XML 93 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2013
Segment Disclosures  
Summary of segment data for sales, cost of sales and gross margin

 

 

 
  Nitrogen   Phosphate   Consolidated  
 
  (in millions)
 

Year ended December 31, 2013

                   

Net sales

                   

Ammonia

  $ 1,437.9   $   $ 1,437.9  

Urea

    924.6         924.6  

UAN

    1,935.1         1,935.1  

AN

    215.1         215.1  

DAP

        600.6     600.6  

MAP

        196.3     196.3  

Other

    165.1         165.1  
               

 

    4,677.8     796.9     5,474.7  

Cost of sales

    2,232.5     722.0     2,954.5  
               

Gross margin

  $ 2,445.3   $ 74.9   $ 2,520.2  
                 
                 

Total other operating costs and expenses

                150.2  

Equity in earnings of operating affiliates

                41.7  
                   

Operating earnings

              $ 2,411.7  
                   
                   

Year ended December 31, 2012

   
 
   
 
   
 
 

Net sales

                   

Ammonia

  $ 1,677.6   $   $ 1,677.6  

Urea

    1,143.4         1,143.4  

UAN

    1,886.2         1,886.2  

AN

    222.8         222.8  

DAP

        794.5     794.5  

MAP

        212.9     212.9  

Other

    166.6         166.6  
               

 

    5,096.6     1,007.4     6,104.0  

Cost of sales

    2,183.0     807.7     2,990.7  
               

Gross margin

  $ 2,913.6   $ 199.7   $ 3,113.3  
                 
                 

Total other operating costs and expenses

                200.9  

Equity in earnings of operating affiliates

                47.0  
                   

Operating earnings

              $ 2,959.4  
                   
                   

Year ended December 31, 2011

   
 
   
 
   
 
 

Net sales

                   

Ammonia

  $ 1,562.8   $   $ 1,562.8  

Urea

    1,069.7         1,069.7  

UAN

    1,991.6         1,991.6  

DAP

    247.5         247.5  

MAP

        829.1     829.1  

Potash

        256.7     256.7  

Other

    140.5         140.5  
               

 

    5,012.1     1,085.8     6,097.9  

Cost of sales

    2,448.9     753.4     3,202.3  
               

Gross margin

  $ 2,563.2   $ 332.4   $ 2,895.6  
                 
                 

Total other operating costs and expenses

                155.3  

Equity in earnings of operating affiliates

                50.2  
                   

Operating earnings

              $ 2,790.5  
                   
                   
Schedule of segment depreciation, depletion and amortization

  Nitrogen   Phosphate   Other   Consolidated  
 
  (in millions)

Depreciation, depletion and amortization

                       

Year ended December 31, 2013

  $ 328.4   $ 42.3   $ 39.9   $ 410.6  

Year ended December 31, 2012

  $ 334.6   $ 43.5   $ 41.7   $ 419.8

Year ended December 31, 2011

  $ 316.3   $ 50.7   $ 49.2     416.2  
Schedule of segment capital expenditures

  Nitrogen   Phosphate   Other   Consolidated  
 
  (in millions)
 

Capital expenditures

 
 
   
 
   
 
   
 
 

Year ended December 31, 2013

  $ 759.5   $ 59.0   $ 5.3   $ 823.8

Year ended December 31, 2012

  $ 431.3   $ 64.4   $ 27.8   $ 523.5

Year ended December 31, 2011

  $ 177.0   $ 52.0   $ 18.2     247.2  
Schedule of segment assets

  Nitrogen   Phosphate   Other   Consolidated  
 
  (in millions)
 

Assets

   
 
   
 
   
 
   
 

December 31, 2013

  $ 6,913.8   $ 817.6   $ 2,946.7   $ 10,678.1  

December 31, 2012

  $ 5,991.5   $ 795.2   $ 3,380.2   $ 10,166.9
Schedule of enterprise-wide data by geographic region

 

 

 
  Year ended December 31,  
 
  2013   2012   2011  
 
  (in millions)
 

Sales by geographic region (based on destination of shipments)

                   

U.S. 

  $ 4,497.8   $ 5,260.9   $ 5,175.9  

Canada

    508.5     446.4     492.1  

Export

    468.4     396.7     429.9  
               

 

  $ 5,474.7   $ 6,104.0   $ 6,097.9  
               
               


 

 
  December 31,    
 
 
  2013   2012    
 
 
  (in millions)
   
 

Property, plant and equipment—net by geographic region

                   

U.S. 

  $ 3,528.8   $ 3,327.8        

Canada

    572.9     572.7        
                 

Consolidated

  $ 4,101.7   $ 3,900.5