XML 43 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2021 consisted of the following:

Fair Value Measurement at December 31, 2021

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

65,634,137

$

65,634,137

$

$

Total

65,634,137

65,634,137

Liabilities:

Contingent consideration liability (see Note 8)

 

6,090,000

 

 

 

6,090,000

Total

$

6,090,000

$

$

$

6,090,000

The Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2020 consisted of the following:

Fair Value Measurement at December 31, 2020

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash equivalents - money market funds

$

90,389,473

    

$

90,389,473

    

$

    

$

Short-term investments

 

100,005,558

 

 

100,005,558

 

Total

190,395,031

90,389,473

100,005,558

Liabilities:

Contingent consideration liability (see Note 8)

 

5,390,000

 

 

 

5,390,000

Warrant liability

 

10,000

 

 

 

10,000

Total

$

5,400,000

$

$

$

5,400,000

Schedule of Short Term Investments

Short-term investments with quoted prices at December 31, 2020 as shown below:

December 31, 2020

Unrealized Gain

Amortized Cost

(Loss)

Market Value

United States treasury securities

    

$

20,052,757

    

$

1,843

    

$

20,054,600

Commercial paper and corporate debt securities

47,521,344

(5,440)

47,515,904

Asset backed securities

 

7,414,619

 

(757)

 

7,413,862

Certificate of deposit

25,021,192

25,021,192

Total

$

100,009,912

$

(4,354)

$

100,005,558

Summary of Assumptions Used to Estimate Fair Value of Contingent Payments

The assumptions used to estimate the fair value of contingent payments that were classified as a liability at December 31, 2021 include the following significant unobservable inputs:

Unobservable input

Value or Range

    

Weighted-Average

Expected volatility

    

80.1%

80.1%

Risk-free interest rate

 

0.26%

0.26%

Cost of capital

 

30%

30%

Discount for lack of marketability

 

8%‑13%

11%

Probability of payment

 

88%

88%

Projected year of payment

 

2022

 

2022

The assumptions used to estimate the fair value of contingent payments that were classified as a liability at December 31, 2020 include the following significant unobservable inputs:

Unobservable input

Value or Range

    

Weighted-Average

Expected volatility

    

114.9%

114.9%

Risk-free interest rate

 

0.11%

0.11%

Cost of capital

 

30%

30%

Discount for lack of marketability

 

9%‑15%

12%

Probability of payment

 

63%

63%

Projected year of payment

 

2022

 

2022