XML 81 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF EQUITY (USD $)
In Millions, unless otherwise specified
Total
Total Stockholders' Equity
Common Stock
Treasury Stock
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Balance at Dec. 31, 2010 $ 4,433.4 $ 4,050.4 $ 0.7   $ 2,732.2 $ 1,370.8 $ (53.3) $ 383.0
Increase (decrease) in equity                
Net earnings 1,761.0 1,539.2       1,539.2   221.8
Other comprehensive income                
Foreign currency translation adjustment (7.6) (7.0)         (7.0) (0.6)
Unrealized gain on securities - net of taxes 1.9 1.9         1.9  
Defined benefit plans-net of taxes (40.9) (40.9)         (40.9)  
Comprehensive income 1,714.4 1,493.2           221.2
Acquisition of treasury stock under employee stock plans (0.4) (0.4)   (0.4)        
Purchases of treasury stock (1,000.2) (1,000.2)   (1,000.2)        
Issuance of $0.01 par value common stock under employee stock plans 15.6 15.6   0.4 15.5 (0.3)    
Stock-based compensation expense 9.9 9.9     9.9      
Excess tax benefit from stock-based compensation 47.2 47.2     47.2      
Cash dividends ($2.20, $1.60 and $1.00 per share) for the years ended 2013, 2012 and 2011, respectively (68.7) (68.7)       (68.7)    
Distributions declared to noncontrolling interests (213.9)             (213.9)
Effect of exchange rates changes (4.4)             (4.4)
Balance at Dec. 31, 2011 4,932.9 4,547.0 0.7 (1,000.2) 2,804.8 2,841.0 (99.3) 385.9
Increase (decrease) in equity                
Net earnings 1,923.4 1,848.7       1,848.7   74.7
Other comprehensive income                
Foreign currency translation adjustment 46.7 46.0         46.0 0.7
Unrealized gain on hedging derivatives-net of taxes 4.6 4.6         4.6  
Unrealized gain on securities - net of taxes 2.6 2.6         2.6  
Defined benefit plans-net of taxes (3.5) (3.5)         (3.5)  
Comprehensive income 1,973.8 1,898.4           75.4
Acquisition of treasury stock under employee stock plans (2.3) (2.3)   (2.3)        
Purchases of treasury stock (500.0) (500.0)   (500.0)        
Retirement of treasury stock     (0.1) 1,500.2 (374.2) (1,125.9)    
Issuance of $0.01 par value common stock under employee stock plans 14.6 14.6     14.6      
Stock-based compensation expense 11.1 11.1     11.1      
Excess tax benefit from stock-based compensation 36.1 36.1     36.1      
Cash dividends ($2.20, $1.60 and $1.00 per share) for the years ended 2013, 2012 and 2011, respectively (102.7) (102.7)       (102.7)    
Distributions declared to noncontrolling interests (83.1)             (83.1)
Effect of exchange rates changes 1.8             1.8
Balance at Dec. 31, 2012 6,282.2 5,902.2 0.6 (2.3) 2,492.4 3,461.1 (49.6) 380.0
Increase (decrease) in equity                
Net earnings 1,532.8 1,464.6       1,464.6   68.2
Other comprehensive income                
Foreign currency translation adjustment (30.2) (29.5)         (29.5) (0.7)
Unrealized gain on hedging derivatives-net of taxes 1.9 1.9         1.9  
Unrealized gain on securities - net of taxes 1.0 1.0         1.0  
Defined benefit plans-net of taxes 33.6 33.6         33.6  
Comprehensive income 1,539.1 1,471.6           67.5
Acquisition of noncontrolling interest in CFL (769.3) (752.5)     (752.5)     (16.8)
Acquisition of treasury stock under employee stock plans (3.2) (3.2)   (3.2)        
Purchases of treasury stock (1,449.3) (1,449.3)   (1,449.3)        
Retirement of treasury stock       1,247.8 (180.4) (1,067.4)    
Issuance of $0.01 par value common stock under employee stock plans 10.3 10.3   5.2 8.7 (3.6)    
Stock-based compensation expense 12.6 12.6     12.6      
Excess tax benefit from stock-based compensation 13.5 13.5     13.5      
Cash dividends ($2.20, $1.60 and $1.00 per share) for the years ended 2013, 2012 and 2011, respectively (129.1) (129.1)       (129.1)    
Distributions declared to noncontrolling interests (68.5)             (68.5)
Effect of exchange rates changes 0.1             0.1
Balance at Dec. 31, 2013 $ 5,438.4 $ 5,076.1 $ 0.6 $ (201.8) $ 1,594.3 $ 3,725.6 $ (42.6) $ 362.3