EX-12 2 d430091dex12.htm EX-12 EX-12

Exhibit 12

Williams Partners L.P.

Computation of Ratio of Earnings to Fixed Charges

 

     Nine months ended  
     September 30, 2012  
     (Millions)  

Earnings:

  

Income before income taxes

   $ 779  

Less: Equity earnings, excluding proportionate share from 50% owned investees and unconsolidated majority-owned investees

     (45
  

 

 

 

Income before income taxes and equity earnings

     734  

Add:

  

Fixed charges:

  

Interest accrued, including proportionate share from 50% owned investees and unconsolidated majority-owned investees

     341  

Rental expense representative of interest factor

     6  
  

 

 

 

Total fixed charges

     347  

Distributed income of equity-method investees, excluding proportionate share from 50% owned investees and unconsolidated majority-owned investees

     66  

Less:

  

Capitalized interest

     (16
  

 

 

 

Total earnings as adjusted

   $ 1,131  
  

 

 

 

Fixed charges

   $ 347  
  

 

 

 

Ratio of earnings to fixed charges

     3.26