XML 127 R116.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Details 3) - USD ($)
$ in Millions
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 1,996.6 $ 1,710.8 $ 2,274.9 $ 1,207.0
Restricted cash 86.1 154.0    
Accounts and notes receivable—net 191.5 230.9    
Inventories 202.9 274.3    
Prepaid income taxes 34.8 33.4    
Deferred income taxes 84.0 60.0    
Assets held for sale 0.0 74.3    
Other current assets 18.6 92.4    
Total current assets 2,614.5 2,630.1    
Property, plant and equipment—net 5,525.8 4,101.7 3,900.5  
Investments in and advances to affiliates 861.5 926.0    
Due from affiliates   0.0    
Goodwill 2,092.8 2,095.8    
Noncurrent assets held for sale 0.0 679.0    
Other assets 243.6 245.5    
Total assets 11,338.2 10,678.1    
Current liabilities:        
Accounts and notes payable and accrued expenses 589.9 564.1    
Income taxes payable 16.0 73.3    
Customer advances 325.4 120.6    
Liabilities held for sale 0.0 26.8    
Other current liabilities 48.4 43.5    
Total current liabilities 979.7 828.3    
Long-term debt 4,592.5 3,098.1    
Deferred income taxes 818.6 833.2    
Due to affiliates   0.0    
Noncurrent liabilities held for sale 0.0 154.5    
Other noncurrent liabilities 374.9 325.6    
Stockholders' equity:        
Preferred stock 0.0 0.0    
Common stock 0.5 0.6    
Paid-in capital 1,415.9 1,594.3    
Retained earnings 3,175.3 3,725.6    
Treasury stock (222.2) (201.8)    
Accumulated other comprehensive income (loss) (159.8) (42.6) (49.6) (99.3)
Total stockholders' equity 4,209.7 5,076.1    
Noncontrolling interest 362.8 362.3 380.0 385.9
Total equity 4,572.5 5,438.4 6,282.2 4,932.9
Total liabilities and equity 11,338.2 10,678.1    
Reportable legal entities | Parent        
Current assets:        
Cash and cash equivalents 0.0 0.1 0.0  
Prepaid income taxes 1.9 0.9    
Total current assets 1.9 1.0    
Investments in and advances to affiliates 6,212.5 5,193.4    
Due from affiliates 570.7 570.7    
Goodwill   0.0    
Total assets 6,785.1 5,765.1    
Current liabilities:        
Accounts and notes payable and accrued expenses 2,575.4 40.6    
Other current liabilities 0.0 648.4    
Total current liabilities 2,575.4 689.0    
Stockholders' equity:        
Preferred stock   0.0    
Common stock 0.5 0.6    
Paid-in capital 1,415.9 1,594.3    
Retained earnings 3,175.3 3,725.6    
Treasury stock (222.2) (201.8)    
Accumulated other comprehensive income (loss) (159.8) (42.6)    
Total stockholders' equity 4,209.7 5,076.1    
Noncontrolling interest   0.0    
Total equity 4,209.7 5,076.1    
Total liabilities and equity 6,785.1 5,765.1    
Reportable legal entities | CF Industries        
Current assets:        
Cash and cash equivalents 105.7 20.4 440.8 98.7
Accounts and notes receivable—net 2,286.5 287.1    
Inventories 0.0 3.3    
Prepaid income taxes   0.0    
Deferred income taxes   0.0    
Assets held for sale   68.1    
Other current assets   0.0    
Total current assets 2,392.2 378.9    
Property, plant and equipment—net   0.0    
Deferred income taxes   149.7    
Investments in and advances to affiliates 9,208.7 8,161.1    
Due from affiliates   0.0    
Noncurrent assets held for sale   679.0    
Other assets 65.1 60.7    
Total assets 11,666.0 9,429.4    
Current liabilities:        
Accounts and notes payable and accrued expenses 207.7 354.2    
Income taxes payable 10.8 29.1    
Customer advances   0.0    
Liabilities held for sale   26.8    
Other current liabilities 0.0 0.9    
Total current liabilities 218.5 411.0    
Long-term debt 4,592.5 3,098.1    
Deferred income taxes 34.8 0.0    
Due to affiliates 572.4 572.4    
Noncurrent liabilities held for sale   154.5    
Other noncurrent liabilities 35.3      
Stockholders' equity:        
Common stock   0.0    
Paid-in capital (12.6) (12.6)    
Retained earnings 6,384.9 5,248.6    
Treasury stock   0.0    
Accumulated other comprehensive income (loss) (159.8) (42.6)    
Total stockholders' equity 6,212.5 5,193.4    
Noncontrolling interest   0.0    
Total equity 6,212.5 5,193.4    
Total liabilities and equity 11,666.0 9,429.4    
Reportable legal entities | Other Subsidiaries        
Current assets:        
Cash and cash equivalents 1,890.9 1,690.3 1,834.1 $ 1,108.3
Restricted cash 86.1 154.0    
Accounts and notes receivable—net 651.9 1,172.2    
Inventories 202.9 271.0    
Prepaid income taxes 34.8 33.4    
Deferred income taxes 84.0 60.0    
Assets held for sale   6.2    
Other current assets 18.6 92.4    
Total current assets 2,969.2 3,479.5    
Property, plant and equipment—net 5,525.8 4,101.7    
Investments in and advances to affiliates 861.5 925.8    
Due from affiliates 1.7 1.7    
Goodwill 2,092.8 2,095.8    
Noncurrent assets held for sale   0.0    
Other assets 178.5 184.8    
Total assets 11,629.5 10,789.3    
Current liabilities:        
Accounts and notes payable and accrued expenses 553.8 715.9    
Income taxes payable 7.1 45.1    
Customer advances 325.4 120.6    
Liabilities held for sale   0.0    
Other current liabilities 48.4 84.9    
Total current liabilities 934.7 966.5    
Long-term debt   0.0    
Deferred income taxes 783.8 982.9    
Noncurrent liabilities held for sale   0.0    
Other noncurrent liabilities 339.6 325.6    
Stockholders' equity:        
Preferred stock 16.4 16.4    
Common stock 1.1 1.1    
Paid-in capital 8,283.5 7,823.0    
Retained earnings 1,067.8 354.5    
Treasury stock   0.0    
Accumulated other comprehensive income (loss) (160.2) (43.0)    
Total stockholders' equity 9,208.6 8,152.0    
Noncontrolling interest 362.8 362.3    
Total equity 9,571.4 8,514.3    
Total liabilities and equity 11,629.5 10,789.3    
Eliminations        
Current assets:        
Cash and cash equivalents   0.0 $ 0.0  
Accounts and notes receivable—net (2,746.9) (1,228.4)    
Inventories   0.0    
Prepaid income taxes (1.9) (0.9)    
Total current assets (2,748.8) (1,229.3)    
Deferred income taxes   (149.7)    
Investments in and advances to affiliates (15,421.2) (13,354.3)    
Due from affiliates (572.4) (572.4)    
Goodwill   0.0    
Total assets (18,742.4) (15,305.7)    
Current liabilities:        
Accounts and notes payable and accrued expenses (2,747.0) (546.6)    
Income taxes payable (1.9) (0.9)    
Customer advances   0.0    
Other current liabilities 0.0 (690.7)    
Total current liabilities (2,748.9) (1,238.2)    
Long-term debt   0.0    
Deferred income taxes 0.0 (149.7)    
Due to affiliates (572.4) (572.4)    
Stockholders' equity:        
Preferred stock (16.4) (16.4)    
Common stock (1.1) (1.1)    
Paid-in capital (8,270.9) (7,810.4)    
Retained earnings (7,452.7) (5,603.1)    
Treasury stock   0.0    
Accumulated other comprehensive income (loss) 320.0 85.6    
Total stockholders' equity (15,421.1) (13,345.4)    
Noncontrolling interest   0.0    
Total equity (15,421.1) (13,345.4)    
Total liabilities and equity $ (18,742.4) $ (15,305.7)