XML 132 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities:      
Net earnings $ 646.0 $ 428.0 $ 450.0
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 875.0 888.0 883.0
Deferred income taxes 149.0 78.0 (601.0)
Stock-based compensation expense 28.0 22.0 17.0
Unrealized net loss (gain) on natural gas derivatives 14.0 (13.0) 61.0
Loss on Embedded Derivative Instrument 4.0 1.0 4.0
Gain on sale of equity method investment 0.0 0.0 (14.0)
Loss on debt extinguishment 21.0 0.0 53.0
(Gain) loss on disposal of property, plant and equipment (40.0) 6.0 3.0
Undistributed losses (earnings) of affiliates—net of taxes 2.0 (3.0) 3.0
Changes in:      
Accounts receivable—net (6.0) 68.0 (57.0)
Inventories (26.0) (52.0) 40.0
Accrued and prepaid income taxes 22.0 8.0 809.0
Accounts payable and accrued expenses (72.0) 44.0 (1.0)
Customer advances (30.0) 59.0 48.0
Other—net (82.0) (37.0) (67.0)
Net cash provided by operating activities 1,505.0 1,497.0 1,631.0
Investing Activities:      
Additions to property, plant and equipment (404.0) (422.0) (473.0)
Proceeds from sale of property, plant and equipment 70.0 26.0 20.0
Proceeds from sale of equity method investment 0.0 0.0 16.0
Proceeds from sale of auction rate securities 0.0 0.0 9.0
Distributions received from unconsolidated affiliates 0.0 10.0 14.0
Insurance proceeds for property, plant and equipment 15.0 10.0 0.0
Other—net 0.0 1.0 1.0
Net cash used in investing activities (319.0) (375.0) (413.0)
Financing Activities:      
Payments of long-term borrowings (769.0) 0.0 (1,148.0)
Payment to CHS related to credit provision (5.0) (5.0) (5.0)
Financing fees (3.0) 1.0 (1.0)
Purchases of treasury stock (370.0) (467.0) 0.0
Dividends paid on common stock (265.0) (280.0) (280.0)
Acquisition of noncontrolling interests in TNCLP 0.0 (388.0) 0.0
Distributions to noncontrolling interests (186.0) (139.0) (131.0)
Issuances of common stock under employee stock plans 19.0 12.0 1.0
Shares withheld for taxes (4.0) (4.0) 0.0
Net cash used in financing activities (1,583.0) (1,270.0) (1,564.0)
Effect of exchange rate changes on cash and cash equivalents 2.0 (5.0) 12.0
Decrease in cash and cash equivalents (395.0) (153.0) (334.0)
Cash, cash equivalents and restricted cash at beginning of period 682.0 835.0 1,169.0
Cash and cash equivalents at end of period $ 287.0 682.0 $ 835.0
Noncontrolling Interests      
Operating Activities:      
Net earnings   $ 138.0