XML 131 R116.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Details 3) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 682.0 $ 835.0 $ 1,169.0 $ 309.0
Accounts and notes receivable—net 235.0 307.0    
Inventories 309.0 275.0    
Prepaid income taxes 28.0 33.0    
Other current assets 20.0 15.0    
Total current assets 1,274.0 1,465.0    
Property, plant and equipment—net 8,623.0 9,175.0 9,652.0  
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent   0.0    
Investments in and advances to affiliates 93.0 108.0    
Goodwill 2,353.0 2,371.0    
Other assets 318.0 344.0    
Total assets 12,661.0 13,463.0    
Current liabilities:        
Accounts and notes payable and accrued expenses 545.0 472.0    
Income taxes payable 5.0 2.0    
Customer advances 149.0 89.0    
Other current liabilities 6.0 17.0    
Total current liabilities 705.0 580.0    
Long-term debt 4,698.0 4,692.0    
Deferred income taxes 1,117.0 1,047.0    
Other liabilities 410.0 460.0    
Stockholders’ equity:        
Preferred stock 0.0 0.0    
Common stock 2.0 2.0    
Paid-in capital 1,368.0 1,397.0    
Retained earnings 2,463.0 2,443.0    
Treasury stock (504.0) 0.0    
Accumulated other comprehensive income (loss) (371.0) (263.0)    
Total stockholders’ equity 2,958.0 3,579.0    
Noncontrolling interests 2,773.0 3,105.0 3,144.0 352.0
Total equity 5,731.0 6,684.0 6,492.0 4,387.0
Total liabilities and equity 12,661.0 13,463.0    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable—net (2,514.0) (5,427.0)    
Inventories 0.0 0.0    
Prepaid income taxes 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets (2,514.0) (5,427.0)    
Property, plant and equipment—net 0.0 0.0    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent   (8.0)    
Investments in and advances to affiliates (18,722.0) (18,956.0)    
Goodwill 0.0 0.0    
Other assets (132.0) (276.0)    
Total assets (21,368.0) (24,667.0)    
Current liabilities:        
Accounts and notes payable and accrued expenses (2,514.0) (5,427.0)    
Income taxes payable 0.0 0.0    
Customer advances 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities (2,514.0) (5,427.0)    
Long-term debt (132.0) (276.0)    
Deferred income taxes 0.0 (8.0)    
Other liabilities 0.0 0.0    
Stockholders’ equity:        
Preferred stock 0.0 0.0    
Common stock (5,363.0) (4,738.0)    
Paid-in capital (12,134.0) (13,142.0)    
Retained earnings (2,199.0) (1,740.0)    
Treasury stock 0.0 0.0    
Accumulated other comprehensive income (loss) 974.0 664.0    
Total stockholders’ equity (18,722.0) (18,956.0)    
Noncontrolling interests 0.0 0.0    
Total equity (18,722.0) (18,956.0)    
Total liabilities and equity (21,368.0) (24,667.0)    
Parent | Reportable legal entities        
Current assets:        
Cash and cash equivalents 36.0 0.0 0.0 1.0
Accounts and notes receivable—net 135.0 743.0    
Inventories 0.0 0.0    
Prepaid income taxes 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 171.0 743.0    
Property, plant and equipment—net 0.0 0.0    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent   0.0    
Investments in and advances to affiliates 3,656.0 4,055.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total assets 3,827.0 4,798.0    
Current liabilities:        
Accounts and notes payable and accrued expenses 870.0 1,219.0    
Income taxes payable 0.0 0.0    
Customer advances 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 870.0 1,219.0    
Long-term debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Stockholders’ equity:        
Preferred stock 0.0 0.0    
Common stock 2.0 2.0    
Paid-in capital 1,368.0 1,397.0    
Retained earnings 2,463.0 2,443.0    
Treasury stock (504.0) 0.0    
Accumulated other comprehensive income (loss) (372.0) (263.0)    
Total stockholders’ equity 2,957.0 3,579.0    
Noncontrolling interests 0.0 0.0    
Total equity 2,957.0 3,579.0    
Total liabilities and equity 3,827.0 4,798.0    
CF Industries | Reportable legal entities        
Current assets:        
Cash and cash equivalents 27.0 15.0 36.0 0.0
Accounts and notes receivable—net 500.0 1,553.0    
Inventories 4.0 4.0    
Prepaid income taxes 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 531.0 1,572.0    
Property, plant and equipment—net 0.0 0.0    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent   8.0    
Investments in and advances to affiliates 8,208.0 8,411.0    
Goodwill 0.0 0.0    
Other assets 4.0 85.0    
Total assets 8,743.0 10,076.0    
Current liabilities:        
Accounts and notes payable and accrued expenses 374.0 1,314.0    
Income taxes payable 0.0 0.0    
Customer advances 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 374.0 1,314.0    
Long-term debt 4,698.0 4,692.0    
Deferred income taxes 0.0 0.0    
Other liabilities 15.0 16.0    
Stockholders’ equity:        
Preferred stock 0.0 0.0    
Common stock 0.0 0.0    
Paid-in capital 1,799.0 1,854.0    
Retained earnings 2,229.0 2,463.0    
Treasury stock 0.0 0.0    
Accumulated other comprehensive income (loss) (372.0) (263.0)    
Total stockholders’ equity 3,656.0 4,054.0    
Noncontrolling interests 0.0 0.0    
Total equity 3,656.0 4,054.0    
Total liabilities and equity 8,743.0 10,076.0    
Non- Guarantors | Reportable legal entities        
Current assets:        
Cash and cash equivalents 554.0 432.0 255.0 187.0
Accounts and notes receivable—net 911.0 768.0    
Inventories 163.0 167.0    
Prepaid income taxes 4.0 0.0    
Other current assets 5.0 5.0    
Total current assets 1,637.0 1,372.0    
Property, plant and equipment—net 8,505.0 9,052.0    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent   0.0    
Investments in and advances to affiliates 94.0 108.0    
Goodwill 289.0 308.0    
Other assets 320.0 453.0    
Total assets 10,845.0 11,293.0    
Current liabilities:        
Accounts and notes payable and accrued expenses 386.0 708.0    
Income taxes payable 0.0 2.0    
Customer advances 0.0 0.0    
Other current liabilities 0.0 3.0    
Total current liabilities 386.0 713.0    
Long-term debt 89.0 78.0    
Deferred income taxes 157.0 179.0    
Other liabilities 163.0 201.0    
Stockholders’ equity:        
Preferred stock 0.0 0.0    
Common stock 5,363.0 4,738.0    
Paid-in capital 1,265.0 1,783.0    
Retained earnings 965.0 709.0    
Treasury stock 0.0 0.0    
Accumulated other comprehensive income (loss) (324.0) (221.0)    
Total stockholders’ equity 7,269.0 7,009.0    
Noncontrolling interests 2,781.0 3,113.0    
Total equity 10,050.0 10,122.0    
Total liabilities and equity 10,845.0 11,293.0    
Subsidiary Guarantors | Reportable legal entities        
Current assets:        
Cash and cash equivalents 65.0 388.0 $ 878.0 $ 121.0
Accounts and notes receivable—net 1,203.0 2,670.0    
Inventories 142.0 104.0    
Prepaid income taxes 24.0 33.0    
Other current assets 15.0 10.0    
Total current assets 1,449.0 3,205.0    
Property, plant and equipment—net 118.0 123.0    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent   0.0    
Investments in and advances to affiliates 6,857.0 6,490.0    
Goodwill 2,064.0 2,063.0    
Other assets 126.0 82.0    
Total assets 10,614.0 11,963.0    
Current liabilities:        
Accounts and notes payable and accrued expenses 1,429.0 2,658.0    
Income taxes payable 5.0 0.0    
Customer advances 149.0 89.0    
Other current liabilities 6.0 14.0    
Total current liabilities 1,589.0 2,761.0    
Long-term debt 43.0 198.0    
Deferred income taxes 960.0 876.0    
Other liabilities 232.0 243.0    
Stockholders’ equity:        
Preferred stock 0.0 0.0    
Common stock 0.0 0.0    
Paid-in capital 9,070.0 9,505.0    
Retained earnings (995.0) (1,432.0)    
Treasury stock 0.0 0.0    
Accumulated other comprehensive income (loss) (277.0) (180.0)    
Total stockholders’ equity 7,798.0 7,893.0    
Noncontrolling interests (8.0) (8.0)    
Total equity 7,790.0 7,885.0    
Total liabilities and equity $ 10,614.0 $ 11,963.0