XML 24 R32.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENT SECURITIES (Tables)
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Schedule of amortized cost and fair value of securities available-for-sale

The amortized cost and fair value of available for sale investment securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows (in thousands):

Amortized

Gross Unrealized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2019

Residential government-sponsored mortgage-backed securities

$

48,540

$

455

$

(16)

$

48,979

Obligations of states and political subdivisions

 

17,041

 

541

 

 

17,582

Corporate securities

 

2,004

 

8

 

 

2,012

Trust preferred securities

 

2,530

 

283

 

(245)

 

2,568

Residential government-sponsored collateralized mortgage obligations

 

36,511

 

217

 

(39)

 

36,689

Government-sponsored agency securities

 

14,823

 

47

 

(48)

 

14,822

Agency commercial mortgage-backed securities

 

27,557

 

192

 

(18)

 

27,731

SBA pool securities

 

14,622

 

11

 

(196)

 

14,437

Total

$

163,628

$

1,754

$

(562)

$

164,820

Amortized

Gross Unrealized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2018

Residential government-sponsored mortgage-backed securities

$

27,945

$

$

(643)

$

27,302

Obligations of states and political subdivisions

18,305

30

(280)

18,055

Corporate securities

2,008

1

(1)

2,008

Trust preferred securities

2,589

356

(304)

2,641

Residential government-sponsored collateralized mortgage obligations

44,095

3

(1,041)

43,057

Government-sponsored agency securities

3,247

(122)

3,125

Agency commercial mortgage-backed securities

28,069

(765)

27,304

SBA pool securities

20,183

10

(308)

19,885

Total

$

146,441

$

400

$

(3,464)

$

143,377

Schedule of amortized cost, unrecognized gains and losses, and fair value of held to maturity securities

The amortized cost, unrecognized gains and losses, and fair value of investment securities held to maturity were as follows (in thousands):

Amortized

Gross Unrecognized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2019

Residential government-sponsored mortgage-backed securities

$

22,925

$

62

$

(52)

$

22,935

Obligations of states and political subdivisions

 

15,071

 

165

 

(1)

 

15,235

Trust preferred securities

 

1,938

 

99

 

(2)

 

2,035

Residential government-sponsored collateralized mortgage obligations

 

3,128

 

10

 

(9)

 

3,129

Government-sponsored agency securities

 

29,386

 

108

 

(162)

 

29,332

Total

$

72,448

$

444

$

(226)

$

72,666

Amortized

Gross Unrecognized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2018

Residential government-sponsored mortgage-backed securities

$

9,699

$

4

$

(230)

$

9,473

Obligations of states and political subdivisions

 

21,496

 

85

 

(147)

 

21,434

Trust preferred securities

 

2,610

 

150

 

(1)

 

2,759

Residential government-sponsored collateralized mortgage obligations

 

6,001

 

 

(91)

 

5,910

Government-sponsored agency securities

 

52,656

 

 

(3,123)

 

49,533

Total

$

92,462

$

239

$

(3,592)

$

89,109

Schedule of fair value and carrying amount, if different, of debt securities, by contractual maturity

Available for Sale

Held to Maturity

    

Amortized

    

    

Amortized

    

Cost

Fair Value

Cost

Fair Value

Due in one to five years

$

2,327

$

2,358

$

2,731

$

2,804

Due in five to ten years

 

12,402

 

12,547

 

12,241

 

12,274

Due after ten years

 

21,669

 

22,079

 

31,423

 

31,524

Residential government-sponsored mortgage-backed securities

 

48,540

 

48,979

 

22,925

 

22,935

Residential government-sponsored collateralized mortgage obligations

 

36,511

 

36,689

 

3,128

 

3,129

Agency commercial mortgage-backed securities

 

27,557

 

27,731

 

 

SBA pool securities

 

14,622

 

14,437

 

 

Total

$

163,628

$

164,820

$

72,448

$

72,666

Schedule of present information regarding securities in a continuous unrealized loss position by duration of time in a loss position

The following tables present information regarding investment securities in a continuous unrealized loss position as of December 31, 2019 and 2018 by duration of time in a loss position (in thousands):

December 31, 2019

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

Available for Sale

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

2,686

$

(7)

$

1,758

$

(9)

$

4,444

$

(16)

Trust preferred securities

 

 

 

795

 

(245)

 

795

 

(245)

Residential government-sponsored collateralized mortgage obligations

 

4,253

 

(25)

 

3,133

 

(14)

 

7,386

 

(39)

Government-sponsored agency securities

 

4,924

 

(48)

 

 

 

4,924

 

(48)

Agency commercial mortgage-backed securities

 

2,833

 

(6)

 

3,126

 

(12)

 

5,959

 

(18)

SBA pool securities

 

1,148

 

(2)

 

9,420

 

(194)

 

10,568

 

(196)

Total

$

15,844

$

(88)

$

18,232

$

(474)

$

34,076

$

(562)

December 31, 2019

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

Held to Maturity

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

14,978

$

(41)

$

1,402

$

(11)

$

16,380

$

(52)

Obligations of states and political subdivisions

 

2,011

 

(1)

 

 

 

2,011

 

(1)

Trust preferred securities

 

 

 

53

 

(2)

 

53

 

(2)

Residential government-sponsored collateralized mortgage obligations

 

1,162

 

(3)

 

571

 

(6)

 

1,733

 

(9)

Government-sponsored agency securities

 

 

 

20,833

 

(162)

 

20,833

 

(162)

Total

$

18,151

$

(45)

$

22,859

$

(181)

$

41,010

$

(226)

December 31, 2018

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

Available for Sale

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

393

$

(5)

$

26,910

$

(638)

$

27,303

$

(643)

Obligations of states and political subdivisions

2,220

 

(78)

 

13,385

 

(202)

 

15,605

 

(280)

Corporate securities

1,008

(1)

1,008

(1)

Trust preferred securities

 

 

 

795

 

(304)

 

795

 

(304)

Residential government-sponsored collateralized mortgage obligations

 

 

42,598

 

(1,041)

 

42,598

 

(1,041)

Government-sponsored agency securities

 

 

3,125

 

(122)

 

3,125

 

(122)

Agency commercial mortgage-backed securities

 

 

27,304

 

(765)

 

27,304

 

(765)

SBA pool securities

6,009

 

(70)

 

10,546

 

(238)

 

16,555

 

(308)

Total

$

9,630

$

(154)

$

124,663

$

(3,310)

$

134,293

$

(3,464)

December 31, 2018

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

Held to Maturity

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

$

$

8,935

$

(230)

$

8,935

$

(230)

Obligations of states and political subdivisions

 

3,273

 

(10)

 

7,187

 

(137)

 

10,460

 

(147)

Trust preferred securities

 

 

 

60

 

(1)

 

60

 

(1)

Residential government-sponsored collateralized mortgage obligations

 

 

 

5,910

 

(91)

 

5,910

 

(91)

Government-sponsored agency securities

 

 

 

49,532

 

(3,123)

 

49,532

 

(3,123)

Total

$

3,273

$

(10)

$

71,624

$

(3,582)

$

74,897

$

(3,592)

Schedule of owned pooled trust preferred securities

As of December 31, 2019, we owned pooled trust preferred investment securities as follows (in thousands):

% of

Previously

Current

Recognized

Defaults and

Cumulative

Ratings When

Estimated

Deferrals to

Other

Tranche

Purchased

Current Ratings

Par

Book

Fair

Total

Comprehensive

Security

    

Level

    

Moody's

    

Fitch

    

Moody's

    

Fitch

    

Value

    

Value

    

Value

    

Collateral

    

Loss (1)

Held to Maturity

ALESCO VII A1B

 

Senior

 

Aaa

 

AAA

 

Aa1

 

AA

$

2,019

$

1,882

$

1,982

 

17

%  

$

219

MMCF III B

 

Senior Sub

 

A3

 

A-

 

Ba1

 

WD

 

57

 

56

 

53

 

45

%  

 

4

 

  

 

  

 

  

 

  

 

  

$

2,076

$

1,938

$

2,035

 

  

$

223

Available for Sale

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cumulative OTTI

Other Than

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Related to

Temporarily Impaired:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Credit Loss (2)

TPREF FUNDING II

 

Mezzanine

 

A1

 

A-

 

Caa3

 

WD

$

1,500

$

1,040

$

795

 

32

%  

$

400

ALESCO V C1

 

Mezzanine

 

A2

 

A

 

Caa1

 

C

 

2,150

1,490

1,773

 

15

%  

 

660

 

  

 

  

 

  

 

  

 

  

$

3,650

$

2,530

$

2,568

 

  

$

1,060

Total

 

  

 

  

 

  

 

  

 

  

$

5,726

$

4,468

$

4,603

 

  

 

  

(1)Pre-tax, and represents unrealized losses at date of transfer from available for sale to held to maturity, net of accretion
(2)Pre-tax
Schedule of changes in accumulated other comprehensive income by component

Changes in accumulated other comprehensive (loss) by component for the years ended December 31, 2019, 2018 and 2017 are shown in the table below. All amounts are net of tax (in thousands).

Unrealized Holding

Gains (Losses) on

Held to Maturity

For the year ended December 31, 2019

    

Available for Sale

    

Securities

    

Total

Beginning balance

$

(2,419)

$

(170)

$

(2,589)

Current period other comprehensive income

 

3,362

 

10

 

3,372

Ending balance

$

943

$

(160)

$

783

Unrealized Holding

Losses on

Held to Maturity

For the year ended December 31, 2018

Available for Sale

Securities

Total

Beginning balance

$

(999)

$

(153)

$

(1,152)

Amounts reclassified from accumulated other comprehensive loss due to the adoption of ASU 2018-02

 

(199)

 

(30)

 

(229)

Subtotal

(1,198)

(183)

(1,381)

Current period other comprehensive (loss) income

 

(1,221)

 

13

 

(1,208)

Ending balance

$

(2,419)

$

(170)

$

(2,589)

Unrealized Holding

Losses on

Held to Maturity

For the year ended December 31, 2017

Available for Sale

Securities

Total

Beginning balance

$

(627)

$

(162)

$

(789)

Other comprehensive loss before reclassifications

 

(372)

 

(246)

 

(618)

Amounts reclassified from accumulated other comprehensive loss

 

 

255

 

255

Net current period other comprehensive income (loss)

(372)

9

(363)

Ending balance

$

(999)

$

(153)

$

(1,152)