XML 50 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Disposition of Business (Tables) - eLong, Inc
12 Months Ended
Dec. 31, 2015
Carrying Amounts of Assets and Liabilities Immediately Preceding Disposition

The following table presents the carrying amounts of our eLong business immediately preceding the disposition on May 22, 2015, in thousands:

 

Total current assets(1)

   $ 350,196   

Total long-term assets

     137,709   
  

 

 

 

Total assets divested

   $ 487,905   
  

 

 

 

Total current liabilities

   $ 187,296   

Total long-term liabilities

     5,782   
  

 

 

 

Total liabilities divested

   $ 193,078   
  

 

 

 

Components of accumulated other comprehensive income divested

     45,259   

Non-redeemable noncontrolling interest divested

     92,550   
  

 

 

 

Net carrying value divested

   $ 157,018   
  

 

 

 

 

(1) Includes cash and cash equivalents of approximately $74 million.
Amounts Related to eLong in Consolidated Results of Operations

The following table presents certain amounts related to eLong in our consolidated results of operations through its disposal on May 22, 2015:

 

     Year Ended December 31,  
     2015      2014      2013  
     (In thousands)  

Operating loss(1)

   $ (85,536    $ (50,757    $ (28,857

Income (loss) before taxes(2)

     438,843         (40,535      (17,031

Income (loss) before taxes attributable to Expedia, Inc.(2)

     465,400         (25,078      (7,669

Net income (loss) attributable to Expedia, Inc.(3)

     349,183         (27,119      (17,518

 

(1) Includes stock-based compensation and amortization of intangible assets of approximately $20 million, $17 million and $11 million for 2015, 2014 and 2013, which are included within Corporate & Eliminations in Note 19 – Segment Information.
(2) The year ended December 31, 2015 includes the pre-tax gain of $509 million related to the gain on sale.
(3) The year ended December 31, 2015 includes the after-tax gain of $395 million related to the gain on sale.