EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

FHLBANK TOPEKA ANNOUNCES THIRD QUARTER 2009 EARNINGS

October 29, 2009 – FHLBank Topeka (FHLBank) announces its operating results for the third quarter of 2009. These results have been prepared from unaudited financial information. FHLBank expects to file its Form10-Q for the third quarter ending on September 30, 2009, with the Securities and Exchange Commission (SEC) on November 12, 2009.

President’s Comments

“Our strong performance in the third quarter demonstrates that FHLBank Topeka continues to be strong and stable,” said Andrew J. Jetter, president and CEO of FHLBank. “Our positive financial results show how FHLBank delivers superior performance over time and continues to be a value-added partner for our members.”

Net Income

Net income for the third quarter of 2009 computed in accordance with U.S. generally accepted accounting principles (GAAP) was $24.5 million versus $20.6 million for the third quarter of 2008. For the nine months ending September 30, 2009, net income increased by $99.3 million to $190.6 million compared to the same period in 2008.

GAAP versus Core Income

As part of evaluating its financial performance, FHLBank adjusts net income reported in accordance with GAAP for the impact of: (1) Affordable Housing Program (AHP) and Resolution Funding Corporation (REFCorp) assessments; (2) items related to derivatives and hedging activities; and (3) other irregular or non-recurring items such as prepayment fees, gain/loss on retirement of debt and gain/loss on securities. The result is referred to as core income, which is not defined within GAAP. Core income is used to compute a core return on equity (ROE) that is then compared to the average overnight Federal funds effective rate. Because FHLBank is basically a “hold-to-maturity” investor and does not trade derivatives or investments, management believes that core income is important to understanding its operating results and provides a meaningful period-to-period comparison in contrast to GAAP income, which can vary significantly because of derivative and hedging activities and other items that may not recur. Hedge accounting affects the timing of income or expense from derivatives and their related assets and liabilities hedged, but not the economic income or expense from these derivatives. In the case of interest rate swaps, the gains on these derivatives offset prior losses or will be offset by losses in future periods because the value of the swaps will equal zero at maturity, and our intent is to hold these derivatives until maturity.

                                 
    Three months ending   Nine months ending
    September 30,   September 30,
    (Amounts in thousands)   (Amounts in thousands)
 
    2009       2008       2009       2008  
 
                               
Net Income, as reported under GAAP
  $ 24,503     $ 20,632     $ 190,596     $ 91,265  
REFCorp/AHP Assessments
    8,856       7,468       68,875       33,018  
 
                               
Income before REFCorp/AHP Assessments
    33,359       28,100       259,471       124,283  
Hedging-related & Non-recurring Adjustments1
    17,844       43,580       (98,410 )     63,084  
 
                               
Non-GAAP Core Income Before Assessments
  $ 51,203     $ 71,680     $ 161,061     $ 187,367  
 
                               

1   The 2009 and 2008 amounts include “Prepayment fees on terminated advances,” “Net gain (loss) on trading securities,” “Net realized gain (loss) on sale of held-to-maturity securities” and “Net gain (loss) on derivatives and hedging activities” directly from FHLBank’s September 30, 2009, unaudited Statements of Income.

GAAP and Core Return on Equity
FHLBank uses core ROE compared to the average Federal funds rate as a key measure of effective use and management of members’ capital.

                                 
    Three months ending   Nine months ending
    September 30,   September 30,
    (Amounts in thousands)   (Amounts in thousands)
 
    2009       2008       2009       2008  
 
                               
Average GAAP Capital for the period
  $ 2,000,886     $ 2,508,302     $ 2,156,957     $ 2,385,046  
ROE, based upon GAAP Income Before Assessments
    6.61 %     4.46 %     16.08 %     6.96 %
Core ROE, based upon Core Income Before Assessments
    10.15 %     11.37 %     9.98 %     10.49 %
Average Overnight Federal Funds Effective Rate (FF rates)
    0.15 %     1.96 %     0.17 %     2.40 %
Core ROE as a Spread to average FF rates
    10.00 %     9.41 %     9.81 %     8.09 %
 
               

“The increase of core ROE as a spread to average Federal funds allowed the FHLBank to provide a higher dividend this quarter than in previous quarters,” noted David S. Fisher, chief operating officer. “We are committed to being our members’ funder of first choice. FHLBank’s superior performance, our GSE status and our cooperative structure make us a competitive low-cost source of funds for our members.”

Retained earnings increased to $319.6 million as of September 30, 2009, versus $231.8 million as of the same date in 2008, a 37.9 percent increase. FHLBank’s capital ratio increased from 4.05 percent as of September 30, 2008, to 4.40 percent as of September 30, 2009.

Attached are highlights from the unaudited statements of condition and statements of income for the three- and nine-month periods ending September 30, 2009 and 2008. The third quarter 2009 Form 10-Q will be available on the SEC Web site (www.sec.gov), as well as the FHLBank’s Web site (www.fhlbtopeka.com), as soon as FHLBank files the Form 10-Q with the SEC.

The information contained in this announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements describing the objectives, projections, estimates or future predictions of FHLBank ’s operations. These statements may be identified by the use of forward-looking terminology such as “believes,” “will” or other variations on these terms. FHLBank cautions that by their nature forward-looking statements involve risk or uncertainty and that actual results may differ materially from those expressed in any forward-looking statements as a result of such risks and uncertainties, including but not limited to: legislative and regulatory actions or changes; future economic and market conditions; changes in demand for advances or consolidated obligations of FHLBank and/or of the FHLBank System; the effects of amortization/accretion and gains/losses on derivatives or on trading investments; and adverse developments or events affecting or involving other Federal Home Loan Banks, housing GSEs or the FHLBank System in general. Additional risks that might cause FHLBank’s results to differ from these forward-looking statements are provided in detail in FHLBank’s filings with the SEC, which are available at www.sec.gov.

All forward-looking statements contained in this announcement are expressly qualified in their entirety by this cautionary notice. The reader should not place undue reliance on such forward-looking statements, since the statements speak only as of the date that they are made and FHLBank has no obligation and does not undertake publicly to update, revise or correct any forward-looking statement for any reason.

1

FHLBANK TOPEKA
Financial Highlights (unaudited)

Selected Financial Data (dollar amounts in thousands):

                         
    September 30,   December 31,   September 30,
    2009   2008   2008
Statements of Condition (at period end)
                       
Investments1
  $ 17,625,950     $ 19,435,809     $ 22,379,274  
Advances
    22,633,110       35,819,674       37,443,260  
Mortgage loans held for portfolio, net
    3,237,953       3,023,805       2,773,079  
Total assets
    43,741,619       58,556,231       64,192,515  
Deposits
    1,154,479       1,703,531       1,540,986  
Consolidated obligations, net2
    40,097,160       53,683,045       59,385,070  
Total liabilities
    41,818,342       56,160,986       61,595,668  
Total capital stock
    1,616,266       2,240,335       2,366,940  
Retained earnings
    319,640       156,922       231,843  
Total capital
    1,923,277       2,395,245       2,596,847  
Regulatory capital3
    1,958,933       2,432,063       2,634,049  
                                                                 
    For the Three Months Ending   For the Nine Months Ending
    September 30,   September 30,
    2009           2008           2009           2008        
Statements of Income (for the period ending)
                                                               
Interest income
  $ 181,981             $ 468,985             $ 666,549             $ 1,474,068          
Interest expense
    122,231               389,629               470,214               1,261,612          
Net interest income before loan loss provision
    59,750               79,356               196,335               212,456          
Provision for credit losses on mortgage loans
    872               66               986               139          
Portion of other-than-temporary impairment losses on held-to-maturity securities recognized in earnings4
    (53 )             0               (112 )             0          
Net gain (loss) on derivatives and hedging activities
    (36,932 )             (28,200 )             85,281               306          
Net gain (loss) in trading securities
    18,852               (15,859 )             3,007               (64,620 )        
Other income (loss)
    2,520               2,039               7,078               5,488          
Other expenses
    9,906               9,170               31,132               29,208          
Income before assessments
    33,359               28,100               259,471               124,283          
Affordable Housing Program assessments
    2,730               2,309               21,226               10,201          
REFCorp assessments
    6,126               5,159               47,649               22,817          
Total assessments
    8,856               7,468               68,875               33,018          
Net income
    24,503               20,632               190,596               91,265          
Weighted average dividend rate5
    2.89       %       4.40       %       2.52       %       4.70       %  
     
1  
Investments include held-to-maturity securities, trading securities, interest-bearing deposits and Federal funds sold.
2  
Consolidated obligations are bonds and discount notes that the FHLBank is primarily liable to repay.
3  
Regulatory capital is defined as the sum of the FHLBank’s permanent capital, plus the amounts paid in by its
stockholders for Class A stock; any general loss allowance, if consistent with GAAP and not established for specific
assets; and other amounts from sources determined by the Federal Housing Finance Agency as available to absorb
losses. Permanent capital is defined as the amount paid in for Class B stock plus the amount of the FHLBank’s
retained earnings, as determined in accordance with GAAP. Regulatory capital includes all capital stock subject to
mandatory redemption that has been reclassified to a liability.
4  
In compliance with GAAP, two private-issue mortgage-backed securities (MBS) with a combined total amortized cost of
$23.2 million before original impairment on September 30, 2009, were marked down to market value at September 30,
2009, resulting in a total loss on other-than-temporarily impaired held-to-maturity securities of $7.0 million of
which $53,000 related to estimated credit losses (recognized in earnings). Additionally, one private-issue MBS with
an amortized cost of $1.7 million before original impairment on March 31, 2009, was marked down to market value at
March 31, 2009, with additional impairment recorded at June 30, 2009. These events resulted in a total year-to-date
loss on other-than-temporarily impaired held-to-maturity securities of $8.1 million of which $112,000 related to
estimated credit losses (recognized in earnings). Losses in excess of estimated credit losses are recognized in other
comprehensive income.
5  
Weighted average dividend rates are dividends paid in cash and stock on both classes of stock divided by the average
capital stock eligible for dividends.

2