XML 101 R110.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets        
Cash and cash equivalents $ 182,238 $ 162,111 $ 172,172 $ 64,925
Restricted cash 133 6,830    
Accounts receivable, net 143,331 125,922    
Inventories, net 89,363 62,836    
Other receivables 1,429 256    
Prepaid expenses 7,884 6,032    
Current deferred income tax assets 22,768 3,406    
Other current assets 9,680 12,503    
Total current assets 456,826 379,896    
Property, plant and equipment, net 238,256 182,663    
Intangible assets, net 15,260 16,787    
Long-term prepaid expenses 18,048 4,790    
Deferred income tax assets 46,710 3,537    
Other non-current assets 14,866 15,002    
Total assets 789,966 602,675    
Current liabilities        
Accounts payable 79,236 77,848    
Other accounts payable 15,600 13,452    
Accrued expenses 43,486 31,723    
Current portion of capital lease obligations   2,852    
Other current liabilities 9,973 2,007    
Total current liabilities 148,295 137,639    
Long-term borrowings 201,653 201,389    
Accrued severance benefits, net 112,446 90,755    
Other non-current liabilities 17,263 6,222    
Total liabilities 479,657 436,005    
Commitments and contingencies          
Stockholders' equity        
Common stock 396 394    
Additional paid-in capital 101,885 98,929    
Retained earnings 287,251 93,950    
Treasury stock (39,918) (11,793)    
Accumulated other comprehensive loss (39,305) (14,810)    
Total stockholders' equity 310,309 166,670 162,851 215,690
Total liabilities and stockholders' equity 789,966 602,675    
MagnaChip Semiconductor Corporation (Parent) [Member]
       
Current assets        
Cash and cash equivalents 2,193 1,677 79 136
Other receivables 363 1    
Prepaid expenses 36 34    
Other current assets 84,045 58,636    
Total current assets 86,637 60,348    
Investment in subsidiaries (422,475) (576,642)    
Long-term intercompany loan 697,125 697,125    
Total assets 361,287 180,831    
Current liabilities        
Other accounts payable 44,438 13,659    
Accrued expenses 308 502    
Other current liabilities 6,232      
Total current liabilities 50,978 14,161    
Total liabilities 50,978 14,161    
Commitments and contingencies          
Stockholders' equity        
Common stock 396 394    
Additional paid-in capital 101,885 98,929    
Retained earnings 287,251 93,950    
Treasury stock (39,918) (11,793)    
Accumulated other comprehensive loss (39,305) (14,810)    
Total stockholders' equity 310,309 166,670    
Total liabilities and stockholders' equity 361,287 180,831    
Co-Issuers [Member]
       
Current assets        
Cash and cash equivalents 10,539 25,119 46,595 24
Other receivables 42,276 11,793    
Prepaid expenses   2    
Other current assets 243,989 188,018    
Total current assets 296,804 224,932    
Investment in subsidiaries (513,236) (655,845)    
Long-term intercompany loan 776,369 809,913    
Other non-current assets 5,760 6,505    
Total assets 565,697 385,505    
Current liabilities        
Other accounts payable   1    
Accrued expenses 89,095 63,033    
Other current liabilities   1    
Total current liabilities 89,095 63,035    
Long-term borrowings 898,778 898,514    
Total liabilities 987,873 961,549    
Commitments and contingencies          
Stockholders' equity        
Common stock 136,229 136,229    
Additional paid-in capital (731,240) (733,223)    
Retained earnings 212,140 35,760    
Accumulated other comprehensive loss (39,305) (14,810)    
Total stockholders' equity (422,176) (576,044)    
Total liabilities and stockholders' equity 565,697 385,505    
Non-Guarantors [Member]
       
Current assets        
Cash and cash equivalents 168,176 127,118 112,370 45,443
Restricted cash 133 6,830    
Accounts receivable, net 143,514 126,391    
Inventories, net 89,363 62,836    
Other receivables 3,288 7,581    
Prepaid expenses 10,544 8,509    
Current deferred income tax assets 20,177      
Other current assets 8,918 11,738    
Total current assets 444,113 351,003    
Property, plant and equipment, net 238,157 182,583    
Intangible assets, net 15,138 16,514    
Long-term prepaid expenses 21,382 10,963    
Deferred income tax assets 44,927      
Other non-current assets 8,818 8,170    
Total assets 772,535 569,233    
Current liabilities        
Accounts payable 101,877 99,560    
Other accounts payable 15,490 13,115    
Accrued expenses 235,921 186,678    
Current portion of capital lease obligations   2,852    
Other current liabilities 3,507 11,544    
Total current liabilities 356,795 313,749    
Long-term borrowings 606,000 642,383    
Accrued severance benefits, net 112,210 90,611    
Other non-current liabilities 15,071 3,894    
Total liabilities 1,090,076 1,050,637    
Commitments and contingencies          
Stockholders' equity        
Common stock 39,005 39,005    
Additional paid-in capital (534,819) (536,894)    
Retained earnings 217,341 35,141    
Accumulated other comprehensive loss (39,068) (18,656)    
Total stockholders' equity (317,541) (481,404)    
Total liabilities and stockholders' equity 772,535 569,233    
Guarantors [Member]
       
Current assets        
Cash and cash equivalents 1,330 8,197 13,128 19,322
Accounts receivable, net 23,143 22,179    
Inventories, net   158    
Other receivables 183 399    
Prepaid expenses 201 384    
Current deferred income tax assets 2,591      
Other current assets 199,034 183,685    
Total current assets 226,482 215,002    
Property, plant and equipment, net 99 80    
Intangible assets, net 122 273    
Long-term prepaid expenses   66    
Deferred income tax assets 1,783      
Investment in subsidiaries (317,612) (481,478)    
Long-term intercompany loan 621,992 660,066    
Other non-current assets 288 3,864    
Total assets 533,154 397,873    
Current liabilities        
Accounts payable 360 842    
Other accounts payable 679 6,195    
Accrued expenses 244,467 207,770    
Other current liabilities 3,131 3,117    
Total current liabilities 248,637 217,924    
Long-term borrowings 792,361 827,596    
Accrued severance benefits, net 236 144    
Other non-current liabilities 5,525 8,567    
Total liabilities 1,046,759 1,054,231    
Commitments and contingencies          
Stockholders' equity        
Common stock 51,976 51,976    
Additional paid-in capital (729,213) (731,209)    
Retained earnings 203,133 37,722    
Accumulated other comprehensive loss (39,501) (14,847)    
Total stockholders' equity (513,605) (656,358)    
Total liabilities and stockholders' equity 533,154 397,873    
Eliminations [Member]
       
Current assets        
Accounts receivable, net (23,326) (22,648)    
Inventories, net   (158)    
Other receivables (44,681) (19,518)    
Prepaid expenses (2,897) (2,897)    
Other current assets (526,306) (426,168)    
Total current assets (597,210) (471,389)    
Long-term prepaid expenses (3,334) (6,239)    
Investment in subsidiaries 1,253,323 1,713,965    
Long-term intercompany loan (2,095,486) (2,167,104)    
Total assets (1,442,707) (930,767)    
Current liabilities        
Accounts payable (23,001) (22,554)    
Other accounts payable (45,007) (19,518)    
Accrued expenses (526,305) (426,260)    
Other current liabilities (2,897) (2,898)    
Total current liabilities (597,210) (471,230)    
Long-term borrowings (2,095,486) (2,167,104)    
Other non-current liabilities (3,333) (6,239)    
Total liabilities (2,696,029) (2,644,573)    
Commitments and contingencies          
Stockholders' equity        
Common stock (227,210) (227,210)    
Additional paid-in capital 1,995,272 2,001,326    
Retained earnings (632,614) (108,623)    
Accumulated other comprehensive loss 117,874 48,313    
Total stockholders' equity 1,253,322 1,713,806    
Total liabilities and stockholders' equity (1,442,707) (930,767)    
Consolidated [Member]
       
Current assets        
Cash and cash equivalents 182,238 162,111 172,172 64,925
Restricted cash 133 6,830    
Accounts receivable, net 143,331 125,922    
Inventories, net 89,363 62,836    
Other receivables 1,429 256    
Prepaid expenses 7,884 6,032    
Current deferred income tax assets 22,768      
Other current assets 9,680 15,909    
Total current assets 456,826 379,896    
Property, plant and equipment, net 238,256 182,663    
Intangible assets, net 15,260 16,787    
Long-term prepaid expenses 18,048 4,790    
Deferred income tax assets 46,710      
Other non-current assets 14,866 18,539    
Total assets 789,966 602,675    
Current liabilities        
Accounts payable 79,236 77,848    
Other accounts payable 15,600 13,452    
Accrued expenses 43,486 31,723    
Current portion of capital lease obligations   2,852    
Other current liabilities 9,973 11,764    
Total current liabilities 148,295 137,639    
Long-term borrowings 201,653 201,389    
Accrued severance benefits, net 112,446 90,755    
Other non-current liabilities 17,263 6,222    
Total liabilities 479,657 436,005    
Commitments and contingencies          
Stockholders' equity        
Common stock 396 394    
Additional paid-in capital 101,885 98,929    
Retained earnings 287,251 93,950    
Treasury stock (39,918) (11,793)    
Accumulated other comprehensive loss (39,305) (14,810)    
Total stockholders' equity 310,309 166,670    
Total liabilities and stockholders' equity $ 789,966 $ 602,675