XML 67 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summary of segment data for sales, cost of sales and gross margin
Segment data for sales, cost of sales and gross margin for 2017, 2016 and 2015 are presented in the tables below.
 
Ammonia
 
Granular Urea(1)
 
UAN(1)
 
AN(1)
 
Other(1)
 
Consolidated
 
(in millions)
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 

 
 

Net sales
$
1,209

 
$
971

 
$
1,134

 
$
497

 
$
319

 
$
4,130

Cost of sales
1,071

 
856

 
1,055

 
446

 
272

 
3,700

Gross margin
$
138

 
$
115

 
$
79

 
$
51

 
$
47

 
430

Total other operating costs and expenses
 
 
 
 
 
 
 
 
 

 
210

Equity in earnings of operating affiliates
 
 
 
 
 
 
 
 
 

 
9

Operating earnings
 
 
 
 
 
 
 
 
 

 
$
229

Year ended December 31, 2016
 
 
 
 
 
 
 
 
 

 
 

Net sales
$
981

 
$
831

 
$
1,196

 
$
411

 
$
266

 
$
3,685

Cost of sales
715

 
584

 
920

 
409

 
217

 
2,845

Gross margin
$
266

 
$
247

 
$
276

 
$
2

 
$
49

 
840

Total other operating costs and expenses
 
 
 
 
 
 
 
 
 

 
561

Equity in losses of operating affiliates
 
 
 
 
 
 
 
 
 

 
(145
)
Operating earnings
 
 
 
 
 
 
 
 
 

 
$
134

Year ended December 31, 2015
 
 
 
 
 
 
 
 
 

 
 

Net sales
$
1,523

 
$
788

 
$
1,480

 
$
294

 
$
223

 
$
4,308

Cost of sales
884

 
469

 
955

 
291

 
162

 
2,761

Gross margin
$
639

 
$
319

 
$
525

 
$
3

 
$
61

 
1,547

Total other operating costs and expenses
 
 
 
 
 
 
 
 
 

 
319

Equity in losses of operating affiliates
 
 
 
 
 
 
 
 
 

 
(35
)
Operating earnings
 
 
 
 
 
 
 
 
 

 
$
1,193

_______________________________________________________________________________
(1) 
The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results.
Schedule of segment depreciation, depletion and amortization
 
Ammonia
 
Granular Urea
 
UAN
 
AN
 
Other
 
Corporate
 
Consolidated
 
(in millions)
Depreciation and amortization
 
 
 
 
 

 
 
 
 

 
 
 
 

Year ended December 31, 2017
$
183

 
$
246

 
$
265

 
$
85

 
$
57

 
$
47

 
$
883

Year ended December 31, 2016
$
96

 
$
112

 
$
247

 
$
93

 
$
46

 
$
84

 
$
678

Year ended December 31, 2015
$
95

 
$
51

 
$
192

 
$
66

 
$
35

 
$
41

 
$
480



Schedule of enterprise-wide data by geographic region
Enterprise-wide data by geographic region is as follows:
 
Year ended December 31,
 
2017
 
2016
 
2015
 
(in millions)
Sales by geographic region (based on destination of shipments):
 
 
 

 
 

United States
$
2,851

 
$
2,728

 
$
3,485

Foreign:
 
 
 
 
 
Canada
352

 
349

 
490

United Kingdom
427

 
394

 
153

Other foreign
500

 
214

 
180

Total foreign
1,279

 
957

 
823

Consolidated
$
4,130

 
$
3,685

 
$
4,308


 
December 31,
 
2017
 
2016
 
2015
 
(in millions)
Property, plant and equipment—net by geographic region:
 

 
 

 
 
United States
$
7,921

 
$
8,444

 
$
7,202

Foreign:
 
 
 
 
 
Canada
551

 
523

 
497

United Kingdom
703

 
685

 
840

Total foreign
1,254

 
1,208

 
1,337

Consolidated
$
9,175

 
$
9,652

 
$
8,539