-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EaEsd7ym5IkVx+tR4HXi/OwnNHW3yCOFUbydbqpWq7bTICcungdMqxtcw44a8EUP x5Xi/hdTOHepHajaO/4pmg== 0001047469-07-008650.txt : 20071108 0001047469-07-008650.hdr.sgml : 20071108 20071108060546 ACCESSION NUMBER: 0001047469-07-008650 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20071107 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071108 DATE AS OF CHANGE: 20071108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ATS CORP CENTRAL INDEX KEY: 0001325460 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT CONSULTING SERVICES [8742] IRS NUMBER: 113747950 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-51552 FILM NUMBER: 071223336 BUSINESS ADDRESS: STREET 1: 7915 JONES BRANCH DRIVE CITY: MCLEAN STATE: VA ZIP: 22102 BUSINESS PHONE: 703-506-0088 MAIL ADDRESS: STREET 1: 7915 JONES BRANCH DRIVE CITY: MCLEAN STATE: VA ZIP: 22102 FORMER COMPANY: FORMER CONFORMED NAME: Federal Services Acquisition CORP DATE OF NAME CHANGE: 20050429 8-K 1 a2180849z8-k.htm 8-K
QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2007

ATS Corporation
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation)
  000-51552
(Commission
File Number)
  11-3747850
(IRS Employer
Identification No.)

7915 Jones Branch Drive, McLean, Virginia
(Address of principal executive offices)

 

22102
(Zip Code)

Registrant's telephone number, including area code: (703) 506-0088

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




Item 2.02    Results of Operations and Financial Condition

        On November 7, 2007, ATS Corporation (the "Company") announced its financial results for the three and nine months ended September 30, 2007. The press release containing the announcement is filed as Exhibit 99.1 and incorporated herein by reference.

Item 9.01    Financial Statements and Exhibits

(d) Exhibits

99.1   Press Release dated November 7, 2007

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 7, 2007

    ATS CORPORATION

 

 

By:

/s/ Edward H. Bersoff

Dr. Edward H. Bersoff
Chairman, President and Chief Executive Officer

3



EXHIBIT INDEX

Exhibit
Number

  Description

99.1   Press Release dated November 7, 2007

4




QuickLinks

SIGNATURES
EXHIBIT INDEX
EX-99.1 2 a2180849zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

[ATS LOGO]

ATS Corporation Announces Financial Results for the Third Quarter and Nine Months Ended September 30, 2007

        MCLEAN, VA—(MARKETWIRE)—November 7, 2007, ATS Corporation ("ATSC" or "the Company") (OTCBB:ATCT), a leading information technology company that delivers innovative technology solutions to federal, state, and local government organizations, today announced operating results for the third quarter and nine months ended September 30, 2007.

Third Quarter Results

        ATSC reported revenue of $25.6 million for the third quarter of 2007. EBITDA (1) was $2.0 million for the quarter, resulting in an EBITDA margin of 8.0%. Operating income for the quarter was $711,000 and the net income for the quarter was $353,000. Prior to the acquisition of Advanced Technology Systems, Inc. ("ATS") on January 16, 2007, ATSC was a blank check company without operating units or results.

        As previously disclosed in its 2007 first and second quarter earnings calls, ATSC continued to incur one-time transition-related costs from the January transaction that are not expected to be reflected in the ongoing performance of the Company. For the quarter ending September 30, 2007, those expenses included $38,000 in severance costs related to streamlining the Company's support operations and $144,000 related to start-up Sarbanes Oxley compliance initiatives. The exclusion of those expenses produces an adjusted EBITDA (2) of $2.2 million, resulting in an adjusted EBITDA margin of 8.7% for the quarter.

        Backlog as of September 30, 2007 was approximately $148.8 million, of which $40.6 million was funded. Days sales outstanding were 79 at the end of the third quarter of fiscal year 2007.

        As of September 30, 2007, ATSC's balance sheet included $13.5 million on its revolving credit facility related to the acquisition of Potomac Management Group which closed in September and $93.4 million in stockholders' equity.

Nine-Month Results

        ATSC reported revenue of $75.4 million for the first nine months of 2007. EBITDA (1) and adjusted EBITDA (2) was $5.0 million and $5.6 million, respectively, for the nine-month period resulting in EBITDA margin of 6.7% and adjusted EBITDA margin of 7.5%. Operating income and net loss for the nine-month period were $1.1 million and $6.3 million, respectively. The loss included a charge of $6.9 million on derivative liabilities attributed to the Company's warrants. Effective March 14, 2007, the Company's warrant agreement was clarified to state that ATSC was not required to net cash settle the instruments if unable to deliver registered shares of common stock to the warrant holders. As a result, ATSC was no longer required to mark the warrants to market and the warrants were reclassified from liabilities to stockholders' equity. Prior to March 14, 2007, ATSC marked the warrants to market as liabilities and recognized gains or losses on the increase or decrease in the fair value of the warrants. The nine months' results reflect the change in fair value through the date such liability was reclassified to equity.

Third Quarter Highlights

        Third quarter bookings totaled $46.0 million, including the following awards:

    $16.5 million, 5-year contract with the Pension Benefit Guaranty Corporation ("PBGC") to provide software maintenance, operational and production support services for the Participant Applications Maintenance Team ("PAMT").

    $14 million, 5-year contract with the Law Library of Congress to host, maintain and enhance the Global Legal Information Network ("GLIN") and supporting distance learning program.

    $10 million, 5-year contract with the PBGC to provide development and maintenance support to My Pension Benefit Administration ("My PBA").

        Major ATSC highlights and accomplishments during the quarter included:

    Winning all recompeted contracts, securing in excess of $30 million in revenue over multiple years.

    Closing of Potomac Management Group acquisition on September 1, 2007, adding approximately $13 million in annual revenue with EBITDA margins in the mid-teens.

    Announcing the acquisition of Number Six Software, Inc. ("Number Six"), expected to close in the next few days, adding approximately $33 million in annual revenue with 10 to 11% margins.

    Increasing EBITDA (1) margins from 5% to 8% from the three months ending June 30, 2007 to the three months ending September 30, 2007.

    Executing a strategic partnership with Thomson Financial and ATSC's commercial business unit, Appix, to target the broker dealer market by integrating the Appix mortgage backed securities processing system into Thomson Transaction Services main product, TTSHost.

    Redeemed 2,835,222 warrants for $1,079,623 under the warrant repurchase program initiated in January 2007.

Management's Outlook

        Management will update guidance for the remainder of 2007 and provide guidance for 2008 after the Number Six acquisition closes, which we expect to occur in the next few days.

        ATSC President and Chief Executive Officer Dr. Edward H. Bersoff stated, "We are pleased to report a strong quarter of progress in which we won all recompeted contracts, significantly increased our margins, and expanded our market presence with the closing of the acquisition of Potomac Management Group."

        Bersoff continued, "While margin improvement continues to exceed projections, our revenue growth has been slower than estimated due to delays in several contract awards. Despite these issues, we are encouraged by our 100% recompete record and considerable increase in our pipeline and bid activity this past quarter."

        Bersoff concluded, "We will continue to prioritize on growth opportunities both from our new business development efforts and acquisitions. Our recently announced acquisition of Number Six will add significant scale to our business with no overlapping customers and expand our software development capabilities. We believe the combination of our acquisition strategy and the increasing pipeline from our new business development team is establishing a strong platform for expansion in 2008 and beyond. We continue to think the fundamentals of our business remain strong and the Company is well-positioned to achieve its long-term growth strategy."

Conference Call

        ATSC will conduct a third quarter conference call on Thursday, November 8, at 8:30 a.m EST. The number for the live teleconference is 888-321-3075, conference ID # 9420628.

        A recorded replay of the teleconference will be available Thursday, November 8, 2007, at 10:00 a.m. Eastern Time and will be available through Thursday, November 22, 2007. The teleconference replay and can be accessed by dialing 877-519-4471, conference ID # 9420628. A

2



recorded replay of the teleconference will also be available on the Company website (www.atsva.com) for one year from the conference call date.

About ATS Corporation

        ATS Corporation operates through its subsidiaries, ATS, Reliable Integration Services, Potomac Management Group ("PMG"), and Appix, Inc. ("Appix").

        ATS Corporation is a leading provider of systems integration and application development, IT infrastructure management and strategic consulting services to U.S. federal and state and local government agencies, financial institutions and government-sponsored enterprises. Since its founding in 1978, ATS has been recognized for its custom software development and software integration capabilities and its deep domain expertise in federal government financial, human resource and data management systems. ATS has built and implemented over 100 mission-critical systems for clients.

        Any statements in this press release about future expectations, plans, and prospects for ATSC, including statements about the estimated value of the contract and work to be performed, and other statements containing the words "estimates," "believes," "anticipates," "plans," "expects," "will," and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: our dependence on our contracts with federal government agencies for the majority of our revenue, our dependence on our GSA schedule contracts and our position as a prime contractor on government-wide acquisition contracts to grow our business, and other factors discussed in our latest annual report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2007. In addition, the forward-looking statements included in this press release represent our views as of November 7, 2007. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to November 7, 2007.

        Additional information about ATSC may be found at www.atsva.com.

(1)
EBITDA after extraordinary items is a non-GAAP measure that is defined as GAAP net income plus other expense, interest expense, income taxes, and depreciation and amortization adjusted for extraordinary expenses not expected to be reflected in the going performance of ATS related to the loss on warrant liabilities and vested, canceled options of the former Chief Financial Officer. The extraordinary expenses were only incurred in the first quarter of 2007. We have provided EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance an understanding of our operating results. EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to net income as measure of operating performance or the cash flows from operating activities as a measure of liquidity. Please refer to the table at the end of this release that reconciles GAAP net income to EBITDA.

(2)
Adjusted EBITDA—Earnings before interest, taxes, depreciation and amortization adjusted for one time items not expected to be reflected in the ongoing performance of ATSC and related to severance expenses and start-up Sarbanes Oxley compliance costs. Adjusted EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to net income as measure of operating performance or the cash flows from operating activities as a measure of liquidity. Please refer to the table at the end of this release that reconciles GAAP net income to Adjusted EBITDA.

3


Reconciliation of GAAP Net Income to
"EBITDA (1) and Adjusted EBITDA (2)"

 
  3 months
ending
9/30/2007

  9 months
ending
9/30/2007

 
Net Income (Loss)   $ 353,000   $ (6,294,000 )
  Adjustments to EBITDA:              
    Depreciation   $ 186,000   $ 465,000  
    Amortization Intangibles   $ 1,146,000   $ 2,871,000  
    Interest   $ 125,000   $ (26,000 )
    Taxes   $ 233,000   $ 507,000  
   
 
 
EBITDA   $ 2,043,000   $ (2,477,000 )
  EBITDA after Extraordinary Items              
    Warrants         $ 6,930,000  
    Stock Compensation Lloyd         $ 590,000  
   
 
 
(1) EBITDA after Extraordinary Items   $ 2,043,000   $ 5,043,000  
  "Adjusted EBITDA"              
  Severance   $ 38,000   $ 360,000  
  SOX   $ 144,000   $ 231,000  
   
 
 
Total Adjustments to EBITDA   $ 182,000   $ 591,000  
(2) "Adjusted EBITDA"   $ 2,225,000   $ 5,634,000  
   
 
 

4


ATS Corporation
Consolidated Balance Sheets (unaudited)

 
  September 30,
2007
(unaudited)

  December 31,
2006

Assets            

Current Assets

 

 

 

 

 

 
  Cash   $ 239,908   $ 213,395
  Accounts receivable     29,567,802    
  Prepaid expenses and other current assets     1,019,782     136,006
  Income tax receivable     2,721,771    
  Deferred income taxes, current     1,115,021    
   
 

Total Current Assets

 

 

34,664,284

 

 

349,401

Short-term investments held in Trust account

 

 


 

 

121,024,475

Restricted Cash

 

 

1,262,530

 

 


Cash and cash equivalents held in trust fund

 

 


 

 

1,332

Property and equipment, net

 

 

1,503,049

 

 


Goodwill

 

 

77,222,617

 

 


Intangible assets, net

 

 

17,161,816

 

 


Deferred acquisition costs

 

 


 

 

1,361,215

Other assets

 

 

431,730

 

 


Deferred income tax benefit

 

 


 

 

502,744
   
 

Total Assets

 

$

132,246,026

 

$

123,239,167
   
 

5


ATS Corporation
Consolidated Balance Sheets (continued)

 
  September 30,
2007
(unaudited)

  December 31,
2006

Liabilities and Stockholders' Equity            
  Line of credit   $   $
  Notes payable and capital leases—current portion     918,298    
Accounts payable and accrued expenses     8,575,221     942,146
  Accrued salaries and related taxes     4,892,712    
  Accrued leave benefits     2,680,450    
  Income taxes payable     230,865     310,606
  Warrant liabilities         13,860,000
  Other current liabilities     509,873    
  Deferred income taxes—current portion         40,489
   
 

Total Current Liabilities

 

 

17,807,419

 

 

15,153,241

Notes Payable

 

 

14,996,253

 

 


Capital leases—net of current portion

 

 

107,689

 

 


Other long term liabilities

 

 

328,573

 

 


Deferred income taxes—net of current portion

 

 

5,605,770

 

 

   
 

Total Liabilities

 

 

38,845,704

 

 

15,153,241

Common stock, subject to possible redemption 4,197,900 shares

 

 


 

 

23,424,282

Interest income attributable to common stock subject to possible redemptions (net of taxes of $0 and $561,204, respectively)

 

 


 

 

702,752
   
 

Total common stock subject to possible redemption

 

 


 

 

24,127,034
   
 

Commitments and Contingencies

 

 


 

 


Stockholders' Equity

 

 

 

 

 

 
  Common stock—$.0001 par value; 100,000,000 shares authorized; 26,626,079 and 26,250,000 issued; 18,283,324 and 26,250,000 outstanding, respectively (which includes 0 and 4,197,900 shares subject to possible redemption, respectively)     2,662     2,625
  Additional paid in capital     126,772,677     81,467,698
  Treasury stock, at cost 8,342,755 shares     (30,272,007 )  
  Retained earnings (deficit)     (3,103,010 )   2,488,569
   
 
 
Total Stockholders' Equity

 

 

93,400,322

 

 

83,958,892

Total Liabilities and Stockholders' Equity

 

$

132,246,026

 

$

123,239,167
   
 

6


ATS Corporation

        Consolidated Statements of Operations (unaudited)

 
  Successor
  Successor
  Predecessor
 
 
  ATS Corp
3 months
ending
9/30/2007

  ATS Corp
3 months
ending
9/30/2006

  ATS Corp
9 months
ending
9/30/2007

  ATS Corp
9 months
ending
9/30/2006

  ATS I
3 months
ending
7/31/2006

  ATS I
9 months
ending
7/31/2006

 
Revenue   $ 25,646,747       $ 75,372,148       $ 30,048,881   $ 86,231,975  
Operating Costs and Expenses                                      
  Cost of Services     17,753,224         52,922,818         18,907,450     54,138,280  
  Selling, general and administrative     5,850,756     102,400     18,006,631     996,021     9,430,722     27,807,147  
  Depreciation and Amortization     186,052         465,608         202,314     622,314  
  Amortization of Intangible Assets     1,146,205         2,870,689         5,035     34,202  
   
 
 
 
 
 
 
Total operating costs and expenses     24,936,237     102,400     74,265,746     996,021     28,545,521     82,601,943  

Operating Income

 

 

710,510

 

 

(102,400

)

 

1,106,402

 

 

(996,021

)

 

1,503,360

 

 

3,630,032

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest Income (expense), net     (124,571 )   1,448,763     26,417     4,032,676     (92,504 )   (277,396 )
  Gain (Loss) on warrant liabilities         4,200,000     (6,930,000 )   5,040,000            
  Other income     93         9,847         31,223     47,118  
   
 
 
 
 
 
 
Income (Loss) Before Income Taxes     586,032     5,546,363     (5,787,334 )   8,076,655     1,442,079     3,399,754  

Income Tax (Benefit) Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Current     232,827     840,378     506,999     1,721,171     750,691     1,564,180  
  Deferred         (232,431 )       (348,483 )        
   
 
 
 
 
 
 
Income (Loss) from Continuing Operations     353,205     4,938,416     (6,294,333 )   6,703,967     691,388     1,835,574  
   
 
 
 
 
 
 

Loss from Discontinued Operations

 

 


 

 


 

 


 

 


 

 

(623,773

)

 

(1,194,681

)

Net Income (Loss)

 

$

353,205

 

$

4,938,416

 

$

(6,294,333

)

$

6,703,967

 

$

67,615

 

$

640,893

 
   
 
 
 
 
 
 

Calculation of Net Income for Diluted Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Net Income less gain on derivative liabilities       $ (4,200,000 )     $ (5,040,000 )        
   
 
 
 
 
 
 
  Adjusted Net income for diluted earnings   $ 353,205   $ 738,416   $ (6,294,333 ) $ 1,663,967   $ 67,615   $ 640,893  
   
 
 
 
 
 
 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  -basic     18,194,081     26,250,000     18,870,815     26,250,000     19,022,500     19,022,500  
   
 
 
 
 
 
 
  -diluted     18,499,615     26,250,000     18,870,815     26,250,000     19,469,600     19,469,600  
   
 
 
 
 
 
 

Weighted average number of shares outstanding exclusive of shares subject to possible redemption

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  -basic     18,194,081     26,250,000     18,870,815     26,250,000     19,022,500     19,022,500  
   
 
 
 
 
 
 
  -diluted     18,499,615     26,250,000     18,870,815     26,250,000     19,469,600     19,469,600  
   
 
 
 
 
 
 
Basic net income (loss) per share                                      
-Continuing operations   $ 0.02   $ 0.19   $ (0.33 ) $ 0.26   $ 0.04   $ 0.10  
-Discontinued operations                     (0.03 )   (0.06 )
   
 
 
 
 
 
 
Net income (loss)   $ 0.02   $ 0.19   $ (0.33 ) $ 0.26   $ 0.00   $ 0.03  
Net income (loss) not subject to possible redemption   $ 0.02   $   $   $   $   $  
   
 
 
 
 
 
 
Weighted average number of shares outstanding         26,250,000         26,250,000          
Shares assumed from the conversion of warrants         3,111,111         3,818,182          
   
 
 
 
 
 
 
Weighted average number of shares outstanding — diluted         29,361,111         30,068,182          
   
 
 
 
 
 
 
Diluted net income (loss) per share                                      
-Continuing operations   $ 0.02   $ 0.03   $ (0.33 ) $ 0.06   $ 0.04   $ 0.10  
-Discontinued operations                     (0.03 )   (0.06 )
   
 
 
 
 
 
 
Net income (loss)   $ 0.02   $ 0.03   $ (0.33 ) $ 0.06   $ 0.00   $ 0.03  
Net income (loss) not subject to possible redemption   $ 0.02   $ 0.19   $ (0.33 ) $ 0.26   $ 0.00   $ 0.03  

7


ATS Corporation
Consolidated Statement of Cash Flows (unaudited)

 
  (Successor)
  (Predecessor)
 
 
  For the Nine
Months Ended
September 30,
2007

  For the Nine
Months Ended
September 30,
2006

  For the Nine
Months Ended
July 31,
2006

 
Cash Flows from Operating Activities                    
  Net income (loss)   $ (6,294,333 ) $ 6,703,967   $ 640,893  
  Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                    
    Depreciation and amortization     465,608         656,516  
    Amortization of intangibles     2,870,689          
    Deferred income taxes     (1,942,376 )   (348,483 )   (1,786,808 )
    Deferred rent             (231,492 )
    Loss on disposal of equipment             58,283  
    Stock-based compensation     778,443          
    Board of Director's stock compensation     42,638          
  Interest on notes payable     14,141          
    (Gain) Loss on derivative liabilities attributable to warrants     6,930,000     (5,040,000 )    
    Changes in assets and liabilities, net of effects of acquisitions:                    
      Accounts receivable     (5,813,760 )       (360,727 )
      Interest receivable         (128,876 )    
      Prepaid expenses     (632,007 )   67,930     49,645  
      Prepaid supplies             381,361  
      Income taxes receivable     (277,399 )   (195,214 )   (363,610 )
      Other assets     (61,965 )       (213,229 )
      Accounts payable and accrued expenses     46,826     1,234,167     (844,118 )
      Accrued salaries and related taxes     (4,027,516 )       (770,593 )
      Accrued vacation     391,839         95,167  
      Other current liabilities     (385,324 )        
      Other long-term liabilities     (362,767 )        
   
 
 
 
Net Cash (Used in) Provided by Operating Activities     (8,257,263 )   2,293,491     (2,688,712 )
   
 
 
 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

 
  Purchase of property and equipment     (359,976 )       (298,988 )
  Sale of U.S. government securities held in Trust fund     121,024,475          
  Purchase of U.S. government securities held in Trust fund         (595,573,920 )    
  Maturities of U.S. government securities held in Trust fund         593,344,327      
  Purchase of Advanced Technology Systems Incorporated, net of cash received     (79,396,068 )        
  Purchase of Potomac Management Group, Inc., net of cash received     (13,684,302 )          
  Purchase of Reliable Integration Services, Inc., net of cash received     (997,849 )        
  Deferred acquisition costs         (1,154,976 )    
  Release of cash held in Trust Fund     1,332     269,161      
  Restricted cash     (44,748 )        
   
 
 
 
Net Cash Provided by (Used in) Investing Activities     26,542,864     (3,115,408 )   (298,988 )
   
 
 
 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 
  Net borrowings on line-of-credit     13,496,253         1,687,035  
  Payments on notes payable             (41,469 )
  Payments on capital leases     (52,989 )       (19,959 )
  Payments to repurchase stock purchase warrants     (1,430,345 )        
  Payments to repurchase treasury stock     (30,272,007 )       (4,662 )
   
 
 
 
  Net Cash (Used in) Provided by Financing Activities     (18,259,088 )       1,620,945  
   
 
 
 

Net Increase (Decrease) in Cash

 

 

26,513

 

 

(821,917

)

 

(1,366,755

)

Cash, beginning of period

 

 

213,395

 

 

1,855,394

 

 

1,366,755

 
   
 
 
 

Cash, end of period

 

$

239,908

 

$

1,033,477

 

$


 
   
 
 
 

8


Company Contact:
Joann O'Connell
Vice President, Investor Relations
ATS Corporation
(703) 506-0088

Pubic Relations Contact:
David Knowles
301-924-0330 x25

Investor Relations Contact:
Laura Kowalcyk
Investor Relations
CJP Communications for ATS Corporation
(212) 279-3115 ext.209
Email Contact:
lkowalcyk@cjpcom.com

Source: ATS Corporation

9




QuickLinks

-----END PRIVACY-ENHANCED MESSAGE-----