XML 249 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule I - Condensed Parent Company Financials (Tables)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Schedule of Debt [Table Text Block]
Summary of Debt and Related Terms                 
  December 31, 2012
(in millions)Weighted Average Interest Rate Duke EnergyDuke Energy CarolinasProgress EnergyProgress Energy CarolinasProgress Energy FloridaDuke Energy OhioDuke Energy Indiana
Unsecured debt, maturing 2013 - 2039 5.44% $ 12,722$ 1,159$ 4,150$$ 150$ 805$ 1,146
Secured debt, maturing 2013 - 2037 3.08%   1,873  300  5  5   
First mortgage bonds, maturing 2013 - 2042(a) 5.00%   17,856  6,562  8,775  4,025  4,750  700  1,819
Capital leases, maturing 2013 - 2051(b) 5.19%   1,689  32  339  150  189  35  23
Junior subordinated debt, maturing 2039 7.10%   309   309    
Other debt, maturing 2027 4.77%   8      8 
Tax-exempt bonds, maturing 2014 - 2041(c) 1.39%   2,357  395  910  669  241  479  573
Non-recourse notes payable of VIEs     312      
Notes payable and commercial paper(d) 0.83%   1,195      
Money pool borrowings      300  455  364   245  231
Fair value hedge carrying value adjustment     12  10     2 
Unamortized debt discount and premium, net(e)     2,185  (17)  (60)  (9)  (10)  (32)  (9)
Total debt(f)     40,518  8,741  14,883  5,204  5,320  2,242  3,783
Short-term notes payable and commercial paper     (745)      
Short-term money pool borrowings     (455)  (364)   (245)  (81)
Current maturities of long-term debt     (3,110)  (406)  (843)  (407)  (435)  (261)  (405)
Short-term non-recourse notes payable of VIEs     (312)      
Total long-term debt, including long-term debt of VIEs $ 36,351$ 8,335$ 13,585$ 4,433$ 4,885$ 1,736$ 3,297
                   
(a) Substantially all of the Duke Energy Registrants' electric and gas plant in service is mortgaged under mortgage bond indentures.
(b)At December 31, 2012, capital leases of Duke Energy included $158 million and $907 million of capital lease purchase accounting adjustments for Progress Energy Carolinas and Progress Energy Florida, respectively, related to power purchase agreements that are not accounted for as leases on their financial statements because of grandfathering provisions in GAAP.
(c) $1.558 billion, $360 million, $910 million, $669 million, $241 million and $288 million were secured by first mortgage bonds at Duke Energy, Duke Energy Carolinas, Progress Energy, Progress Energy Carolinas, Progress Energy Florida and Duke Energy Indiana, respectively, and $231 million, $27 million and $204 million were secured by a letter of credit at Duke Energy, Duke Energy Ohio, and Duke Energy Indiana, respectively.
(d) Includes $450 million that was classified as Long-term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 18 days.
(e) At December 31, 2012, $2.311 billion in purchase accounting adjustments related to the merger with Progress Energy were reflected in the balance for Duke Energy. See Note 2 for additional information.
(f) Includes $451 million of debt for Duke Energy that was denominated in Brazilian Reals and $61 million denominated in Chilean Pesos.
  December 31, 2011
(in millions)Weighted Average Interest Rate Duke EnergyDuke Energy CarolinasProgress EnergyProgress Energy CarolinasProgress Energy FloridaDuke Energy OhioDuke Energy Indiana
Unsecured debt, maturing 2012 - 2039 5.93% $ 8,961$ 2,313$ 4,650$ 500$ 150$ 1,305$ 1,148
Secured debt, maturing 2012 - 2035 3.70%   1,118  300     
First mortgage bonds, maturing 2013 - 2041(a) 5.24%   8,182  5,913  7,125  3,025  4,100  700  1,569
Capital leases, maturing 2012 - 2047 8.10%   306  34  211  12  199  44  27
Junior subordinated debt       309    
Other debt, maturing 2014 - 2027 5.25%   82   5  5   8 
Tax exempt bonds, maturing 2012 - 2041(b) 1.40%   1,515  415  910  669  241  525  574
Non-recourse notes payable of VIEs     273      
Notes payable and commercial paper(c) 0.61%   604   671  188  233  
Money pool borrowings      300   31  8   450
Fair value hedge carrying value adjustment     19  13     7 
Unamortized debt discount and premium, net     (60)  (14)  (58)  (5)  (9)  (34)  (9)
Total debt(d)     21,000  9,274  13,823  4,425  4,922  2,555  3,759
Short-term notes payable and commercial paper     (154)   (671)  (188)  (233)  
Short-term money pool borrowings        (31)  (8)   (300)
Current maturities of long-term debt     (1,894)  (1,178)  (961)  (502)  (10)  (507)  (6)
Short-term non-recourse notes payable of VIEs     (273)      
Total long-term debt, including long-term debt of VIEs $ 18,679$ 8,096$ 12,191$ 3,704$ 4,671$ 2,048$ 3,453
                   
(a)Substantially all of the Duke Energy Registrants' electric and gas plant in service is mortgaged under the mortgage bond indentures.
(b) $650 million, $360 million, $910 million, $669 million, $241 million and $289 million were secured by first mortgage bonds at Duke Energy, Duke Energy Carolinas, Progress Energy, Progress Energy Carolinas, Progress Energy Florida and Duke Energy Indiana, respectively, and $231 million, $27 million and $204 million were secured by a letter of credit at Duke Energy, Duke Energy Ohio, and Duke Energy Indiana, respectively.
(c) Includes $450 million that was classified as Long-term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 17 days.
(d) Includes $420 million of debt for Duke Energy that was denominated in Brazilian Reals.
Schedule of Maturities of Long-term Debt [Table Text Block]
  December 31, 2012
(in millions)Duke Energy(a) Duke Energy Carolinas Progress Energy Progress Energy Carolinas Progress Energy Florida Duke Energy Ohio Duke Energy Indiana
2013$ 3,098 $ 406 $ 843 $ 407 $ 435 $ 261 $ 405
2014  2,196   346   312   2   11   47   5
2015  2,478   506   1,262   701   561   7   5
2016  2,184   655   313   2   11   56   480
2017  1,321   116   311   51   261   2   3
Thereafter  25,873   6,712   11,387   3,677   4,041   1,624   2,804
Total long-term debt, including current maturities$ 37,150 $ 8,741 $ 14,428 $ 4,840 $ 5,320 $ 1,997 $ 3,702
                      
(a)At December 31, 2012, capital leases of Duke Energy included $158 million and $907 million of capital lease purchase accounting adjustments for Progress Energy Carolinas and Progress Energy Florida, respectively, related to power purchase agreements that are not accounted for as leases on their financial statements because of grandfathering provisions in GAAP.
 
Parent Company [Member]
   
Schedule of Debt [Table Text Block]
  Weighted-     December 31,
(in millions)Average Rate  Year Due  2012  2011
Unsecured debt 4.1%  2013 - 2026 $ 4,929 $ 3,773
Capital leases 7.8%  2046   127  
Intercompany borrowings(a) 0.5%  2021   105   105
Notes payable and commercial paper(b) 0.5%      1,195   604
Total debt        6,356   4,482
Short-term notes payable and commercial paper        (745)   (154)
Current maturities of long-term debt        (256)  
Total long-term debt    $ 5,355 $ 4,328
             
(a)This amount represents an intercompany loan with Duke Energy's affiliate, Bison Insurance Company Limited.
(b) Includes $450 million at December 31, 2012 and 2011 that was classified as Long-term Debt on the Condensed Balance Sheets due to the existence of long-term credit facilities which back-stop these commercial paper balances, along with Duke Energy's ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 18 days and 17 days as of December 31, 2012 and 2011, respectively.
 
Schedule of Maturities of Long-term Debt [Table Text Block]
Annual Maturities as of December 31, 2012  
   
(in millions)  
2013$706
2014 1,249
2015 449
2016 499
2017 699
Thereafter 2,009
Total long-term debt, including current maturities$ 5,611