XML 80 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Supplemental Financial Information - Condensed Consolidating Balance Sheet Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets $ 3,620,294 $ 2,976,261
Investment in subsidiaries 0 0
Intangible assets, net 2,573,640 2,793,954
Goodwill 8,027,179 7,992,941
Other assets, net 1,910,653 1,722,519
TOTAL ASSETS 16,131,766 15,485,675
Total current liabilities 6,619,438 5,926,017
Long-term debt 3,204,210 3,183,140
Other liabilities 776,526 788,273
Redeemable noncontrolling interests 1,578,964 658,478
Stockholders’ equity 3,952,628 4,929,767
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 16,131,766 15,485,675
Reportable Legal Entities | Parent    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets 278,829 230,840
Investment in subsidiaries 7,754,832 8,420,890
Intangible assets, net 0 0
Goodwill 0 0
Other assets, net 1,981 33
TOTAL ASSETS 8,035,642 8,651,763
Total current liabilities 878,804 538,856
Long-term debt 3,204,210 3,183,140
Other liabilities 0 0
Redeemable noncontrolling interests 0 0
Stockholders’ equity 3,952,628 4,929,767
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 8,035,642 8,651,763
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets 2,873,058 2,261,450
Investment in subsidiaries 1,282,482 3,106,719
Intangible assets, net 2,000,452 1,974,968
Goodwill 6,829,361 5,859,457
Other assets, net 1,576,126 1,381,837
TOTAL ASSETS 14,561,479 14,584,431
Total current liabilities 6,155,746 5,511,639
Long-term debt 0 0
Other liabilities 613,319 620,685
Redeemable noncontrolling interests 0 0
Stockholders’ equity 7,792,414 8,452,107
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 14,561,479 14,584,431
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets 1,626,281 1,201,064
Investment in subsidiaries 0 0
Intangible assets, net 573,188 818,986
Goodwill 1,197,818 2,133,484
Other assets, net 352,458 354,482
TOTAL ASSETS 3,749,745 4,508,016
Total current liabilities 742,762 592,615
Long-term debt 0 0
Other liabilities 183,119 181,421
Redeemable noncontrolling interests 1,578,964 658,478
Stockholders’ equity 1,244,900 3,075,502
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 3,749,745 4,508,016
Eliminations    
Condensed Balance Sheet Statements, Captions [Line Items]    
Total current assets (1,157,874) (717,093)
Investment in subsidiaries (9,037,314) (11,527,609)
Intangible assets, net 0 0
Goodwill 0 0
Other assets, net (19,912) (13,833)
TOTAL ASSETS (10,215,100) (12,258,535)
Total current liabilities (1,157,874) (717,093)
Long-term debt 0 0
Other liabilities (19,912) (13,833)
Redeemable noncontrolling interests 0 0
Stockholders’ equity (9,037,314) (11,527,609)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ (10,215,100) $ (12,258,535)