EX-99.1 2 dex991.htm NEWS RELEASE News Release

Exhibit 99.1

 

LOGO    NEWS RELEASE
  

Duke Energy Corporation

P.O. Box 1009

Charlotte, NC 28201-1009

 

Feb. 17, 2011    MEDIA CONTACT    Tom Shiel
   Phone:    704-382-2355
   24-Hour:    704-382-8333
   ANALYST CONTACT    Bill Currens
   Phone:    704-382-1603

Duke Energy Reports Strong 2010 Results

 

   

Company attains adjusted diluted earnings per share (EPS) of $1.43 in 2010, compared to $1.22 in 2009; reported diluted EPS $1.00 for 2010, compared to $0.83 in 2009

 

   

Fourth quarter 2010 adjusted diluted EPS 21 cents, compared with 28 cents for the fourth quarter 2009; reported diluted EPS 32 cents, compared to 26 cents in 2009

 

   

Significantly favorable weather and strong operational performance drive results for the year

 

   

Company establishes 2011 adjusted diluted earnings guidance range of $1.35 to $1.40 per share

CHARLOTTE, N.C. – Favorable weather and solid operational performance resulted in Duke Energy posting full-year adjusted diluted EPS of $1.43, achieving its increased guidance range of $1.40 to $1.45 per share for 2010. Adjusted diluted EPS in 2009 was $1.22. Duke Energy’s full-year reported diluted EPS was $1.00 for 2010, compared to $0.83 in 2009.

The company has established its 2011 adjusted diluted earnings guidance range at $1.35 to $1.40 per share.

“Weather grabbed the headlines in 2010, but the real story was the performance of our employees,” said Jim Rogers, chairman, president and chief executive officer.

 

- more -


“We consistently delivered strong operational and financial results during the year.

“In 2011, we will first and foremost continue to deliver on our obligations to our customers, investors and the communities we serve,” he added. “We also will work toward timely approval of our merger and subsequent integration with Progress Energy.”

Duke Energy’s regulated generation fleet met the challenge of increased load requirements resulting from the weather, led by the nuclear fleet’s record-setting capacity factor of approximately 95.9 percent in 2010, eclipsing its previous fleet record of approximately 95.2 percent in 2002. This is the 11th consecutive year that the nuclear fleet has had a capacity factor above 90 percent. Additionally, the company’s non-regulated Midwest generation fleet experienced strong operational results during the year and generating levels were at an all time high.

The economy continues to show signs of recovery in the company’s regulated service territories. Excluding the impact of weather, customer demand in 2010 was up nearly 2 percent compared to 2009 levels, principally driven by a 7 percent increase in the industrial class.

Fourth quarter 2010 adjusted diluted EPS was 21 cents, compared to 28 cents for fourth quarter 2009.

Fourth quarter 2010 reported diluted EPS was 32 cents, compared to 26 cents for fourth quarter 2009. Reported results for the quarter include gains on sales of non-core businesses.

Special items affecting Duke Energy’s adjusted diluted EPS for fourth quarter 2009 and fourth quarter 2010 include:

 

- more -

- 2 -


(In millions, except per-share amounts)

   Pre-Tax
Amount
    Tax
Effect
    4Q2010
EPS
Impact
    4Q2009
EPS
Impact
 

Fourth Quarter 2010

        

•    Costs to Achieve, Cinergy Merger

   $ (6   $ 2        —          —     

•    Voluntary Opportunity Plan/Office Consolidation

   $ (8   $ 3      $ (0.01     —     

•    Asset Sales

   $ 248      $ (94   $ 0.12        —     

•    Mark-to-market impact of economic hedges

   $ 4      $ (2     —       

Fourth Quarter 2009

        

•    Costs to Achieve, Cinergy Merger

   $ (2   $ 1        —          —     

•    Impairments

   $ (18   $ 6        —          —     

•    Mark-to-market impact of economic hedges

   $ (32   $ 12        —        $ (0.02
                                

Total diluted EPS impact

       $ 0.11      $ (0.02
                                

Reconciliation of reported to adjusted diluted EPS for the quarters:

 

     4Q2010
EPS
    4Q2009
EPS
 

Diluted EPS from continuing operations, as reported

   $ 0.32      $ 0.26   

Diluted EPS, as reported

   $ 0.32      $ 0.26   

Adjustments to reported EPS:

    

• Diluted EPS impact of special items and mark-to-market in Commercial Power

   $ (0.11   $ 0.02   
                

Diluted EPS, adjusted

   $ 0.21      $ 0.28   
                

Reconciliation of reported to adjusted diluted EPS for the annual periods:

 

     2010
EPS
     2009
EPS
 

Diluted EPS from continuing operations, as reported

   $ 1.00       $ 0.82   

Diluted EPS from discontinued operations, as reported

     —         $ 0.01   

Diluted EPS, as reported

   $ 1.00       $ 0.83   

Adjustments to reported EPS:

     

• Diluted EPS from discontinued operations

      $ (0.01

• Diluted EPS impact of special items and mark-to-market in Commercial Power

   $ 0.43       $ 0.40   
                 

Diluted EPS, adjusted

   $ 1.43       $ 1.22   
                 

 

- more -

- 3 -


BUSINESS UNIT RESULTS (ON A REPORTED BASIS)

U.S. Franchised Electric and Gas (USFE&G)

USFE&G reported fourth-quarter 2010 segment EBIT from continuing operations of $605 million, compared to $548 million in the fourth quarter 2009.

USFE&G results increased due to favorable pricing principally caused by rate adjustments in the Carolinas, favorable weather and higher Allowance for Funds Used During Construction (AFUDC) from Duke Energy’s ongoing construction program. These increases were partially offset by higher operation and maintenance expenses and higher depreciation expenses.

Full-year 2010 segment EBIT from continuing operations for USFE&G was $2,966 million, compared to $2,321 million in 2009. The increase in full-year results was principally due to the favorable weather in 2010, favorable pricing and increased earnings from Duke Energy’s ongoing construction program.

Commercial Power

Commercial Power reported fourth-quarter 2010 segment EBIT from continuing operations of $58 million, compared to $68 million in the fourth quarter 2009.

Commercial Power results decreased primarily because of lower retail sales volumes due to competition in Ohio, net of customer acquisition efforts by our competitive retail subsidiary, and higher operation and maintenance costs caused by planned outage timing.

Full-year 2010 segment EBIT from continuing operations for Commercial Power was a loss of $229 million, compared to income of $27 million in 2009. The reduction from 2009 was primarily due to 2010 non-cash goodwill and other impairment charges of approximately $660 million related to non-regulated generation

 

- more -

- 4 -


operations in the Midwest, as compared to similar non-cash goodwill and other impairment charges of approximately $400 million in 2009.

Duke Energy International (DEI)

Duke Energy International (DEI) reported fourth-quarter 2010 segment EBIT from continuing operations of $110 million, compared to $104 million in the fourth quarter 2009.

DEI’s results for the quarter were driven primarily by favorable pricing in Brazil, offset by unfavorable results in Central America.

Full-year 2010 segment EBIT from continuing operations for DEI was $486 million, compared to $365 million in 2009.

Other

Other includes corporate governance expenses, costs associated with the company’s voluntary employee separation plan and results from Duke Energy’s captive insurance company.

Other reported fourth-quarter 2010 net pretax earnings from continuing operations of $113 million, compared to a net expense of $58 million in the fourth quarter 2009. The improvement was the result of gains on sales of non-core businesses offset by lower results from our captive insurance company and a donation to the Duke Energy Foundation, which supports the communities in which we serve.

Full-year 2010 net expense from continuing operations for Other was $255 million, compared to $251 million in 2009. In addition to the quarterly drivers noted above, the 2010 results included the offsetting impacts of gains on the sale of non-core businesses and severance costs associated with the company’s voluntary employee separation program and office consolidation.

 

- more -

- 5 -


INTEREST EXPENSE

Fourth quarter 2010 interest expense was $216 million compared to $191 million in the fourth quarter 2009. Full-year 2010 interest expense was $840 million, compared to $751 million for 2009. The increase in interest expense for the fourth quarter and full-year 2010 was primarily due to higher debt balances that are the result of financing the company’s ongoing construction program.

INCOME TAX

Income tax expense from continuing operations in fourth quarter 2010 was $247 million, compared to $158 million in fourth quarter 2009. The effective tax rate in fourth quarter 2010 was approximately 37 percent, compared to 32 percent in fourth quarter 2009. The increase was principally driven by the elimination of the company’s ability to utilize the manufacturing tax deduction.

Full-year 2010 income tax expense from continuing operations was $890 million, compared to $758 million in 2009. The effective tax rate for full-year 2010 was approximately 40 percent, compared to approximately 41 percent in 2009. The effective tax rate for both 2010 and 2009 reflects the effect of goodwill impairments, which are non-deductible for tax purposes.

ANALYST CONFERENCE CALL

An earnings conference call for investors and analysts is scheduled for 10 a.m. EST Thursday, Feb. 17. In addition to discussing fourth quarter and year-end 2010 earnings, the company will provide details on its 2011 adjusted diluted earnings per share guidance range.

The conference call can be accessed via the investors’ section (http://www.duke-energy.com/investors/) of Duke Energy’s website or by dialing 888-820-9409 in the United States or 913-981-5534 outside the United States. The confirmation code is 4503920. Please call in 10 to 15 minutes prior to the scheduled start time. A replay

 

- more -

- 6 -


of the conference call will be available until midnight EST, Feb. 26, 2011, by calling 888-203-1112 in the United States or 719-457-0820 outside the United States, and using the code 4503920. A replay and transcript also will be available by accessing the investors’ section of the company’s website.

NON-GAAP FINANCIAL MEASURES

The primary performance measure used by management to evaluate segment performance is segment EBIT from continuing operations, which at the segment level represents all profits from continuing operations (both operating and non-operating), including any equity in earnings of unconsolidated affiliates, before deducting interest and taxes, and is net of the income attributable to non-controlling interests.

Management believes segment EBIT from continuing operations, which is the GAAP measure used to report segment results, is a good indicator of each segment’s operating performance as it represents the results of Duke Energy’s ownership interests in continuing operations without regard to financing methods or capital structures. Duke Energy’s management uses adjusted diluted EPS, which is a non-GAAP financial measure as it represents diluted EPS from continuing operations attributable to Duke Energy Corporation common shareholders, adjusted for the per-share impact of special items and the mark-to-market impacts of economic hedges in the Commercial Power segment, as a measure to evaluate operations of the company.

Special items represent certain charges and credits, which management believes will not be recurring on a regular basis, although it is reasonably possible such charges and credits could recur. Mark-to-market adjustments reflect the mark-to-market impact of derivative contracts, which is recognized in GAAP earnings immediately as such derivative contracts do not qualify for hedge accounting or regulatory accounting treatment, used in Duke Energy’s hedging of a portion of the

 

- more -

- 7 -


economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS provides useful information to investors, as it provides them an additional relevant comparison of the company’s performance across periods. Adjusted diluted EPS is also used as a basis for employee incentive bonuses. The most directly comparable GAAP measure for adjusted diluted EPS is reported diluted EPS from continuing operations attributable to Duke Energy Corporation common shareholders, which includes the impact of special items and the mark-to-market impacts of economic hedges in the Commercial Power segment. Due to the forward-looking nature of adjusted diluted EPS for future periods, information to reconcile such non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast special items and the mark-to-market impacts of economic hedges in the Commercial Power segment for future periods.

Duke Energy also uses adjusted segment EBIT and adjusted Other net expenses as a measure of historical and anticipated future segment and Other performance. When used for future periods, adjusted segment EBIT and adjusted Other net expenses may also include any amounts that may be reported as discontinued operations or extraordinary items. Adjusted segment EBIT and adjusted Other net expenses are non-GAAP financial measures, as they represent reported segment EBIT and Other net expenses adjusted for special items and the mark-to-market

 

- more -

- 8 -


impacts of economic hedges in the Commercial Power segment. Management believes that the presentation of adjusted segment EBIT and adjusted Other net expenses provides useful information to investors, as it provides them an additional relevant comparison of a segment’s or Other’s performance across periods. The most directly comparable GAAP measure for adjusted segment EBIT or adjusted Other net expenses is reported segment EBIT or Other net expenses, which represents segment EBIT and Other net expenses from continuing operations, including any special items and the mark-to-market impacts of economic hedges in the Commercial Power segment. Due to the forward-looking nature of any forecasted adjusted segment EBIT or adjusted Other net expenses and any related growth rates for future periods, information to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast special items, the mark-to-market impacts of economic hedges in the Commercial Power segment, or any amounts that may be reported as discontinued operations or extraordinary items for future periods.

Duke Energy is one of the largest electric power holding companies in the United States. Its regulated utility operations serve approximately 4 million customers located in five states in the Southeast and Midwest, representing a population of approximately 11 million people. Its commercial power and international business segments own and operate diverse power generation assets in North America and Latin America, including a growing portfolio of renewable energy assets in the United States. Headquartered in Charlotte, N.C., Duke Energy is a Fortune 500 company traded on the New York Stock Exchange under the symbol DUK. More information about the company is available on the Internet at: www.duke-energy.com.

Forward-looking statement

This release includes forward-looking statements within the meaning of Section 27A

 

- more -

- 9 -


of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions.

These forward-looking statements are identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Such forward-looking statements include, but are not limited to, statements about Duke Energy’s plans, objectives, expectations and intentions, the expected timing of completion of the proposed merger with Progress Energy, and other statements that are not historical facts. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, as well as rulings that affect cost and investment recovery or have an impact on rate structures; costs and effects of legal and administrative proceedings, settlements, investigations and claims; industrial, commercial and residential growth or decline in Duke Energy Corporation’s (Duke Energy) service territories, customer base or customer usage patterns; additional competition in electric markets and continued industry consolidation; political and regulatory uncertainty in other countries in which Duke Energy conducts business; the influence of weather and other natural phenomena on Duke Energy operations, including the economic, operational and other effects of storms, hurricanes, droughts and tornadoes; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; unscheduled generation outages, unusual maintenance or repairs and electric transmission system constraints; the performance of electric generation facilities and of projects undertaken by Duke Energy’s non-regulated businesses; the results of financing efforts, including Duke Energy’s ability to obtain financing on favorable terms, which

 

- more -

- 10 -


can be affected by various factors, including Duke Energy’s credit ratings and general economic conditions; declines in the market prices of equity securities and resultant cash funding requirements for Duke Energy’s defined benefit pension plans; the level of creditworthiness of counterparties to Duke Energy’s transactions; employee workforce factors, including the potential inability to attract and retain key personnel; growth in opportunities for Duke Energy’s business units, including the timing and success of efforts to develop domestic and international power and other projects; construction and development risks associated with the completion of Duke Energy’s capital investment projects in existing and new generation facilities, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules, and satisfying operating and environmental performance standards, as well as the ability to recover costs from ratepayers in a timely manner or at all; the effect of accounting pronouncements issued periodically by accounting standard-setting bodies; the ability to obtain the requisite Duke Energy and Progress Energy shareholder approvals to complete the merger; the risk that Progress Energy or Duke Energy may be unable to obtain governmental and regulatory approvals required for the merger, or required governmental and regulatory approvals may delay the merger or result in the imposition of conditions that could cause the parties to abandon the merger; the risk that a condition to closing of the merger may not be satisfied; the timing to consummate the proposed mergers; the diversion of management time on merger-related issues and other factors. These risks, as well as other risks associated with the merger, will be more fully discussed in the joint proxy statement/prospectus that will be included in the Registration Statement on Form S-4 that will be filed with the SEC in connection with the merger. Additional risks and uncertainties are identified and discussed in Progress Energy’s and Duke Energy’s reports filed with the SEC and available at the SEC’s website at www.sec.gov.

In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at

 

- more -

- 11 -


a different time than Duke Energy has described. Duke Energy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

###

- 12 -


December 2010

QUARTERLY HIGHLIGHTS

(Unaudited)

 

     Three Months Ended
December 31,
    Twelve Months  Ended
December 31,
 

(In millions, except per-share amounts and where noted)

   2010     2009     2010     2009  

Common Stock Data

        

Income from continuing operations attributable to Duke Energy Corporation common shareholders

        

Basic

   $ 0.32      $ 0.26      $ 1.00      $ 0.82   

Diluted

   $ 0.32      $ 0.26      $ 1.00      $ 0.82   

Income from discontinued operations attributable to Duke Energy Corporation common shareholders

        

Basic

   $ —        $ —        $ —        $ 0.01   

Diluted

   $ —        $ —        $ —        $ 0.01   

Net income attributable to Duke Energy Corporation common shareholders

        

Basic

   $ 0.32      $ 0.26      $ 1.00      $ 0.83   

Diluted

   $ 0.32      $ 0.26      $ 1.00      $ 0.83   

Dividends Per Share

   $ 0.245      $ 0.24      $ 0.97      $ 0.94   

Weighted-Average Shares Outstanding

        

Basic

     1,326        1,306        1,318        1,293   

Diluted

     1,327        1,307        1,319        1,294   

INCOME

        

Operating Revenues

   $ 3,445      $ 3,110      $ 14,272      $ 12,731   
                                

Total Reportable Segment EBIT

     773        720        3,223        2,713   

Other EBIT

     113        (58     (255     (251

Interest Expense

     (216     (191     (840     (751

Interest Income and Other (a)

     4        23        82        120   

Income Tax Expense from Continuing Operations

     (247     (158     (890     (758

Income from Discontinued Operations, net of tax

     2        12        3        12   
                                

Net Income

     429        348        1,323        1,085   

Less: Net Income Attributable to Noncontrolling Interests

     2        2        3        10   
                                

Net Income Attributable to Duke Energy Corporation

   $ 427      $ 346      $ 1,320      $ 1,075   
                                

CAPITALIZATION

        

Total Common Equity

         55     56

Total Debt

         45     44

Total Debt

       $ 18,426      $ 17,015   

Book Value Per Share

       $ 16.85      $ 16.72   

Actual Shares Outstanding

         1,329        1,309   

CAPITAL AND INVESTMENT EXPENDITURES

        

U.S. Franchised Electric and Gas

   $ 1,043      $ 1,062      $ 3,891      $ 3,560   

Commercial Power

     125        126        525        688   

International Energy

     71        60        181        128   

Other

     74        58        258        181   
                                

Total Capital and Investment Expenditures

   $ 1,313      $ 1,306      $ 4,855      $ 4,557   
                                

EBIT BY BUSINESS SEGMENT

        

U.S. Franchised Electric and Gas

   $ 605      $ 548      $ 2,966      $ 2,321   

Commercial Power (b)

     58        68        (229     27   

International Energy

     110        104        486        365   
                                

Total Reportable Segment EBIT

     773        720        3,223        2,713   

Other EBIT (c)

     113        (58     (255     (251

Interest Expense

     (216     (191     (840     (751

Interest Income and Other (a)

     4        23        82        120   
                                

Income From Continuing Operations Before Income Taxes

   $ 674      $ 494      $ 2,210      $ 1,831   
                                

 

(a) Other within Interest Income and Other includes foreign currency remeasurement gains and losses, an adjustment to add back the noncontrolling interest component of reportable segment and Other EBIT and additional noncontrolling interest amounts not allocated to the reportable segment and Other results.
(b) Includes non-cash impairment charges of $660 million in the second quarter of 2010, which consists of a $500 million goodwill impairment charge associated with the non-regulated Midwest generation operations and a $160 million charge to write-down the value of certain non-regulated Midwest generating assets and emission allowances associated with these generation assets. Includes non-cash impairment charges of $413 million in the third quarter of 2009, which consists primarily of a goodwill impairment charge associated with the non-regulated generation operations in the Midwest.
(c) The fourth quarter of 2010 includes a $139 million gain from the sale of a 50% ownership interest in DukeNet Communications, LLC, a $109 million gain from the sale of Q-Comm Corporation, and a $40 million contribution to the Duke Energy Foundation. The twelve months ended December 31, 2010 also includes costs of $172 million associated with the 2010 voluntary severance plan and office consolidation.

 

13


December 2010

QUARTERLY HIGHLIGHTS

(Unaudited)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 

(In millions, except where noted)

   2010     2009     2010     2009  

U.S. FRANCHISED ELECTRIC AND GAS

        

Operating Revenues

   $ 2,555      $ 2,276      $ 10,597      $ 9,433   

Operating Expenses

     2,012        1,764        7,887        7,263   

Gains (Losses) on Sales of Other Assets and Other, net

     (1     (1     5        20   

Other Income and Expenses, net

     63        37        251        131   
                                

EBIT

   $ 605      $ 548      $ 2,966      $ 2,321   
                                

Depreciation and Amortization

   $ 353      $ 310      $ 1,386      $ 1,290   

Duke Energy Carolinas GWh sales

     20,009        19,180        85,441        79,830   

Duke Energy Midwest GWh sales

     14,222        14,277        60,418        56,753   

Net Proportional MW Capacity in Operation

         26,869        26,957   

COMMERCIAL POWER

        

Operating Revenues

   $ 592      $ 494      $ 2,448      $ 2,114   

Operating Expenses (a)

     544        439        2,710        2,134   

Gains (Losses) on Sales of Other Assets and Other, net

     2        4        6        12   

Other Income and Expenses, net

     9        9        35        35   

Expense Attributable to Noncontrolling Interests

     1        —          8        —     
                                

EBIT

   $ 58      $ 68      $ (229   $ 27   
                                

Depreciation and Amortization

   $ 58      $ 51      $ 225      $ 206   

Sales, GWh

     10,516        8,503        38,103        31,432   

Actual Plant Production, GWh

     8,023        6,828        28,754        26,962   

Net Proportional MW Capacity in Operation

         8,272        8,005   

INTERNATIONAL ENERGY

        

Operating Revenues

   $ 285      $ 339      $ 1,204      $ 1,158   

Operating Expenses

     201        240        806        834   

Gains (Losses) on Sales of Other Assets and Other, net

     (2     1        (3     —     

Other Income and Expenses, net

     28        10        110        63   

Expense Attributable to Noncontrolling Interests

     —          6        19        22   
                                

EBIT

   $ 110      $ 104      $ 486      $ 365   
                                

Depreciation and Amortization

   $ 23      $ 21      $ 86      $ 81   

Sales, GWh

     4,346        6,174        19,504        19,978   

Proportional MW Capacity in Operation

         4,203        4,053   

OTHER

        

Operating Revenues

   $ 36      $ 31      $ 118      $ 128   

Operating Expenses (b)

     174        106        656        389   

Gains (Losses) on Sales of Other Assets and Other, net (c)

     145        —          145        4   

Other Income and Expenses, net (d)

     107        15        129        2   

Expense (Benefit) Attributable to Noncontrolling Interests

     1        (2     (9     (4
                                

EBIT

   $ 113      $ (58   $ (255   $ (251
                                

Depreciation and Amortization

   $ 23      $ 21      $ 89      $ 79   

 

(a) Includes non-cash impairment charges of $660 million in the second quarter of 2010, which consists of a $500 million goodwill impairment charge associated with the non-regulated Midwest generation operations and a $160 million charge to write-down the value of certain non-regulated Midwest generating assets and emission allowances associated with these generation assets. Includes non-cash impairment charges of $413 million in the third quarter of 2009, which consists primarily of a goodwill impairment charge associated with the non-regulated generation operations in the Midwest.
(b) Includes costs of $172 million associated with the 2010 voluntary severance plan and office consolidation for the twelve months ended December 31, 2010, and a $40 million contribution to the Duke Energy Foundation in the fourth quarter of 2010.
(c) Includes a $139 million gain from the sale of a 50% ownership interest in DukeNet Communications, LLC in the fourth quarter of 2010.
(d) Includes a $109 million gain from the sale of Q-Comm Corporation in the fourth quarter of 2010.

 

14


DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In millions, except per-share amounts)

 

     Years Ended
December 31,
 
     2010      2009  

Operating Revenues

   $ 14,272       $ 12,731   

Operating Expenses

     11,964         10,518   

Gains on Sales of Other Assets and Other, net

     153         36   
                 

Operating Income

     2,461         2,249   
                 

Other Income and Expenses, net

     589         333   

Interest Expense

     840         751   
                 

Income From Continuing Operations Before Income Taxes

     2,210         1,831   

Income Tax Expense from Continuing Operations

     890         758   
                 

Income From Continuing Operations

     1,320         1,073   

Income From Discontinued Operations, net of tax

     3         12   
                 

Net Income

     1,323         1,085   

Less: Net Income Attributable to Noncontrolling Interests

     3         10   
                 

Net Income Attributable to Duke Energy Corporation

   $ 1,320       $ 1,075   
                 

Earnings Per Share - Basic and Diluted

     

Income from continuing operations attributable to Duke Energy Corporation common shareholders

     

Basic

   $ 1.00       $ 0.82   

Diluted

   $ 1.00       $ 0.82   

Income from discontinued operations attributable to Duke Energy Corporation common shareholders

     

Basic

   $ —         $ 0.01   

Diluted

   $ —         $ 0.01   

Net income attributable to Duke Energy Corporation common shareholders

     

Basic

   $ 1.00       $ 0.83   

Diluted

   $ 1.00       $ 0.83   

Dividends per share

   $ 0.97       $ 0.94   

Weighted-average shares outstanding

     

Basic

     1,318         1,293   

Diluted

     1,319         1,294   

 

15


DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions)

 

     December 31,  
     2010      2009  

ASSETS

     

Current Assets

   $ 6,223       $ 5,766   

Investments and Other Assets

     9,264         9,807   

Net Property, Plant and Equipment

     40,344         37,950   

Regulatory Assets and Deferred Debits

     3,259         3,517   
                 

Total Assets

   $ 59,090       $ 57,040   
                 

LIABILITIES AND EQUITY

     

Current Liabilities

   $ 3,897       $ 4,088   

Long-term Debt

     17,935         16,113   

Deferred Credits and Other Liabilities

     14,605         14,953   

Equity

     22,653         21,886   
                 

Total Liabilities and Equity

   $ 59,090       $ 57,040   
                 

 

16


DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)

 

     Years Ended December 31,  
     2010     2009  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net Income

   $ 1,323      $ 1,085   

Adjustments to reconcile net income to net cash provided by operating activities

   $ 3,188        2,378   
                

Net cash provided by operating activities

     4,511        3,463   
                

CASH FLOWS FROM INVESTING ACTIVITIES

    

Net cash used in investing activities

     (4,423     (4,492
                

CASH FLOWS FROM FINANCING ACTIVITIES

    

Net cash provided by financing activities

     40        1,585   
                

Net increase in cash and cash equivalents

     128        556   

Cash and cash equivalents at beginning of period

     1,542        986   
                

Cash and cash equivalents at end of period

   $ 1,670      $ 1,542   
                

 

17


Duke Energy Carolinas

Quarterly Highlights

Supplemental Franchised Electric Information

December 31, 2010

 

     Quarter Ended
December 31,
    Year To Date
December 31,
 
     2010     2009     %
Inc. (Dec.)
    2010     2009     %
Inc. (Dec.)
 

GWH Sales

            

Residential

     6,330        5,961        6.2     30,049        27,273        10.2

General Service

     6,514        6,330        2.9     27,968        26,977        3.7

Industrial - Textile

     977        917        6.5     4,002        3,616        10.7

Industrial - Other

     4,063        3,885        4.6     16,616        15,588        6.6
                                                

Total Industrial

     5,040        4,802        5.0     20,618        19,204        7.4

Other Energy Sales

     71        71        —          287        286        0.2

Regular Resale

     —          23        (100.0 %)      25        216        (88.6 %) 
                                                

Total Regular Sales Billed

     17,955        17,187        4.5     78,947        73,956        6.7

Special Sales

     1,337        1,352        (1.1 %)      5,863        5,301        10.6
                                                

Total Electric Sales

     19,292        18,539        4.1     84,810        79,257        7.0

Unbilled Sales

     717        641        11.9     631        573        10.2
                                                

Total Consolidated Electric Sales - Carolinas

     20,009        19,180        4.3     85,441        79,830        7.0

Average Number of Customers

            

Residential

     2,036,269        2,027,762        0.4     2,034,357        2,024,098        0.5

General Service

     333,403        332,056        0.4     332,911        331,457        0.4

Industrial - Textile

     624        635        (1.7 %)      626        648        (3.4 %) 

Industrial - Other

     6,494        6,663        (2.5 %)      6,563        6,690        (1.9 %) 
                                                

Total Industrial

     7,118        7,298        (2.5 %)      7,189        7,338        (2.0 %) 

Other Energy Sales

     14,125        14,054        0.5     14,123        13,960        1.2

Regular Resale

     —          6        (100.0 %)      —          8        (100.0 %) 
                                                

Total Regular Sales

     2,390,915        2,381,176        0.4     2,388,580        2,376,861        0.5

Special Sales

     29        29        (1.1 %)      31        28        10.4
                                                

Total Avg Number of Customers - Carolinas

     2,390,944        2,381,205        0.4     2,388,611        2,376,889        0.5

Heating and Cooling Degree Days

            

Actual

            

Heating Degree Days

     1,488        1,343        10.8     3,680        3,339        10.2

Cooling Degree Days

     39        22        74.9     1,975        1,502        31.5

Variance from Normal

            

Heating Degree Days

     20.6     11.2     n/a        16.2     6.5     n/a   

Cooling Degree Days

     (7.3 %)      (47.8 %)      n/a        33.2     0.2     n/a   

 

18


Duke Energy Midwest

Quarterly Highlights

Supplemental Franchised Electric Information

December 2010

 

     Quarter Ended
December 31,
     Year To Date
December 31,
 
     2010     2009     %
Inc. (Dec.)
     2010     2009     %
Inc. (Dec.)
 

GWH Sales

             

Residential

     4,030        3,881        3.8%          18,784        17,363        8.2%    

General Service

     4,283        4,193        2.1%          18,229        17,755        2.7%    

Industrial

     3,920        3,832        2.3%          15,982        14,483        10.4%    

Other Energy Sales

     43        43        —           170        170        —     
                                                 

Total Regular Electric Sales Billed

     12,276        11,949        2.7%          53,165        49,771        6.8%    

Special Sales

     1,742        2,105        (17.2%)         7,212        7,065        2.1%    
                                                 

Total Electric Sales Billed - Midwest

     14,018        14,054        (0.3%)         60,377        56,836        6.2%    

Unbilled Sales

     204        223        (8.5%)         41        (83     149.4%    
                                                 

Total Electric Sales - Midwest

     14,222        14,277        (0.4%)         60,418        56,753        6.5%    

Average Number of Customers

             

Residential

     1,409,141        1,402,816        0.5%          1,407,058        1,400,467        0.5%    

General Service

     184,909        184,709        0.1%          184,887        184,493        0.2%    

Industrial

     5,404        5,473        (1.3%)         5,437        5,503        (1.2%)   

Other Energy

     4,206        4,136        1.7%          4,179        4,107        1.8%    
                                                 

Total Regular Sales

     1,603,660        1,597,134        0.4%          1,601,561        1,594,570        0.4%    

Special Sales

     14        17        (17.6%)         15        18        (16.7%)   
                                                 

Total Avg Number Electric Customers - Midwest

     1,603,674        1,597,151        0.4%          1,601,576        1,594,588        0.4%    

Heating and Cooling Degree Days*

             

Actual

             

Heating Degree Days

     1,570        1,407        11.6%          4,035        3,784        6.6%    

Cooling Degree Days

     16        2        700.0%          1,492        892        67.3%    

Variance from Normal

             

Heating Degree Days

     12.5     3.2     n/a          7.4     3.2     n/a    

Cooling Degree Days

     (27.3 %)      (90.9 %)      n/a          35.5     (19.7 %)      n/a    

 

* Reflects HDD and CDD for Duke Energy - Indiana, Duke Energy - Ohio and Duke Energy - Kentucky

 

19


DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

December 2009 Quarter-to-Date

(Dollars in millions, except per-share amounts)

 

          Special Items (Note 1)                          
    Adjusted
Earnings
    Costs to
Achieve,
Cinergy
Merger
    Impairments     Economic
Hedges
(Mark-to-

Market) *
    Discontinued
Operations
    Total
Adjustments
    Reported
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

             

U.S. Franchised Electric and Gas

  $ 548      $ —        $ —        $ —        $ —        $ —        $ 548   

Commercial Power

    100        —          —          (32 B      —          (32     68   

International Energy

    122        —          (18 D      —          —          (18     104   
                                                       

Total reportable segment EBIT

    770        —          (18     (32     —          (50     720   

Other

    (56     (2 A      —          —          —          (2     (58
                                                       

Total reportable segment EBIT and Other EBIT

  $ 714      $ (2   $ (18   $ (32   $ —        $ (52   $ 662   

Interest Expense

    (191     —          —          —          —          —          (191

Interest Income and Other

    23        —          —          —          —          —          23   

Income Taxes from Continuing Operations

    (177     1        6        12        —          19        (158

Discontinued Operations, net of taxes

    —          —          —          —          12  C      12        12   

Net Loss Attributable to Noncontrolling Interests

    2        —          —          —          —          —          2   
                                                       

Net Income (Loss) Attributable to Duke Energy Corporation

  $ 367      $ (1   $ (12   $ (20   $ 12      $ (21   $ 346   
                                                       

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

  $ 0.28      $ —        $ —        $ (0.02   $ —        $ (0.02   $ 0.26   
                                                       

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

  $ 0.28      $ —        $ —        $ (0.02   $ —        $ (0.02   $ 0.26   
                                                       

Note 1 - Amounts for special items are presented net of any related noncontrolling interest.

A - $4 million credit recorded in Operation, maintenance and other and $6 million expense recorded in Depreciation and amortization (all Operating Expenses) on the Consolidated Statements of Operations.

B - $7 million loss recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $25 million loss recorded within Fuel used in electric generation and purchased power-non-regulated (Operating Expenses) on the Consolidated Statements of Operations.

C - Recorded in Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

D - Recorded in Losses on sales and impairments of unconsolidated affiliates within Other income and expenses on the Consolidated Statements of Operations.

Weighted Average Shares (reported and adjusted) - in millions

 

Basic

     1,306   

Diluted

     1,307   

 

* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation’s performance across periods.

 

20


DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

December 2009 Year-to-Date

(Dollars in millions, except per-share amounts)

 

          Special Items (Note 1)                          
    Adjusted
Earnings
    Costs to
Achieve,
Cinergy
Merger
    Crescent
Related
Guarantees
and Tax
Adjustments
    International
Transmission
Adjustment
    Goodwill and
Other
Impairments
    Economic
Hedges  (Mark-

to-Market) *
    Discontinued
Operations
    Total
Adjustments
    Reported
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

                 

U.S. Franchised Electric and Gas

  $ 2,321      $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ 2,321   

Commercial Power

    500        —          —          —          (413 D      (60 B      —          (473     27   

International Energy

    409        —          —          (26 E      (18 D      —          —          (44     365   
                                                                       

Total reportable segment EBIT

    3,230        —          —          (26     (431     (60     —          (517     2,713   

Other

    (200     (25 A      (26 F      —          —          —          —          (51     (251
                                                                       

Total reportable segment and Other EBIT

  $ 3,030      $ (25   $ (26   $ (26   $ (431   $ (60   $ —        $ (568   $ 2,462   

Interest Expense

    (745     —          —          (6     —          —          —          (6     (751

Interest Income and Other

    120        —          —          —          —          —          —          —          120   

Income Taxes from Continuing Operations

    (818     10        (3     10        21        22        —          60        (758

Discontinued Operations, net of taxes

    —          —          —          —          —          —          12  C      12        12   

Net Income Attributable to Noncontrolling Interests

    10        —          —          —          —          —          —          —          10   
                                                                       

Net Income (Loss) Attributable to Duke Energy Corporation

  $ 1,577      $ (15   $ (29   $ (22   $ (410   $ (38   $ 12      $ (502   $ 1,075   
                                                                       

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

  $ 1.22      $ (0.01   $ (0.02   $ (0.02   $ (0.32   $ (0.03   $ 0.01      $ (0.39   $ 0.83   
                                                                       

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

  $ 1.22      $ (0.01   $ (0.02   $ (0.02   $ (0.32   $ (0.03   $ 0.01      $ (0.39   $ 0.83   
                                                                       

Note 1 - Amounts for special items are presented net of any related noncontrolling interest.

A - $5 million recorded in Operation, maintenance and other and $20 million recorded in Depreciation and amortization (all Operating Expenses) on the Consolidated Statements of Operations.

B - $2 million loss recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $58 million loss recorded within Fuel used in electric generation and purchased power-non-regulated (Operating Expenses) on the Consolidated Statements of Operations.

C - Recorded in Income from Discontinued Operations, net of tax on the Consolidated Statements of Operations.

D - $413 million recorded in Goodwill and other impairment charges within Operating Expenses and $18 million recorded in Losses on sales and impairments of unconsolidated affiliates within Other income and expenses on the Consolidated Statements of Operations.

E - $30 million recorded in Operations, maintenance and other, $2 million recorded as a reduction to fuel used in electric generation and purchased power - non-regulated, and $2 million as a reduction to Net income (loss) attributable to noncontrolling interests on the Consolidated Statements of Operations.

F- Recorded in Other income and expenses, net on the Consolidated Statement of Operations.

Weighted Average Shares (reported and adjusted) - in millions

 

Basic

     1,293   

Diluted

     1,294   

 

* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation’s performance across periods.

 

21


DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

December 2010 Quarter-to-Date

(Dollars in millions, except per-share amounts)

 

          Special Items (Note 1)                          
    Adjusted
Earnings
    Costs to
Achieve,
Cinergy
Merger
    Voluntary
Opportunity
Plan/Office
Consolidation
Costs
    Asset Sales     Economic
Hedges
(Mark-to-

Market) *
    Discontinued
Operations
    Total
Adjustments
    Reported
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

               

U.S. Franchised Electric and Gas

  $ 605      $ —        $ —        $ —        $ —        $ —        $ —        $ 605   

Commercial Power

    54        —          —          —          B      —          4        58   

International Energy

    110        —          —            —          —          —          110   
                                                               

Total reportable segment EBIT

    769        —          —          —          4        —          4        773   

Other

    (121     (6 A      (8 C      248  D      —          —          234        113   
                                                               

Total reportable segment and Other EBIT

  $ 648      $ (6   $ (8   $ 248      $ 4      $ —        $ 238      $ 886   

Interest Expense

    (216     —          —          —          —          —          —          (216

Interest Income and Other

    4        —          —          —          —          —          —          4   

Income Taxes from Continuing Operations

    (156     2        3        (94     (2     —          (91     (247

Discontinued Operations, net of taxes

    —          —          —          —          —          E      2        2   

Net Income Attributable to Noncontrolling Interests

    2        —          —          —          —          —          —          2   
                                                               

Net Income (Loss) Attributable to Duke Energy Corporation

  $ 278      $ (4   $ (5   $ 154      $ 2      $ 2      $ 149      $ 427   
                                                               

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

  $ 0.21      $ —        $ (0.01   $ 0.12      $ —        $ —        $ 0.11      $ 0.32   
                                                               

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

  $ 0.21      $ —        $ (0.01   $ 0.12      $ —        $ —        $ 0.11      $ 0.32   
                                                               

Note 1 - Amounts for special items are presented net of any related noncontrolling interest.

A - $5 million expense recorded in Depreciation and amortization and $1 million recorded in Operation, maintenance and other (all Operating Expenses) on the Consolidated Statements of Operations.

B - $3 million loss recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $7 million gain recorded within Fuel used in electric generation and purchased power-non-regulated (Operating Expenses) on the Consolidated Statements of Operations.

C - $7 million recorded in Operation, maintenance and other (all Operating Expenses) and $1 million recorded in Property and other taxes on the Consolidated Statements of Operations.

D - $109 million gain on Q-Comm sale recorded in Gains on sales and impairments of unconsolidated affiliates within Other Income and Expense and $139 million gain on DukeNet sale recorded in Gains on sales of Other assets and Other, net on the Consolidated Statements of Operations.

E - Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

Weighted Average Shares (reported and adjusted) - in millions

 

Basic

     1,326   

Diluted

     1,327   

 

* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy Corporation’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation’s performance across periods.

 

22


DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

December 2010 Year-to-Date

(Dollars in millions, except per-share amounts)

 

          Special Items (Note 1)                          
    Adjusted
Earnings
    Costs to
Achieve,
Cinergy
Merger
    Voluntary
Opportunity
Plan/Office
Consolidation
Costs
    Goodwill and
Other
Impairments
    Litigation
Reserve
    Asset Sales     Economic
Hedges
(Mark-to-

Market) *
    Discontinued
Operations
    Total
Adjustments
    Reported
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

                   

U.S. Franchised Electric and Gas

  $ 2,966      $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ 2,966   

Commercial Power

    398        —          —          (660 E      —          —          33  B      —          (627     (229

International Energy

    486        —          —          —          —          —          —          —          —          486   
                                                                               

Total reportable segment EBIT

    3,850        —          —          (660     —          —          33        —          (627     3,223   

Other

    (278     (27 A      (172 D      —          (26 F      248  G      —          —          23        (255
                                                                               

Total reportable segment and Other EBIT

  $ 3,572      $ (27   $ (172   $ (660   $ (26   $ 248      $ 33      $ —        $ (604   $ 2,968   

Interest Expense

    (840     —          —          —          —          —          —          —          —          (840

Interest Income and Other

    82        —          —          —          —          —          —          —          —          82   

Income Taxes from Continuing Operations

    (929     10        67        58        10        (94     (12     —          39        (890

Discontinued Operations, net of taxes

    —          —          —          —          —          —          —          C      3        3   

Net Income Attributable to Noncontrolling Interests

    3        —          —          —          —          —          —          —          —          3   
                                                                               

Net Income (Loss) Attributable to Duke Energy Corporation

  $ 1,882      $ (17   $ (105   $ (602   $ (16   $ 154      $ 21      $ 3      $ (562   $ 1,320   
                                                                               

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

  $ 1.43      $ (0.01   $ (0.08   $ (0.46   $ (0.01   $ 0.12      $ 0.01      $ —        $ (0.43   $ 1.00   
                                                                               

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

  $ 1.43      $ (0.01   $ (0.08   $ (0.46   $ (0.01   $ 0.12      $ 0.01      $ —        $ (0.43   $ 1.00   
                                                                               

Note 1 - Amounts for special items are presented net of any related noncontrolling interest.

A - $23 million recorded in Depreciation and amortization and $4 million recorded in Operation, maintenance and other (all Operating Expenses) on the Consolidated Statements of Operations.

B - $6 million gain recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $27 million gain recorded within Fuel used in electric generation and purchased power-non-regulated (Operating Expenses) on the Consolidated Statements of Operations.

C - Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

D - $164 million recorded in Operation, maintenance and other (all Operating Expenses) and $8 million recorded in Property and other taxes on the Consolidated Statements of Operations.

E - Recorded in Goodwill and other impairment charges within Operating Expenses on the Consolidated Statements of Operations.

F - Recorded in Operation, maintenance and other on the Consolidated Statements of Operations.

G - $109 million gain on Q-Comm sale recorded in Gains on sales and impairments of unconsolidated affiliates within Other Income and Expense and $139 million gain on DukeNet sale recorded in Gains on sales of Other assets and Other, net on the Consolidated Statements of Operations.

Weighted Average Shares (reported and adjusted) - in millions

 

Basic

     1,318   

Diluted

     1,319   

 

* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy Corporation’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation’s performance across periods.

 

 

23