-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NN3Adw8EL84OYKFfblKZSckFftuil3ZMGb+coWt+RQfeD7q44/8W+881V2ytap3N qEqgCmrabhA939vA9rRxuw== 0001104659-08-017392.txt : 20080313 0001104659-08-017392.hdr.sgml : 20080313 20080313162752 ACCESSION NUMBER: 0001104659-08-017392 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080313 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080313 DATE AS OF CHANGE: 20080313 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ATS CORP CENTRAL INDEX KEY: 0001325460 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT CONSULTING SERVICES [8742] IRS NUMBER: 113747950 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-51552 FILM NUMBER: 08686492 BUSINESS ADDRESS: STREET 1: 7915 JONES BRANCH DRIVE CITY: MCLEAN STATE: VA ZIP: 22102 BUSINESS PHONE: 703-506-0088 MAIL ADDRESS: STREET 1: 7915 JONES BRANCH DRIVE CITY: MCLEAN STATE: VA ZIP: 22102 FORMER COMPANY: FORMER CONFORMED NAME: Federal Services Acquisition CORP DATE OF NAME CHANGE: 20050429 8-K 1 a08-8077_18k.htm 8-K

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  March 13, 2008

 

ATS Corporation

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

Delaware

 

000-51552

 

11-3747850

(State or other

jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer

Identification No.)

 

7915 Jones Branch Drive, McLean, Virginia

 

22102

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (703) 506-0088

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

o

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

o

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

o

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02               Results of Operations and Financial Condition

 

                On March 13, 2008, ATS Corporation (the “Company”) announced its financial results for the three months and year ended December 31, 2007.  The press release containing the announcement is filed as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01               Financial Statements and Exhibits

 

(d) Exhibits

 

99.1         Press Release dated March 13, 2008

 



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date:       March 13, 2008

 

 

ATS CORPORATION

 

 

 

 

 

 

 

By:

 /s/ Edward H. Bersoff

 

 

Dr. Edward H. Bersoff

 

 

Chairman, President and

 

 

Chief Executive Officer

 



 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release dated March 13, 2008

 


 

EX-99.1 2 a08-8077_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

ATS Corporation Announces Financial Results for the Fourth Quarter and Full Year 2007

 

MCLEAN, VA – (BUSINESSWIRE) – March 13, 2008, ATS Corporation (“ATSC” or “the Company”) (OTCBB:ATCT), a leading information technology company that delivers innovative technology solutions to government and commercial organizations, today announced operating results for the fourth quarter and full year ended December 31, 2007.

 

Fourth Quarter Results

 

ATSC reported revenue of $31.5 million for the fourth quarter of 2007.   Operating loss for the quarter was $32,000 and the net loss for the quarter was $259,000.  Both losses included $1.3 million in amortization of intangibles, of which $1.0 million was related to the acquisition of Advanced Technology Systems, Inc. (“ATS”) by its parent ATSC.  Unadjusted EBITDA (1) was $1.7 million for the quarter.  Prior to the acquisition of ATS on January 16, 2007, ATSC was a blank check company without operating units or results.

 

As previously disclosed in its earlier earnings calls in 2007, ATSC continued to incur one-time transition-related costs from the January 2007 transaction that are not expected to be reflected in the ongoing performance of the Company in 2008.  For the quarter ended December 31, 2007, those expenses included $47,000 in severance costs related to streamlining the Company’s support operations, $142,000 related to start-up Sarbanes-Oxley compliance initiatives, $332,000 to record the deferred rent at fair value as of the January 16, 2007 transaction date, and $522,000 related to a one-time transaction-related charge.  The exclusion of those expenses produces an adjusted EBITDA (2) of $2.8 million, resulting in an adjusted EBITDA margin of 8.9% for the quarter.  For the second half of 2007, ATSC generated an adjusted EBITDA of $5.0 million, resulting in an EBITDA margin of 8.7%.

 

Backlog as of December 31, 2007 was approximately $231 million, of which $97 million was funded, representing an increase of 55% and 139%, respectively, since the end of the third quarter.  Days sales outstanding were 78 at the end of the fourth quarter of fiscal year 2007.

 

As of December 31, 2007, ATSC’s balance sheet reflected $41.1 million on its revolving credit facility and approximately $7.3 million in promissory notes related to the acquisitions of Potomac Management Group, Inc. and Number Six Software, Inc., which closed in September and November 2007, respectively.  As of December 31, 2007, ATSC’s balance sheet included $95.3 million in stockholders’ equity.

 

Full FY07 Results

 

ATSC reported revenue of $106.9 million for the fiscal year ended December 31, 2007, which was an 11 and one-half month period.  EBITDA (1) and adjusted EBITDA (2) were $6.8 million and $8.1 million, respectively, for the eleven and one-half month period, resulting in an EBITDA margin of 6.4% and adjusted EBITDA margin of 7.6%.  Operating income and net loss for the fiscal year were $1.1 million and $6.5 million, respectively.   The loss included a charge of $6.9 million on derivative liabilities attributed to the Company’s warrants.  Effective March 14, 2007, the Company’s warrant agreement was clarified to state that ATSC was not required to net cash settle the instruments if unable to deliver registered shares of common stock to the warrant holders.  As a result, ATSC was no longer required to mark the warrants to market and the warrants were reclassified from liabilities to stockholders’ equity.  Prior to March 14, 2007,

 



 

ATSC marked the warrants to market as liabilities and recognized gains or losses on the increase or decrease in the fair value of the warrants.  The fiscal year results reflect the change in fair value through the date such liability was reclassified to equity.

 

Fourth Quarter New Bookings

 

Fourth quarter bookings totaled $58.7 million, including a $38.5 million, 10-year subcontract with Perot Systems Government Services, Inc. to provide support on the Department of Education’s Education Department Utility for Communications, Application and Technology Environment (EDUCATE contract) plus $20.2 million in modifications or extensions, as well as options exercised for current contracts.

 

2007 Highlights

 

Major ATSC highlights for 2007 included:

 

·                  Approved and closed the acquisition of ATS in January, renamed the corporation to ATS Corporation and started trading on the Over-the-Counter Bulletin Board under the symbol ATCT;

·                  Completed three additional acquisitions, including Reliable Integration Services, Inc. in March, Potomac Management Group, Inc. in September, and Number Six Software, Inc. in November.  These acquisitions expanded our federal network system integration, maritime security, and commercial applications development capabilities, as well as broadened our customer base in homeland security and the commercial market;

·                  Reorganized operations into three customer focused areas: (1) Federal Civilian agencies; (2) Defense, Homeland Security and Public Safety; and (3) Commercial;

·                  Added significant depth to the executive management team;

·                  Won all re-competed contracts;

·                  Expanded the Company’s board of directors by adding two outside directors with extensive business and government experience;

·                  Established a new business development team; and

·                  Engaged an internal auditor and third-party advisor to accelerate our Sarbanes-Oxley activities that resulted in no reported material weaknesses.

 

Management’s Outlook

 

ATSC President and Chief Executive Officer Dr. Edward H. Bersoff stated, “We are encouraged with the tremendous progress achieved this year and believe we have established a strong platform for growth and increased profitability.  In less than 12 months, we closed four acquisitions, completed a significant corporate reorganization, added substantial depth to our management team and established a new business development team, among many other accomplishments.”

 

Bersoff continued, “While we have made great strides towards accomplishing our priority initiatives for the year, our revenue growth continued to be slower than estimated due to delays in several contract awards and reductions in the expected expansion of ongoing contract assignments.  Despite these issues, we are encouraged by our 100% recompete record, the strong pickup in backlog in the fourth quarter, the performance of the companies we acquired, and considerable increase in our pipeline and bid activity this past quarter.”

 



 

Bersoff added, “While our revenue was lower than expected, our adjusted EBITDA margin of 8.7% for the second half of the year did exceed our 8% target margin for that time period.  We are targeting 9% EBITDA margins for 2008 and believe we can achieve those through generating a higher revenue base, keeping costs contained, and completing the integration of the businesses acquired in 2007.”

 

Bersoff concluded, “Overall, we are confident that the fundamentals of our business remain strong and the Company is well-positioned to achieve its long-term growth strategy.  As we begin 2008, we believe there is a more favorable outlook for the federal IT industry, we will benefit from our growing pipeline and increased bid activity, and we will continue to improve our profitability.”

 

Based on current backlog and management’s estimates for future tasking and contract awards, ATSC has issued the following guidance for 2008.

 

Revenue

$155 to $165 million

EBITDA (a) (b)

$13.9 to $14.9 million

 


(a) Before any potential acquisitions in 2008.

(b) EBITDA is a non-GAAP measure that is defined as GAAP net income plus other expense, interest expense, income taxes, and depreciation and amortization. We have provided EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance an understanding of our operating results.  EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to net income as a measure of operating performance or the cash flows from operating activities as a measure of liquidity.

 

Conference Call

 

ATSC will conduct a fourth quarter conference call on Thursday, March 13, 2008 at 5:00 p.m EDT.  The dial-in number for the live teleconference is 866-830-9836, conference ID # 38534644. A recorded replay of the teleconference will also be available on the Company website  (www.atsva.com) for one year from the conference call date.

 

About ATS Corporation

 

ATS Corporation is a leading provider of systems integration and application development, IT infrastructure management and strategic consulting services to U.S. federal and state and local government agencies, financial institutions and government-sponsored enterprises. Since its founding in 1978, ATS has been recognized for its custom software development and software integration capabilities and its deep domain expertise in federal government financial, human resource and data management systems.

 

Any statements in this press release about future expectations, plans, and prospects for ATSC, including statements about the estimated value of the contract and work to be performed, and other statements containing the words “estimates,” “believes,” “anticipates,” “plans,” “expects,” “will,” and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: our dependence on our contracts with federal government agencies for the majority of our revenue, our dependence on our GSA schedule contracts and our position as a prime contractor on government-wide acquisition contracts to grow our

 



 

business, and other factors discussed in our latest annual report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2007. In addition, the forward-looking statements included in this press release represent our views as of March 13, 2008. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to March 13, 2008.

 

Additional information about ATSC may be found at www.atsva.com.

 

(1)           EBITDA is a non-GAAP measure that is defined as GAAP net income plus other expense, interest expense, income taxes, and depreciation and amortization adjusted for extraordinary expenses not expected to be reflected in the going performance of ATS related to the loss on warrant liabilities and vested, canceled options of the former Chief Financial Officer.  The extraordinary expenses were only incurred in the first quarter of 2007.  We have provided EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance an understanding of our operating results.  EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to net income as measure of operating performance or the cash flows from operating activities as a measure of liquidity.  Please refer to the table at the end of this release that reconciles GAAP net income to EBITDA.

 

(2)           Adjusted EBITDA – Earnings before interest, taxes, depreciation and amortization adjusted for one time items not expected to be reflected in the ongoing performance of ATSC and related to severance expenses, start-up Sarbanes-Oxley compliance costs and other transaction-related one time expenses.  Adjusted EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to net income as measure of operating performance or the cash flows from operating activities as a measure of liquidity.  Please refer to the table at the end of this release that reconciles GAAP net income to adjusted EBITDA.

 



 

Reconciliation of GAAP Net Income to EBITDA (1) and Adjusted EBITDA (2)

 

 

 

Three Months

 

 

 

 

 

Ended

 

 

 

 

 

December 31,

 

Fiscal Year Ended

 

 

 

2007

 

December 31, 2007

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(259,396

)

$

(6,553,729

)

Adjustments to EBITDA

 

 

 

 

 

Depreciation and amortization

 

1,540,947

 

4,877,244

 

Interest

 

519,139

 

492,722

 

Taxes

 

(53,470

)

453,529

 

EBITDA

 

1,747,220

 

(730,234

)

 

 

 

 

 

 

Extraordinary Items

 

 

 

 

 

Warrants

 

 

6,930,000

 

Stock compensation - Former CFO

 

 

591,000

 

 


(1) EBITDA after Extraordinary Items

 

$

1,747,220

 

$

6,790,766

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

Severance

 

47,000

 

407,000

 

Nonrecurring SOX start up

 

142,000

 

372,000

 

Deferred rent

 

332,000

 

 

ATS-related transaction expenses

 

522,000

 

522,000

 

 

 

 

 

 

 

(2) Adjusted EBITDA

 

$

2,790,220

 

$

8,091,766

 

 



 

ATS Corporation

Consolidated Balance Sheets (unaudited)

 

 

 

ATS Corporation

 

 

ATSI

 

 

 

Successor

 

 

Predecessor

 

 

 

Years Ended December 31,

 

 

January 15,

 

October 31,

 

 

 

2007

 

2006

 

 

2007

 

2006

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,901,977

 

$

213,395

 

 

$

28,040

 

$

718,571

 

Accounts receivable, net

 

31,191,784

 

 

 

21,446,685

 

20,495,315

 

Prepaid expenses and other current assets

 

923,803

 

136,006

 

 

466,986

 

632,948

 

Income tax receivable

 

3,493,319

 

 

 

1,413,224

 

1,483,728

 

Other current assets

 

16,663

 

 

 

106,167

 

 

Assets held for sale

 

 

 

 

 

231,861

 

Deferred income taxes, current

 

1,335,965

 

 

 

353,050

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

38,863,511

 

349,401

 

 

23,814,152

 

23,562,423

 

Property and equipment, net

 

1,501,409

 

 

 

1,466,107

 

1,352,736

 

Goodwill

 

107,600,686

 

 

 

3,171,886

 

3,171,886

 

Intangible assets, net

 

21,446,868

 

 

 

 

 

Deferred acquisition costs

 

 

1,361,215

 

 

 

 

Short-term investments held in trust account

 

 

121,024,475

 

 

 

 

Restricted cash

 

1,278,489

 

 

 

1,217,782

 

1,204,710

 

Cash and cash equivalents held in trust fund

 

 

1,332

 

 

 

 

Other assets

 

259,353

 

 

 

40,959

 

328,678

 

Deferred income tax benefit

 

 

502,744

 

 

257,843

 

 

Other long-term assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

170,950,316

 

$

123,239,167

 

 

$

29,968,729

 

$

29,620,433

 

 



ATS Corporation

Consolidated Balance Sheets (unaudited) (continued)

 

 

 

ATS Corporation

 

 

ATSI

 

 

 

Successor

 

 

Predecessor

 

 

 

Years Ended December 31,

 

 

January 15,

 

October 31,

 

 

 

2007

 

2006

 

 

2007

 

2006

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

2,820,191

 

 

 

9,964,955

 

6,930,000

 

Capital leases - current portion

 

96,558

 

 

 

80,814

 

78,999

 

Accounts payable and accrued expenses

 

8,634,665

 

942,146

 

 

6,055,591

 

7,884,056

 

Accrued salaries and related taxes

 

4,425,966

 

 

 

8,706,116

 

3,620,113

 

Accrued vacation

 

2,479,540

 

 

 

2,284,566

 

2,302,812

 

Income taxes payable

 

1,926,225

 

310,606

 

 

 

 

Warrant liabilities

 

 

13,860,000

 

 

 

 

Deferred revenue

 

2,164,574

 

 

 

1,356,875

 

35,422

 

Deferred income taxes, current

 

 

40,489

 

 

 

803,258

 

Deferred rent - current portion

 

80,984

 

 

 

386,993

 

387,369

 

Other accrued expenses and current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

22,628,703

 

15,153,241

 

 

28,835,910

 

22,042,029

 

Long-term debt - net of current portion

 

45,604,958

 

 

 

 

 

Capital leases - net of current portion

 

87,078

 

 

 

161,304

 

181,174

 

Deferred rent - net of current portion

 

94,069

 

 

 

511,435

 

577,289

 

Other long-term liabilities

 

724,654

 

 

 

48,586

 

48,586

 

Deferred income taxes - net of current portion

 

6,475,540

 

 

 

 

1,327,915

 

Total liabilities

 

75,615,002

 

15,153,241

 

 

29,557,235

 

24,176,993

 

 



ATS Corporation

Consolidated Balance Sheets (unaudited) (continued)

 

 

 

ATS Corporation
Successor

 

 

ATSI
Predecessor

 

 

 

Years Ended December 31,

 

 

January 15,

 

October 31,

 

 

 

2007

 

2006

 

 

2007

 

2006

 

Common stock, subject to possible redemption 4,197,900 shares

 

 

23,424,282

 

 

 

 

Interest income attributable to common stock subject to possible redemption (net of taxes of $0 and $561,204, respectively)

 

 

702,752

 

 

 

 

Total common stock subject to redemption

 

 

24,127,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

Common stock $0.0001 par value, 100,000,000 shares authorized, 27,529,010 and 26,250,000 shares issued, respectively, which includes 0 and 4,197,900 shares subject to possible redemption, respectively

 

2,753

 

2,625

 

 

 

 

Common stock; Class A voting, no par; 75,000,000 shares authorized; 9,219,700 issued and outstanding

 

 

 

 

34,768

 

34,768

 

Common stock; Class B voting, no par; 75,000,000 shares authorized; 10,000,000 issued and outstanding

 

 

 

 

1,736

 

1,736

 

Additional paid-in capital

 

129,384,746

 

81,467,698

 

 

 

 

Treasury stock, at cost, 8,342,755 and 0 shares, respectively

 

(30,272,007

)

 

 

(37,358

)

(37,358

)

Retained (deficit) earnings

 

(3,362,407

)

2,488,569

 

 

412,348

 

5,444,294

 

Other comprehensive income (net of $260,907 tax effect)

 

(417,771

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

95,335,314

 

83,958,892

 

 

411,494

 

5,443,440

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

170,950,316

 

$

123,239,167

 

 

$

29,968,729

 

$

29,620,433

 

 



 

ATS Corporation

Consolidated Statement of Operations (unaudited)

 

 

 

ATS Corporation
(Successor)

 

 

ATSI
(Predecessor)

 

 

 

Three Months
Ended
December 31,

 

Years Ended December 31,

 

 

Years Ended October 31,

 

 

 

2007

 

2007

 

2006

 

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

31,514,892

 

$

106,887,039

 

$

 

 

$

112,254,086

 

$

105,355,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs

 

22,087,375

 

75,010,192

 

 

 

72,471,117

 

64,235,955

 

Selling, general and administrative expense

 

7,919,062

 

25,925,693

 

1,167,701

 

 

37,012,188

 

37,189,038

 

Depreciation and amortization

 

1,540,947

 

4,877,244

 

 

 

666,442

 

1,201,250

 

Total operating costs

 

31,547,384

 

105,813,129

 

1,167,701

 

 

110,149,747

 

102,626,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(32,492

)

1,073,910

 

(1,167,701

)

 

2,104,339

 

2,728,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

(519,139

)

(492,722

)

5,551,779

 

 

(383,075

)

(243,611

)

Gain (loss) on warrants

 

 

(6,930,000

)

5,880,000

 

 

 

 

Other income (expense)

 

238,765

 

248,612

 

 

 

61,693

 

100,773

 

Income (loss) before income taxes

 

(312,866

)

(6,100,200

)

10,264,078

 

 

1,782,957

 

2,585,959

 

Income tax (benefit) expense

 

(53,470

)

453,529

 

1,984,678

 

 

1,282,762

 

775,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

$

(259,396

)

$

(6,553,729

)

$

8,279,400

 

 

$

500,195

 

$

1,810,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

 

 

$

1,325,074

 

$

2,851,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(259,396

)

$

(6,553,729

)

$

8,279,400

 

 

$

(824,879

)

$

(1,041,231

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

- Continuing operations

 

$

(0.01

)

$

(0.35

)

$

0.32

 

 

$

0.03

 

$

0.10

 

- Discontinued operations

 

 

 

 

 

$

(0.07

)

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

- Continuing operations

 

$

(0.01

)

$

(0.35

)

$

0.27

 

 

$

0.03

 

$

0.09

 

- Discontinued operations

 

 

 

 

 

$

(0.07

)

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

18,783,163

 

18,848,722

 

26,250,000

 

 

19,022,950

 

19,016,950

 

Diluted

 

18,783,163

 

18,848,722

 

30,137,477

 

 

19,368,322

 

19,382,115

 

 



 

ATS Corporation

Consolidated Statement of Cash Flows (unaudited)

 

 

 

ATS Corporation

 

 

ATSI

 

 

 

(Successor)

 

 

(Predecessor)

 

 

 

 

 

 

 

For the Period
from
April 12, 2005

 

 

For the
Period from

 

 

 

 

 

 

 

Years Ended December 31,

 

(date of
inception)
through
December 31,

 

 

November 1,
2006
through
January 15,

 

Years Ended October 31,

 

 

 

2007

 

2006

 

2005

 

 

2007

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(6,553,729

)

$

8,279,400

 

$

(5,088,079

)

 

$

(5,031,946

)

$

(824,879

)

$

(1,041,231

)

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

679,147

 

 

 

 

161,199

 

666,442

 

1,201,250

 

Amortization of intangibles

 

4,215,418

 

 

 

 

 

 

 

Stock-based compensation

 

1,034,017

 

 

 

 

 

 

 

Deferred income taxes

 

(1,820,581

)

(443,340

)

(18,915

)

 

(2,742,066

)

(1,790,296

)

(2,129,851

)

Deferred rent

 

175,053

 

 

 

 

(66,230

)

(353,059

)

(192,075

)

Loss on disposal of business

 

 

 

 

 

 

374,738

 

663,412

 

Loss on disposal of equipment

 

 

 

 

 

45,040

 

22,829

 

12,992

 

(Gain) loss on derivative liabilities related to warrants

 

6,930,000

 

(5,880,000

)

5,460,000

 

 

 

 

 

Bad debt

 

37,911

 

 

 

 

 

656,680

 

195,389

 

Changes in assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

26,912

 

 

 

 

(719,509

)

3,781,029

 

363,216

 

Accrued interest payable and receivable

 

232,835

 

(50,293

)

(39,444

)

 

 

 

 

Prepaid expenses and other current assets

 

(286,613

)

(63,884

)

(72,122

)

 

347,514

 

(131,871

)

817,652

 

Accounts payable and other accrued expenses

 

(256,652

)

907,857

 

34,289

 

 

(471,590

)

5,062

 

1,712,978

 

Accrued salaries and related taxes

 

(5,229,988

)

 

 

 

5,072,024

 

(677,129

)

(41,630

)

Accrued vacation

 

(303,185

)

 

 

 

(39,689

)

(250,604

)

(757,803

)

Income taxes payable and receivable

 

(2,195,796

)

(45,394

)

356,000

 

 

70,504

 

(2,796,276

)

3,506,595

 

Other current liabilities

 

(209,224

)

 

 

 

 

 

 

Other long-term liabilities

 

(137,826

)

 

 

 

 

48,586

 

 

Restricted cash

 

(60,707

)

 

 

 

(13,072

)

(1,204,710

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(3,723,008

)

$

2,704,346

 

$

631,729

 

 

$

(3,387,821

)

$

(2,473,458

)

$

4,310,894

 

 



ATS Corporation

Consolidated Statement of Cash Flows (unaudited) (continued)

 

 

 

ATS Corporation

 

 

ATSI

 

 

 

(Successor)

 

 

(Predecessor)

 

 

 

 

 

For the Period
from
April 12, 2005

 

 

For the
Period from

 

 

 

 

 

Years Ended December 31,

 

(date of
inception)
through
December 31,

 

 

November 1,
2006
through
January 15,

 

Years Ended October 31,

 

 

 

2007

 

2006

 

2005

 

 

2007

 

2006

 

2005

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

(373,063

)

 

 

 

(319,610

)

(323,318

)

(459,926

)

Proceeds from sale of businesses

 

 

 

 

 

 

1,080,350

 

 

Acquisition of businesses

 

(123,249,859

)

 

 

 

 

(599,750

)

(625,000

)

Sale of U.S. government securities held in trust fund

 

121,024,475

 

 

 

 

 

 

 

Purchase of U.S. government securities held in trust fund

 

 

(1,198,478,053

)

(234,848,658

)

 

 

 

 

Maturities of U.S. government securities held in trust fund

 

 

1,195,212,907

 

117,179,066

 

 

 

 

 

Deferred acquisition costs

 

 

(1,361,215

)

 

 

 

 

 

Release (deposit) of cash held in trust fund

 

1,332

 

280,016

 

(281,248

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by investing activities

 

$

(2,597,115

)

$

(4,346,345

)

$

(117,950,840

)

 

$

(319,610

)

$

157,282

 

$

(1,084,926

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings (payments) on lines-of-credit

 

41,084,125

 

 

 

 

3,034,955

 

1,700,000

 

(2,640,000

)

Payments on notes payable

 

(645,833

)

 

 

 

 

 

(34,292

)

Payments on capital leases

 

(76,459

)

 

 

 

(18,055

)

(27,346

)

(52,686

)

Payments to repurchase stock purchase warrants

 

(2,081,121

)

 

 

 

 

 

 

Payments to repurchase treasury stock

 

(30,272,007

)

 

 

 

 

(4,662

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

 

 

 

 

 

1,800

 

Proceeds from public offering, net of expenses

 

 

 

119,168,605

 

 

 

 

 

Proceeds from notes payable to stockholders

 

 

 

154,000

 

 

 

 

 

Repayment of notes to stockholders

 

 

 

(154,000

)

 

 

 

 

Proceeds from sale of common stock to founders

 

 

 

6,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

$

8,008,705

 

$

 

$

119,174,605

 

 

$

3,016,900

 

$

1,667,992

 

$

(2,725,178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

$

1,688,582

 

$

(1,641,999

)

$

1,855,494

 

 

$

(690,531

)

$

(648,184

)

$

500,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

213,395

 

1,855,394

 

 

 

718,571

 

1,366,755

 

865,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

1,901,977

 

$

213,395

 

$

1,855,494

 

 

$

28,040

 

$

718,571

 

$

1,366,755

 

 



ATS Corporation

Consolidated Statement of Cash Flows (unaudited) (continued)

 

 

 

ATS Corporation
(Successor)

 

 

ATSI
(Predecessor)

 

Years Ended December 31,

 

For the Period
from
April 12, 2005
(date of
inception)
through
December 31,

 

 

For the
Period from
November 1,
2006
through
January 15,

 

Years Ended October 31,

 

 

 

 

 

2007

 

2006

 

2005

 

 

2007

 

2006

 

2005

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid or received during the period for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

4,215,380

 

$

2,483,385

 

$

 

 

$

13,850

 

$

5,026,797

 

$

97,820

 

Income tax refunds

 

$

4,201

 

$

 

$

 

 

$

 

$

500

 

$

1,795,142

 

Non-cash activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification of common stock subject to possible redemption

 

$

 

$

 

$

23,424,282

 

 

$

 

$

 

$

 

Accretion of trust fund relating to common stock subject to possible redemption

 

$

 

$

604,756

 

$

97,996

 

 

$

 

$

 

$

 

Warrant obligation in connection with sale of units in offering

 

$

 

$

 

$

14,280,000

 

 

$

 

$

 

$

 

Issuance of stock related to acquisition of businesses

 

$

4,750,000

 

$

 

$

 

 

$

 

$

 

$

 

Notes payable issued related to acquisition of businesses

 

$

7,836,857

 

$

 

$

 

 

$

 

$

 

$

 

 



 

Company Contact:

Joann O’Connell

Vice President, Investor Relations

ATS Corporation

(703) 506-0088

 

Media Contact:

Penny Parker

Corporate Communications Manager

ATS Corporation

(703) 506-0088

 


GRAPHIC 3 g80771mmi001.jpg GRAPHIC begin 644 g80771mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WZBBB@`HH MHH`****`"BBB@`HHHH`****`"BBD+JOWF4?4T`+10"",@@_2B@`HHHH`*I0: M@DNI7%DV%DBP5_VEP*GCD\Z1BO\`JT.T'U/?\NGYUQNLSR6WB.::)MKHRD'\ M!0!W%%5-.OX]1LTGCX)X=?[I]*MT`%%%%`!1110`51U;5K31=/DO+R3;&O0# MJY[`#N:75=5M-&T^2\O)-D:=!W8]@!W->6HNJ_$3Q!ER8;*$\XY6%/0>K'_/ M%=^"P7MKU*CM!;O]$R,?7O$=]KVH&YFD:.->(H48@(O]3ZFN MP^&&KLQN]+FD+'_7Q;CGV8?R/YUS7C30HM!UP0VR%;62)7CR<^QY^HS^-9V@ M:F='UVTO@3MCD`?W0\-^AKZ:K0I8G!MTAB9Q[G'`_/%?,4<=BH)4J,^N:L>'=,N-?UF*P%U+&K!F>0,3M`'IGZ#\:R'=I'9W. M68EF/J37H_PMT["WVI,.N($/ZM_[+7UF,JO#85SO[R5OG_6IX&&IJM74>GZ$ M_P#PK!?^@[=?]\?_`%ZQ[^"T\":K')%?2ZCJ`0E(9!A(\C`9N>>,X%>L5X=X MSMKFW\67YN58>;(9(V/1D/3'TZ?A7C99B*V+JNG6G>-MM-?P/1QM&GAX*=.. MM]]=#6TAO$7CB_ECEU:6"VB`,IC^55ST`48R>#UKID^&>D;?W]Y?ROW8R@?T MKS?1==OM`O#<6,@&X8>-QE7'O7H>E_$[3KC:FHV\EH_=T^=/\1^5=&/HXRG+ M_9E:':-KF.$J8::_?ZR\S-UOP'=Z1:O?:'?W;F+DP[COQ_LE>OTQ79VUC>_V M78I<2M/.D2^:SGDMU.?Y?A6C9WUKJ$`GL[B.>(_Q1MFK%>%B,76K05.KNGO; M4]6CAZ=.3G3V?W#8U98D5CE@`"?6L[7-0:PL28PWFR?*K`9">I-7YYTMH&ED M.%7]3V%/&2@W`9(Y%<9TD%D;?[)&MM(LD:J`"IS7%^(/^0Y<_5?Y"NOETFRE M?S!%Y4G]^$E#^E9MQI>DV\[3ZC=M*Y[2OR?P')H`P=$U&2POA@,\4GRR(HR? MKCVKO02!(D_-CV`'R'33ZIX^UPDAH[6 M$%L`%E@C]<#[S']:]"\.ZCX;M;&/3]-O84V?>24[)"W9 MT<-4I+VFCF][_H_^`8'Q,TX76A0WZ#+6LG)']QN/YXKR>O3(?!.J:;>/;17C MW>DW4;PR(SD&/(^5BO0X..17FLD;PRO%(,.C%6'H1P:]W*I0C2=*$^9+5>C\ MO4\K'J3G[24;7_0]H\":K_:?AB`.V9K;]P_KQ]T_EBL[XF:C]FT&&R4X>ZEY M'^RO)_7%1^F14/Q$U'[;XH:!3F.T01C_>/)_F! M^%>?#`\N9[>[\7]?,ZY8J^!\]OZ^1R5>Z>$M._LOPQ8P$8D9/,?_`'FY_KC\ M*\=T#3SJNO65GC*R2C?_`+HY/Z`U[Z``,#@56?UM(45Z_HOU%E-+651^@53U M'2K'5K?R+^VCGC[;AROT/45@>/\`69-(\/A;>9HKFXD"(ZG!4#DD'\,?C4.C M?$32+RV1;^7['<@`.'!*$^H(_K7CT\'B'26(I)[]-_4]*>)H^T=&;^_8S]2^ M%UO)E],OGA/:.<;E_,<_SKA-9\/ZCH,ZQWT.U7SLD0Y1_H?Z5[!)XR\.Q)N; M5[8CT4EC^0K@?%_BA?%30:=I-M--%&^_<$)9VQ@8`Z#DU[678G'2FHU4W'JV MK6^9YF,H851O3?O=E_DBZC'=6A'>O?E.Y0<8R,XKS3 MPGX`N%NXM0UA!&D9#QVV*>D06U]:W@S;W$-(5]?O M-_A0!UT(D6%!,P:0`!F48!-/KS^WUB\AODNGGDE(X96;@CN*[NVN([NW2>%M MR.,B@"KJ.BZ;JYC.H6B7'EYV!R<#/M3M.TG3])C>.PM([=7.6"#J?>KM%7[6 M?+R$M!MKB.>#3((Y8V#(ZYRI'0]:)_"6@7-Q)/-I<#RR,6=CG M))ZGK6S15_6:U[\[OZLCV-*UN5?<9=CX;T;3+H7-EI\,,P!4.H.0#UK4HHJ) MU)3=YN[\RXPC%6BK$1^76MFVU"TO!^XN(W/H#S^5/N+2WNEVSP1R#_:6L>Y\*V< MAW6\DD#=L'RU/5;Z2$I6P;JY5/\`9C&3^9K7MO#^G6V# MY'FL/XI3N_3I0!Q,%M/
-----END PRIVACY-ENHANCED MESSAGE-----