiscal 2010”) consist of 52 weeks.

Growth in the video game industry is driven by the introduction of new technology. The current generation of hardware consoles (the Sony PlayStation 3, the Microsoft Xbox 360 and the Nintendo Wii) were introduced between 2005 and 2007. The Sony PlayStation Portable was introduced in 2005. The Nintendo DSi XL was introduced in early 2010 and the Nintendo 3DS was introduced in March 2011. Typically, following the introduction of new video game platforms, sales of new video game hardware increase as a percentage of total sales in the first full year following introduction. As video game platforms mature, the sales mix attributable to complementary video game software and accessories, which generate higher gross margins, generally increases in the subsequent years. The net effect is generally a decline in gross margins in the first full year following new platform releases and an increase in gross margins in the years subsequent to the first full year following the launch period. Unit sales of maturing video game platforms are typically also driven by manufacturer-funded retail price reductions, further driving sales of related software and accessories. We expect that the installed base of the hardware platforms listed above and sales of related software and accessories will increase in the future.

We expect that future growth in the video game industry will also be driven by the sale of video games delivered in digital form and the expansion of other forms of gaming. We currently sell various types of products that relate to the digital category, including digitally downloaded software, Xbox LIVE, PlayStation and Nintendo network point cards, as well as prepaid digital and online timecards. We continue to make significant investments in e-commerce, online game development, digital kiosks and in-store and Web site functionality to enable our customers to access digital content and eliminate friction in the digital sales and delivery process. We plan to continue to invest in these types of processes and channels to grow our digital sales base and enhance our market leadership position in the video game industry and in the digital aggregation and distribution category. We also intend to continue to invest in customer loyalty programs designed to attract and retain customers.

23

Critical Accounting Policies

Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and do not include all disclosures required under GAAP for complete financial statements. Preparation of these statements requires management to make judgments and estimates. Some accounting policies have a significant impact on amounts reported in these financial statements. For a summary of significant accounting policies and the means by which we develop estimates thereon, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Form 10-K.

Consolidated Results of Operations

The following table sets forth certain statement of operations items as a percentage of sales for the periods indicated:

	13 Weeks Ended						39 Weeks Ended
	October 29, 2011			October 30, 2010			October 29, 2011			October 30, 2010
Statement of Operations Data:
Sales		100.0	%		100.0	%		100.0	%		100.0	%
Cost of sales		70.6			71.2			70.9			71.7
Gross profit		29.4			28.8			29.1			28.3
Selling, general and administrative expenses		22.8			21.5			22.2			21.1
Depreciation and amortization		2.4			2.4			2.4			2.2
Operating earnings		4.2			4.9			4.5			5.0
Interest expense, net		0.3			0.5			0.3			0.5
Debt extinguishment expense		—			0.3			—			0.1
Earnings before income tax expense		3.9			4.1			4.2			4.4
Income tax expense		1.1			1.2			1.4			1.5
Consolidated net income		2.8			2.9			2.8			2.9
Net loss attributable to noncontrolling interests		—			—			—			—
Consolidated net income attributable to GameStop		2.8	%		2.9	%		2.8	%		2.9	%

The Company includes purchasing, receiving and distribution costs in selling, general and administrative expenses, rather than in cost of sales, in the statement of operations. The Company includes processing fees associated with purchases made by check and credit cards in cost of sales, rather than in selling, general and administrative expenses, in the statement of operations. As a result of these classifications, our gross margins are not comparable to those retailers that include purchasing, receiving and distribution costs in cost of sales and include processing fees associated with purchases made by check and credit cards in selling, general and administrative expenses. The net effect of these classifications as a percentage of sales has not historically been material.

24

The following table sets forth sales by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Sales		Percent of  Total			Sales		Percent of Total			Sales		Percent of  Total			Sales		Percent of  Total
								(In millions)
								(Unaudited)
Sales:
New video game hardware	$	277.6		14.3	%	$	276.0		14.5	%	$	985.6		16.5	%	$	938.5		16.2	%
New video game software		879.1		45.1	%		839.1		44.2	%		2,393.6		40.1	%		2,375.3		41.1	%
Used video game products		544.5		28.0	%		528.0		27.8	%		1,802.6		30.2	%		1,664.3		28.8	%
Other		245.6		12.6	%		256.1		13.5	%		790.1		13.2	%		802.8		13.9	%
Total	$	1,946.8		100.0	%	$	1,899.2		100.0	%	$	5,971.9		100.0	%	$	5,780.9		100.0	%

Other products include PC entertainment and other software, digital products and currency, accessories and revenue associated with Game Informer magazine and the Company’s PowerUp Rewards program.

The following table sets forth gross profit and gross profit percentages by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent
								(In millions)
								(Unaudited)
Gross Profit:
New video game hardware	$	22.9		8.2	%	$	21.7		7.9	%	$	73.8		7.5	%	$	68.7		7.3	%
New video game software		194.1		22.1	%		182.4		21.7	%		500.9		20.9	%		498.6		21.0	%
Used video game products		250.3		46.0	%		250.2		47.4	%		842.7		46.7	%		784.7		47.1	%
Other		105.6		43.0	%		92.0		35.9	%		318.9		40.4	%		281.9		35.1	%
Total	$	572.9		29.4	%	$	546.3		28.8	%	$	1,736.3		29.1	%	$	1,633.9		28.3	%

13 weeks ended October 29, 2011 compared with the 13 weeks ended October 30, 2010

Sales increased by $47.6 million, or 2.5%, from $1,899.2 million in the 13 weeks ended October 30, 2010 to $1,946.8 million in the 13 weeks ended October 29, 2011. The increase in sales was primarily attributable to changes related to foreign exchange rates, which had the effect of increasing sales by $31.1 million when compared to the third quarter of fiscal 2010, and the increase of non-comparable store sales from the net increase in store count of 78 stores since July 31, 2010, offset partially by the comparable store sales decrease of 0.6% for the third quarter of fiscal 2011. The decrease in comparable store sales was primarily attributable to a decrease in comparable new video game hardware sales. Stores are included in our comparable store sales base beginning in the thirteenth month of operation and exclude the effect of changes in foreign exchange rates.

New video game hardware sales increased $1.6 million, or 0.6%, from $276.0 million in the 13 weeks ended October 30, 2010 to $277.6 million in the 13 weeks ended October 29, 2011, primarily due to changes related to foreign exchange rates offset partially by weak consumer demand. New video game software sales increased $40.0 million, or 4.8%, from $839.1 million in the 13 weeks ended October 30, 2010 to $879.1 million in the 13 weeks ended October 29, 2011, primarily due to the strong sales of new release video game software titles in the third quarter of fiscal 2011. Used video game products sales increased $16.5 million, or 3.1%, from $528.0 million in the 13 weeks ended October 30, 2010 to $544.5 million in the 13 weeks ended October 29, 2011. Used video game product sales increased due to increased promotional efforts designed to provide customers with

25

trade credits to buy new software titles and changes in merchandising. Sales of other product categories decreased by 4.1%, or $10.5 million, from the 13 weeks ended October 30, 2010 to the 13 weeks ended October 29, 2011. The decrease in other product sales was primarily due to the decrease in sales of new release PC entertainment software titles and the shift in digital sales from inventoriable pre-purchased product, recorded as revenue at the retail price, to non-inventoriable digitally downloadable content, recorded as revenue on a commission basis.

As a percentage of sales, new video game hardware sales and the other product sales decreased and new video game software sales and used video game products sales increased in the 13 weeks ended October 29, 2011 compared to the 13 weeks ended October 30, 2010. The change in the mix of sales was primarily due to the strong sales of new release video game software and the decrease in other product sales discussed above.

Cost of sales increased by $21.0 million, or 1.6%, from $1,352.9 million in the 13 weeks ended October 30, 2010 to $1,373.9 million in the 13 weeks ended October 29, 2011 as a result of the increase in sales and the changes in gross profit discussed below.

Gross profit increased by $26.6 million, or 4.9%, from $546.3 million in the 13 weeks ended October 30, 2010 to $572.9 million in the 13 weeks ended October 29, 2011. Gross profit as a percentage of sales increased from 28.8% in the 13 weeks ended October 30, 2010 to 29.4% in the 13 weeks ended October 29, 2011. The gross profit percentage increase was primarily due to the increase in sales of other video game products, driven by the increase in sales of digital products, and the increase in sales of used video game products as a percentage of total sales in the 13 weeks ended October 29, 2011 when compared to the 13 weeks ended October 30, 2010. Gross profit as a percentage of sales on new video game hardware increased slightly from 7.9% in the 13 weeks ended October 30, 2010 to 8.2% in the 13 weeks ended October 29, 2011. Gross profit as a percentage of sales on new video game software increased from 21.7% in the 13 weeks ended October 30, 2010 to 22.1% in the 13 weeks ended October 29, 2011, primarily due to the increase in the mix of international new video game software sales to total new video game software sales during the third quarter of fiscal 2011 when compared to the third quarter of fiscal 2010. International new video game software sales have a higher gross margin than U.S. new video game software sales. Gross profit as a percentage of sales on used video game products decreased from 47.4% in the 13 weeks ended October 30, 2010 to 46.0% in the 13 weeks ended October 29, 2011, primarily due to increased promotional efforts designed to provide customers with trade credits to buy new software titles and build inventory for the holiday selling season. Gross profit as a percentage of sales on other product sales increased from 35.9% in the 13 weeks ended October 30, 2010 to 43.0% in the 13 weeks ended October 29, 2011, primarily due to a shift in sales to higher margin digital product sales, some of which are recorded on a commission basis at 100% margin, and growth in sales of PowerUp Rewards Pro memberships and related Game Informer subscriptions that also have higher margins than PC entertainment software and accessories.

Selling, general and administrative expenses increased by $34.5 million, or 8.4%, from $408.8 million in the 13 weeks ended October 30, 2010 to $443.3 million in the 13 weeks ended October 29, 2011. This increase was primarily attributable to changes in foreign exchange rates which had the effect of increasing expenses by $7.0 million when compared to the third quarter of fiscal 2010, as well as additional expenses incurred in support of our digital and loyalty initiatives. Selling, general and administrative expenses as a percentage of sales increased from 21.5% in the 13 weeks ended October 30, 2010 to 22.8% in the 13 weeks ended October 29, 2011. The increase in selling, general and administrative expenses as a percentage of sales was primarily due to deleveraging of fixed costs as a result of the decrease in comparable store sales and the additional expenses incurred in support of our digital and loyalty initiatives in the third quarter of fiscal 2011. Included in selling, general and administrative expenses are $4.7 million and $7.5 million in stock-based compensation expense for the 13 weeks ended October 29, 2011 and October 30, 2010, respectively.

Depreciation and amortization expense increased $2.3 million from $44.7 million in the 13 weeks ended October 30, 2010 to $47.0 million in the 13 weeks ended October 29, 2011. This increase was primarily due to the investments in management information systems, including investments in digital and loyalty initiatives, and the capital expenditures associated with the opening of 80 new stores during the third quarter of fiscal 2011.

26

Interest income resulting from the investment of excess cash balances decreased $0.1 million from $0.3 million in the 13 weeks ended October 30, 2010 to $0.2 million in the 13 weeks ended October 29, 2011. Interest expense decreased from $10.0 million in the 13 weeks ended October 30, 2010 to $5.4 million in the 13 weeks ended October 29, 2011, primarily due to the retirement and redemption of $200 million and $125 million of the Company’s senior notes in the quarters ended October 30, 2010 and October 29, 2011, respectively. Debt extinguishment expense of $0.6 million was recognized in the 13 weeks ended October 29, 2011 as a result of the recognition of deferred financing fees and unamortized original issue discount. Debt extinguishment expense of $6.0 million was recognized in the 13 weeks ended October 30, 2010, as a result of premiums paid related to debt retirement and the recognition of deferred financing fees and unamortized original issue discount.

Income tax expense for the 13 weeks ended October 30, 2010 and the 13 weeks ended October 29, 2011 was based upon management’s estimate of the Company’s annualized effective tax rate. Income tax expense was $22.8 million, or 29.6%, of earnings before income tax expense for the 13 weeks ended October 30, 2010 compared to $23.1 million, or 30.1% for the 13 weeks ended October 29, 2011. The increase in the effective income tax rate in the 13 weeks ended October 29, 2011 was primarily due to variability in the accounting related to the Company’s uncertain tax positions.

The factors described above led to a decrease in operating earnings of $10.2 million, or 11.0%, from $92.8 million in the 13 weeks ended October 30, 2010 to $82.6 million in the 13 weeks ended October 29, 2011, and a decrease in consolidated net income of $0.6 million, or 1.1%, from $54.3 million in the 13 weeks ended October 30, 2010 to $53.7 million in the 13 weeks ended October 29, 2011.

The $0.2 million and $0.4 million net loss attributable to noncontrolling interests for the 13 weeks ended October 29, 2011 and October 30, 2010, respectively, represents the portion of the minority interest stockholders’ net loss of the Company’s non-wholly owned subsidiaries included in the Company’s consolidated net income.

39 weeks ended October 29, 2011 compared with the 39 weeks ended October 30, 2010

Sales increased by $191.0 million, or 3.3%, from $5,780.9 million in the 39 weeks ended October 30, 2010 to $5,971.9 million in the 39 weeks ended October 29, 2011. The increase in sales was primarily attributable to changes related to foreign exchange rates, which had the effect of increasing sales by $143.6 million when compared to the third quarter of fiscal 2010, and the increase of non-comparable store sales from the increase in net store count of 177 stores since January 30, 2010, offset partially by the comparable store sales decrease of 1.2% for the 39-week period ended October 29, 2011.

New video game hardware sales increased $47.1 million, or 5.0%, from $938.5 million in the 39 weeks ended October 30, 2010 to $985.6 million in the 39 weeks ended October 29, 2011, primarily due to the launch of Nintendo 3DS in the first quarter of fiscal 2011 and changes related to foreign exchange rates. New video game software sales increased $18.3 million, or 0.8%, from $2,375.3 million in the 39 weeks ended October 30, 2010 to $2,393.6 million in the 39 weeks ended October 29, 2011, primarily due to changes related to foreign exchange rates. Used video game product sales increased $138.3 million, or 8.3%, from $1,664.3 million in the 39 weeks ended October 30, 2010 to $1,802.6 million in the 39 weeks ended October 29, 2011. Used video game product sales increased due to the increase in the hardware install base, increased promotional efforts designed to provide customers with trade credits to buy new software titles, changes in merchandising, and the growth of used product sales internationally. Sales of other product categories decreased by 1.6%, or $12.7 million, from the 39 weeks ended October 30, 2010 to the 39 weeks ended October 29, 2011. The decrease in other product sales was primarily due to the decrease in sales of new release PC entertainment software titles and the shift in digital sales from inventoriable pre-purchased product, recorded as revenue at the retail price, to non-inventoriable digitally downloadable content, recorded as revenue on a commission basis, offset partially by the effects of changes in foreign exchange rates.

As a percentage of sales, new video game hardware sales and used video game product sales increased, while new video game software and other product sales decreased in the 39 weeks ended October 29, 2011

27

compared to the 39 weeks ended October 30, 2010. The change in the mix of sales was primarily due to the increase in used video game product sales as discussed above and the increase in new video game hardware sales due to the launch of Nintendo 3DS in the first quarter of fiscal 2011.

Cost of sales increased by $88.6 million, or 2.1%, from $4,147.0 million in the 39 weeks ended October 30, 2010 to $4,235.6 million in the 39 weeks ended October 29, 2011 primarily as a result of the increase in sales and the changes in gross profit discussed below.

Gross profit increased by $102.4 million, or 6.3%, from $1,633.9 million in the 39 weeks ended October 30, 2010 to $1,736.3 million in the 39 weeks ended October 29, 2011. Gross profit as a percentage of sales increased from 28.3% in the 39 weeks ended October 30, 2010 to 29.1% in the 39 weeks ended October 29, 2011. The gross profit percentage increase was primarily due to the increase in sales of used video game products as a percentage of total sales and the increase in gross profit as a percentage of sales on other video game products, including the increase in sales of digital products, in the 39 weeks ended October 29, 2011 when compared to the 39 weeks ended October 30, 2010. Gross profit as a percentage of sales on new video game hardware increased slightly from 7.3% of sales for the 39 weeks ended October 30, 2010 to 7.5% for the 39 weeks ended October 29, 2011. Gross profit as a percentage of sales on new video game software decreased slightly from 21.0% for the 39 weeks ended October 30, 2010 to 20.9% for the 39 weeks ended October 29, 2011. Gross profit as a percentage of sales on used video game products decreased slightly from 47.1% for the 39 weeks ended October 30, 2010 to 46.7% for the 39 weeks ended October 29, 2011 primarily due to increased promotional efforts designed to provide customers with trade credits to buy new software titles and build inventory for the holiday selling season. Gross profit as a percentage of sales on other product sales increased from 35.1% for the 39 weeks ended October 30, 2010 to 40.4% for the 39 weeks ended October 29, 2011, primarily due to a shift in sales to higher margin digital products, some of which are recorded on a commission basis at 100% margin, and growth in sales of PowerUp Rewards Pro memberships and related Game Informer subscriptions that also have higher margins than PC entertainment software and accessories.

Selling, general and administrative expenses increased by $110.9 million, or 9.1%, from $1,217.6 million in the 39 weeks ended October 30, 2010 to $1,328.5 million in the 39 weeks ended October 29, 2011. This increase was primarily attributable to changes in foreign exchange rates which had the effect of increasing expenses by $33.6 million when compared to the 39 weeks ended October 30, 2010, as well as additional expenses incurred in support of our digital and loyalty initiatives. Selling, general and administrative expenses as a percentage of sales increased from 21.1% in the 39 weeks ended October 30, 2010 to 22.2% in the 39 weeks ended October 29, 2011. The increase in selling, general and administrative expenses as a percentage of sales was primarily due to deleveraging of fixed costs as a result of the decrease in comparable store sales and the additional expenses incurred in support of our digital and loyalty initiatives in fiscal 2011. Included in selling, general and administrative expenses are $14.5 million and $22.1 million in stock-based compensation expense for the 39 weeks ended October 29, 2011 and October 30, 2010, respectively.

Depreciation and amortization expense increased $11.0 million from $129.4 million in the 39 weeks ended October 30, 2010 to $140.4 million in the 39 weeks ended October 29, 2011. This increase was primarily due to the capital expenditures associated with the opening of 317 new stores since October 31, 2010 and investments in management information systems, including investments in digital and loyalty initiatives.

Interest income resulting from the investment of excess cash balances decreased from $1.3 million in the 39 weeks ended October 30, 2010 to $0.7 million in the 39 weeks ended October 29, 2011, due primarily to lower invested cash balances and lower interest rates during fiscal 2011. Interest expense decreased from $30.6 million in the 39 weeks ended October 30, 2010 to $18.5 million in the 39 weeks ended October 29, 2011, primarily due to the redemption and retirement of $200 million and $125 million of the Company’s senior notes during the 39 weeks ended October 30, 2010 and October 29, 2011, respectively. Debt extinguishment expense of $0.6 million was recognized in the 39 weeks ended October 29, 2011 as a result of the recognition of deferred financing fees and unamortized original issue discount. Debt extinguishment expense of $6.0 million was recognized in the 39 weeks ended October 30, 2010 as a result of premiums paid related to debt retirement and the recognition of deferred financing fees and unamortized original issue discount.

28

Income tax expense for the 39 weeks ended October 30, 2010 and the 39 weeks ended October 29, 2011 was based upon management’s estimate of the Company’s annualized effective tax rate. Income tax expense was $82.6 million, or 32.8% of earnings before income tax expense, for the 39 weeks ended October 30, 2010 compared to $84.8 million, or 34.1% of earnings before income tax expense, for the 39 weeks ended October 29, 2011. The increase in the effective income tax rate in the 39 weeks ended October 29, 2011 was due primarily to the variability in the accounting for the Company’s uncertain tax positions.

The factors described above led to a decrease in operating earnings of $19.5 million, or 6.8%, from $286.9 million in the 39 weeks ended October 30, 2010 to $267.4 million in the 39 weeks ended October 29, 2011, and a decrease in consolidated net income of $4.8 million, or 2.8%, from $169.0 million in the 39 weeks ended October 30, 2010 to $164.2 million in the 39 weeks ended October 29, 2011.

The $1.0 million and $1.2 million net loss attributable to noncontrolling interests for the 39 weeks ended October 29, 2011 and October 30, 2010, respectively, represents the portion of the minority interest stockholders’ net loss of the Company’s non-wholly owned subsidiaries included in the Company’s consolidated net income.

Segment Performance

The Company operates its business in the following segments: United States, Australia, Canada and Europe. The following tables provide a summary of our sales and operating earnings by reportable segment:

	13 Weeks Ended				39 Weeks Ended
	October 29, 2011		October 30, 2010		October 29, 2011			October 30, 2010
	(In millions)
			(Unaudited)
Sales by operating segment are as follows:
United States	$	1,311.3	$	1,300.3	$	4,169.0		$	4,112.0
Canada		108.0		109.5		303.9			307.4
Australia		128.7		117.9		385.6			344.3
Europe		398.8		371.5		1,113.4			1,017.2
Total	$	1,946.8	$	1,899.2	$	5,971.9		$	5,780.9
Operating earnings (loss) by operating segment are as follows:
United States	$	67.5	$	70.3	$	256.8		$	260.7
Canada		2.7		3.8		1.1			7.6
Australia		3.6		6.8		10.8			14.3
Europe		8.8		11.9		(1.3	)		4.3
Total	$	82.6	$	92.8	$	267.4		$	286.9

United States

Segment results for the United States include retail operations in all 50 states, the District of Columbia, Guam and Puerto Rico, the electronic commerce Web site www.gamestop.com, Game Informer magazine, www.kongregate.com, a digital PC game distribution platform available at www.GameStop.com/pcgames and Spawn Labs. As of October 29, 2011, the United States segment included 4,460 stores, compared to 4,518 stores on October 30, 2010. Sales for the 13 weeks ended October 29, 2011 increased 0.8% compared to the 13 weeks ended October 30, 2010, as a result of the opening of 254 stores since July 31, 2010. Comparable store sales in the 13 weeks ended October 29, 2011 increased slightly. Sales for the 39 weeks ended October 29, 2011 increased 1.4% compared to the 39 weeks ended October 30, 2010, as a result of the opening of 353 stores since January 30, 2010. Comparable store sales in the 39 weeks ended October 29, 2011 increased slightly. Segment

29

operating income for the 13 and 39 weeks ended October 29, 2011 decreased by 4.0% and 1.5%, respectively, compared to the 13 and 39 weeks ended October 30, 2010. The decrease in operating earnings was primarily due to the investments the Company has made in support of its digital and loyalty initiatives.

Canada

Segment results for Canada include retail operations and an e-commerce site in Canada. As of October 29, 2011 and October 30, 2010, the Canadian segment had 345 stores. Sales in the Canadian segment in the 13 and 39 weeks ended October 29, 2011 decreased 1.4% and 1.1%, respectively, compared to the 13 and 39 weeks ended October 30, 2010. The decrease in sales was primarily attributable to a decrease in sales at existing stores partially offset by the impact of changes in exchange rates, which had the effect of increasing sales by $2.9 million and $14.6 million, respectively, in the 13 and 39 weeks ended October 29, 2011 when compared to the prior fiscal year periods. The decrease in sales at existing stores was primarily due to weak consumer traffic and a slow-down in hardware unit sell-through and lower price points when compared to the prior fiscal year periods.

Segment operating earnings for the 13 and 39 weeks ended October 29, 2011 decreased by $1.1 million and $6.5 million, respectively, compared to the 13 and 39 weeks ended October 30, 2010, driven by the decrease in sales at existing stores discussed above.

Australia

Segment results for Australia include retail operations in Australia and New Zealand and e-commerce operations in Australia. As of October 29, 2011, the Australian segment included 414 stores, compared to 400 stores at October 30, 2010. Sales for the 13 weeks ended October 29, 2011 increased by 9.2% when compared to the 13 weeks ended October 30, 2010. The increase in sales was primarily due to the favorable impact of changes in exchange rates, which had the effect of increasing sales by $10.4 million when compared to the prior fiscal year period. Excluding the impact of changes in exchange rates, sales in the Australian segment increased 0.3% for the 13 weeks ended October 29, 2011 due primarily to the additional sales at the 20 new stores opened since July 31, 2010 partially offset by a decrease in sales at existing stores. The decrease in sales at existing stores was primarily due to weak consumer traffic and lower hardware sales as a result of lower price points when compared to the same prior fiscal year period. Sales for the 39 weeks ended October 29, 2011 increased 12.0% when compared to the 39 weeks ended October 30, 2010. The increase in sales was primarily due to the favorable impact of changes in exchange rates, which had the effect of increasing sales by $49.5 million when compared to the prior fiscal year period. Excluding the impact of changes in exchange rates, sales in the Australian segment decreased 2.4% due primarily to the decrease in sales at existing stores partially offset by the additional sales at the 32 new stores opened since January 30, 2010. The decrease in sales at existing stores was due to weak consumer traffic and lower hardware sales as a result of lower price points when compared to fiscal 2010.

Segment operating earnings in the 13 and 39 weeks ended October 29, 2011 decreased by $3.2 million and $3.5 million, respectively, when compared to the 13 and 39 weeks ended October 30, 2010. The decrease in segment operating earnings was due to the decrease in sales at existing stores and the increase in selling, general and administrative expenses associated with the increase in the number of stores in operation. The decrease in operating earnings was partially offset by the favorable impact of changes in exchange rates, which had the effect of increasing operating earnings by $0.1 million and $1.1 million, respectively, in the 13 and 39 weeks ended October 29, 2011 when compared to the 13 and 39 weeks ended October 30, 2010.

Europe

Segment results for Europe include retail operations in 13 European countries and e-commerce operations in six countries. As of October 29, 2011, the European segment operated 1,408 stores compared to 1,343 stores as of October 30, 2010. For the 13 and 39 weeks ended October 29, 2011, European sales increased 7.3% and 9.5%, respectively, compared to the 13 and 39 weeks ended October 30, 2010. The increase in sales was primarily due to the favorable impact of changes in exchange rates, which had the effect of increasing sales by $17.8 million and $79.5

30

million, respectively, in the 13 and 39 weeks ended October 29, 2011 when compared to the prior fiscal year periods. Excluding the impact of changes in exchange rates, sales in the European segment increased 2.6% and 1.6%, respectively, in the 13 and 39 weeks ended October 29, 2011 when compared to the prior fiscal year periods. The increase in sales was primarily due to the additional sales at the 117 and 158 stores opened since July 31, 2010 and January 30, 2010, respectively, offset by a decrease in sales at existing stores. The decrease in sales at existing stores was due to weak consumer traffic from continued macroeconomic weakness when compared to the prior fiscal year.

Segment operating earnings in Europe for the 13 weeks ended October 29, 2011 decreased $3.1 million compared to the 13 weeks ended October 30, 2010. The decrease in operating earnings was primarily driven by the decrease in sales at existing stores and the increase in selling, general and administrative expenses associated with the increase in the number of stores in operation and the negative effect of changes in exchange rates. The unfavorable impact of changes in exchange rates had the effect of decreasing operating earnings by $0.4 million when compared to the prior fiscal year period. Segment operating earnings for the 39 weeks ended October 29, 2011 decreased by $5.6 million compared to the 39 weeks ended October 30, 2010 to a loss of $1.3 million. The decrease in operating earnings was primarily due to the decrease in sales at existing stores and the increase in selling, general and administrative expenses associated with the increase in the number of stores in operation and the negative impact of changes in exchange rates. The unfavorable impact of changes in exchange rates had the effect of decreasing operating earnings by $1.6 million when compared to the prior fiscal year period. Excluding the effect of exchange rate changes from the prior year fiscal period, segment operating earnings for the 39 weeks ended October 29, 2011 would have been $0.2 million.

Seasonality

The Company’s business, like that of many retailers, is seasonal, with the major portion of the sales and operating profit realized during the fourth fiscal quarter which includes the holiday selling season.

Liquidity and Capital Resources

Cash Flows

During the 39 weeks ended October 29, 2011, cash provided by operations was $211.0 million, compared to cash used in operations of $84.3 million during the 39 weeks ended October 30, 2010. The change in cash flow from operations of $295.3 million was primarily due to a decrease in cash used for working capital purposes of $272.0 million, primarily driven by lower inventory purchases in the 39 weeks ended October 29, 2011 and the related effects on payments of accounts payable. The lower inventory purchases were due to better in-stock positions coming out of the fiscal 2010 holiday selling season, particularly hardware inventory which was in short supply at the end of the 52 weeks ended January 30, 2010 (“fiscal 2009”) and inventory management. Inventory turnover was relatively consistent for the 39 weeks ended October 29, 2011 compared to the 39 weeks ended October 30, 2010. Also contributing to the change in cash flows from operating activities for the 39 weeks ended October 29, 2011 compared to the 39 weeks ended October 30, 2010 was the increase in accrued liabilities, including customer liabilities, related to the launch of several hot new video games in November 2011 and the growth of the Company’s PowerUp Rewards program. The increase in cash used for income taxes in the 39 weeks ended October 29, 2011 compared to the 39 weeks ended October 30, 2010 was primarily due to the timing of estimated income tax payments.

Cash used in investing activities was $162.8 million and $183.6 million during the 39 weeks ended October 29, 2011 and October 30, 2010, respectively. During the 39 weeks ended October 29, 2011, $127.3 million of cash was used primarily to invest in information systems, distribution center capacity and e-commerce, digital and loyalty program initiatives and to open new stores in the U.S. and internationally. During the 39 weeks ended October 30, 2010, $141.6 million of cash was used primarily to open new stores in the U.S. and internationally and to invest in information systems and e-commerce, digital and loyalty program initiatives. In addition, during the 39 weeks ended October 29, 2011 and the 39 weeks ended October 30, 2010, the Company used $27.9 million and $38.1 million, respectively, for acquisitions in support of the Company’s digital initiatives.

31

Cash used in financing activities was $327.6 million and $458.3 million for the 39 weeks ended October 29, 2011 and October 30, 2010, respectively. The cash used in financing activities for the 39 weeks ended October 29, 2011 was primarily due to the repurchase of $216.9 million of treasury shares and the repurchase of $125 million in principal value of the Company’s senior notes pursuant to the Board of Directors’ $500.0 million authorization in February 2011. Of this amount, $22.0 million of cash was used to settle treasury share purchases that were initiated prior to January 29, 2011. In addition, for the 39 weeks ended October 29, 2011, $14.5 million of cash was received due to the issuance of shares relating to stock option exercises and the Company borrowed $35 million against its Revolver (as defined below) and subsequently repaid the borrowings before October 29, 2011. The cash used in financing activities for the 39 weeks ended October 30, 2010 was primarily due to the repurchase of $286.8 million of treasury shares pursuant to the Board of Directors’ $300.0 million authorization in January 2010 and $300.0 million additional authorization in September 2010 and the repurchase of $200.0 million in principal value of the Company’s senior notes. In addition, for the 39 weeks ended October 30, 2010, $10.1 million of cash was received due to the issuance of shares relating to stock option exercises.

Sources of Liquidity

We utilize cash generated from operations and have funds available to us under our revolving credit facility to cover seasonal fluctuations in cash flows and to support our various growth initiatives. Our cash and cash equivalents are carried at cost, which approximates market value, and consist primarily of time deposits with highly rated commercial banks and money market investment funds holding direct U.S. Treasury obligations.

On January 4, 2011, the Company entered into a $400 million credit agreement (the “Revolver”), which amended and restated, in its entirety, the Company’s prior credit agreement entered into in October 2005 (the “Credit Agreement”). The Revolver provides for a five-year, $400 million asset-based facility, including a $50 million letter of credit sublimit, secured by substantially all of the Company’s and its domestic subsidiaries’ assets. The Company has the ability to increase the facility, which matures in January 2016, by $150 million under certain circumstances. The extension of the Revolver to January 2016 reduces our exposure to potential tightening in the credit markets.

The availability under the Revolver is limited to a borrowing base which allows the Company to borrow up to 90% of the appraisal value of the inventory, in each case plus 90% of eligible credit card receivables, net of certain reserves. Letters of credit reduce the amount available to borrow by their face value. The Company’s ability to pay cash dividends, redeem options and repurchase shares is generally permitted, except under certain circumstances, including if Revolver excess availability is less than 20%, or is projected to be within 12 months after such payment. In addition, if Revolver usage is projected to be equal to or greater than 25% of the borrowing base during the prospective 12-month period, the Company is subject to meeting a fixed charge coverage ratio of 1.1:1.0 prior to making such payments. In the event that excess availability under the Revolver is at any time less than the greater of (1) $40.0 million or (2) 12.5% of the lesser of the total commitment or the borrowing base, the Company will be subject to a fixed charge coverage ratio covenant of 1.1:1.0.

The Revolver places certain restrictions on the Company and its subsidiaries, including limitations on asset sales, additional liens, investments, loans, guarantees, acquisitions and the incurrence of additional indebtedness. Absent consent from its lenders, the Company may not incur more than $750 million of additional unsecured indebtedness to be limited to $250 million in general unsecured obligations and $500 million in unsecured obligations to finance acquisitions valued at $500 million or more. The per annum interest rate under the Revolver is variable and is calculated by applying a margin (1) for prime rate loans of 1.25% to 1.50% above the highest of (a) the prime rate of the administrative agent, (b) the federal funds effective rate plus 0.50% or (c) the LIBO rate for a 30-day interest period as determined on such day plus 1.00%, and (2) for LIBO rate loans of 2.25% to 2.50% above the LIBO rate. The applicable margin is determined quarterly as a function of the Company’s average daily excess availability under the facility. In addition, the Company is required to pay a commitment fee of 0.375% or 0.50%, depending on facility usage, for any unused portion of the total commitment under the Revolver. As of October 29, 2011, the applicable margin was 1.25% for prime rate loans and 2.25% for LIBO rate loans, while the required commitment fee was 0.50% for the unused portion of the Revolver.

32

The Revolver provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, failure to comply with covenants, any material representation or warranty made by the Company or the borrowers proving to be false in any material respect, certain bankruptcy, insolvency or receivership events affecting the Company or its subsidiaries, defaults relating to certain other indebtedness, imposition of certain judgments and mergers or the liquidation of the Company or certain of its subsidiaries. As of October 29, 2011, there were no borrowings outstanding under the Revolver and letters of credit outstanding totaled $8.8 million.

In September 2007, the Company’s Luxembourg subsidiary entered into a discretionary $20.0 million Uncommitted Line of Credit (the “Line of Credit”) with Bank of America. There is no term associated with the Line of Credit and Bank of America may withdraw the facility at any time without notice. The Line of Credit will be made available to the Company’s foreign subsidiaries for use primarily as a bank overdraft facility for short-term liquidity needs and for the issuance of bank guarantees and letters of credit to support operations. As of October 29, 2011, there were no cash overdrafts outstanding under the Line of Credit and bank guarantees outstanding totaled $5.7 million.

In September 2005, the Company, along with GameStop, Inc. as co-issuer (together with the Company, the “Issuers”), completed the offering of $300 million aggregate principal amount of Senior Floating Rate Notes due 2011 (the “Senior Floating Rate Notes”) and $650 million aggregate principal amount of Senior Notes due 2012 (the “Senior Notes” and, together with the Senior Floating Rate Notes, the “Notes”). The Notes were issued under an Indenture, dated September 28, 2005 (the “Indenture”), by and among the Issuers, the subsidiary guarantors party thereto, and Citibank, N.A., as trustee. In November 2006, Wilmington Trust Company was appointed as the new trustee (the “Trustee”) for the Notes.

The Senior Notes bear interest at 8.0% per annum, mature on October 1, 2012 and were priced at 98.688%, resulting in a discount at the time of issue of $8.5 million. The discount is being amortized using the effective interest method. As of October 29, 2011, the unamortized original issue discount was $0.3 million. The Issuers pay interest on the Senior Notes semi-annually, in arrears, every April 1 and October 1, to holders of record on the immediately preceding March 15 and September 15, and at maturity.

The Indenture contains affirmative and negative covenants customary for such financings, including, among other things, limitations on (1) the incurrence of additional debt, (2) restricted payments, (3) liens, (4) sale and leaseback transactions and (5) asset sales. The debt limitation under the Indenture does not provide an effective restriction on the amount the Company may borrow under current or foreseeable circumstances. Events of default provided for in the Indenture include, among other things, failure to pay interest or principal on the Notes, other breaches of covenants in the Indenture, and certain events of bankruptcy and insolvency. As of October 29, 2011, the Company was in compliance with all covenants associated with the Revolver and the Indenture.

Under certain conditions, the Issuers may on any one or more occasions prior to maturity redeem up to 100% of the aggregate principal amount of Senior Notes issued under the Indenture at redemption prices at or in excess of 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date. The circumstances which would limit the percentage of the Notes which may be redeemed or which would require the Company to pay a premium in excess of 100% of the principal amount are defined in the Indenture. Upon a Change of Control (as defined in the Indenture), the Issuers are required to offer to purchase all of the Notes then outstanding at 101% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of purchase. The Issuers may acquire Senior Notes by means other than redemption, whether by tender offer, open market purchases, negotiated transactions or otherwise, in accordance with applicable securities laws, so long as such acquisitions do not otherwise violate the terms of the Indenture.

As of October 29, 2011, there was no long-term debt outstanding and short-term debt consisted of the $125 million in Senior Notes maturing October 1, 2012, gross of the unamortized original issue discount of $0.3 million. As of October 30, 2010, the only long-term debt outstanding was the Senior Notes.

33

Uses of Capital

Our future capital requirements will depend on the number of new stores opened and the timing of those openings within a given fiscal year, as well as the investments we will make in e-commerce, digital and other strategic initiatives. The Company opened 197 stores in the 39 weeks ended October 29, 2011 and expects to open approximately 280 stores in fiscal 2011. Capital expenditures for fiscal 2011 are projected to be approximately $170 million, to be used primarily to fund new store openings, remodel stores and invest in digital, loyalty, and distribution and information systems in support of operations.

Between May 2006 and October 2010, the Company repurchased and redeemed the $300 million of Senior Floating Rate Notes and $400 million of Senior Notes under previously announced buybacks authorized by the Company’s Board of Directors. The repurchased Notes were delivered to the Trustee for cancellation. The associated loss on the retirement of debt was $6.0 million for the 39-week period ended October 30, 2010, which consisted of the premium paid to retire the Notes and the write-off of deferred financing fees and original issue discount on the retired Senior Notes.

In January 2010, the Board of Directors of the Company approved a $300 million share repurchase program authorizing the Company to repurchase its common stock. For fiscal 2009, the number of shares repurchased was 6.1 million for an average price per share of $20.12. Of these shares, $64.6 million of treasury share purchases were settled at the beginning of fiscal 2010. During the 39 weeks ended October 30, 2010, the Company repurchased an additional 11.7 million shares for an average price per share of $19.42. In September 2010, the Board of Directors of the Company approved an additional $300.0 million share repurchase program authorizing the Company to repurchase its common stock. For the remainder of fiscal 2010, the Company purchased an additional 5.4 million shares for an average price per share of $20.77. Of these shares, $22.0 million of treasury share purchases were settled at the beginning of fiscal 2011.

In February 2011, the Board of Directors authorized the Company to use $500 million to repurchase shares of the Company’s common stock and/or retire the Company’s Senior Notes. Under the repurchase program, the Company may purchase the Company’s Senior Notes and/or shares of issued and outstanding Class A Common Stock through open market purchases, debt calls or privately negotiated transactions. The timing and actual amount of debt or share repurchases will be determined by the Company’s management based on their evaluation of market conditions and other factors. In addition, repurchases may be suspended or discontinued at any time. As of October 29, 2011, the Company has repurchased $194.9 million of common stock, representing 9.2 million shares at an average purchase price of $21.16 per share, and $125.0 million of the Senior Notes, leaving $180.1 million remaining under the February 2011 authorization. The $125.0 million of Senior Notes was retired on October 1, 2011. The associated loss on the retirement of debt was $0.6 million for the 39-week period ended October 29, 2011, which consisted of the write-off of deferred financing fees and original issue discount on the retired Senior Notes.

On November 15, 2011, the Board of Directors authorized the Company to use $500 million to repurchase shares of the Company’s common stock and/or retire the Company’s Senior Notes, replacing the remaining $180.1 million authorization. Under the repurchase program, the Company may purchase the Company’s Senior Notes and/or shares of issued and outstanding Class A Common Stock through open market purchases, debt calls or privately negotiated transactions. The timing and actual amount of debt or share repurchases will be determined by the Company’s management based on their evaluation of market conditions and other factors. On November 15, 2011, at the direction of the Company, the Trustee, under the Indenture, gave notice to the holders of the Senior Notes that on December 16, 2011 (the “Redemption Date”), the Company will redeem all of the remaining Senior Notes outstanding, in an aggregate principal amount of $125.0 million, pursuant to the Indenture’s optional redemption provisions. The redemption price for the redeemed Senior Notes will be 100% of the principal amount plus all accrued and unpaid interest to the Redemption Date.

Based on our current operating plans, we believe that available cash balances, cash generated from our operating activities and funds available under the Revolver will be sufficient to fund our operations, required payments on the Senior Notes, digital initiatives, store expansion and remodeling activities and corporate capital expenditure programs for at least the next 12 months.

34

Disclosure Regarding Forward-looking Statements

This report on Form 10-Q and other oral and written statements made by the Company to the public contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The forward-looking statements involve a number of risks and uncertainties. A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to:

• our reliance on suppliers and vendors for sufficient quantities of their products and for new product releases;

• general economic conditions in the U.S. and internationally and specifically, economic conditions affecting the electronic game industry, the retail industry and the banking and financial services market;

• alternate sources of distribution of video game software and content;

• alternate means to play video games;

• the competitive environment in the electronic game industry;

• the growth of mobile, social and browser gaming;

• our ability to open and operate new stores;

• our ability to attract and retain qualified personnel;

• our ability to effectively integrate acquired companies, including digital gaming and technology-based companies that are outside of the Company’s historical operating expertise;

• the impact and costs of litigation and regulatory compliance;

• unanticipated litigation results, including third-party litigation;

• the risks involved with our international operations; and

• other factors described in the Form 10-K, including those set forth under the caption “Item 1A. Risk Factors.”

In some cases, forward-looking statements can be identified by the use of terms such as “anticipates,” “believes,” “continues,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “pro forma,” “should,” “seeks,” “will” or similar expressions. These statements are only predictions based on current expectations and assumptions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. You should not place undue reliance on these forward-looking statements.

Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Form 10-Q. In light of these risks and uncertainties, the forward-looking events and circumstances contained in this Form 10-Q may not occur, causing actual results to differ materially from those anticipated or implied by our forward-looking statements.

35

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Exposure

We do not use derivative financial instruments to hedge interest rate exposure. We limit our interest rate risks by investing our excess cash balances in short-term, highly-liquid instruments with a maturity of one year or less. In addition, the Senior Notes outstanding carry a fixed interest rate. We do not expect any material losses from our invested cash balances, and we believe that our interest rate exposure is modest.

Foreign Currency Risk

The Company uses forward exchange contracts, foreign currency options and cross-currency swaps (together, the “Foreign Currency Contracts”) to manage currency risk primarily related to intercompany loans denominated in non-functional currencies and certain foreign currency assets and liabilities. The Foreign Currency Contracts are not designated as hedges and, therefore, changes in the fair values of these derivatives are recognized in earnings, thereby offsetting the current earnings effect of the re-measurement of related intercompany loans and foreign currency assets and liabilities. For the 13 and 39 week periods ended October 29, 2011, the Company recognized a $1.7 million loss and $0.2 million gain, respectively, in selling, general and administrative expenses related to the trading of derivative instruments. This loss and gain were offset by gains related to the re-measurement of intercompany loans and foreign currency assets and liabilities of $1.4 million and $1.3 million, respectively, for the 13 and 39 week periods ended October 29, 2011. The aggregate fair value of the Foreign Currency Contracts as of October 29, 2011 was a net asset of $1.2 million as measured by observable inputs obtained from market news reporting services, such as Bloomberg and The Wall Street Journal, and industry-standard models that consider various assumptions, including quoted forward prices, time value, volatility factors, and contractual prices for the underlying instruments, as well as other relevant economic measures. A hypothetical strengthening or weakening of 10% in the foreign exchange rates underlying the Foreign Currency Contracts from the market rate as of October 29, 2011 would result in a (loss) or gain in value of the forwards, options and swaps of ($22.4) million or $22.4 million, respectively.

We do not use derivative financial instruments for trading or speculative purposes. We are exposed to counterparty credit risk on all of our derivative financial instruments and cash equivalent investments. The Company manages counterparty risk according to the guidelines and controls established under comprehensive risk management and investment policies. We continuously monitor our counterparty credit risk and utilize a number of different counterparties to minimize our exposure to potential defaults. We do not require collateral under derivative or investment agreements.

ITEM 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, the Company’s management conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) at the reasonable assurance level. Based on this evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives and that the Company’s disclosure controls and procedures are effective at the reasonable assurance level. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

36

(b) Changes in Internal Control Over Financial Reporting

There was no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1.    Legal Proceedings

In the ordinary course of the Company’s business, the Company is, from time to time, subject to various legal proceedings, including matters involving wage and hour employee class actions. The Company may enter into discussions regarding settlement of these and other types of lawsuits, and may enter into settlement agreements, if it believes settlement is in the best interest of the Company’s stockholders. Management does not believe that any such existing legal proceedings or settlements, individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or liquidity.

There have been no material developments in previously reported legal proceedings during the fiscal quarter covered by this Form 10-Q.

ITEM 1A.     Risk Factors

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in “Item 1A. Risk Factors” in our Form 10-K for the fiscal year ended January 29, 2011 filed with the SEC on March 30, 2011. These risks could materially and adversely affect our business, financial condition and results of operations. The risks described in our Form 10-K have not changed materially, however, they are not the only risks we face. Our operations could also be affected by additional factors that are not presently known to us or by factors that we currently consider immaterial to our business.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Purchases by the Company of its equity securities during the fiscal quarter ended October 29, 2011 were as follows:

ISSUER PURCHASES OF EQUITY SECURITIES

	(a) Total Number  of Shares Purchased		(b) Average Price Paid  per Share		(c) Total Number  of Shares Purchased as Part of Publicly Announced Plans or Programs		(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(1)
							(In millions of dollars)
July 31 through August 27, 2011		1,154,800	$	21.65		1,154,800	$	322.6
August 28 through October 1, 2011		770,575	$	22.76		770,575	$	180.1
October 2 through October 29, 2011		—	$	—		—	$	180.1
Total		1,925,375	$	22.09		1,925,375

(1) In February 2011, our Board of Directors authorized $500 million to be used for share repurchases and/or retirement of the Company’s senior notes due 2012. In November 2011, the Board of Directors authorized $500 million to be used for share repurchases and/or retirement of the Company’s senior notes due 2012, replacing the remaining $180.1 million authorization. The November 2011 $500 million authorization has no expiration date. Of the $500 million authorization, $125.0 million will be used to redeem the remaining senior notes on December 16, 2011.

37

ITEM 6. Exhibits

Exhibits

Exhibit Number	Description
2.1	Agreement and Plan of Merger, dated as of April 17, 2005, among GameStop Corp. (f/k/a GSC Holdings Corp.), Electronics Boutique Holdings Corp., GameStop, Inc., GameStop Holdings Corp. (f/k/a GameStop Corp.), Cowboy Subsidiary LLC and Eagle Subsidiary LLC.(1)
2.2	Sale and Purchase Agreement, dated September 30, 2008, between EB International Holdings, Inc. and L Capital, LV Capital, Europ@Web and other Micromania shareholders.(2)
2.3	Amendment, dated November 17, 2008, to Sale and Purchase Agreement for Micromania Acquisition listed as Exhibit 2.2 above.(3)
3.1	Second Amended and Restated Certificate of Incorporation.(4)
3.2	Amended and Restated Bylaws.(5)
3.3	Amendment to Amended and Restated Bylaws.(6)
4.1	Indenture, dated September 28, 2005, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), GameStop, Inc., the subsidiary guarantors party thereto, and Citibank N.A., as trustee.(7)
4.2	First Supplemental Indenture, dated October 8, 2005, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), GameStop, Inc., the subsidiary guarantors party thereto, and Citibank N.A., as trustee.(8)
4.3	Rights Agreement, dated as of June 27, 2005, between GameStop Corp. (f/k/a GSC Holdings Corp.) and The Bank of New York, as Rights Agent.(5)
4.4	Form of Indenture.(9)
10.1	Insurance Agreement, dated as of January 1, 2002, between Barnes & Noble, Inc. and GameStop Holdings Corp. (f/k/a GameStop Corp.).(10)
10.2	Operating Agreement, dated as of January 1, 2002, between Barnes & Noble, Inc. and GameStop Holdings Corp. (f/k/a GameStop Corp.).(10)
10.3	Fourth Amended and Restated 2001 Incentive Plan.(11)
10.4	Second Amended and Restated Supplemental Compensation Plan.(12)
10.5	Form of Option Agreement.(13)
10.6	Form of Restricted Share Agreement.(14)
10.7	Amended and Restated Credit Agreement, dated as of January 4, 2011, among GameStop Corp., as Lead Borrower for: GameStop Corp., GameStop, Inc., Sunrise Publications, Inc., Electronics Boutique Holdings Corp., ELBO Inc., EB International Holdings, Inc., Kongregate Inc., GameStop Texas Ltd., Marketing Control Services, Inc., SOCOM LLC and Bank of America, N.A., as Issuing Bank, Bank of America, N.A., as Administrative Agent and Collateral Agent, Wells Fargo Capital Finance, LLC, as Syndication Agent, U.S. Bank National Association and Regions Bank, as Co-Documentation Agents, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Sole Lead Arranger and Sole Bookrunner.(15)
10.8	Guaranty, dated as of October 11, 2005, by GameStop Corp. (f/k/a GSC Holdings Corp.) and certain subsidiaries of GameStop Corp. in favor of the agents and lenders.(16)
10.9	Amended and Restated Security Agreement, dated January 4, 2011, among GameStop Corp., as Lead Borrower, the Subsidiary Borrowers party thereto, and Bank of America, N.A., as Collateral Agent.(15)
10.10	Amended and Restated Patent and Trademark Security Agreement, dated January 4, 2011, among GameStop Corp., as Lead Borrower, the Subsidiary Borrowers party thereto, and Bank of America, N.A., as Collateral Agent.(15)
10.11	Mortgage, Security Agreement, and Assignment and Deeds of Trust, dated October 11, 2005, between GameStop of Texas, L.P. and Bank of America, N.A., as Collateral Agent.(16)

38

Exhibit Number	Description
10.12	Mortgage, Security Agreement, and Assignment and Deeds of Trust, dated October 11, 2005, between Electronics Boutique of America, Inc. and Bank of America, N.A., as Collateral Agent.(16)
10.13	Amended and Restated Pledge Agreement, dated January 4, 2011, by and among GameStop Corp., as Lead Borrower, the Subsidiary Borrowers party thereto, and Bank of America, N.A., as Collateral Agent.(15)
10.14	Term Loan Agreement, dated November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender, Bank of America, N.A., as Administrative Agent and Collateral Agent, and Banc of America Securities LLC, as Sole Arranger and Bookrunner.(3)
10.15	Security Agreement, dated November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender and Bank of America, N.A., as Collateral Agent.(3)
10.16	Patent and Trademark Security Agreement, dated as of November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender, and Bank of America, N.A., as Collateral Agent.(3)
10.17	Securities Collateral Pledge Agreement, dated November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender, and Bank of America, N.A., as Collateral Agent.(3)
10.18	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and R. Richard Fontaine.(17)
10.19	Amendment, dated as of April 5, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and R. Richard Fontaine.(18)
10.20	Second Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010, between GameStop Corp. and R. Richard Fontaine.(19)
10.21	Third Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010 and a Second Amendment dated as of June 2, 2010, between GameStop Corp. and R. Richard Fontaine.(20)
10.22	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and Daniel A. DeMatteo.(17)
10.23	Amendment, dated as of April 5, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and Daniel A. DeMatteo.(18)
10.24	Second Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010, between GameStop Corp. and Daniel A. DeMatteo.(19)
10.25	Third Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010 and a Second Amendment dated as of June 2, 2010, between GameStop Corp. and Daniel A. DeMatteo.(20)
10.26	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and Tony Bartel.(17)
10.27	Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and Tony Bartel.(19)
10.28	Second Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of June 2, 2010, between GameStop Corp. and Tony Bartel.(20)

39

Exhibit Number	Description
10.29	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and Paul Raines.(17)
10.30	Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and Paul Raines.(19)
10.31	Second Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of June 2, 2010, between GameStop Corp. and Paul Raines.(20)
10.32	Executive Employment Agreement, dated as of June 2, 2010, between GameStop Corp. and Robert Lloyd.(19)
10.33	Amendment, dated as of February 9, 2011, to Executive Employment Agreement, dated as of June 2, 2010, between GameStop Corp. and Robert Lloyd.(20)
10.34	2011 Incentive Plan.(21)
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation Linkbase
101.DEF	XBRL Taxonomy Extension Definition Linkbase
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation Linkbase

(1) Incorporated by reference to GameStop Holdings Corp.’s Form 8-K filed with the Securities and Exchange Commission on April 18, 2005.

(2) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on October 2, 2008.

(3) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on November 18, 2008.

(4) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 7, 2007.

(5) Incorporated by reference to the Registrant’s Amendment No. 1 to Form S-4 filed with the Securities and Exchange Commission on July 8, 2005.

(6) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 8, 2011.

(7) Incorporated by reference to GameStop Holdings Corp.’s Form 8-K filed with the Securities and Exchange Commission on September 30, 2005.

(8) Incorporated by reference to the Registrant’s Form 10-Q for the fiscal quarter ended October 29, 2005 filed with the Securities and Exchange Commission on December 8, 2005.

40

(9) Incorporated by reference to the Registrant’s Form S-3ASR filed with the Securities and Exchange Commission on April 10, 2006.

(10) Incorporated by reference to GameStop Holdings Corp.’s Amendment No. 3 to Form S-1 filed with the Securities and Exchange Commission on January 24, 2002.

(11) Incorporated by reference to Appendix A to the Registrant’s Proxy Statement for 2009 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on May 22, 2009.

(12) Incorporated by reference to Appendix A to the Registrant’s Proxy Statement for 2008 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on May 23, 2008.

(13) Incorporated by reference to GameStop Holdings Corp.’s Form 10-K for the fiscal year ended January 29, 2005 filed with the Securities and Exchange Commission on April 11, 2005.

(14) Incorporated by reference to GameStop Holdings Corp.’s Form 8-K filed with the Securities and Exchange Commission on September 12, 2005.

(15) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on January 6, 2011.

(16) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on October 12, 2005.

(17) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on January 7, 2009.

(18) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on April 9, 2010.

(19) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on June 2, 2010.

(20) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 9, 2011.

(21) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on June 27, 2011.

41

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	GAMESTOP CORP.
	By:	/s/    ROBERT A. LLOYD
		Robert A. Lloyd
		Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Date: December 7, 2011

	GAMESTOP CORP.
	By:	/s/    TROY W. CRAWFORD
		Troy W. Crawford
		Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
Date: December 7, 2011

42

GAMESTOP CORP.

EXHIBIT INDEX

Exhibit Number	Description
2.1	Agreement and Plan of Merger, dated as of April 17, 2005, among GameStop Corp. (f/k/a GSC Holdings Corp.), Electronics Boutique Holdings Corp., GameStop, Inc., GameStop Holdings Corp. (f/k/a GameStop Corp.), Cowboy Subsidiary LLC and Eagle Subsidiary LLC.(1)
2.2	Sale and Purchase Agreement, dated September 30, 2008, between EB International Holdings, Inc. and L Capital, LV Capital, Europ@Web and other Micromania shareholders.(2)
2.3	Amendment, dated November 17, 2008, to Sale and Purchase Agreement for Micromania Acquisition listed as Exhibit 2.2 above.(3)
3.1	Second Amended and Restated Certificate of Incorporation.(4)
3.2	Amended and Restated Bylaws.(5)
3.3	Amendment to Amended and Restated Bylaws.(6)
4.1	Indenture, dated September 28, 2005, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), GameStop, Inc., the subsidiary guarantors party thereto, and Citibank N.A., as trustee.(7)
4.2	First Supplemental Indenture, dated October 8, 2005, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), GameStop, Inc., the subsidiary guarantors party thereto, and Citibank N.A., as trustee.(8)
4.3	Rights Agreement, dated as of June 27, 2005, between GameStop Corp. (f/k/a GSC Holdings Corp.) and The Bank of New York, as Rights Agent.(5)
4.4	Form of Indenture.(9)
10.1	Insurance Agreement, dated as of January 1, 2002, between Barnes & Noble, Inc. and GameStop Holdings Corp. (f/k/a GameStop Corp.).(10)
10.2	Operating Agreement, dated as of January 1, 2002, between Barnes & Noble, Inc. and GameStop Holdings Corp. (f/k/a GameStop Corp.).(10)
10.3	Fourth Amended and Restated 2001 Incentive Plan.(11)
10.4	Second Amended and Restated Supplemental Compensation Plan.(12)
10.5	Form of Option Agreement.(13)
10.6	Form of Restricted Share Agreement.(14)
10.7	Amended and Restated Credit Agreement, dated as of January 4, 2011, among GameStop Corp., as Lead Borrower for: GameStop Corp., GameStop, Inc., Sunrise Publications, Inc., Electronics Boutique Holdings Corp., ELBO Inc., EB International Holdings, Inc., Kongregate Inc., GameStop Texas Ltd., Marketing Control Services, Inc., SOCOM LLC and Bank of America, N.A., as Issuing Bank, Bank of America, N.A., as Administrative Agent and Collateral Agent, Wells Fargo Capital Finance, LLC, as Syndication Agent, U.S. Bank National Association and Regions Bank, as Co-Documentation Agents, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Sole Lead Arranger and Sole Bookrunner.(15)
10.8	Guaranty, dated as of October 11, 2005, by GameStop Corp. (f/k/a GSC Holdings Corp.) and certain subsidiaries of GameStop Corp. in favor of the agents and lenders.(16)
10.9	Amended and Restated Security Agreement, dated January 4, 2011, among GameStop Corp., as Lead Borrower, the Subsidiary Borrowers party thereto, and Bank of America, N.A., as Collateral Agent.(15)
10.10	Amended and Restated Patent and Trademark Security Agreement, dated January 4, 2011, among GameStop Corp., as Lead Borrower, the Subsidiary Borrowers party thereto, and Bank of America, N.A., as Collateral Agent.(15)
10.11	Mortgage, Security Agreement, and Assignment and Deeds of Trust, dated October 11, 2005, between GameStop of Texas, L.P. and Bank of America, N.A., as Collateral Agent.(16)
10.12	Mortgage, Security Agreement, and Assignment and Deeds of Trust, dated October 11, 2005, between Electronics Boutique of America, Inc. and Bank of America, N.A., as Collateral Agent.(16)

43

Exhibit Number	Description
10.13	Amended and Restated Pledge Agreement, dated January 4, 2011, by and among GameStop Corp., as Lead Borrower, the Subsidiary Borrowers party thereto, and Bank of America, N.A., as Collateral Agent.(15)
10.14	Term Loan Agreement, dated November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender, Bank of America, N.A., as Administrative Agent and Collateral Agent, and Banc of America Securities LLC, as Sole Arranger and Bookrunner.(3)
10.15	Security Agreement, dated November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender and Bank of America, N.A., as Collateral Agent.(3)
10.16	Patent and Trademark Security Agreement, dated as of November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender, and Bank of America, N.A., as Collateral Agent.(3)
10.17	Securities Collateral Pledge Agreement, dated November 12, 2008, by and among GameStop Corp. (f/k/a GSC Holdings Corp.), certain subsidiaries of GameStop Corp., Bank of America, N.A., as lender, and Bank of America, N.A., as Collateral Agent.(3)
10.18	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and R. Richard Fontaine.(17)
10.19	Amendment, dated as of April 5, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and R. Richard Fontaine.(18)
10.20	Second Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010, between GameStop Corp. and R. Richard Fontaine.(19)
10.21	Third Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010 and a Second Amendment dated as of June 2, 2010, between GameStop Corp. and R. Richard Fontaine.(20)
10.22	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and Daniel A. DeMatteo.(17)
10.23	Amendment, dated as of April 5, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and Daniel A. DeMatteo.(18)
10.24	Second Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010, between GameStop Corp. and Daniel A. DeMatteo.(19)
10.25	Third Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of April 5, 2010 and a Second Amendment dated as of June 2, 2010, between GameStop Corp. and Daniel A. DeMatteo.(20)
10.26	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and Tony Bartel.(17)
10.27	Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and Tony Bartel.(19)
10.28	Second Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of June 2, 2010, between GameStop Corp. and Tony Bartel.(20)
10.29	Amended and Restated Executive Employment Agreement, dated December 31, 2008, between GameStop Corp. and Paul Raines.(17)
10.30	Amendment, dated as of June 2, 2010, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, between GameStop Corp. and Paul Raines.(19)

44

Exhibit Number	Description
10.31	Second Amendment, dated as of February 9, 2011, to Amended and Restated Executive Employment Agreement, dated as of December 31, 2008, as amended by a First Amendment dated as of June 2, 2010, between GameStop Corp. and Paul Raines.(20)
10.32	Executive Employment Agreement, dated as of June 2, 2010, between GameStop Corp. and Robert Lloyd.(19)
10.33	Amendment, dated as of February 9, 2011, to Executive Employment Agreement, dated as of June 2, 2010, between GameStop Corp. and Robert Lloyd.(20)
10.34	2011 Incentive Plan.(21)
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation Linkbase
101.DEF	XBRL Taxonomy Extension Definition Linkbase
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation Linkbase

(1) Incorporated by reference to GameStop Holdings Corp.’s Form 8-K filed with the Securities and Exchange Commission on April 18, 2005.

(2) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on October 2, 2008.

(3) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on November 18, 2008.

(4) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 7, 2007.

(5) Incorporated by reference to the Registrant’s Amendment No. 1 to Form S-4 filed with the Securities and Exchange Commission on July 8, 2005.

(6) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 8, 2011.

(7) Incorporated by reference to GameStop Holdings Corp.’s Form 8-K filed with the Securities and Exchange Commission on September 30, 2005.

(8) Incorporated by reference to the Registrant’s Form 10-Q for the fiscal quarter ended October 29, 2005 filed with the Securities and Exchange Commission on December 8, 2005.

(9) Incorporated by reference to the Registrant’s Form S-3ASR filed with the Securities and Exchange Commission on April 10, 2006.

(10) Incorporated by reference to GameStop Holdings Corp.’s Amendment No. 3 to Form S-1 filed with the Securities and Exchange Commission on January 24, 2002.

(11) Incorporated by reference to Appendix A to the Registrant’s Proxy Statement for 2009 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on May 22, 2009.

45

(12) Incorporated by reference to Appendix A to the Registrant’s Proxy Statement for 2008 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on May 23, 2008.

(13) Incorporated by reference to GameStop Holdings Corp.’s Form 10-K for the fiscal year ended January 29, 2005 filed with the Securities and Exchange Commission on April 11, 2005.

(14) Incorporated by reference to GameStop Holdings Corp.’s Form 8-K filed with the Securities and Exchange Commission on September 12, 2005.

(15) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on January 6, 2011.

(16) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on October 12, 2005.

(17) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on January 7, 2009.

(18) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on April 9, 2010.

(19) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on June 2, 2010.

(20) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 9, 2011.

(21) Incorporated by reference to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on June 27, 2011.

46

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

17 CFR 240.13a-14(a)/15d-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, J. Paul Raines, certify that:

1.  I have reviewed this report on Form 10-Q of GameStop Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:	/s/    J. Paul Raines
	J. Paul Raines
	Chief Executive Officer
	GameStop Corp.

Date: December 7, 2011

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

17 CFR 240.13a-14(a) /15d-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert A. Lloyd, certify that:

1.  I have reviewed this report on Form 10-Q of GameStop Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:	/s/    Robert A. Lloyd
	Robert A. Lloyd
	Executive Vice President and Chief Financial Officer GameStop Corp.

Date: December 7, 2011

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934

AND 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of GameStop Corp. (the “Company”) on Form 10-Q for the period ended October 29, 2011 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, J. Paul Raines, Chief Executive Officer of the Company, certify, to the best of my knowledge, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/    J. Paul Raines

J. Paul Raines

Chief Executive Officer

GameStop Corp.

December 7, 2011

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934

AND 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of GameStop Corp. (the “Company”) on Form 10-Q for the period ended October 29, 2011 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert A. Lloyd, Executive Vice President and Chief Financial Officer of the Company, certify, to the best of my knowledge, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/    Robert A. Lloyd

Robert A. Lloyd

Executive Vice President and Chief Financial Officer

GameStop Corp.

December 7, 2011

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Segment Information - Additional Information (Detail)	Oct. 29, 2011 Location
United States
Segment Reporting Disclosure [Line Items]
Number of states the entity operates	50
Europe | Retail Site
Segment Reporting Disclosure [Line Items]
Number of countries in which the entity operates	13
Europe | E- Commerce
Segment Reporting Disclosure [Line Items]
Number of countries in which the entity operates	6

XML

Subsequent Event - Additional Information (Detail) (USD $) In Millions, except Per Share data, unless otherwise specified	9 Months Ended						1 Months Ended
	Oct. 29, 2011	Sep. 30, 2005 Minimum	Oct. 29, 2011 Senior Notes 8.0 Percent Due October 1, 2012	Nov. 15, 2011 Repayment of Debt	Nov. 15, 2011 Repayment of Debt Minimum	Nov. 15, 2011 Repayment of Debt Senior Notes 8.0 Percent Due October 1, 2012	Nov. 23, 2011 Repurchase of Equity
Subsequent Event [Line Items]
Debt amount authorized for repurchase						$ 500
Remaining amount under the outstanding authorization			180.1			180.1
Purchase of treasury stock, shares	9.2						2.0
Repurchased common stock, price per share	$ 21.16						$ 22.38
Debt redemption date				Dec. 16, 2011
Aggregate principal amount of senior notes				$ 125.0
Debt redemption price of principal amount		100.00%			100.00%

XML

Fair Values of Derivative Instruments not Receiving Hedge Accounting Treatment (Detail) (USD $) In Millions, unless otherwise specified	Oct. 29, 2011	Jan. 29, 2011	Oct. 30, 2010
Liabilities
Total derivatives	$ 1.2	$ 1.2	$ (2.9)
Foreign Exchange Contract | Other Current Assets
Assets
Derivative assets	10.2	13.0	10.1
Foreign Exchange Contract | Other Noncurrent Assets
Assets
Derivative assets	2.0	1.0	2.5
Foreign Exchange Contract | Accrued Liabilities
Liabilities
Derivative liabilities	(9.8)	(11.2)	(14.0)
Foreign Exchange Contract | Other Noncurrent Liabilities
Liabilities
Derivative liabilities	$ (1.2)	$ (1.6)	$ (1.5)

XML

Segment Information (Tables)

9 Months Ended

Oct. 29, 2011

Segment Information

Information on segments appears in the following tables:

	13 Weeks Ended				39 Weeks Ended
	October 29, 2011		October 30, 2010		October 29, 2011			October 30, 2010
			(In millions)
			(Unaudited)
Sales by operating segment were as follows:
United States	$	1,311.3	$	1,300.3	$	4,169.0		$	4,112.0
Canada		108.0		109.5		303.9			307.4
Australia		128.7		117.9		385.6			344.3
Europe		398.8		371.5		1,113.4			1,017.2
Total	$	1,946.8	$	1,899.2	$	5,971.9		$	5,780.9
Segment operating earnings (loss) were as follows:
United States	$	67.5	$	70.3	$	256.8		$	260.7
Canada		2.7		3.8		1.1			7.6
Australia		3.6		6.8		10.8			14.3
Europe		8.8		11.9		(1.3	)		4.3
Total	$	82.6	$	92.8	$	267.4		$	286.9

XML

Condensed Consolidating Balance Sheet (Detail) (USD $) In Millions, unless otherwise specified	Oct. 29, 2011	Jan. 29, 2011	Oct. 30, 2010	Jan. 30, 2010
Current assets:
Cash and cash equivalents	$ 442.6	$ 710.8	$ 181.1	$ 905.4
Receivables, net	58.1	65.5	58.8
Merchandise inventories, net	1,778.3	1,257.5	1,942.4
Deferred income taxes - current	30.4	28.8	21.8
Prepaid taxes	24.9		11.5
Prepaid expenses	87.9	75.7	70.7
Other current assets	13.9	16.5	13.8
Total current assets	2,436.1	2,154.8	2,300.1
Property and equipment:
Land	25.0	24.0	24.3
Buildings and leasehold improvements	613.2	577.2	564.9
Fixtures and equipment	866.2	817.8	785.8
Total property and equipment	1,504.4	1,419.0	1,375.0
Less accumulated depreciation and amortization	901.5	805.2	768.9
Net property and equipment	602.9	613.8	606.1
Goodwill, net	2,060.3	1,996.3	2,004.6
Other intangible assets	270.2	254.6	263.2
Other noncurrent assets	63.1	44.3	41.1
Total noncurrent assets	2,996.5	2,909.0	2,915.0
Total assets	5,432.6	5,063.8	5,215.1
Current liabilities:
Accounts payable	1,464.3	1,028.1	1,514.6
Accrued liabilities	709.8	657.0	564.3
Taxes payable		62.7
Senior notes payable, current portion, net	124.7
Total current liabilities	2,298.8	1,747.8	2,078.9
Senior notes payable, long-term portion, net		249.0	248.9
Deferred taxes	67.0	74.9	18.0
Other long-term liabilities	105.3	96.2	100.1
Total long-term liabilities	172.3	420.1	367.0
Total liabilities	2,471.1	2,167.9	2,445.9
Stockholders' equity:
Preferred stock - authorized 5.0 shares; no shares issued or outstanding
Class A common stock - $.001 par value; authorized 300.0 shares; 138.4 shares outstanding	0.1	0.1	0.2
Additional paid-in-capital	762.0	928.9	1,034.8
Accumulated other comprehensive income	230.0	162.5	167.6
Retained earnings	1,971.0	1,805.8	1,568.0
Equity attributable to GameStop Corp. stockholders	2,963.1	2,897.3	2,770.6
Equity (deficit) attributable to noncontrolling interest	(1.6)	(1.4)	(1.4)
Total equity	2,961.5	2,895.9	2,769.2
Total liabilities and stockholders' equity	5,432.6	5,063.8	5,215.1
Parent Company and Guarantor Subsidiaries
Current assets:
Cash and cash equivalents	167.1	378.7	45.5	653.0
Receivables, net	171.7	161.3	122.5
Merchandise inventories, net	1,074.4	783.4	1,290.2
Deferred income taxes - current	26.7	24.4	18.2
Prepaid taxes	5.1		(7.5)
Prepaid expenses	43.1	40.5	40.4
Other current assets	10.2	10.1	6.0
Total current assets	1,498.3	1,398.4	1,515.3
Property and equipment:
Land	4.7	4.7	4.7
Buildings and leasehold improvements	323.8	323.3	316.7
Fixtures and equipment	704.5	663.9	630.1
Total property and equipment	1,033.0	991.9	951.5
Less accumulated depreciation and amortization	655.1	595.2	564.3
Net property and equipment	377.9	396.7	387.2
Investment	2,213.6	2,161.4	2,122.7
Goodwill, net	1,150.7	1,125.1	1,125.1
Other intangible assets	23.3	11.4	12.0
Other noncurrent assets	25.4	10.8	7.0
Total noncurrent assets	3,790.9	3,705.4	3,654.0
Total assets	5,289.2	5,103.8	5,169.3
Current liabilities:
Accounts payable	951.1	725.7	1,084.6
Accrued liabilities	1,125.8	1,047.7	995.1
Taxes payable		63.3
Senior notes payable, current portion, net	124.7
Total current liabilities	2,201.6	1,836.7	2,079.7
Senior notes payable, long-term portion, net		249.0	248.9
Deferred taxes	40.1	40.5	(13.9)
Other long-term liabilities	85.9	80.3	84.0
Total long-term liabilities	126.0	369.8	319.0
Total liabilities	2,327.6	2,206.5	2,398.7
Stockholders' equity:
Preferred stock - authorized 5.0 shares; no shares issued or outstanding
Class A common stock - $.001 par value; authorized 300.0 shares; 138.4 shares outstanding	0.1	0.1	0.2
Additional paid-in-capital	760.5	928.9	1,034.8
Accumulated other comprehensive income	230.0	162.5	167.6
Retained earnings	1,971.0	1,805.8	1,568.0
Equity attributable to GameStop Corp. stockholders	2,961.6	2,897.3	2,770.6
Total equity	2,961.6	2,897.3	2,770.6
Total liabilities and stockholders' equity	5,289.2	5,103.8	5,169.3
Non-Guarantor Subsidiaries
Current assets:
Cash and cash equivalents	275.5	332.1	135.6	252.4
Receivables, net	631.4	629.8	631.2
Merchandise inventories, net	703.9	474.1	652.2
Deferred income taxes - current	3.7	4.4	3.6
Prepaid taxes	19.8		19.0
Prepaid expenses	44.8	35.2	30.3
Other current assets	3.7	6.4	7.8
Total current assets	1,682.8	1,482.0	1,479.7
Property and equipment:
Land	20.3	19.3	19.6
Buildings and leasehold improvements	289.4	253.9	248.2
Fixtures and equipment	161.7	153.9	155.7
Total property and equipment	471.4	427.1	423.5
Less accumulated depreciation and amortization	246.4	210.0	204.6
Net property and equipment	225.0	217.1	218.9
Investment	596.4	595.1	595.0
Goodwill, net	909.6	871.2	879.5
Other intangible assets	246.9	243.2	251.2
Other noncurrent assets	37.7	33.5	34.1
Total noncurrent assets	2,015.6	1,960.1	1,978.7
Total assets	3,698.4	3,442.1	3,458.4
Current liabilities:
Accounts payable	513.2	302.4	430.0
Accrued liabilities	329.0	334.9	264.1
Taxes payable		(0.6)
Total current liabilities	842.2	636.7	694.1
Deferred taxes	26.9	34.4	31.9
Other long-term liabilities	19.4	15.9	16.1
Total long-term liabilities	46.3	50.3	48.0
Total liabilities	888.5	687.0	742.1
Stockholders' equity:
Preferred stock - authorized 5.0 shares; no shares issued or outstanding
Additional paid-in-capital	2,450.2	2,430.7	2,427.3
Accumulated other comprehensive income	82.9	34.4	42.9
Retained earnings	278.4	291.4	247.5
Equity attributable to GameStop Corp. stockholders	2,811.5	2,756.5	2,717.7
Equity (deficit) attributable to noncontrolling interest	(1.6)	(1.4)	(1.4)
Total equity	2,809.9	2,755.1	2,716.3
Total liabilities and stockholders' equity	3,698.4	3,442.1	3,458.4
Consolidation, Eliminations
Current assets:
Receivables, net	(745.0)	(725.6)	(694.9)
Total current assets	(745.0)	(725.6)	(694.9)
Property and equipment:
Investment	(2,810.0)	(2,756.5)	(2,717.7)
Total noncurrent assets	(2,810.0)	(2,756.5)	(2,717.7)
Total assets	(3,555.0)	(3,482.1)	(3,412.6)
Current liabilities:
Accrued liabilities	(745.0)	(725.6)	(694.9)
Total current liabilities	(745.0)	(725.6)	(694.9)
Total liabilities	(745.0)	(725.6)	(694.9)
Stockholders' equity:
Preferred stock - authorized 5.0 shares; no shares issued or outstanding
Additional paid-in-capital	(2,448.7)	(2,430.7)	(2,427.3)
Accumulated other comprehensive income	(82.9)	(34.4)	(42.9)
Retained earnings	(278.4)	(291.4)	(247.5)
Equity attributable to GameStop Corp. stockholders	(2,810.0)	(2,756.5)	(2,717.7)
Total equity	(2,810.0)	(2,756.5)	(2,717.7)
Total liabilities and stockholders' equity	$ (3,555.0)	$ (3,482.1)	$ (3,412.6)

XML

Sales and Sales Percentage by Significant Product Category (Detail) (USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011	Oct. 30, 2010
Sales	$ 1,946.8	$ 1,899.2	$ 5,971.9	$ 5,780.9
Percent of Total	100.00%	100.00%	100.00%	100.00%
New Video Game Hardware
Sales	277.6	276.0	985.6	938.5
Percent of Total	14.30%	14.50%	16.50%	16.20%
New Video Game Software
Sales	879.1	839.1	2,393.6	2,375.3
Percent of Total	45.10%	44.20%	40.10%	41.10%
Used Video Game Products
Sales	544.5	528.0	1,802.6	1,664.3
Percent of Total	28.00%	27.80%	30.20%	28.80%
All Other - PC Entertainment and other Software, Accessories and Magazines
Sales	$ 245.6	$ 256.1	$ 790.1	$ 802.8
Percent of Total	12.60%	13.50%	13.20%	13.90%

XML

Accounting for Stock-Based Compensation

9 Months Ended

Oct. 29, 2011

Accounting for Stock-Based Compensation

2. Accounting for Stock-Based Compensation

For options granted, the Company records share-based compensation expense in earnings based on the grant-date fair value. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model requires the use of subjective assumptions, including expected option life, expected volatility and the expected employee forfeiture rate. The Company uses historical data to estimate the option life and the employee forfeiture rate, and uses historical volatility when estimating the stock price volatility. There were no stock options granted during the 39 weeks ended October 29, 2011 and the 13 weeks ended October 30, 2010. There were 1,177,000 options to purchase common stock granted during the 39 weeks ended October 30, 2010, with a weighted-average fair value estimated at $7.88 per share, using the following assumptions:

	39 Weeks Ended
	October 30, 2010
Volatility		51.6	%
Risk-free interest rate		1.6	%
Expected life (years)		3.5
Expected dividend yield		0	%

In the 13 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to stock option grants of $1.6 million and $3.1 million, respectively, in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations. In the 39 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to stock option grants of $4.8 million and $9.1 million, respectively, in selling, general and administrative expenses. As of October 29, 2011, the unrecognized compensation expense related to the unvested portion of our stock options was $4.4 million which is expected to be recognized over a weighted average period of 1.1 years. The total intrinsic value of options exercised during the 13 weeks ended October 29, 2011 and October 30, 2010 was $1.3 million and $58.0 million, respectively. The total intrinsic value of options exercised during the 39 weeks ended October 29, 2011 and October 30, 2010 was $11.3 million and $59.2 million, respectively.

During the 13 weeks ended October 29, 2011 and October 30, 2010, the Company had no restricted share grants. During the 39 weeks ended October 29, 2011, the Company granted 452,270 shares of restricted stock, which had a weighted-average fair market value of $20.90 per share. Of these shares, 372,270 vest in equal annual installments over three years and 80,000 vest over three years subject to performance targets based on fiscal 2011 operating results. During the 39 weeks ended October 30, 2010, the Company granted 743,000 shares of restricted stock, which had a weighted-average fair market value of $20.43 per share. The restricted shares vest in equal annual installments over three years. During the 13 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to the restricted share grants in the amount of $3.1 million and $4.4 million, respectively, in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations. During the 39 weeks ended October 29, 2011 and October 30, 2010, the Company included compensation expense relating to the restricted share grants in the amount of $9.7 million and $13.1 million, respectively, in selling, general and administrative expenses. As of October 29, 2011, there was $14.3 million of unrecognized compensation expense related to nonvested restricted stock awards that is expected to be recognized over a weighted average period of 1.8 years.

XML

Condensed Consolidating Balance Sheet (Parenthetical) (Detail) (USD $) In Millions, except Per Share data, unless otherwise specified	Oct. 29, 2011	Jan. 29, 2011	Oct. 30, 2010
Condensed Financial Statements, Captions [Line Items]
Preferred stock, authorized	5.0	5.0	5.0
Preferred stock, shares issued	0	0	0
Preferred stock, shares outstanding	0	0	0
Class A common stock, par value	$ 0.001	$ 0.001	$ 0.001
Class A common stock, authorized	300.0	300.0	300.0
Class A common stock, shares outstanding	138.4	146.0	151.4

XML

Reconciliation of Shares Used in Calculating Basic and Diluted Net Income Per Common Share (Detail) (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended				9 Months Ended
	Oct. 29, 2011		Oct. 30, 2010		Oct. 29, 2011		Oct. 30, 2010
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Net income attributable to GameStop	$ 53.9		$ 54.7		$ 165.2		$ 170.2
Weighted average common shares outstanding	138.8		150.7		140.8		151.8
Dilutive effect of options and restricted shares on common stock	1.0		2.6		1.1		2.8
Common shares and dilutive potential common shares	139.8		153.3		141.9		154.6
Net income per common share:
Basic	$ 0.39	[1]	$ 0.36	[1]	$ 1.17	[1]	$ 1.12	[1]
Diluted	$ 0.39	[1]	$ 0.36	[1]	$ 1.16	[1]	$ 1.10	[1]

[1] Basic net income per share and diluted net income per share are calculated based on consolidated net income attributable to GameStop.

XML

Assumptions used to Estimate the Fair value of Each Option Grant (Detail)	9 Months Ended
	Oct. 30, 2010 Year
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Volatility	51.60%
Risk-free interest rate	1.60%
Expected life (years)	3.5
Expected dividend yield	0.00%

XML

Condensed Consolidating Statement of Operations (Detail) (USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011	Oct. 30, 2010
Condensed Financial Statements, Captions [Line Items]
Sales	$ 1,946.8	$ 1,899.2	$ 5,971.9	$ 5,780.9
Cost of sales	1,373.9	1,352.9	4,235.6	4,147.0
Gross profit	572.9	546.3	1,736.3	1,633.9
Selling, general and administrative expenses	443.3	408.8	1,328.5	1,217.6
Depreciation and amortization	47.0	44.7	140.4	129.4
Operating earnings	82.6	92.8	267.4	286.9
Interest income	(0.2)	(0.3)	(0.7)	(1.3)
Interest expense	5.4	10.0	18.5	30.6
Debt extinguishment expense	0.6	6.0	0.6	6.0
Earnings (loss) before income tax expense	76.8	77.1	249.0	251.6
Income tax expense	23.1	22.8	84.8	82.6
Consolidated net income	53.7	54.3	164.2	169.0
Net loss attributable to noncontrolling interests	0.2	0.4	1.0	1.2
Consolidated net income (loss) attributable to GameStop	53.9	54.7	165.2	170.2
Parent Company and Guarantor Subsidiaries
Condensed Financial Statements, Captions [Line Items]
Sales	1,311.3	1,300.3	4,169.0	4,111.6
Cost of sales	915.5	921.6	2,938.3	2,936.4
Gross profit	395.8	378.7	1,230.7	1,175.2
Selling, general and administrative expenses	296.2	277.7	878.2	826.1
Depreciation and amortization	31.8	29.5	94.5	84.4
Operating earnings	67.8	71.5	258.0	264.7
Interest income	(8.8)	(8.6)	(27.4)	(26.3)
Interest expense	4.9	9.7	17.3	29.7
Debt extinguishment expense	0.6	6.0	0.6	6.0
Earnings (loss) before income tax expense	71.1	64.4	267.5	255.3
Income tax expense	20.9	18.7	89.4	90.8
Consolidated net income	50.2	45.7	178.1	164.5
Consolidated net income (loss) attributable to GameStop	50.2	45.7	178.1	164.5
Non-Guarantor Subsidiaries
Condensed Financial Statements, Captions [Line Items]
Sales	635.5	598.9	1,802.9	1,669.3
Cost of sales	458.4	431.3	1,297.3	1,210.6
Gross profit	177.1	167.6	505.6	458.7
Selling, general and administrative expenses	147.1	131.1	450.3	391.5
Depreciation and amortization	15.2	15.2	45.9	45.0
Operating earnings	14.8	21.3	9.4	22.2
Interest income	(5.4)	(4.0)	(15.2)	(11.8)
Interest expense	14.5	12.6	43.1	37.7
Earnings (loss) before income tax expense	5.7	12.7	(18.5)	(3.7)
Income tax expense	2.2	4.1	(4.6)	(8.2)
Consolidated net income	3.5	8.6	(13.9)	4.5
Net loss attributable to noncontrolling interests	0.2	0.4	1.0	1.2
Consolidated net income (loss) attributable to GameStop	3.7	9.0	(12.9)	5.7
Consolidation, Eliminations
Condensed Financial Statements, Captions [Line Items]
Interest income	14.0	12.3	41.9	36.8
Interest expense	$ (14.0)	$ (12.3)	$ (41.9)	$ (36.8)

XML

Restricted Shares and Options to Purchase Shares of Class A Common Stock which were Excluded from the Computation of Diluted Earnings Per Share (Detail) (Common Stock, USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended
	Oct. 29, 2011	Oct. 30, 2010
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-Dilutive Shares	3.5	5.3
Range of Exercise Prices, lower limits	$ 20.32	$ 20.32
Range of Exercise Prices, upper limit	$ 49.95	$ 49.95
Minimum
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Expiration Dates	2017	2011
Maximum
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Expiration Dates	2020	2020

XML

Fair Value of Assets and Liabilities Measured on a Recurring Basis (Detail) (Fair Value, Measurements, Recurring, Fair Value, Inputs, Level 2, USD $) In Millions, unless otherwise specified	Oct. 29, 2011	Jan. 29, 2011	Oct. 30, 2010
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2
Assets
Foreign Currency Contracts	$ 12.2	$ 14.0	$ 12.6
Company-owned life insurance	3.0	3.1	2.9
Total assets	15.2	17.1	15.5
Liabilities
Foreign Currency Contracts	11.0	12.8	15.5
Nonqualified deferred compensation	0.8	0.9	0.9
Total liabilities	$ 11.8	$ 13.7	$ 16.4

XML

Basis of Presentation

9 Months Ended

Oct. 29, 2011

Basis of Presentation

1. Basis of Presentation

GameStop Corp. (together with its predecessor companies, “GameStop,” “we,” “us,” “our,” or the “Company”), a Delaware corporation, is the world’s largest multichannel retailer of physical and digital video game products and PC entertainment software. The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements included herein reflect all adjustments (consisting only of normal, recurring adjustments) which are, in the opinion of the Company’s management, necessary for a fair presentation of the information for the periods presented. These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all disclosures required under GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company’s annual report on Form 10-K for the 52 weeks ended January 29, 2011 (“fiscal 2010”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by management could have a significant impact on the Company’s financial results. Actual results could differ from those estimates.

Due to the seasonal nature of the business, the results of operations for the 39 weeks ended October 29, 2011 are not indicative of the results to be expected for the 52 weeks ending January 28, 2012 (“fiscal 2011”).

Certain reclassifications have been made to conform the prior period data to the current interim period presentation.

XML

Gains and Losses on Derivative Instruments and Foreign Currency Transaction Gains and Losses (Detail) (Selling, General and Administrative Expense, USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011	Oct. 30, 2010
Selling, General and Administrative Expense
Gains (losses) on the changes in fair value of derivative instruments	$ (1.7)	$ (11.0)	$ 0.2	$ (6.9)
Gains on the re-measurement of related intercompany loans and foreign currency assets and liabilities	1.4	14.2	1.3	8.7
Total	$ (0.3)	$ 3.2	$ 1.5	$ 1.8

XML

Sales by Operating Segment (Detail) (USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011	Oct. 30, 2010
Segment Reporting Information [Line Items]
Sales	$ 1,946.8	$ 1,899.2	$ 5,971.9	$ 5,780.9
Operating earnings	82.6	92.8	267.4	286.9
United States
Segment Reporting Information [Line Items]
Sales	1,311.3	1,300.3	4,169.0	4,112.0
Operating earnings	67.5	70.3	256.8	260.7
Canada
Segment Reporting Information [Line Items]
Sales	108.0	109.5	303.9	307.4
Operating earnings	2.7	3.8	1.1	7.6
Australia
Segment Reporting Information [Line Items]
Sales	128.7	117.9	385.6	344.3
Operating earnings	3.6	6.8	10.8	14.3
Europe
Segment Reporting Information [Line Items]
Sales	398.8	371.5	1,113.4	1,017.2
Operating earnings	$ 8.8	$ 11.9	$ (1.3)	$ 4.3

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) In Millions, unless otherwise specified	Oct. 29, 2011	Jan. 29, 2011	Oct. 30, 2010
Current assets:
Cash and cash equivalents	$ 442.6	$ 710.8	$ 181.1
Receivables, net	58.1	65.5	58.8
Merchandise inventories, net	1,778.3	1,257.5	1,942.4
Deferred income taxes - current	30.4	28.8	21.8
Prepaid taxes	24.9		11.5
Prepaid expenses	87.9	75.7	70.7
Other current assets	13.9	16.5	13.8
Total current assets	2,436.1	2,154.8	2,300.1
Property and equipment:
Land	25.0	24.0	24.3
Buildings and leasehold improvements	613.2	577.2	564.9
Fixtures and equipment	866.2	817.8	785.8
Total property and equipment	1,504.4	1,419.0	1,375.0
Less accumulated depreciation and amortization	901.5	805.2	768.9
Net property and equipment	602.9	613.8	606.1
Goodwill, net	2,060.3	1,996.3	2,004.6
Other intangible assets	270.2	254.6	263.2
Other noncurrent assets	63.1	44.3	41.1
Total noncurrent assets	2,996.5	2,909.0	2,915.0
Total assets	5,432.6	5,063.8	5,215.1
Current liabilities:
Accounts payable	1,464.3	1,028.1	1,514.6
Accrued liabilities	709.8	657.0	564.3
Taxes payable		62.7
Senior notes payable, current portion, net	124.7
Total current liabilities	2,298.8	1,747.8	2,078.9
Senior notes payable, long-term portion, net		249.0	248.9
Deferred taxes	67.0	74.9	18.0
Other long-term liabilities	105.3	96.2	100.1
Total long-term liabilities	172.3	420.1	367.0
Total liabilities	2,471.1	2,167.9	2,445.9
Commitments and Contingencies (Note 8)
Stockholders' equity:
Preferred stock - authorized 5.0 shares; no shares issued or outstanding
Class A common stock - $.001 par value; authorized 300.0 shares; 138.4, 151.4 and 146.0 shares outstanding, respectively	0.1	0.1	0.2
Additional paid-in-capital	762.0	928.9	1,034.8
Accumulated other comprehensive income	230.0	162.5	167.6
Retained earnings	1,971.0	1,805.8	1,568.0
Equity attributable to GameStop Corp. stockholders	2,963.1	2,897.3	2,770.6
Equity (deficit) attributable to noncontrolling interest	(1.6)	(1.4)	(1.4)
Total equity	2,961.5	2,895.9	2,769.2
Total liabilities and stockholders' equity	$ 5,432.6	$ 5,063.8	$ 5,215.1

XML

Condensed Consolidating Statement of Cash Flows (Detail) (USD $) In Millions, unless otherwise specified	9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010
Cash flows from operating activities:
Consolidated net income	$ 164.2	$ 169.0
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:
Depreciation and amortization (including amounts in cost of sales)	142.1	130.9
Amortization and retirement of deferred financing fees and issue discounts	2.3	4.3
Stock-based compensation expense	14.5	22.1
Deferred income taxes	(10.5)	(8.5)
Excess tax (benefits) expense realized from exercise of stock-based awards	0.2	(18.4)
Loss on disposal of property and equipment	9.5	4.4
Changes in other long-term liabilities	1.3	(3.5)
Changes in operating assets and liabilities, net:
Receivables, net	8.5	7.0
Merchandise inventories	(502.4)	(873.2)
Prepaid expenses and other current assets	(7.8)	(2.3)
Prepaid income taxes and accrued income taxes payable	(88.0)	(53.8)
Accounts payable and accrued liabilities	477.1	537.7
Net cash flows provided by (used in) operating activities	211.0	(84.3)
Cash flows from investing activities:
Purchase of property and equipment	(127.3)	(141.6)
Acquisitions, net of cash acquired	(27.9)	(38.1)
Other	(7.6)	(3.9)
Net cash flows used in investing activities	(162.8)	(183.6)
Cash flows from financing activities:
Repurchase of notes payable	(125.0)	(200.0)
Purchase of treasury shares	(216.9)	(286.8)
Borrowings from the revolver	35.0
Repayments of revolver borrowings	(35.0)
Issuance of shares relating to stock options	14.5	10.1
Excess tax benefits realized from exercise of stock-based awards	(0.2)	18.4
Net cash flows used in financing activities	(327.6)	(458.3)
Exchange rate effect on cash and cash equivalents	11.2	1.9
Net decrease in cash and cash equivalents	(268.2)	(724.3)
Cash and cash equivalents at beginning of period	710.8	905.4
Cash and cash equivalents at end of period	442.6	181.1
Parent Company and Guarantor Subsidiaries
Cash flows from operating activities:
Consolidated net income	178.1	164.5
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:
Depreciation and amortization (including amounts in cost of sales)	96.1	85.7
Amortization and retirement of deferred financing fees and issue discounts	2.3	4.3
Stock-based compensation expense	14.5	22.1
Deferred income taxes	(2.7)	(0.3)
Excess tax (benefits) expense realized from exercise of stock-based awards	0.2	(18.4)
Loss on disposal of property and equipment	4.4	1.9
Changes in other long-term liabilities	(1.5)	4.1
Changes in operating assets and liabilities, net:
Receivables, net	3.8	5.8
Merchandise inventories	(303.8)	(720.0)
Prepaid expenses and other current assets	(2.3)	(2.5)
Prepaid income taxes and accrued income taxes payable	(68.3)	(46.1)
Accounts payable and accrued liabilities	311.7	491.4
Net cash flows provided by (used in) operating activities	232.5	(7.5)
Cash flows from investing activities:
Purchase of property and equipment	(85.2)	(103.3)
Acquisitions, net of cash acquired	(27.9)	(38.1)
Other	(3.4)	(0.3)
Net cash flows used in investing activities	(116.5)	(141.7)
Cash flows from financing activities:
Repurchase of notes payable	(125.0)	(200.0)
Purchase of treasury shares	(216.9)	(286.8)
Borrowings from the revolver	35.0
Repayments of revolver borrowings	(35.0)
Issuance of shares relating to stock options	14.5	10.1
Excess tax benefits realized from exercise of stock-based awards	(0.2)	18.4
Net cash flows used in financing activities	(327.6)	(458.3)
Net decrease in cash and cash equivalents	(211.6)	(607.5)
Cash and cash equivalents at beginning of period	378.7	653.0
Cash and cash equivalents at end of period	167.1	45.5
Non-Guarantor Subsidiaries
Cash flows from operating activities:
Consolidated net income	(13.9)	4.5
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:
Depreciation and amortization (including amounts in cost of sales)	46.0	45.2
Deferred income taxes	(7.8)	(8.2)
Loss on disposal of property and equipment	5.1	2.5
Changes in other long-term liabilities	2.8	(7.6)
Changes in operating assets and liabilities, net:
Receivables, net	4.7	1.2
Merchandise inventories	(198.6)	(153.2)
Prepaid expenses and other current assets	(5.5)	0.2
Prepaid income taxes and accrued income taxes payable	(19.7)	(7.7)
Accounts payable and accrued liabilities	165.4	46.3
Net cash flows provided by (used in) operating activities	(21.5)	(76.8)
Cash flows from investing activities:
Purchase of property and equipment	(42.1)	(38.3)
Other	(4.2)	(3.6)
Net cash flows used in investing activities	(46.3)	(41.9)
Cash flows from financing activities:
Exchange rate effect on cash and cash equivalents	11.2	1.9
Net decrease in cash and cash equivalents	(56.6)	(116.8)
Cash and cash equivalents at beginning of period	332.1	252.4
Cash and cash equivalents at end of period	$ 275.5	$ 135.6

XML

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Parenthetical) (USD $) In Millions, unless otherwise specified	9 Months Ended
	Oct. 29, 2011
Tax benefit for exercise of employee stock options and issuance of shares upon vesting of restricted stock grants	$ 0.2

XML

Debt - Additional Information (Detail) (USD $) Share data in Millions, except Per Share data, unless otherwise specified	1 Months Ended		3 Months Ended		9 Months Ended					54 Months Ended		1 Months Ended		54 Months Ended		1 Months Ended											9 Months Ended
	Sep. 30, 2005	Sep. 28, 2005	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011 Prime Rate	Oct. 29, 2011 LIBOR	Oct. 29, 2011 Unsecured Debt	Oct. 31, 2010 Floating Rate Senior Notes Due 2011	Sep. 28, 2005 Floating Rate Senior Notes Due 2011	Oct. 28, 2005 Senior Notes 8.0 Percent Due October 1, 2012	Sep. 28, 2005 Senior Notes 8.0 Percent Due October 1, 2012	Oct. 31, 2010 Senior Notes 8.0 Percent Due October 1, 2012	Oct. 29, 2011 Senior Notes 8.0 Percent Due October 1, 2012	Sep. 30, 2007 LUXEMBOURG	Oct. 29, 2011 LUXEMBOURG	Oct. 29, 2011 Minimum	Sep. 30, 2005 Minimum	Oct. 29, 2011 Minimum Prime Rate	Oct. 29, 2011 Minimum LIBOR	Oct. 29, 2011 Maximum	Oct. 29, 2011 Maximum Prime Rate	Oct. 29, 2011 Maximum LIBOR	Feb. 04, 2011 Maximum Senior Notes 8.0 Percent Due October 1, 2012	Sep. 30, 2005 Upon a Change of Control	Oct. 29, 2011 Five Year Revolving Credit Facility	Jan. 04, 2011 Five Year Revolving Credit Facility	Jan. 04, 2011 Five Year Revolving Credit Facility Letter of Credit, sublimit	Oct. 29, 2011 Five Year Revolving Credit Facility Appraisal value of the inventory	Oct. 29, 2011 Five Year Revolving Credit Facility Eligible credit card receivables, net of certain reserves	Oct. 29, 2011 Federal Funds Rate Prime Rate	Oct. 29, 2011 One Month LIBOR Prime Rate
Debt Disclosure [Line Items]
Credit agreement, date																2007-09-30											2011-01-04
Line of credit, current borrowing capacity																$ 20,000,000												$ 400,000,000
Cash overdrafts outstanding																	0
Bank guarantees outstanding																	5,700,000
Line of credit, maximum borrowing capacity																													50,000,000
Line of credit facility additional borrowing capacity																											150,000,000
Line of credit facility maturity date																											January 2016
Line of credit facility, asset restrictions																											The availability under the Revolver is limited to a borrowing base which allows the Company to borrow up to 90% of the appraisal value of the inventory, in each case plus 90% of eligible credit card receivables, net of certain reserves. Letters of credit reduce the amount available to borrow by their face value.
Line of credit facility, dividend restrictions																											The Company's ability to pay cash dividends, redeem options and repurchase shares is generally permitted, except under certain circumstances, including if Revolver excess availability is less than 20%, or is projected to be within 12 months after such payment.
Line of credit facility, covenant terms																											In the event that excess availability under the Revolver is at any time less than the greater of (1) $40.0 million or (2) 12.5% of the lesser of the total commitment or the borrowing base, the Company will be subject to a fixed charge coverage ratio covenant of 1.11.0.
Threshold for revolver excess availability																											20.00%
Projected revolver usage percentage of the borrowing base during the prospective 12-month period, which is subject to meeting a fixed charge coverage ratio																											25.00%
Fixed charge coverage ratio																											1.1
Commitment or the borrowing base, amount																											40,000,000
Lesser of the total commitment or the borrowing base, percentage																											12.50%
Line of credit facility, maximum borrowing capacity percentage																														90.00%	90.00%
Line of credit facility, interest rate description					The per annum interest rate under the Revolver is variable and is calculated by applying a margin (1) for prime rate loans of 1.25% to 1.50% above the highest of (a) the prime rate of the administrative agent, (b) the federal funds effective rate plus 0.50% or (c) the LIBO rate for a 30-day interest period as determined on such day plus 1.00%, and (2) for LIBO rate loans of 2.25% to 2.50% above the LIBO rate.
Interest rate margin																				1.25%	2.25%		1.50%	2.50%
Percentage in addition to the effective rate																																0.50%	1.00%
Line of credit facility unused capacity commitment fee percentage			0.50%		0.50%													0.375%				0.50%
Applicable margin rate							1.25%	2.25%
Line of credit, maximum borrowing capacity									750,000,000
Line Of Credit facility, for general unsecured obligations									250,000,000
Line Of credit facility, available for finance acquisitions									500,000,000
Outstanding balance under revolving credit Facility			0		0
Letters of credit outstanding			8,800,000		8,800,000
Debt instrument, offering date		2005-09-28
Debt instrument, issuer		In September 2005, the Company, along with GameStop, Inc. as co-issuer (together with the Company, the "Issuers"), completed the offering.
Senior Notes											300,000,000		650,000,000
Maturity date													Oct. 01, 2012
Maturity period											2011
Debt, interest rate												8.00%
Offering price percentage												98.688%
Unamortized debt discount												8,500,000			300,000
Debt instrument, interest rate terms												Issuers pay interest on the Senior Notes semi-annually, in arrears, every April 1 and October 1, to holders of record on the immediately preceding March 15 and September 15, and at maturity.
Frequency of interest payment												Semi-annually
Debt instrument, payment terms	Under certain conditions, the Issuers may on any one or more occasions prior to maturity redeem up to 100% of the aggregate principal amount of Senior Notes issued under the Indenture at redemption prices at or in excess of 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date
Redeem aggregate principal amount of senior notes	100.00%
Debt redemption price of principal amount																			100.00%
Debt redemption price of principal amount																										101.00%
Purchase of treasury stock					194,900,000
Purchase of treasury stock, shares					9.2
Repurchased common stock, price per share					$ 21.16
Debt repurchased and redeemed					125,000,000					300,000,000				400,000,000
Debt extinguishment expense			(600,000)	(6,000,000)	(600,000)	(6,000,000)
Debt amount authorized for repurchase																									500,000,000
Remaining amount under the outstanding authorization															180,100,000
Short-term debt outstanding															$ 125,000,000

XML

Computation of Net Earnings per Common Share (Tables)

9 Months Ended

Oct. 29, 2011

Reconciliation of Shares Used in Calculating Basic and Diluted Net Income Per Common Share

A reconciliation of shares used in calculating basic and diluted net income per common share is as follows:

	13 Weeks Ended				39 Weeks Ended
	October 29, 2011		October 30, 2010		October 29, 2011		October 30, 2010
	(In millions, except per share data)
Net income attributable to GameStop	$	53.9	$	54.7	$	165.2	$	170.2
Weighted average common shares outstanding		138.8		150.7		140.8		151.8
Dilutive effect of options and restricted shares on common stock		1.0		2.6		1.1		2.8
Common shares and dilutive potential common shares		139.8		153.3		141.9		154.6
Net income per common share:
Basic	$	0.39	$	0.36	$	1.17	$	1.12
Diluted	$	0.39	$	0.36	$	1.16	$	1.10

Restricted Shares and Options to Purchase Shares of Class A Common Stock which were Excluded from the Computation of Diluted Earnings Per Share

The following table contains information on restricted shares and options to purchase shares of Class A common stock which were excluded from the computation of diluted earnings per share because they were anti-dilutive:

	Anti- Dilutive Shares		Range of Exercise Prices		Expiration Dates
	(In millions, except per share data)
13 Weeks Ended October 29, 2011		3.5	$	20.32 - 49.95		2017 - 2020
13 Weeks Ended October 30, 2010		5.3	$	20.32 - 49.95		2011 - 2020

XML

Certain Relationships and Related Transactions - Additional Information (Detail) (Barnes And Noble Inc, USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Oct. 29, 2011 Store	Oct. 30, 2010	Oct. 29, 2011 Store	Oct. 30, 2010
Barnes And Noble Inc
Number of book stores	8		8
License fee	$ 0.2	$ 0.2	$ 0.7	$ 0.8

XML

Significant Products (Tables)

9 Months Ended

Oct. 29, 2011

Sales by Significant Product Category

The following table sets forth sales by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Sales		Percent of Total			Sales		Percent of Total			Sales		Percent of Total			Sales		Percent of Total
	(In millions)
	(Unaudited)
Sales:
New video game hardware	$	277.6		14.3	%	$	276.0		14.5	%	$	985.6		16.5	%	$	938.5		16.2	%
New video game software		879.1		45.1	%		839.1		44.2	%		2,393.6		40.1	%		2,375.3		41.1	%
Used video game products		544.5		28.0	%		528.0		27.8	%		1,802.6		30.2	%		1,664.3		28.8	%
Other		245.6		12.6	%		256.1		13.5	%		790.1		13.2	%		802.8		13.9	%
Total	$	1,946.8		100.0	%	$	1,899.2		100.0	%	$	5,971.9		100.0	%	$	5,780.9		100.0	%

Gross Profit and Gross Profit Percentages by Significant Product Category

The following table sets forth gross profit and gross profit percentages by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent
								(In millions)
								(Unaudited)
Gross Profit:
New video game hardware	$	22.9		8.2	%	$	21.7		7.9	%	$	73.8		7.5	%	$	68.7		7.3	%
New video game software		194.1		22.1	%		182.4		21.7	%		500.9		20.9	%		498.6		21.0	%
Used video game products		250.3		46.0	%		250.2		47.4	%		842.7		46.7	%		784.7		47.1	%
Other		105.6		43.0	%		92.0		35.9	%		318.9		40.4	%		281.9		35.1	%
Total	$	572.9		29.4	%	$	546.3		28.8	%	$	1,736.3		29.1	%	$	1,633.9		28.3	%

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Millions, unless otherwise specified	9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010
Cash flows from operating activities:
Consolidated net income	$ 164.2	$ 169.0
Adjustments to reconcile net income to net cash flows provided by (used in) operating activities:
Depreciation and amortization (including amounts in cost of sales)	142.1	130.9
Amortization and retirement of deferred financing fees and issue discounts	2.3	4.3
Stock-based compensation expense	14.5	22.1
Deferred income taxes	(10.5)	(8.5)
Excess tax (benefits) expense realized from exercise of stock-based awards	0.2	(18.4)
Loss on disposal of property and equipment	9.5	4.4
Changes in other long-term liabilities	1.3	(3.5)
Changes in operating assets and liabilities, net:
Receivables, net	8.5	7.0
Merchandise inventories	(502.4)	(873.2)
Prepaid expenses and other current assets	(7.8)	(2.3)
Prepaid income taxes and accrued income taxes payable	(88.0)	(53.8)
Accounts payable and accrued liabilities	477.1	537.7
Net cash flows provided by (used in) operating activities	211.0	(84.3)
Cash flows from investing activities:
Purchase of property and equipment	(127.3)	(141.6)
Acquisitions, net of cash acquired	(27.9)	(38.1)
Other	(7.6)	(3.9)
Net cash flows used in investing activities	(162.8)	(183.6)
Cash flows from financing activities:
Repurchase of notes payable	(125.0)	(200.0)
Purchase of treasury shares	(216.9)	(286.8)
Borrowings from the revolver	35.0
Repayments of revolver borrowings	(35.0)
Issuance of shares relating to stock options	14.5	10.1
Excess tax benefits (expense) realized from exercise of stock-based awards	(0.2)	18.4
Net cash flows used in financing activities	(327.6)	(458.3)
Exchange rate effect on cash and cash equivalents	11.2	1.9
Net decrease in cash and cash equivalents	(268.2)	(724.3)
Cash and cash equivalents at beginning of period	710.8	905.4
Cash and cash equivalents at end of period	$ 442.6	$ 181.1

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) In Millions, except Per Share data, unless otherwise specified	Oct. 29, 2011	Jan. 29, 2011	Oct. 30, 2010
Preferred stock, authorized share	5.0	5.0	5.0
Preferred stock, share issued	0	0	0
Preferred stock, share outstanding	0	0	0
Class A common stock , par value	$ 0.001	$ 0.001	$ 0.001
Class A common stock , authorized share	300.0	300.0	300.0
Class A common stock , share outstanding	138.4	146.0	151.4

XML

Segment Information

9 Months Ended

Oct. 29, 2011

Segment Information

10. Segment Information

The Company operates its business in the following segments: United States, Canada, Australia and Europe. Segment results for the United States include retail operations in all 50 states, the District of Columbia, Guam and Puerto Rico, the electronic commerce Web site www.gamestop.com, Game Informer magazine, the online video gaming Web site www.kongregate.com, a digital PC game distribution platform available at www.gamestop.com/pcgames and the streaming technology company Spawn Labs. Segment results for Canada include retail and e-commerce operations in Canada and segment results for Australia include retail and e-commerce operations in Australia and New Zealand. Segment results for Europe include retail operations in 13 European countries and e-commerce operations in six countries. The Company measures segment profit using operating earnings, which is defined as income from continuing operations before intercompany royalty fees, net interest expense and income taxes. There has been no material change in total assets by segment since January 29, 2011. Transactions between reportable segments consist primarily of royalties, management fees, intersegment loans and related interest. Information on segments appears in the following tables:

	13 Weeks Ended				39 Weeks Ended
	October 29, 2011		October 30, 2010		October 29, 2011			October 30, 2010
			(In millions)
			(Unaudited)
Sales by operating segment were as follows:
United States	$	1,311.3	$	1,300.3	$	4,169.0		$	4,112.0
Canada		108.0		109.5		303.9			307.4
Australia		128.7		117.9		385.6			344.3
Europe		398.8		371.5		1,113.4			1,017.2
Total	$	1,946.8	$	1,899.2	$	5,971.9		$	5,780.9
Segment operating earnings (loss) were as follows:
United States	$	67.5	$	70.3	$	256.8		$	260.7
Canada		2.7		3.8		1.1			7.6
Australia		3.6		6.8		10.8			14.3
Europe		8.8		11.9		(1.3	)		4.3
Total	$	82.6	$	92.8	$	267.4		$	286.9

XML

Document and Entity Information	9 Months Ended
	Oct. 29, 2011	Nov. 23, 2011
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Oct. 29, 2011
Document Fiscal Year Focus	2011
Document Fiscal Period Focus	Q3
Trading Symbol	GME
Entity Registrant Name	GameStop Corp.
Entity Central Index Key	0001326380
Current Fiscal Year End Date	--01-28
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		136,424,174

XML

Supplemental Cash Flow Information

9 Months Ended

Oct. 29, 2011

Supplemental Cash Flow Information

11. Supplemental Cash Flow Information

	39 Weeks Ended
	October 29, 2011		October 30, 2010
	(In millions)
	(Unaudited)
Cash paid during the period for:
Interest	$	21.6	$	36.2
Income taxes	$	183.3	$	150.9
Other non-cash financing activities:
Treasury stock repurchases settled in Nov. 2010	$	—	$	4.2

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended				9 Months Ended
	Oct. 29, 2011		Oct. 30, 2010		Oct. 29, 2011		Oct. 30, 2010
Sales	$ 1,946.8		$ 1,899.2		$ 5,971.9		$ 5,780.9
Cost of sales	1,373.9		1,352.9		4,235.6		4,147.0
Gross profit	572.9		546.3		1,736.3		1,633.9
Selling, general and administrative expenses	443.3		408.8		1,328.5		1,217.6
Depreciation and amortization	47.0		44.7		140.4		129.4
Operating earnings	82.6		92.8		267.4		286.9
Interest income	(0.2)		(0.3)		(0.7)		(1.3)
Interest expense	5.4		10.0		18.5		30.6
Debt extinguishment expense	0.6		6.0		0.6		6.0
Earnings (loss) before income tax expense	76.8		77.1		249.0		251.6
Income tax expense	23.1		22.8		84.8		82.6
Consolidated net income	53.7		54.3		164.2		169.0
Net loss attributable to noncontrolling interests	0.2		0.4		1.0		1.2
Consolidated net income (loss) attributable to GameStop	$ 53.9		$ 54.7		$ 165.2		$ 170.2
Basic net income per common share	$ 0.39	[1]	$ 0.36	[1]	$ 1.17	[1]	$ 1.12	[1]
Diluted net income per common share	$ 0.39	[1]	$ 0.36	[1]	$ 1.16	[1]	$ 1.10	[1]
Weighted average shares of common stock-basic	138.8		150.7		140.8		151.8
Weighted average shares of common stock-diluted	139.8		153.3		141.9		154.6

[1] Basic net income per share and diluted net income per share are calculated based on consolidated net income attributable to GameStop.

XML

Debt

9 Months Ended

Oct. 29, 2011

Debt

5. Debt

On January 4, 2011, the Company entered into a $400 million credit agreement (the “Revolver”), which amended and restated, in its entirety, the Company’s prior credit agreement entered into in October 2005 (the “Credit Agreement”). The Revolver provides for a five-year, $400 million asset-based facility, including a $50 million letter of credit sublimit, secured by substantially all of the Company’s and its domestic subsidiaries’ assets. The Company has the ability to increase the facility, which matures in January 2016, by $150 million under certain circumstances. The extension of the Revolver to January 2016 reduces our exposure to potential tightening in the credit markets.

The availability under the Revolver is limited to a borrowing base which allows the Company to borrow up to 90% of the appraisal value of the inventory, in each case plus 90% of eligible credit card receivables, net of certain reserves. Letters of credit reduce the amount available to borrow by their face value. The Company’s ability to pay cash dividends, redeem options and repurchase shares is generally permitted, except under certain circumstances, including if Revolver excess availability is less than 20%, or is projected to be within 12 months after such payment. In addition, if Revolver usage is projected to be equal to or greater than 25% of the borrowing base during the prospective 12-month period, the Company is subject to meeting a fixed charge coverage ratio of 1.1:1.0 prior to making such payments. In the event that excess availability under the Revolver is at any time less than the greater of (1) $40.0 million or (2) 12.5% of the lesser of the total commitment or the borrowing base, the Company will be subject to a fixed charge coverage ratio covenant of 1.1:1.0.

The Revolver places certain restrictions on the Company and its subsidiaries, including limitations on asset sales, additional liens, investments, loans, guarantees, acquisitions and the incurrence of additional indebtedness. Absent consent from its lenders, the Company may not incur more than $750 million of additional unsecured indebtedness to be limited to $250 million in general unsecured obligations and $500 million in unsecured obligations to finance acquisitions valued at $500 million or more. The per annum interest rate under the Revolver is variable and is calculated by applying a margin (1) for prime rate loans of 1.25% to 1.50% above the highest of (a) the prime rate of the administrative agent, (b) the federal funds effective rate plus 0.50% or (c) the LIBO rate for a 30-day interest period as determined on such day plus 1.00%, and (2) for LIBO rate loans of 2.25% to 2.50% above the LIBO rate. The applicable margin is determined quarterly as a function of the Company’s average daily excess availability under the facility. In addition, the Company is required to pay a commitment fee of 0.375% or 0.50%, depending on facility usage, for any unused portion of the total commitment under the Revolver. As of October 29, 2011, the applicable margin was 1.25% for prime rate loans and 2.25% for LIBO rate loans, while the required commitment fee was 0.50% for the unused portion of the Revolver.

The Revolver provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, failure to comply with covenants, any material representation or warranty made by the Company or the borrowers proving to be false in any material respect, certain bankruptcy, insolvency or receivership events affecting the Company or its subsidiaries, defaults relating to certain other indebtedness, imposition of certain judgments and mergers or the liquidation of the Company or certain of its subsidiaries. As of October 29, 2011, there were no borrowings outstanding under the Revolver and letters of credit outstanding totaled $8.8 million.

In September 2007, the Company’s Luxembourg subsidiary entered into a discretionary $20.0 million Uncommitted Line of Credit (the “Line of Credit”) with Bank of America. There is no term associated with the Line of Credit and Bank of America may withdraw the facility at any time without notice. The Line of Credit will be made available to the Company’s foreign subsidiaries for use primarily as a bank overdraft facility for short-term liquidity needs and for the issuance of bank guarantees and letters of credit to support operations. As of October 29, 2011, there were no cash overdrafts outstanding under the Line of Credit and bank guarantees outstanding totaled $5.7 million.

In September 2005, the Company, along with GameStop, Inc. as co-issuer (together with the Company, the “Issuers”), completed the offering of $300 million aggregate principal amount of Senior Floating Rate Notes due 2011 (the “Senior Floating Rate Notes”) and $650 million aggregate principal amount of Senior Notes due 2012 (the “Senior Notes” and, together with the Senior Floating Rate Notes, the “Notes”). The Notes were issued under an Indenture, dated September 28, 2005 (the “Indenture”), by and among the Issuers, the subsidiary guarantors party thereto, and Citibank, N.A., as trustee. In November 2006, Wilmington Trust Company was appointed as the new trustee for the Notes (the “Trustee”).

The Senior Notes bear interest at 8.0% per annum, mature on October 1, 2012 and were priced at 98.688%, resulting in a discount at the time of issue of $8.5 million. The discount is being amortized using the effective interest method. As of October 29, 2011, the unamortized original issue discount was $0.3 million. The Issuers pay interest on the Senior Notes semi-annually, in arrears, every April 1 and October 1, to holders of record on the immediately preceding March 15 and September 15, and at maturity.

The Indenture contains affirmative and negative covenants customary for such financings, including, among other things, limitations on (1) the incurrence of additional debt, (2) restricted payments, (3) liens, (4) sale and leaseback transactions and (5) asset sales. The debt limitation under the Indenture does not provide an effective restriction on the amount the Company may borrow under current or foreseeable circumstances. Events of default provided for in the Indenture include, among other things, failure to pay interest or principal on the Notes, other breaches of covenants in the Indenture, and certain events of bankruptcy and insolvency. As of October 29, 2011, the Company was in compliance with all covenants associated with the Revolver and the Indenture.

Under certain conditions, the Issuers may on any one or more occasions prior to maturity redeem up to 100% of the aggregate principal amount of Senior Notes issued under the Indenture at redemption prices at or in excess of 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date. The circumstances which would limit the percentage of the Notes which may be redeemed or which would require the Company to pay a premium in excess of 100% of the principal amount are defined in the Indenture. Upon a Change of Control (as defined in the Indenture), the Issuers are required to offer to purchase all of the Notes then outstanding at 101% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of purchase. The Issuers may acquire Senior Notes by means other than redemption, whether by tender offer, open market purchases, negotiated transactions or otherwise, in accordance with applicable securities laws, so long as such acquisitions do not otherwise violate the terms of the Indenture.

Between May 2006 and October 2010, the Company repurchased and redeemed the $300 million of Senior Floating Rate Notes and $400 million of Senior Notes under previously announced buybacks authorized by the Company’s Board of Directors. The repurchased Notes were delivered to the Trustee for cancellation. The associated loss on the retirement of debt was $6.0 million for the 39-week period ended October 30, 2010, which consisted of the premium paid to retire the Notes and the write-off of deferred financing fees and original issue discount on the retired Senior Notes.

In February 2011, the Board of Directors authorized the Company to use $500 million to repurchase shares of the Company’s common stock and/or retire the Company’s Senior Notes. Under the repurchase program, the Company may purchase the Company’s Senior Notes and/or shares of issued and outstanding Class A Common Stock through open market purchases, debt calls or privately negotiated transactions. The timing and actual amount of debt or share repurchases will be determined by the Company’s management based on their evaluation of market conditions and other factors. In addition, repurchases may be suspended or discontinued at any time. As of October 29, 2011, the Company has repurchased $194.9 million of common stock, representing 9.2 million shares at an average purchase price of $21.16 per share, and $125.0 million of the Senior Notes, leaving $180.1 million remaining under the February 2011 authorization. The $125.0 million of Senior Notes were retired on October 1, 2011. The associated loss on the retirement of debt was $0.6 million for the 39-week period ended October 29, 2011, which consisted of the write-off of deferred financing fees and original issue discount on the retired Senior Notes.

As of October 29, 2011, there was no long-term debt outstanding and short-term debt consisted of the $125.0 million in Senior Notes maturing October 1, 2012, gross of the unamortized original issue discount of $0.3 million. As of October 30, 2010, the only long-term debt outstanding was the Senior Notes.

XML

Fair Value Measurements and Financial Instruments

9 Months Ended

Oct. 29, 2011

Fair Value Measurements and Financial Instruments

4. Fair Value Measurements and Financial Instruments

The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value accounting guidance applies to our forward exchange contracts, foreign currency options and cross-currency swaps (together, the “Foreign Currency Contracts”), Company-owned life insurance policies with a cash surrender value and certain nonqualified deferred compensation liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition.

Fair value accounting guidance requires disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1 for the asset or liability, either directly or indirectly through market-corroborated inputs. Level 3 inputs are unobservable inputs for the asset or liability reflecting our assumptions about pricing by market participants.

We value our Foreign Currency Contracts, Company-owned life insurance policies with cash surrender values and certain nonqualified deferred compensation liabilities based on Level 2 inputs using quotations provided by major market news services, such as Bloomberg and The Wall Street Journal, and industry-standard models that consider various assumptions, including quoted forward prices, time value, volatility factors, and contractual prices for the underlying instruments, as well as other relevant economic measures. When appropriate, valuations are adjusted to reflect credit considerations, generally based on available market evidence.

The following table provides the fair value of our assets and liabilities measured on a recurring basis and recorded on our condensed consolidated balance sheets (in millions):

	October 29, 2011		October 30, 2010		January 29, 2011
	Level 2		Level 2		Level 2
Assets
Foreign Currency Contracts	$	12.2	$	12.6	$	14.0
Company-owned life insurance		3.0		2.9		3.1
Total assets	$	15.2	$	15.5	$	17.1
Liabilities
Foreign Currency Contracts	$	11.0	$	15.5	$	12.8
Nonqualified deferred compensation		0.8		0.9		0.9
Total liabilities	$	11.8	$	16.4	$	13.7

The Company uses Foreign Currency Contracts to manage currency risk primarily related to intercompany loans denominated in non-functional currencies and certain foreign currency assets and liabilities. These Foreign Currency Contracts are not designated as hedges and, therefore, changes in the fair values of these derivatives are recognized in earnings, thereby offsetting the current earnings effect of the re-measurement of related intercompany loans and foreign currency assets and liabilities.

Activity related to the trading of derivative instruments and the offsetting impact of related intercompany loans and foreign currency assets and liabilities recognized in selling, general and administrative expense is as follows (in millions):

	13 Weeks Ended						39 Weeks Ended
	October 29, 2011			October 30, 2010			October 29, 2011		October 30, 2010
Gains (losses) on the changes in fair value of derivative instruments	$	(1.7	)	$	(11.0	)	$	0.2	$	(6.9	)
Gains on the re-measurement of related intercompany loans and foreign currency assets and liabilities		1.4			14.2			1.3		8.7
Total	$	(0.3	)	$	3.2		$	1.5	$	1.8

We do not use derivative financial instruments for trading or speculative purposes. We are exposed to counterparty credit risk on all of our derivative financial instruments and cash equivalent investments. The Company manages counterparty risk according to the guidelines and controls established under comprehensive risk management and investment policies. We continuously monitor our counterparty credit risk and utilize a number of different counterparties to minimize our exposure to potential defaults. We do not require collateral under derivative or investment agreements.

The fair values of derivative instruments not receiving hedge accounting treatment in the condensed consolidated balance sheets presented herein were as follows (in millions):

	October 29, 2011			October 30, 2010			January 29, 2011
Assets
Foreign Currency Contracts
Other current assets	$	10.2		$	10.1		$	13.0
Other noncurrent assets		2.0			2.5			1.0
Liabilities
Foreign Currency Contracts
Accrued liabilities		(9.8	)		(14.0	)		(11.2	)
Other long-term liabilities		(1.2	)		(1.5	)		(1.6	)
Total derivatives	$	1.2		$	(2.9	)	$	1.2

As of October 29, 2011, the Company had a series of Foreign Currency Contracts outstanding, with a gross notional value of $483.3 million and a net notional value of $192.4 million. As of October 30, 2010, the Company had a series of Foreign Currency Contracts outstanding, with a gross notional value of $446.7 million and a net notional value of $211.5 million.

The Company’s carrying value of financial instruments approximates their fair value, except for differences with respect to the Company’s senior notes. The fair value of the Company’s senior notes payable in the accompanying consolidated balance sheets is estimated based on recent quotes from brokers. As of October 29, 2011, the senior notes payable had a carrying value of $124.7 million and a fair value of $125.3 million. As of October 30, 2010, the senior notes payable had a carrying value of $248.9 million and a fair value of $255.6 million.

XML

Fair Value Measurements and Financial Instruments (Tables)

9 Months Ended

Oct. 29, 2011

Fair value of Assets and Liabilities Measured on a Recurring Basis

The following table provides the fair value of our assets and liabilities measured on a recurring basis and recorded on our condensed consolidated balance sheets (in millions):

	October 29, 2011		October 30, 2010		January 29, 2011
	Level 2		Level 2		Level 2
Assets
Foreign Currency Contracts	$	12.2	$	12.6	$	14.0
Company-owned life insurance		3.0		2.9		3.1
Total assets	$	15.2	$	15.5	$	17.1
Liabilities
Foreign Currency Contracts	$	11.0	$	15.5	$	12.8
Nonqualified deferred compensation		0.8		0.9		0.9
Total liabilities	$	11.8	$	16.4	$	13.7

Gains and Losses on Derivative Instruments and Foreign Currency Transaction Gains and Losses

Activity related to the trading of derivative instruments and the offsetting impact of related intercompany loans and foreign currency assets and liabilities recognized in selling, general and administrative expense is as follows (in millions):

	13 Weeks Ended						39 Weeks Ended
	October 29, 2011			October 30, 2010			October 29, 2011		October 30, 2010
Gains (losses) on the changes in fair value of derivative instruments	$	(1.7	)	$	(11.0	)	$	0.2	$	(6.9	)
Gains on the re-measurement of related intercompany loans and foreign currency assets and liabilities		1.4			14.2			1.3		8.7
Total	$	(0.3	)	$	3.2		$	1.5	$	1.8

Fair Values of Derivative Instruments not Receiving Hedge Accounting Treatment

The fair values of derivative instruments not receiving hedge accounting treatment in the condensed consolidated balance sheets presented herein were as follows (in millions):

	October 29, 2011			October 30, 2010			January 29, 2011
Assets
Foreign Currency Contracts
Other current assets	$	10.2		$	10.1		$	13.0
Other noncurrent assets		2.0			2.5			1.0
Liabilities
Foreign Currency Contracts
Accrued liabilities		(9.8	)		(14.0	)		(11.2	)
Other long-term liabilities		(1.2	)		(1.5	)		(1.6	)
Total derivatives	$	1.2		$	(2.9	)	$	1.2

XML

Consolidating Financial Statements

9 Months Ended

Oct. 29, 2011

Consolidating Financial Statements

12. Consolidating Financial Statements

As described in Note 5, in September 2005, the Company, along with GameStop, Inc. as co-issuer, completed the offering of the Notes. The direct and indirect U.S. wholly-owned subsidiaries of the Company, excluding GameStop, Inc., as co-issuer, have guaranteed the Senior Notes on a senior unsecured basis with unconditional guarantees.

The following condensed consolidating financial statements present the financial position as of October 29, 2011, October 30, 2010 and January 29, 2011 and results of operations for the 13 and 39 weeks ended October 29, 2011 and October 30, 2010 and cash flows for the 39 weeks ended October 29, 2011 and October 30, 2010 of the Company’s guarantor and non-guarantor subsidiaries.

GameStop Corp.

Condensed Consolidating Balance Sheet

	Issuers and Guarantor Subsidiaries October  29, 2011		Non-Guarantor Subsidiaries October 29, 2011			Eliminations			Consolidated October  29, 2011
	(Amounts in millions, except per share amounts) (Unaudited)
ASSETS:
Current assets:
Cash and cash equivalents	$	167.1	$	275.5		$	—		$	442.6
Receivables, net		171.7		631.4			(745.0	)		58.1
Merchandise inventories, net		1,074.4		703.9			—			1,778.3
Deferred income taxes — current		26.7		3.7			—			30.4
Prepaid taxes		5.1		19.8			—			24.9
Prepaid expenses		43.1		44.8			—			87.9
Other current assets		10.2		3.7			—			13.9
Total current assets		1,498.3		1,682.8			(745.0	)		2,436.1
Property and equipment:
Land		4.7		20.3			—			25.0
Buildings and leasehold improvements		323.8		289.4			—			613.2
Fixtures and equipment		704.5		161.7			—			866.2
Total property and equipment		1,033.0		471.4			—			1,504.4
Less accumulated depreciation and amortization		655.1		246.4			—			901.5
Net property and equipment		377.9		225.0			—			602.9
Investment		2,213.6		596.4			(2,810.0	)		—
Goodwill, net		1,150.7		909.6			—			2,060.3
Other intangible assets		23.3		246.9			—			270.2
Other noncurrent assets		25.4		37.7			—			63.1
Total noncurrent assets		3,790.9		2,015.6			(2,810.0	)		2,996.5
Total assets	$	5,289.2	$	3,698.4		$	(3,555.0	)	$	5,432.6
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable	$	951.1	$	513.2		$	—		$	1,464.3
Accrued liabilities		1,125.8		329.0			(745.0	)		709.8
Senior notes payable, current portion, net		124.7		—			—			124.7
Total current liabilities		2,201.6		842.2			(745.0	)		2,298.8
Deferred taxes		40.1		26.9			—			67.0
Other long-term liabilities		85.9		19.4			—			105.3
Total long-term liabilities		126.0		46.3			—			172.3
Total liabilities		2,327.6		888.5			(745.0	)		2,471.1
Stockholders’ equity:
Preferred stock — authorized 5.0 shares; no shares issued or outstanding		—		—			—			—
Class A common stock — $.001 par value; authorized 300.0 shares; 138.4 shares outstanding		0.1		—			—			0.1
Additional paid-in-capital		760.5		2,450.2			(2,448.7	)		762.0
Accumulated other comprehensive income		230.0		82.9			(82.9	)		230.0
Retained earnings		1,971.0		278.4			(278.4	)		1,971.0
Equity attributable to GameStop Corp. stockholders		2,961.6		2,811.5			(2,810.0	)		2,963.1
Equity (deficit) attributable to noncontrolling interest		—		(1.6	)		—			(1.6	)
Total equity		2,961.6		2,809.9			(2,810.0	)		2,961.5
Total liabilities and stockholders’ equity	$	5,289.2	$	3,698.4		$	(3,555.0	)	$	5,432.6

GameStop Corp.

Condensed Consolidating Balance Sheet

	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations			Consolidated October  30, 2010
	(Amounts in millions, except per share amounts) (Unaudited)
ASSETS:
Current assets:
Cash and cash equivalents	$	45.5		$	135.6		$	—		$	181.1
Receivables, net		122.5			631.2			(694.9	)		58.8
Merchandise inventories, net		1,290.2			652.2			—			1,942.4
Deferred income taxes — current		18.2			3.6			—			21.8
Prepaid taxes		(7.5	)		19.0			—			11.5
Prepaid expenses		40.4			30.3			—			70.7
Other current assets		6.0			7.8			—			13.8
Total current assets		1,515.3			1,479.7			(694.9	)		2,300.1
Property and equipment:
Land		4.7			19.6			—			24.3
Buildings and leasehold improvements		316.7			248.2			—			564.9
Fixtures and equipment		630.1			155.7			—			785.8
Total property and equipment		951.5			423.5			—			1,375.0
Less accumulated depreciation and amortization		564.3			204.6			—			768.9
Net property and equipment		387.2			218.9			—			606.1
Investment		2,122.7			595.0			(2,717.7	)		—
Goodwill, net		1,125.1			879.5			—			2,004.6
Other intangible assets		12.0			251.2			—			263.2
Other noncurrent assets		7.0			34.1			—			41.1
Total noncurrent assets		3,654.0			1,978.7			(2,717.7	)		2,915.0
Total assets	$	5,169.3		$	3,458.4		$	(3,412.6	)	$	5,215.1
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable	$	1,084.6		$	430.0		$	—		$	1,514.6
Accrued liabilities		995.1			264.1			(694.9	)		564.3
Total current liabilities		2,079.7			694.1			(694.9	)		2,078.9
Senior notes payable, long-term portion, net		248.9			—			—			248.9
Deferred taxes		(13.9	)		31.9			—			18.0
Other long-term liabilities		84.0			16.1			—			100.1
Total long-term liabilities		319.0			48.0			—			367.0
Total liabilities		2,398.7			742.1			(694.9	)		2,445.9
Stockholders’ equity:
Preferred stock — authorized 5.0 shares; no shares issued or outstanding		—			—			—			—
Class A common stock — $.001 par value; authorized 300.0 shares; 151.4 shares outstanding		0.2			—			—			0.2
Additional paid-in-capital		1,034.8			2,427.3			(2,427.3	)		1,034.8
Accumulated other comprehensive income		167.6			42.9			(42.9	)		167.6
Retained earnings		1,568.0			247.5			(247.5	)		1,568.0
Equity attributable to GameStop Corp. stockholders		2,770.6			2,717.7			(2,717.7	)		2,770.6
Equity (deficit) attributable to noncontrolling interest		—			(1.4	)		—			(1.4	)
Total equity		2,770.6			2,716.3			(2,717.7	)		2,769.2
Total liabilities and stockholders’ equity	$	5,169.3		$	3,458.4		$	(3,412.6	)	$	5,215.1

GameStop Corp.

Condensed Consolidating Balance Sheet

	Issuers and Guarantor Subsidiaries January  29, 2011		Non-Guarantor Subsidiaries January 29, 2011			Eliminations			Consolidated January  29, 2011
	(Amounts in millions, except per share amounts)
ASSETS:
Current assets:
Cash and cash equivalents	$	378.7	$	332.1		$	—		$	710.8
Receivables, net		161.3		629.8			(725.6	)		65.5
Merchandise inventories, net		783.4		474.1			—			1,257.5
Deferred income taxes — current		24.4		4.4			—			28.8
Prepaid expenses		40.5		35.2			—			75.7
Other current assets		10.1		6.4			—			16.5
Total current assets		1,398.4		1,482.0			(725.6	)		2,154.8
Property and equipment:
Land		4.7		19.3			—			24.0
Buildings and leasehold improvements		323.3		253.9			—			577.2
Fixtures and equipment		663.9		153.9			—			817.8
Total property and equipment		991.9		427.1			—			1,419.0
Less accumulated depreciation and amortization		595.2		210.0			—			805.2
Net property and equipment		396.7		217.1			—			613.8
Investment		2,161.4		595.1			(2,756.5	)		—
Goodwill, net		1,125.1		871.2			—			1,996.3
Other intangible assets		11.4		243.2			—			254.6
Other noncurrent assets		10.8		33.5			—			44.3
Total noncurrent assets		3,705.4		1,960.1			(2,756.5	)		2,909.0
Total assets	$	5,103.8	$	3,442.1		$	(3,482.1	)	$	5,063.8
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable	$	725.7	$	302.4		$	—		$	1,028.1
Accrued liabilities		1,047.7		334.9			(725.6	)		657.0
Taxes payable		63.3		(0.6	)		—			62.7
Total current liabilities		1,836.7		636.7			(725.6	)		1,747.8
Senior notes payable, long-term portion, net		249.0		—			—			249.0
Deferred taxes		40.5		34.4			—			74.9
Other long-term liabilities		80.3		15.9			—			96.2
Total long-term liabilities		369.8		50.3			—			420.1
Total liabilities		2,206.5		687.0			(725.6	)		2,167.9
Stockholders’ equity:
Preferred stock — authorized 5.0 shares; no shares issued or outstanding		—		—			—			—
Class A common stock — $.001 par value; authorized 300.0 shares; 146.0 shares outstanding		0.1		—			—			0.1
Additional paid-in-capital		928.9		2,430.7			(2,430.7	)		928.9
Accumulated other comprehensive income (loss)		162.5		34.4			(34.4	)		162.5
Retained earnings		1,805.8		291.4			(291.4	)		1,805.8
Equity attributable to GameStop Corp. stockholders		2,897.3		2,756.5			(2,756.5	)		2,897.3
Equity (deficit) attributable to noncontrolling interest		—		(1.4	)		—			(1.4	)
Total equity		2,897.3		2,755.1			(2,756.5	)		2,895.9
Total liabilities and stockholders’ equity	$	5,103.8	$	3,442.1		$	(3,482.1	)	$	5,063.8

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 13 Weeks Ended October 29, 2011	Issuers and Guarantor Subsidiaries October  29, 2011			Non-Guarantor Subsidiaries October 29, 2011			Eliminations			Consolidated October  29, 2011
	(Amounts in millions) (Unaudited)
Sales	$	1,311.3		$	635.5		$	—		$	1,946.8
Cost of sales		915.5			458.4			—			1,373.9
Gross profit		395.8			177.1			—			572.9
Selling, general and administrative expenses		296.2			147.1			—			443.3
Depreciation and amortization		31.8			15.2			—			47.0
Operating earnings		67.8			14.8			—			82.6
Interest income		(8.8	)		(5.4	)		14.0			(0.2	)
Interest expense		4.9			14.5			(14.0	)		5.4
Debt extinguishment expense		0.6			—			—			0.6
Earnings before income tax expense		71.1			5.7			—			76.8
Income tax expense		20.9			2.2			—			23.1
Consolidated net income		50.2			3.5			—			53.7
Net loss attributable to noncontrolling interests		—			0.2			—			0.2
Consolidated net income attributable to GameStop	$	50.2		$	3.7		$	—		$	53.9

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 13 Weeks Ended October 30, 2010	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations			Consolidated October  30, 2010
	(Amounts in millions) (Unaudited)
Sales	$	1,300.3		$	598.9		$	—		$	1,899.2
Cost of sales		921.6			431.3			—			1,352.9
Gross profit		378.7			167.6			—			546.3
Selling, general and administrative expenses		277.7			131.1			—			408.8
Depreciation and amortization		29.5			15.2			—			44.7
Operating earnings		71.5			21.3			—			92.8
Interest income		(8.6	)		(4.0	)		12.3			(0.3	)
Interest expense		9.7			12.6			(12.3	)		10.0
Debt extinguishment expense		6.0			—			—			6.0
Earnings before income tax expense		64.4			12.7			—			77.1
Income tax expense		18.7			4.1			—			22.8
Consolidated net income		45.7			8.6			—			54.3
Net loss attributable to noncontrolling interests		—			0.4			—			0.4
Consolidated net income attributable to GameStop	$	45.7		$	9.0		$	—		$	54.7

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 39 Weeks Ended October 29, 2011	Issuers and Guarantor Subsidiaries October  29, 2011			Non-Guarantor Subsidiaries October 29, 2011			Eliminations			Consolidated October  29, 2011
	(Amounts in millions) (Unaudited)
Sales	$	4,169.0		$	1,802.9		$	—		$	5,971.9
Cost of sales		2,938.3			1,297.3			—			4,235.6
Gross profit		1,230.7			505.6			—			1,736.3
Selling, general and administrative expenses		878.2			450.3			—			1,328.5
Depreciation and amortization		94.5			45.9			—			140.4
Operating earnings		258.0			9.4			—			267.4
Interest income		(27.4	)		(15.2	)		41.9			(0.7	)
Interest expense		17.3			43.1			(41.9	)		18.5
Debt extinguishment expense		0.6			—			—			0.6
Earnings (loss) before income tax expense		267.5			(18.5	)		—			249.0
Income tax expense (benefit)		89.4			(4.6	)		—			84.8
Consolidated net income (loss)		178.1			(13.9	)		—			164.2
Net loss attributable to noncontrolling interests		—			1.0			—			1.0
Consolidated net income (loss) attributable to GameStop	$	178.1		$	(12.9	)	$	—		$	165.2

GameStop Corp.

Condensed Consolidating Statement of Operations

For the 39 Weeks Ended October 30, 2010	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations			Consolidated October 30, 2010
	(Amounts in millions) (Unaudited)
Sales	$	4,111.6		$	1,669.3		$	—		$	5,780.9
Cost of sales		2,936.4			1,210.6			—			4,147.0
Gross profit		1,175.2			458.7			—			1,633.9
Selling, general and administrative expenses		826.1			391.5			—			1,217.6
Depreciation and amortization		84.4			45.0			—			129.4
Operating earnings		264.7			22.2			—			286.9
Interest income		(26.3	)		(11.8	)		36.8			(1.3	)
Interest expense		29.7			37.7			(36.8	)		30.6
Debt extinguishment expense		6.0			—			—			6.0
Earnings (loss) before income tax expense		255.3			(3.7	)		—			251.6
Income tax expense (benefit)		90.8			(8.2	)		—			82.6
Consolidated net income		164.5			4.5			—			169.0
Net loss attributable to noncontrolling interests		—			1.2			—			1.2
Consolidated net income attributable to GameStop	$	164.5		$	5.7		$	—		$	170.2

GameStop Corp.

Condensed Consolidating Statement of Cash Flows

For the 39 Weeks Ended October 29, 2011	Issuers and Guarantor Subsidiaries October  29, 2011			Non-Guarantor Subsidiaries October 29, 2011			Eliminations		Consolidated October  29, 2011
	(Amounts in millions) (Unaudited)
Cash flows from operating activities:
Consolidated net income (loss)	$	178.1		$	(13.9	)	$	—	$	164.2
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:
Depreciation and amortization (including amounts in cost of sales)		96.1			46.0			—		142.1
Amortization and retirement of deferred financing fees and issue discounts		2.3			—			—		2.3
Stock-based compensation expense		14.5			—			—		14.5
Deferred income taxes		(2.7	)		(7.8	)		—		(10.5	)
Excess tax expense realized from exercise of stock-based awards		0.2			—			—		0.2
Loss on disposal of property and equipment		4.4			5.1			—		9.5
Changes in other long-term liabilities		(1.5	)		2.8			—		1.3
Changes in operating assets and liabilities, net:
Receivables, net		3.8			4.7			—		8.5
Merchandise inventories		(303.8	)		(198.6	)		—		(502.4	)
Prepaid expenses and other current assets		(2.3	)		(5.5	)		—		(7.8	)
Prepaid income taxes and accrued income taxes payable		(68.3	)		(19.7	)		—		(88.0	)
Accounts payable and accrued liabilities		311.7			165.4			—		477.1
Net cash flows provided by (used in) operating activities		232.5			(21.5	)		—		211.0
Cash flows from investing activities:
Purchase of property and equipment		(85.2	)		(42.1	)		—		(127.3	)
Acquisitions, net of cash acquired		(27.9	)		—			—		(27.9	)
Other		(3.4	)		(4.2	)		—		(7.6	)
Net cash flows used in investing activities		(116.5	)		(46.3	)		—		(162.8	)
Cash flows from financing activities:
Repurchase of notes payable		(125.0	)		—			—		(125.0	)
Purchase of treasury shares		(216.9	)		—			—		(216.9	)
Borrowings from the revolver		35.0			—			—		35.0
Repayments of revolver borrowings		(35.0	)		—			—		(35.0	)
Issuance of shares relating to stock options		14.5			—			—		14.5
Excess tax expense realized from exercise of stock-based awards		(0.2	)		—			—		(0.2	)
Net cash flows used in financing activities		(327.6	)		—			—		(327.6	)
Exchange rate effect on cash and cash equivalents		—			11.2			—		11.2
Net decrease in cash and cash equivalents		(211.6	)		(56.6	)		—		(268.2	)
Cash and cash equivalents at beginning of period		378.7			332.1			—		710.8
Cash and cash equivalents at end of period	$	167.1		$	275.5		$	—	$	442.6

GameStop Corp.

Condensed Consolidating Statement of Cash Flows

For the 39 Weeks Ended October 30, 2010	Issuers and Guarantor Subsidiaries October  30, 2010			Non-Guarantor Subsidiaries October 30, 2010			Eliminations		Consolidated October  30, 2010
	(Amounts in millions) (Unaudited)
Cash flows from operating activities:
Consolidated net income	$	164.5		$	4.5		$	—	$	169.0
Adjustments to reconcile net income to net cash flows used in operating activities:
Depreciation and amortization (including amounts in cost of sales)		85.7			45.2			—		130.9
Amortization and retirement of deferred financing fees and issue discounts		4.3			—			—		4.3
Stock-based compensation expense		22.1			—			—		22.1
Deferred income taxes		(0.3	)		(8.2	)		—		(8.5	)
Excess tax benefits realized from exercise of stock-based awards		(18.4	)		—			—		(18.4	)
Loss on disposal of property and equipment		1.9			2.5			—		4.4
Changes in other long-term liabilities		4.1			(7.6	)		—		(3.5	)
Changes in operating assets and liabilities, net:
Receivables, net		5.8			1.2			—		7.0
Merchandise inventories		(720.0	)		(153.2	)		—		(873.2	)
Prepaid expenses and other current assets		(2.5	)		0.2			—		(2.3	)
Prepaid income taxes and accrued income taxes payable		(46.1	)		(7.7	)		—		(53.8	)
Accounts payable and accrued liabilities		491.4			46.3			—		537.7
Net cash flows used in operating activities		(7.5	)		(76.8	)		—		(84.3	)
Cash flows from investing activities:
Purchase of property and equipment		(103.3	)		(38.3	)		—		(141.6	)
Acquisitions, net of cash acquired		(38.1	)		—			—		(38.1	)
Other		(0.3	)		(3.6	)		—		(3.9	)
Net cash flows used in investing activities		(141.7	)		(41.9	)		—		(183.6	)
Cash flows from financing activities:
Repurchase of notes payable		(200.0	)		—			—		(200.0	)
Purchase of treasury shares		(286.8	)		—			—		(286.8	)
Issuance of shares relating to stock options		10.1			—			—		10.1
Excess tax benefits realized from exercise of stock-based awards		18.4			—			—		18.4
Net cash flows used in financing activities		(458.3	)		—			—		(458.3	)
Exchange rate effect on cash and cash equivalents		—			1.9			—		1.9
Net decrease in cash and cash equivalents		(607.5	)		(116.8	)		—		(724.3	)
Cash and cash equivalents at beginning of period		653.0			252.4			—		905.4
Cash and cash equivalents at end of period	$	45.5		$	135.6		$	—	$	181.1

XML

Commitments and Contingencies

9 Months Ended

Oct. 29, 2011

Commitments and Contingencies

8. Commitments and Contingencies

In the ordinary course of the Company’s business, the Company is, from time to time, subject to various legal proceedings, including matters involving wage and hour employee class actions. The Company may enter into discussions regarding settlement of these and other types of lawsuits, and may enter into settlement agreements, if it believes settlement is in the best interest of the Company’s stockholders. Management does not believe that any such existing legal proceedings or settlements, individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or liquidity.

XML

Income Taxes

9 Months Ended

Oct. 29, 2011

Income Taxes

6. Income Taxes

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examination by the Internal Revenue Service for years before and including the fiscal year ended January 28, 2006.

We accrue for the effects of uncertain tax positions and the related potential penalties and interest. The net decrease to our recorded liability for unrecognized tax benefits during the 13 and 39 weeks ended October 29, 2011 was attributable to the closure of open tax years and the settlement of open audits. It is reasonably possible that the amount of the unrecognized tax benefit with respect to certain of our unrecognized tax positions could significantly increase or decrease during the next 12 months. At this time, an estimate of the range of the reasonably possible outcomes cannot be made.

The tax provisions for the 13 weeks and 39 weeks ended October 29, 2011 and October 30, 2010 are based upon management’s estimate of the Company’s annualized effective tax rate.

XML

Certain Relationships and Related Transactions

9 Months Ended

Oct. 29, 2011

Certain Relationships and Related Transactions

7. Certain Relationships and Related Transactions

The Company has various relationships with Barnes & Noble, Inc. (“Barnes & Noble”), a related party through a common stockholder who is the Chairman of the Board of Directors of Barnes & Noble and was a member of the Company’s Board of Directors until June 2011. The Company operates departments within eight bookstores operated by Barnes & Noble, whereby the Company pays a license fee to Barnes & Noble on the gross sales of such departments. Additionally, until April 30, 2011, www.gamestop.com was the exclusive specialty video game retailer listed on www.bn.com, Barnes & Noble’s e-commerce site, whereby the Company paid a fee to Barnes & Noble for sales of video game or PC entertainment products sold through www.bn.com. The Company also continues to incur costs related to its participation in Barnes & Noble’s workers’ compensation, property and general liability insurance programs prior to June 2005. During both of the 13-week periods ended October 29, 2011 and October 30, 2010, these charges amounted to $0.2 million. During the 39 weeks ended October 29, 2011 and October 30, 2010, these charges amounted to $0.7 million and $0.8 million, respectively.

XML

Significant Products

9 Months Ended

Oct. 29, 2011

Significant Products

9. Significant Products

The following table sets forth sales by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Sales		Percent of Total			Sales		Percent of Total			Sales		Percent of Total			Sales		Percent of Total
	(In millions)
	(Unaudited)
Sales:
New video game hardware	$	277.6		14.3	%	$	276.0		14.5	%	$	985.6		16.5	%	$	938.5		16.2	%
New video game software		879.1		45.1	%		839.1		44.2	%		2,393.6		40.1	%		2,375.3		41.1	%
Used video game products		544.5		28.0	%		528.0		27.8	%		1,802.6		30.2	%		1,664.3		28.8	%
Other		245.6		12.6	%		256.1		13.5	%		790.1		13.2	%		802.8		13.9	%
Total	$	1,946.8		100.0	%	$	1,899.2		100.0	%	$	5,971.9		100.0	%	$	5,780.9		100.0	%

The following table sets forth gross profit and gross profit percentages by significant product category for the periods indicated:

	13 Weeks Ended										39 Weeks Ended
	October 29, 2011					October 30, 2010					October 29, 2011					October 30, 2010
	Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent			Gross Profit		Gross Profit Percent
								(In millions)
								(Unaudited)
Gross Profit:
New video game hardware	$	22.9		8.2	%	$	21.7		7.9	%	$	73.8		7.5	%	$	68.7		7.3	%
New video game software		194.1		22.1	%		182.4		21.7	%		500.9		20.9	%		498.6		21.0	%
Used video game products		250.3		46.0	%		250.2		47.4	%		842.7		46.7	%		784.7		47.1	%
Other		105.6		43.0	%		92.0		35.9	%		318.9		40.4	%		281.9		35.1	%
Total	$	572.9		29.4	%	$	546.3		28.8	%	$	1,736.3		29.1	%	$	1,633.9		28.3	%

XML

Fair Value Measurements and Financial Instruments - Additional Information (Detail) (USD $) In Millions, unless otherwise specified	Oct. 29, 2011	Jan. 29, 2011	Oct. 30, 2010
Senior notes payable, current portion, net	$ 124.7
Senior notes payable, long-term portion, net		249.0	248.9
Senior notes payable, fair value	125.3		255.6
Forward Contracts
Notional value of foreign currency derivatives, gross	483.3		446.7
Notional value of foreign currency derivatives, net	$ 192.4		$ 211.5

XML

Accounting for Stock-Based Compensation (Tables)

9 Months Ended

Oct. 29, 2011

Assumptions used to Estimate the Fair value of Each Option Grant

There were 1,177,000 options to purchase common stock granted during the 39 weeks ended October 30, 2010, with a weighted-average fair value estimated at $7.88 per share, using the following assumptions:

	39 Weeks Ended
	October 30, 2010
Volatility		51.6	%
Risk-free interest rate		1.6	%
Expected life (years)		3.5
Expected dividend yield		0	%

XML

Supplemental Cash Flow Information (Tables)

9 Months Ended

Oct. 29, 2011

Supplemental Cash Flow Information

Supplemental Cash Flow Information	39 Weeks Ended
	October 29, 2011		October 30, 2010
	(In millions)
	(Unaudited)
Cash paid during the period for:
Interest	$	21.6	$	36.2
Income taxes	$	183.3	$	150.9
Other non-cash financing activities:
Treasury stock repurchases settled in Nov. 2010	$	—	$	4.2

XML

Supplemental Cash Flow Information (Detail) (USD $) In Millions, unless otherwise specified	9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010
Cash paid during the period for:
Interest	$ 21.6	$ 36.2
Income taxes	183.3	150.9
Other non-cash financing activities:
Treasury stock repurchases settled in Nov. 2010		$ 4.2

XML

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (USD $) In Millions, unless otherwise specified	Total	Common Stock	Additional Paid-in Capital	Accumulated Other Comprehensive Income	Retained Earnings	Noncontrolling Interest
Beginning Balance at Jan. 29, 2011	$ 2,895.9	$ 0.1	$ 928.9	$ 162.5	$ 1,805.8	$ (1.4)
Beginning Balance (in shares) at Jan. 29, 2011		146.0
Purchase of subsidiary shares from noncontrolling interest	(0.1)		(1.1)			1.0
Comprehensive income:
Net income (loss) for the 39 weeks ended Oct 29, 2011	164.2				165.2	(1.0)
Foreign currency translation	67.3			67.5		(0.2)
Total comprehensive income	231.5
Stock-based compensation	14.5		14.5
Purchase of treasury stock (in shares)	(9.2)	(9.2)
Purchase of treasury stock	(194.9)		(194.9)
Exercise of stock options and issuance of shares upon vesting of restricted stock grants (including tax benefit of $0.2) (in shares)		1.6
Exercise of stock options and issuance of shares upon vesting of restricted stock grants (including tax benefit of $0.2)	14.6		14.6
Ending Balance at Oct. 29, 2011	$ 2,961.5	$ 0.1	$ 762.0	$ 230.0	$ 1,971.0	$ (1.6)
Ending Balance (in shares) at Oct. 29, 2011		138.4

XML

Computation of Net Earnings per Common Share

9 Months Ended

Oct. 29, 2011

Computation of Net Earnings per Common Share

3. Computation of Net Income per Common Share

A reconciliation of shares used in calculating basic and diluted net income per common share is as follows:

	13 Weeks Ended				39 Weeks Ended
	October 29, 2011		October 30, 2010		October 29, 2011		October 30, 2010
	(In millions, except per share data)
Net income attributable to GameStop	$	53.9	$	54.7	$	165.2	$	170.2
Weighted average common shares outstanding		138.8		150.7		140.8		151.8
Dilutive effect of options and restricted shares on common stock		1.0		2.6		1.1		2.8
Common shares and dilutive potential common shares		139.8		153.3		141.9		154.6
Net income per common share:
Basic	$	0.39	$	0.36	$	1.17	$	1.12
Diluted	$	0.39	$	0.36	$	1.16	$	1.10

The following table contains information on restricted shares and options to purchase shares of Class A common stock which were excluded from the computation of diluted earnings per share because they were anti-dilutive:

	Anti- Dilutive Shares		Range of Exercise Prices		Expiration Dates
	(In millions, except per share data)
13 Weeks Ended October 29, 2011		3.5	$	20.32 - 49.95		2017 - 2020
13 Weeks Ended October 30, 2010		5.3	$	20.32 - 49.95		2011 - 2020

XML

Accounting for Stock-Based Compensation - Additional Information (Detail) (USD $) In Millions, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011 Year	Oct. 30, 2010
Compensation Related Costs Share Based Payments Disclosure [Line Items]
Option to purchase common stock granted		0	0	1,177,000
Weighted average fair value of option to purchase common stock granted, per share				$ 7.88
Equity instruments other than options vested term, in years			3 years	3 years
Equity instruments other than options vested in period			372,270
Stock Options
Compensation Related Costs Share Based Payments Disclosure [Line Items]
Unrecognized compensation expense	$ 4.4		$ 4.4
Weighted average period related to unrecognized compensation expense			1.1
Total intrinsic values of options exercised during the period	1.3	58.0	11.3	59.2
Stock Options | Selling, General and Administrative Expense
Compensation Related Costs Share Based Payments Disclosure [Line Items]
Share-based compensation expense	1.6	3.1	4.8	9.1
Restricted Stock
Compensation Related Costs Share Based Payments Disclosure [Line Items]
Unrecognized compensation expense	14.3		14.3
Weighted average period related to unrecognized compensation expense			1.8
Equity instruments other than options granted in period	0	0	452,270	743,000
Weighted-average fair market value of equity instruments other than options granted, per share			$ 20.90	$ 20.43
Restricted Stock | Selling, General and Administrative Expense
Compensation Related Costs Share Based Payments Disclosure [Line Items]
Share-based compensation expense	$ 3.1	$ 4.4	$ 9.7	$ 13.1
Performance targets for 2011
Compensation Related Costs Share Based Payments Disclosure [Line Items]
Equity instruments other than options granted in period			80,000

XML

Gross Profit and Gross Profit Percentages by Significant Product Category (Detail) (USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Oct. 29, 2011	Oct. 30, 2010	Oct. 29, 2011	Oct. 30, 2010
Product Information [Line Items]
Gross Profit	$ 572.9	$ 546.3	$ 1,736.3	$ 1,633.9
Gross Profit Percent	29.40%	28.80%	29.10%	28.30%
New Video Game Hardware
Product Information [Line Items]
Gross Profit	22.9	21.7	73.8	68.7
Gross Profit Percent	8.20%	7.90%	7.50%	7.30%
New Video Game Software
Product Information [Line Items]
Gross Profit	194.1	182.4	500.9	498.6
Gross Profit Percent	22.10%	21.70%	20.90%	21.00%
Used Video Game Products
Product Information [Line Items]
Gross Profit	250.3	250.2	842.7	784.7
Gross Profit Percent	46.00%	47.40%	46.70%	47.10%
All Other - PC Entertainment and other Software, Accessories and Magazines
Product Information [Line Items]
Gross Profit	$ 105.6	$ 92.0	$ 318.9	$ 281.9
Gross Profit Percent	43.00%	35.90%	40.40%	35.10%

XML

Subsequent Events

9 Months Ended

Oct. 29, 2011

Subsequent Events

13. Subsequent Events

On November 15, 2011, the Board of Directors authorized the Company to use $500 million to repurchase shares of the Company’s common stock and/or retire the Company’s Senior Notes. This authorization replaces the $500 million authorization announced in February 2011, which had $180.1 million remaining at the time of the new authorization. Under the new repurchase program, the Company may purchase the Company’s Senior Notes and/or shares of issued and outstanding common stock through open market purchases, debt calls or privately negotiated transactions. The timing and actual amount of debt or share repurchases will be determined by the Company’s management based on their evaluation of market conditions and other factors. In addition, repurchases may be suspended or discontinued at any time.

As of November 23, 2011, the Company has purchased an additional 2.0 million shares for an average price per share of $22.38. Additionally, on November 15, 2011, at the direction of the Company, the Trustee, under the Indenture, gave notice to the holders of the Senior Notes that on December 16, 2011 (the “Redemption Date”), the Company will redeem all of the remaining Senior Notes outstanding, in an aggregate principal amount of $125.0 million, pursuant to the Indenture’s optional redemption provisions. The redemption price for the redeemed Senior Notes will be 100% of the principal amount plus all accrued and unpaid interest to the Redemption Date.