XML 26 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 182,987 $ 182,238 $ 156,623 $ 162,111
Restricted cash 37 133    
Accounts receivable, net 146,267 143,331    
Inventories, net 83,910 89,363    
Other receivables 3,662 1,429    
Prepaid expenses 10,401 7,884    
Current deferred income tax assets 22,870 22,768    
Other current assets 5,322 9,680    
Total current assets 455,456 456,826    
Property, plant and equipment, net 255,144 238,256    
Intangible assets, net 12,169 15,260    
Long-term prepaid expenses 16,101 18,048    
Deferred income tax assets 42,804 46,710    
Other non-current assets 15,359 14,866    
Total assets 797,033 789,966    
Current liabilities        
Accounts payable 79,425 79,236    
Other accounts payable 29,975 15,600    
Accrued expenses 49,268 43,486    
Derivative liabilities 4,619      
Other current liabilities 3,136 9,973    
Total current liabilities 166,423 148,295    
Long-term borrowings, net 201,727 201,653    
Accrued severance benefits, net 111,806 112,446    
Other non-current liabilities 13,897 17,263    
Total liabilities 493,853 479,657    
Stockholders' equity        
Common stock 397 396    
Additional paid-in capital 103,310 101,885    
Retained earnings 279,846 287,251    
Treasury stock (45,918) (39,918)    
Accumulated other comprehensive loss (34,455) (39,305) (21,469) (14,810)
Total stockholders' equity 303,180 310,309 163,905 166,670
Total liabilities and stockholders' equity 797,033 789,966    
MagnaChip Semiconductor Corporation (Parent) [Member]
       
Current assets        
Cash and cash equivalents 771 2,193 319 1,677
Other receivables 323 363    
Prepaid expenses 139 36    
Other current assets 89,714 84,045    
Total current assets 90,947 86,637    
Investment in subsidiaries (430,112) (422,475)    
Long-term intercompany loan 697,125 697,125    
Total assets 357,960 361,287    
Current liabilities        
Other accounts payable 54,206 44,438    
Accrued expenses 574 308    
Other current liabilities   6,232    
Total current liabilities 54,780 50,978    
Total liabilities 54,780 50,978    
Stockholders' equity        
Common stock 397 396    
Additional paid-in capital 103,310 101,885    
Retained earnings 279,846 287,251    
Treasury stock (45,918) (39,918)    
Accumulated other comprehensive loss (34,455) (39,305)    
Total stockholders' equity 303,180 310,309    
Total liabilities and stockholders' equity 357,960 361,287    
Co-Issuers [Member]
       
Current assets        
Cash and cash equivalents 2,505 10,539 25,094 25,119
Other receivables 50,276 42,276    
Other current assets 255,474 243,989    
Total current assets 308,255 296,804    
Investment in subsidiaries (516,426) (513,236)    
Long-term intercompany loan 771,128 776,369    
Other non-current assets 5,549 5,760    
Total assets 568,506 565,967    
Current liabilities        
Other accounts payable 8      
Accrued expenses 99,599 89,095    
Total current liabilities 99,607 89,095    
Long-term borrowings, net 898,852 898,778    
Total liabilities 998,459 987,873    
Stockholders' equity        
Common stock 136,229 136,229    
Additional paid-in capital (730,824) (731,240)    
Retained earnings 199,097 212,140    
Accumulated other comprehensive loss (34,455) (39,305)    
Total stockholders' equity (429,953) (422,176)    
Total liabilities and stockholders' equity 568,506 565,697    
Non-Guarantors [Member]
       
Current assets        
Cash and cash equivalents 176,834 168,176 128,726 127,118
Restricted cash 37 133    
Accounts receivable, net 147,284 143,514    
Inventories, net 83,910 89,363    
Other receivables 6,823 3,288    
Prepaid expenses 13,378 10,544    
Current deferred income tax assets 20,579 20,177    
Other current assets 5,418 8,918    
Total current assets 454,263 444,113    
Property, plant and equipment, net 255,056 238,157    
Intangible assets, net 12,084 15,138    
Long-term prepaid expenses 19,247 21,382    
Deferred income tax assets 41,485 44,927    
Other non-current assets 9,541 8,818    
Total assets 791,676 772,535    
Current liabilities        
Accounts payable 100,569 101,877    
Other accounts payable 29,034 15,490    
Accrued expenses 245,843 235,921    
Derivative liabilities 4,619      
Other current liabilities 2,980 3,507    
Total current liabilities 383,045 356,795    
Long-term borrowings, net 606,000 606,000    
Accrued severance benefits, net 111,557 112,210    
Other non-current liabilities 11,835 15,071    
Total liabilities 1,112,437 1,090,076    
Stockholders' equity        
Common stock 39,735 39,005    
Additional paid-in capital (534,460) (534,819)    
Retained earnings 204,039 217,341    
Accumulated other comprehensive loss (30,075) (39,068)    
Total stockholders' equity (320,761) (317,541)    
Total liabilities and stockholders' equity 791,676 772,535    
Guarantors [Member]
       
Current assets        
Cash and cash equivalents 2,877 1,330 2,484 8,197
Accounts receivable, net 21,080 23,143    
Other receivables 1,433 183    
Prepaid expenses 364 201    
Current deferred income tax assets 2,291 2,591    
Other current assets 208,130 199,034    
Total current assets 236,175 226,482    
Property, plant and equipment, net 88 99    
Intangible assets, net 85 122    
Investment in subsidiaries (321,345) (317,612)    
Long-term intercompany loan 620,570 621,992    
Deferred income tax assets 1,319 1,783    
Other non-current assets 269 288    
Total assets 537,161 533,154    
Current liabilities        
Accounts payable 610 360    
Other accounts payable 2,263 679    
Accrued expenses 256,300 244,467    
Other current liabilities 4,002 3,131    
Total current liabilities 263,175 248,637    
Long-term borrowings, net 785,698 792,361    
Accrued severance benefits, net 249 236    
Other non-current liabilities 5,207 5,525    
Total liabilities 1,054,329 1,046,759    
Stockholders' equity        
Common stock 51,246 51,976    
Additional paid-in capital (728,738) (729,213)    
Retained earnings 194,977 203,133    
Accumulated other comprehensive loss (34,653) (39,501)    
Total stockholders' equity (517,168) (513,605)    
Total liabilities and stockholders' equity 537,161 533,154    
Eliminations [Member]
       
Current assets        
Accounts receivable, net (22,097) (23,326)    
Other receivables (55,193) (44,681)    
Prepaid expenses (3,480) (2,897)    
Other current assets (553,414) (526,306)    
Total current assets (634,184) (597,210)    
Long-term prepaid expenses (3,146) (3,334)    
Investment in subsidiaries 1,267,883 1,253,323    
Long-term intercompany loan (2,088,823) (2,095,486)    
Total assets (1,458,270) (1,442,707)    
Current liabilities        
Accounts payable (21,754) (23,001)    
Other accounts payable (55,536) (45,007)    
Accrued expenses (553,048) (526,305)    
Other current liabilities (3,846) (2,897)    
Total current liabilities (634,184) (597,210)    
Long-term borrowings, net (2,088,823) (2,095,486)    
Other non-current liabilities (3,145) (3,333)    
Total liabilities (2,726,152) (2,696,029)    
Stockholders' equity        
Common stock (227,210) (227,210)    
Additional paid-in capital 1,994,022 1,995,272    
Retained earnings (598,113) (632,614)    
Accumulated other comprehensive loss 99,183 117,874    
Total stockholders' equity 1,267,882 1,253,322    
Total liabilities and stockholders' equity (1,458,270) (1,442,707)    
Consolidated [Member]
       
Current assets        
Cash and cash equivalents 182,987 182,238 156,623 162,111
Restricted cash 37 133    
Accounts receivable, net 146,267 143,331    
Inventories, net 83,910 89,363    
Other receivables 3,662 1,429    
Prepaid expenses 10,401 7,884    
Current deferred income tax assets 22,870 22,768    
Other current assets 5,322 9,680    
Total current assets 455,456 456,826    
Property, plant and equipment, net 255,144 238,256    
Intangible assets, net 12,169 15,260    
Long-term prepaid expenses 16,101 18,048    
Deferred income tax assets 42,804 46,710    
Other non-current assets 15,359 14,866    
Total assets 797,033 789,966    
Current liabilities        
Accounts payable 79,425 79,236    
Other accounts payable 29,975 15,600    
Accrued expenses 49,268 43,486    
Derivative liabilities 4,619      
Other current liabilities 3,136 9,973    
Total current liabilities 166,423 148,295    
Long-term borrowings, net 201,727 201,653    
Accrued severance benefits, net 111,806 112,446    
Other non-current liabilities 13,897 17,263    
Total liabilities 493,853 479,657    
Stockholders' equity        
Common stock 397 396    
Additional paid-in capital 103,310 101,885    
Retained earnings 279,846 287,251    
Treasury stock (45,918) (39,918)    
Accumulated other comprehensive loss (34,455) (39,305)    
Total stockholders' equity 303,180 310,309    
Total liabilities and stockholders' equity $ 797,033 $ 789,966