XML 26 R121.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 1,710.8 $ 2,274.9 $ 1,207.0 $ 797.7
Restricted cash 154.0      
Accounts and notes receivable - net 230.9 217.4    
Inventories - net 274.3 277.9    
Prepaid income taxes 33.4      
Deferred income taxes 60.0 9.5    
Assets held for sale 74.3      
Other 92.4 27.9    
Total current assets 2,630.1 2,807.6    
Property, plant and equipment - net 4,101.7 3,900.5    
Asset retirement obligation funds   200.8    
Investments in and advances to affiliates 926.0 935.6    
Goodwill 2,095.8 2,064.5    
Noncurrent assets held for sale 679.0      
Other assets 245.5 257.9    
Total assets 10,678.1 10,166.9    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 564.1 366.5    
Income taxes payable 73.3 187.1    
Customer advances 120.6 380.7    
Notes payable   5.0    
Distributions payable to noncontrolling interest   5.3 149.7 78.0
Liabilities held for sale 26.8      
Other 43.5 5.6    
Total current liabilities 828.3 950.2    
Long-term debt 3,098.1 1,600.0    
Deferred income taxes 833.2 938.8    
Noncurrent liabilities held for sale 154.5      
Other noncurrent liabilities 325.6 395.7    
Stockholders' equity:        
Preferred stock          
Common stock 0.6 0.6    
Paid-in capital 1,594.3 2,492.4    
Retained earnings 3,725.6 3,461.1    
Treasury stock (201.8) (2.3)    
Accumulated other comprehensive income (loss) (42.6) (49.6) (99.3) (53.3)
Total stockholders' equity 5,076.1 5,902.2    
Noncontrolling interest 362.3 380.0 385.9 383.0
Total equity 5,438.4 6,282.2 4,932.9 4,433.4
Total liabilities and equity 10,678.1 10,166.9    
Reportable legal entities | Parent
       
Current assets:        
Cash and cash equivalents 0.1      
Prepaid income taxes 0.9      
Total current assets 1.0      
Investments in and advances to affiliates 5,193.4 5,331.5    
Due from affiliates 570.7 570.7    
Total assets 5,765.1 5,902.2    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 40.6      
Other 648.4      
Total current liabilities 689.0      
Stockholders' equity:        
Common stock 0.6 0.6    
Paid-in capital 1,594.3 2,492.3    
Retained earnings 3,725.6 3,461.2    
Treasury stock (201.8) (2.3)    
Accumulated other comprehensive income (loss) (42.6) (49.6)    
Total stockholders' equity 5,076.1 5,902.2    
Total equity 5,076.1 5,902.2    
Total liabilities and equity 5,765.1 5,902.2    
Reportable legal entities | CF Industries
       
Current assets:        
Cash and cash equivalents 20.4 440.8 98.7 136.2
Accounts and notes receivable - net 287.1 145.1    
Income taxes receivable   642.1    
Inventories - net 3.3 193.1    
Deferred income taxes   9.5    
Assets held for sale 68.1      
Other   15.4    
Total current assets 378.9 1,446.0    
Property, plant and equipment - net   1,008.1    
Deferred income taxes 149.7 50.7    
Asset retirement obligation funds   200.8    
Investments in and advances to affiliates 8,161.1 6,291.4    
Goodwill   0.9    
Noncurrent assets held for sale 679.0      
Other assets 60.7 136.5    
Total assets 9,429.4 9,134.4    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 354.2 222.6    
Income taxes payable 29.1      
Customer advances   247.9    
Notes payable   900.0    
Liabilities held for sale 26.8      
Other 0.9 4.5    
Total current liabilities 411.0 1,375.0    
Long-term debt 3,098.1 1,600.0    
Due to affiliates 572.4 572.5    
Noncurrent liabilities held for sale 154.5      
Other noncurrent liabilities   255.4    
Stockholders' equity:        
Paid-in capital (12.6) 739.8    
Retained earnings 5,248.6 4,641.3    
Accumulated other comprehensive income (loss) (42.6) (49.6)    
Total stockholders' equity 5,193.4 5,331.5    
Total equity 5,193.4 5,331.5    
Total liabilities and equity 9,429.4 9,134.4    
Reportable legal entities | Other Subsidiaries
       
Current assets:        
Cash and cash equivalents 1,690.3 1,834.1 1,108.3 661.5
Restricted cash 154.0      
Accounts and notes receivable - net 1,172.2 1,007.9    
Inventories - net 271.0 84.8    
Prepaid income taxes 33.4      
Deferred income taxes 60.0      
Assets held for sale 6.2      
Other 92.4 12.5    
Total current assets 3,479.5 2,939.3    
Property, plant and equipment - net 4,101.7 2,892.4    
Investments in and advances to affiliates 925.8 935.2    
Due from affiliates 1.7 1.8    
Goodwill 2,095.8 2,063.6    
Other assets 184.8 121.4    
Total assets 10,789.3 8,953.7    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 715.9 159.3    
Income taxes payable 45.1 829.2    
Customer advances 120.6 132.8    
Notes payable   14.6    
Distributions payable to noncontrolling interest   15.7    
Other 84.9 1.1    
Total current liabilities 966.5 1,152.7    
Deferred income taxes 982.9 989.5    
Other noncurrent liabilities 325.6 140.3    
Stockholders' equity:        
Preferred stock 16.4 65.3    
Common stock 1.1 154.3    
Paid-in capital 7,823.0 4,493.6    
Retained earnings 354.5 1,598.3    
Accumulated other comprehensive income (loss) (43.0) (2.9)    
Total stockholders' equity 8,152.0 6,308.6    
Noncontrolling interest 362.3 362.6    
Total equity 8,514.3 6,671.2    
Total liabilities and equity 10,789.3 8,953.7    
Eliminations
       
Current assets:        
Accounts and notes receivable - net (1,228.4) (935.6)    
Income taxes receivable   (642.1)    
Prepaid income taxes (0.9)      
Total current assets (1,229.3) (1,577.7)    
Deferred income taxes (149.7) (50.7)    
Investments in and advances to affiliates (13,354.3) (11,622.5)    
Due from affiliates (572.4) (572.5)    
Total assets (15,305.7) (13,823.4)    
Current liabilities:        
Accounts payable and notes payable and accrued expenses (546.6) (15.4)    
Income taxes payable (0.9) (642.1)    
Notes payable   (909.6)    
Distributions payable to noncontrolling interest   (10.4)    
Other (690.7)      
Total current liabilities (1,238.2) (1,577.5)    
Deferred income taxes (149.7) (50.7)    
Due to affiliates (572.4) (572.5)    
Stockholders' equity:        
Preferred stock (16.4) (65.3)    
Common stock (1.1) (154.3)    
Paid-in capital (7,810.4) (5,233.3)    
Retained earnings (5,603.1) (6,239.7)    
Accumulated other comprehensive income (loss) 85.6 52.5    
Total stockholders' equity (13,345.4) (11,640.1)    
Noncontrolling interest   17.4    
Total equity (13,345.4) (11,622.7)    
Total liabilities and equity $ (15,305.7) $ (13,823.4)