XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
May 22, 2016
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]                        
Net sales   $ 1,099.0 $ 870.0 $ 1,124.0 $ 1,037.0 $ 867.0 $ 680.0 $ 1,134.0 $ 1,004.0 $ 4,130.0 $ 3,685.0 $ 4,308.0
Cost of sales                   3,700.0 2,845.0 2,761.0
Gross margin   143.0 9.0 172.0 106.0 94.0 2.0 527.0 217.0 430.0 840.0 1,547.0
Selling, general and administrative expenses                   192.0 174.0 170.0
Transaction costs $ 150.0                 0.0 179.0 57.0
Other operating—net                   18.0 208.0 92.0
Total other operating costs and expenses                   210.0 561.0 319.0
Equity in earnings (losses) of operating affiliates                   9.0 (145.0) (35.0)
Operating earnings                   229.0 134.0 1,193.0
Interest expense                   315.0 200.0 133.0
Interest income                   (12.0) (5.0) (2.0)
Loss on debt extinguishment                   (53.0) (167.0) 0.0
Other non-operating—net                   (2.0) (2.0) 4.0
(Loss) earnings before income taxes and equity in earnings of non-operating affiliates                   (125.0) (226.0) 1,058.0
Income tax (benefit) provision                   (575.0) (68.0) 396.0
Equity in earnings of non-operating affiliates—net of taxes                   0.0 0.0 72.0
Net earnings (loss)                   450.0 (158.0) 734.0
Less: Net earnings attributable to noncontrolling interests                   92.0 119.0 34.0
Net earnings (loss) attributable to common stockholders   $ 465.0 $ (87.0) $ 3.0 $ (23.0) $ (320.0) $ (30.0) $ 47.0 $ 26.0 $ 358.0 $ (277.0) $ 700.0
Net earnings (loss) per share attributable to common stockholders:                        
Basic (in dollars per share)   $ 1.99 $ (0.37) $ 0.01 $ (0.10) $ (1.38) $ (0.13) $ 0.20 $ 0.11 $ 1.53 $ (1.19) $ 2.97
Diluted (in dollars per share)   $ 1.98 $ (0.37) $ 0.01 $ (0.10) $ (1.38) $ (0.13) $ 0.20 $ 0.11 $ 1.53 $ (1.19) $ 2.96
Weighted-average common shares outstanding:                        
Basic (in shares)                   233.5 233.1 235.3
Diluted (in shares)                   233.9 233.1 236.1