EX-12 4 d385696dex12.htm EX-12 EX-12

Exhibit 12

Williams Partners L.P.

Computation of Ratio of Earnings to Fixed Charges

 

     Six months ended
June 30, 2012
 
     (Millions)  

Earnings:

  

Income before income taxes

   $ 543  

Less: Equity earnings, excluding proportionate share from 50% owned investees and unconsolidated majority-owned investees

     (39
  

 

 

 

Income before income taxes and equity earnings

     504  

Add:

  

Fixed charges:

  

Interest accrued, including proportionate share from 50% owned investees and unconsolidated majority-owned investees

     223  

Rental expense representative of interest factor

     4  
  

 

 

 

Total fixed charges

     227  

Distributed income of equity-method investees, excluding proportionate share from 50% owned investees and unconsolidated majority-owned investees

     69  

Less:

  

Capitalized interest

     (8
  

 

 

 

Total earnings as adjusted

   $ 792  
  

 

 

 

Fixed charges

   $ 227  
  

 

 

 

Ratio of earnings to fixed charges

     3.49