10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

þ	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended September 30, 2016
or
¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from                   to

Commission File Number: 001-32590

COMMUNITY BANKERS TRUST CORPORATION

(Exact name of registrant as specified in its charter)

Virginia	20-2652949
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
9954 Mayland Drive, Suite 2100
Richmond, Virginia	23233
(Address of principal executive offices)	(Zip Code)

(804) 934-9999

(Registrant’s telephone number, including area code)

n/a

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ  No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ¨		Accelerated filer                   þ
Non-accelerated filer     ¨	(Do not check if a smaller reporting company)	Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨  No þ

At September 30, 2016, there were 21,947,466 shares of the Company’s common stock outstanding.

COMMUNITY BANKERS TRUST CORPORATION

TABLE OF CONTENTS

FORM 10-Q

September 30, 2016

PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Unaudited Consolidated Balance Sheets	3
Unaudited Consolidated Statements of Income (Loss)	4
Unaudited Consolidated Statements of Comprehensive Income (Loss)	5
Unaudited Consolidated Statements of Changes in Shareholders’ Equity	6
Unaudited Consolidated Statements of Cash Flows	7
Notes to Unaudited Consolidated Financial Statements	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	31
Item 3. Quantitative and Qualitative Disclosures About Market Risk	45
Item 4. Controls and Procedures	46
PART II — OTHER INFORMATION
Item 1. Legal Proceedings	47
Item 1A. Risk Factors	47
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	47
Item 3. Defaults upon Senior Securities	47
Item 4. Mine Safety Disclosures	47
Item 5. Other Information	47
Item 6. Exhibits	47
SIGNATURES	48

2

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(dollars in thousands)

	September 30, 2016			December 31, 2015
ASSETS
Cash and due from banks	$	11,667		$	7,393
Interest bearing bank deposits		10,201			9,576
Federal funds sold		99			—
Total cash and cash equivalents		21,967			16,969
Securities available for sale, at fair value		193,895			243,270
Securities held to maturity, at cost (fair value of $47,362 and $37,611, respectively)		45,616			36,478
Equity securities, restricted, at cost		9,289			8,423
Total securities		248,800			288,171
Loans held for sale		—			2,101
Loans		811,798			748,724
Purchased credit impaired (PCI) loans		53,462			58,955
Total loans		865,260			807,679
Allowance for loan losses (loans of $9,480 and $9,559, respectively; PCI loans of $484 and $484, respectively)		(9,964	)		(10,043	)
Net loans		855,296			797,636
Bank premises and equipment, net		27,805			27,378
Bank premises and equipment held for sale		—			110
Other real estate owned		4,905			5,490
Bank owned life insurance		27,140			21,620
Core deposit intangibles, net		1,375			2,805
Other assets		16,943			18,277
Total assets	$	1,204,231		$	1,180,557
LIABILITIES
Deposits:
Noninterest bearing	$	129,329		$	96,216
Interest bearing		837,995			849,303
Total deposits		967,324			945,519
Federal funds purchased		—			18,921
Federal Home Loan Bank advances		109,082			95,656
Long-term debt		2,738			5,675
Trust preferred capital notes		4,124			4,124
Other liabilities		6,234			6,175
Total liabilities		1,089,502			1,076,070
SHAREHOLDERS’ EQUITY
Common stock (200,000,000 shares authorized, $0.01 par value; 21,947,466 and 21,866,944 shares issued and outstanding, respectively)		219			219
Additional paid in capital		146,504			145,907
Retained deficit		(33,854	)		(41,050	)
Accumulated other comprehensive income (loss)		1,860			(589	)
Total shareholders’ equity		114,729			104,487
Total liabilities and shareholders’ equity	$	1,204,231		$	1,180,557

See accompanying notes to unaudited consolidated financial statements

3

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015

(dollars and shares in thousands, except per share data)

	Three months ended					Nine months ended
	September 30, 2016		September 30, 2015			September 30, 2016			September 30, 2015
Interest and dividend income
Interest and fees on loans	$	9,156	$	7,986		$	26,582		$	23,750
Interest and fees on PCI loans		1,549		1,730			4,704			6,221
Interest on federal funds sold		—		—			—			2
Interest on deposits in other banks		22		12			66			46
Interest and dividends on securities
Taxable		1,133		1,396			3,528			4,119
Nontaxable		547		599			1,698			1,568
Total interest and dividend income		12,407		11,723			36,578			35,706
Interest expense
Interest on deposits		1,550		1,523			4,638			4,457
Interest on borrowed funds		354		355			1,091			1,156
Total interest expense		1,904		1,878			5,729			5,613
Net interest income		10,503		9,845			30,849			30,093
Provision for loan losses		250		—			450			—
Net interest income after provision for loan losses		10,253		9,845			30,399			30,093
Noninterest income
Service charges on deposit accounts		617		583			1,785			1,668
Gain on securities transactions, net		88		74			608			363
Gain on sale of other loans, net		—		—			—			69
Income on bank owned life insurance		238		188			630			562
Mortgage loan income		252		230			599			640
Other		150		178			439			554
Total noninterest income		1,345		1,253			4,061			3,856
Noninterest expense
Salaries and employee benefits		4,676		4,803			13,848			13,704
Occupancy expenses		756		669			2,043			1,976
Equipment expenses		242		282			729			782
FDIC assessment		253		187			756			644
Data processing fees		410		401			1,230			1,255
FDIC indemnification asset amortization		—		13,803			—			16,195
Amortization of intangibles		477		477			1,430			1,431
Other real estate expense (income), net		28		858			(89	)		1,080
Other operating expenses		1,436		1,549			4,591			4,924
Total noninterest expense		8,278		23,029			24,538			41,991
Income (loss) before income taxes		3,320		(11,931	)		9,922			(8,042	)
Income tax expense (benefit)		862		(4,215	)		2,726			(3,331	)
Net income (loss)	$	2,458	$	(7,716	)	$	7,196		$	(4,711	)
Net income (loss) per share — basic	$	0.11	$	(0.35	)	$	0.33		$	(0.21	)
Net income (loss) per share — diluted	$	0.11	$	(0.35	)	$	0.33		$	(0.21	)
Weighted average number of shares outstanding
Basic		21,935		21,835			21,902			21,819
Diluted		22,127		21,835			22,105			21,819

See accompanying notes to unaudited consolidated financial statements

4

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015

(dollars in thousands)

	Three months ended						Nine months ended
	September 30, 2016			September 30, 2015			September 30, 2016			September 30, 2015
Net income (loss)	$	2,458		$	(7,716	)	$	7,196		$	(4,711	)
Other comprehensive income (loss):
Unrealized gains on investment securities:
Change in unrealized (loss) gain in investment securities		(488	)		2,571			4,710			371
Tax related to unrealized loss (gain) in investment securities		166			(873	)		(1,601	)		(126	)
Reclassification adjustment for (gain) loss in securities sold		(88	)		(74	)		(608	)		(363	)
Tax related to realized gain (loss) in securities sold		30			25			206			123
Cash flow hedge:
Change in unrealized gain (loss) in cash flow hedge		286			(470	)		(391	)		(634	)
Tax related to cash flow hedge		(97	)		158			133			215
Total other comprehensive (loss) income		(191	)		1,337			2,449			(414	)
Total comprehensive income (loss)	$	2,267		$	(6,379	)	$	9,645		$	(5,125	)

See accompanying notes to unaudited consolidated financial statements

5

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015

(dollars and shares in thousands)

										Accumulated
					Additional					Other
	Common Stock				Paid in		Retained			Comprehensive
	Shares		Amount		Capital		Deficit			Income			Total
Balance January 1, 2015		21,792	$	218	$	145,321	$	(38,553	)	$	664		$	107,650
Issuance of common stock		56		—		197		—			—			197
Exercise and issuance of employee stock options		—		—		233		—			—			233
Net loss		—		—		—		(4,711	)		—			(4,711	)
Other comprehensive loss		—		—		—		—			(414	)		(414	)
Balance September 30, 2015		21,848	$	218	$	145,751	$	(43,264	)	$	250		$	102,955
Balance January 1, 2016		21,867	$	219	$	145,907	$	(41,050	)	$	(589	)	$	104,487
Issuance of common stock		80		—		122		—			—			122
Exercise and issuance of employee stock options		—		—		475		—			—			475
Net income		—		—		—		7,196			—			7,196
Other comprehensive income		—		—		—		—			2,449			2,449
Balance September 30, 2016		21,947	$	219	$	146,504	$	(33,854	)	$	1,860		$	114,729

See accompanying notes to unaudited consolidated financial statements

6

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015

(dollars in thousands)

	September 30, 2016			September 30, 2015
Operating activities:
Net income (loss)	$	7,196		$	(4,711	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and intangibles amortization		2,571			2,651
Stock-based compensation expense		426			350
Amortization of purchased loan premium		191			222
Provision for loan losses		450			—
Amortization of security premiums and accretion of discounts, net		1,307			1,942
Net gain on sale of securities		(608	)		(363	)
Net (gain) loss on sale and valuation of other real estate owned		(315	)		1,010
Net gain on sale of loans		—			(69	)
Originations of mortgages held for sale		(49,185	)		(44,876	)
Proceeds from sales of mortgages held for sale		51,286			44,403
Increase in bank owned life insurance investment		(520	)		(462	)
Loss on termination of FDIC shared-loss agreement		—			13,084
Changes in assets and liabilities:
Decrease (increase) in other assets		72			(1,408	)
(Decrease) increase in accrued expenses and other liabilities		(277	)		436
Net cash provided by operating activities		12,594			12,209
Investing activities:
Proceeds from available for sale securities		96,320			116,364
Proceeds from held to maturity securities		10,402			1,632
Redemption of equity securities		2,890			1,658
Purchase of available for sale securities		(43,494	)		(110,605	)
Purchase of held to maturity securities		(19,589	)		(3,893	)
Purchase of equity securities		(3,756	)		(1,452	)
Proceeds from sale of other real estate owned		1,851			2,572
Improvements of other real estate, net of insurance proceeds		(34	)		(488	)
Net increase in loans		(59,519	)		(31,659	)
Principal recoveries of loans previously charged off		272			1,494
Purchase of premises and equipment, net		(1,573	)		(1,602	)
Proceeds from termination of FDIC shared-loss agreement		—			3,100
Proceeds from sale of loans		—			3,380
Purchase of bank owned life insurance investment		(5,000	)		—
Proceeds from sale of premises and equipment		145			—
Net cash used in investing activities		(21,085	)		(19,499	)
Financing activities:
Net increase in deposits		21,805			14,620
Net decrease in federal funds purchased		(18,921	)		(13,542	)
Net increase (decrease) in Federal Home Loan Bank borrowings		13,426			(557	)
Proceeds from issuance of common stock		116			57
Payments on long-term debt		(2,937	)		(3,204	)
Net cash provided by (used in) financing activities		13,489			(2,626	)
Net increase (decrease) in cash and cash equivalents		4,998			(9,916	)
Cash and cash equivalents:
Beginning of the period		16,969			22,353
End of the period	$	21,967		$	12,437
Supplemental disclosures of cash flow information:
Interest paid	$	5,787		$	5,639
Income taxes paid		3,444			1,920
Transfers of loans to other real estate owned property		947			791
Transfers of building premises and equipment to held for sale		—			2,118

See accompanying notes to unaudited consolidated financial statements

7

COMMUNITY BANKERS TRUST CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Nature of Banking Activities and Significant Accounting Policies

Organization

Community Bankers Trust Corporation (the “Company”) is headquartered in Richmond, Virginia and is the holding company for Essex Bank (the “Bank”), a Virginia state bank with 23 full-service offices in Virginia and Maryland. The Bank also operates one loan production office in Virginia.

The Bank engages in a general commercial banking business and provides a wide range of financial services primarily to individuals and small businesses, including individual and commercial demand and time deposit accounts, commercial and industrial loans, consumer and small business loans, real estate and mortgage loans, investment services, on-line and mobile banking products, and safe deposit box facilities.

Financial Statements

The consolidated statements presented include accounts of the Company and the Bank, its wholly-owned subsidiary. All material intercompany balances and transactions have been eliminated. The statements should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles (GAAP) and to the general practices within the banking industry. The interim financial statements have not been audited; however, in the opinion of management, all adjustments, consisting of normal accruals, were made that are necessary to present fairly the balance sheet of the Company as of September 30, 2016, the statements of income (loss) and comprehensive income (loss) for the three and nine months ended September 30, 2016 and the statements of changes in shareholders’ equity and cash flows for the nine months ended September 30, 2016. Results for the nine month period ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when either earning income, recognizing an expense, recovering an asset or relieving a liability. The Company uses historical loss factors as one factor in determining the inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors that the Company uses. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the Company’s transactions would be the same, the timing of events that would impact its transactions could change.

In preparing these financial statements, the Company has evaluated subsequent events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Certain reclassifications have been made to prior period balances to conform to the current year presentations.

Recent Accounting Pronouncements

In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments and affect all organizations that issue share-based payment awards to their employees. Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The only amendment to potentially impact earnings is the one relating to income tax consequences, which refers to a change in the recording of the related tax effects of share-based compensation awards. Currently, an entity must determine for each award whether the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes results in either an excess tax benefit or a tax deficiency. Excess tax benefits are recognized in additional paid-in capital while tax deficiencies are recognized as income tax expense. Under the amendment, all excess tax benefits and tax deficiencies should be recognized as income tax benefit or expense in the income statement.

8

For public companies, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any organization in any interim or annual period. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

Also in March 2016, the FASB issued ASU No. 2016-07, Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting. The amendments affect all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. The amendments eliminate the requirement that, when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required.

The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information in developing their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

For public companies, the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities). Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is evaluating what impact adopting this guidance will have on its consolidated financial statements.

9

Note 2. Securities

Amortized costs and fair values of securities available for sale and held to maturity at September 30, 2016 and December 31, 2015 were as follows (dollars in thousands):

	September 30, 2016
			Gross Unrealized
	Amortized Cost		Gains		Losses			Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	33,033	$	39	$	(443	)	$	32,629
State, county and municipal		118,620		5,875		(275	)		124,220
Corporate and other bonds		15,784		45		(506	)		15,323
Mortgage backed – U.S. Gov’t agencies		3,623		16		(21	)		3,618
Mortgage backed – U.S. Gov’t sponsored agencies		18,062		127		(84	)		18,105
Total Securities Available for Sale	$	189,122	$	6,102	$	(1,329	)	$	193,895
Securities Held to Maturity
U.S. Treasury issue and other U.S. Gov’t agencies	$	10,000	$	1	$	—		$	10,001
State, county and municipal		34,770		1,734		(8	)		36,496
Mortgage backed – U.S. Gov’t agencies		846		19		—			865
Total Securities Held to Maturity	$	45,616	$	1,754	$	(8	)	$	47,362

	December 31, 2015
			Gross Unrealized
	Amortized Cost		Gains		Losses			Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	50,590	$	11	$	(660	)	$	49,941
U.S. Gov’t sponsored agencies		756		—		(14	)		742
State, county and municipal		138,965		3,400		(867	)		141,498
Corporate and other bonds		14,997		10		(711	)		14,296
Mortgage backed – U.S. Gov’t agencies		8,654		9		(167	)		8,496
Mortgage backed – U.S. Gov’t sponsored agencies		28,637		22		(362	)		28,297
Total Securities Available for Sale	$	242,599	$	3,452	$	(2,781	)	$	243,270
Securities Held to Maturity
State, county and municipal	$	35,456	$	1,136	$	(35	)	$	36,557
Mortgage backed – U.S. Gov’t agencies		1,022		32		—			1,054
Total Securities Held to Maturity	$	36,478	$	1,168	$	(35	)	$	37,611

The amortized cost and fair value of securities at September 30, 2016 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without any penalties.

	Held to Maturity				Available for Sale
(dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	10,801	$	10,812	$	1,105	$	1,108
Due after one year through five years		11,237		11,686		76,486		78,849
Due after five years through ten years		14,290		15,145		87,125		89,521
Due after ten years		9,288		9,719		24,406		24,417
Total securities	$	45,616	$	47,362	$	189,122	$	193,895

10

Proceeds from sales of securities available for sale were $22.2 million and $19.3 million during the three months ended September 30, 2016 and 2015, respectively, and $93.7 million and $75.5 million during the nine months ended September 30, 2016 and 2015, respectively. Gains and losses on the sale of securities are determined using the specific identification method. Gross realized gains and losses on sales of securities available for sale during the three and nine months ended September 30, 2016 and 2015 were as follows (dollars in thousands):

	Three Months Ended						Nine Months Ended
	September 30, 2016			September 30, 2015			September 30, 2016			September 30, 2015
Gross realized gains	$	191		$	95		$	1,223		$	670
Gross realized losses		(103	)		(21	)		(615	)		(307	)
Net securities gains	$	88		$	74		$	608		$	363

In estimating other than temporary impairment (OTTI) losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and short-term prospects for the issuer, and the intent and ability of management to hold its investment for a period of time to allow a recovery in fair value. There were no investments held that had OTTI losses for the three and nine months ended September 30, 2016 and 2015.

The fair value and gross unrealized losses for securities, segregated by the length of time that individual securities have been in a continuous gross unrealized loss position, at September 30, 2016 and December 31, 2015 were as follows (dollars in thousands):

	September 30, 2016
	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	1,616	$	(6	)	$	25,685	$	(437	)	$	27,301	$	(443	)
State, county and municipal		4,731		(35	)		3,959		(240	)		8,690		(275	)
Corporate and other bonds		957		(5	)		11,249		(501	)		12,206		(506	)
Mortgage backed – U.S. Gov’t agencies		-		-			1,976		(21	)		1,976		(21	)
Mortgage backed – U.S. Gov’t sponsored agencies		7,249		(82	)		146		(2	)		7,395		(84	)
Total	$	14,553	$	(128	)	$	43,015	$	(1,201	)	$	57,568	$	(1,329	)
Securities Held to Maturity
State, county and municipal	$	668	$	(8	)	$	-	$	-		$	668	$	(8	)

	December 31, 2015
	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	20,408	$	(84	)	$	28,063	$	(576	)	$	48,471	$	(660	)
U.S. Gov’t sponsored agencies		742		(14	)		-		-			742		(14	)
State, county and municipal		23,733		(252	)		10,270		(615	)		34,003		(867	)
Corporate and other bonds		8,996		(669	)		3,290		(42	)		12,286		(711	)
Mortgage backed – U.S. Gov’t agencies		6,386		(88	)		1,919		(79	)		8,305		(167	)
Mortgage backed – U.S. Gov’t sponsored agencies		24,129		(360	)		175		(2	)		24,304		(362	)
Total	$	84,394	$	(1,467	)	$	43,717	$	(1,314	)	$	128,111	$	(2,781	)
Securities Held to Maturity
State, county and municipal	$	3,889	$	(35	)	$	-	$	-		$	3,889	$	(35	)

The unrealized losses (impairments) in the investment portfolio at September 30, 2016 and December 31, 2015 are generally a result of market fluctuations that occur daily. The unrealized losses are from 63 securities at September 30, 2016. Of those, 43 are investment grade, have U.S. government agency guarantees, or are backed by the full faith and credit of local municipalities throughout the United States. Twenty investment grade corporate and other bond obligations comprise the remaining securities with unrealized losses at September 30, 2016. The Company considers the reason for impairment, length of impairment, and ability and intent to hold until the full value is recovered in determining if the impairment is temporary in nature. Based on this analysis, the Company has determined these impairments to be temporary in nature. The Company does not intend to sell, and it is more likely than not that the Company will not be required to sell, these securities until they recover in value or reach maturity.

11

Market prices are affected by conditions beyond the control of the Company. Investment decisions are made by the management group of the Company and reflect the overall liquidity and strategic asset/liability objectives of the Company. Management analyzes the securities portfolio frequently and manages the portfolio to provide an overall positive impact to the Company’s income statement and balance sheet.

Securities with amortized costs of $66.5 million and $88.7 million at September 30, 2016 and December 31, 2015, respectively, were pledged to secure public deposits as required or permitted by law and a line of credit at the Federal Reserve discount window. At each of September 30, 2016 and December 31, 2015, there were no securities purchased from a single issuer, other than U.S. Treasury issue and other U.S. Government agencies that comprised more than 10% of the consolidated shareholders’ equity.

Note 3. Loans and Related Allowance for Loan Losses

The Company’s loans, net of deferred fees and costs, at September 30, 2016 and December 31, 2015 were comprised of the following (dollars in thousands):

	September 30, 2016					December 31, 2015
	Amount		% of Loans			Amount		% of Loans
Mortgage loans on real estate:
Residential 1-4 family	$	207,422		25.55	%	$	194,576		25.99	%
Commercial		331,120		40.79			317,955		42.47
Construction and land development		88,543		10.91			67,408		9.00
Second mortgages		8,378		1.03			8,378		1.12
Multifamily		43,137		5.31			45,389		6.06
Agriculture		7,910		0.98			6,238		0.83
Total real estate loans		686,510		84.57			639,944		85.47
Commercial loans		118,770		14.63			102,507		13.69
Consumer installment loans		5,226		0.64			4,928		0.66
All other loans		1,292		0.16			1,345		0.18
Total loans	$	811,798		100.00	%	$	748,724		100.00	%

The Company held $14.9 million and $13.4 million in balances of loans guaranteed by the United States Department of Agriculture (USDA), which are included in various categories in the table above, at September 30, 2016 and December 31, 2015, respectively. As these loans are 100% guaranteed by the USDA, no loan loss provision is required. These loan balances included a purchase premium of $681,000 and $586,000 at September 30, 2016 and December 31, 2015, respectively. The purchase premium is amortized as an adjustment of the related loan yield on a straight line basis, which is substantially equivalent to the results obtained using the effective interest method.

At September 30, 2016 and December 31, 2015, the Company’s allowance for credit losses was comprised of the following: (i) a specific valuation component calculated in accordance with FASB ASC 310, Receivables, (ii) a general valuation component calculated in accordance with FASB Accounting Standards Codification (ASC) 450, Contingencies, based on historical loan loss experience, economic conditions and other qualitative risk factors, and (iii) an unallocated component to cover uncertainties that could affect management’s estimate of probable losses. Management identified loans subject to impairment in accordance with ASC 310.

12

The following table summarizes information related to impaired loans as of September 30, 2016 (dollars in thousands):

							Three months ended				Nine months ended
	September 30, 2016						September 30, 2016				September 30, 2016
	Recorded Investment (1)		Unpaid Principal Balance (2)		Related Allowance		Average Investment		Interest Recognized		Average Investment		Interest Recognized
With no related allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family	$	1,843	$	2,056	$	—	$	2,410	$	5	$	2,433	$	13
Commercial		4,159		4,661		—		4,198		39		4,247		117
Construction and land development		—		—		—		—		—		—		—
Second mortgages		135		135		—		135		—		68		—
Total real estate loans		6,137		6,852		—		6,743		44		6,748		130
Commercial loans		—		—		—		—		—		—		—
Consumer installment loans		—		—		—		122		—		123		—
Subtotal impaired loans with no valuation allowance		6,137		6,852		—		6,865		44		6,871		130
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family		3,267		3,714		335		2,825		15		3,113		46
Commercial		456		814		54		475		2		478		6
Construction and land development		5,684		7,350		764		5,694		—		5,098		—
Second mortgages		—		—		—		—		—		40		—
Total real estate loans		9,407		11,878		1,153		8,994		17		8,729		52
Commercial loans		53		53		7		54		—		40		—
Consumer installment loans		316		325		43		200		1		140		4
Subtotal impaired loans with a valuation allowance		9,776		12,256		1,203		9,248		18		8,909		56
Total:
Mortgage loans on real estate:
Residential 1-4 family		5,110		5,770		335		5,235		20		5,546		59
Commercial		4,615		5,475		54		4,673		41		4,725		123
Construction and land development		5,684		7,350		764		5,694		—		5,098		—
Second mortgages		135		135		—		135		—		108		—
Total real estate loans		15,544		18,730		1,153		15,737		61		15,477		182
Commercial loans		53		53		7		54		—		40		—
Consumer installment loans		316		325		43		322		1		263		4
Total impaired loans	$	15,913	$	19,108	$	1,203	$	16,113	$	62	$	15,780	$	186

(1) The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2) The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

13

The following table summarizes information related to impaired loans as of December 31, 2015 (dollars in thousands):

							Three months ended				Nine months ended
	December 31, 2015						September 30, 2015				September 30, 2015
	Recorded Investment (1)		Unpaid Principal Balance (2)		Related Allowance		Average Investment		Interest Recognized		Average Investment		Interest Recognized
With no related allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family	$	2,749	$	3,274	$	—	$	1,768	$	11	$	1,892	$	34
Commercial		4,327		4,814		—		4,420		40		4,583		119
Construction and land development		—		—		—		197		—		186		—
Second mortgages		—		—		—		—		—		—		—
Total real estate loans		7,076		8,088		—		6,385		51		6,661		153
Commercial loans		—		—		—		—		—		—		—
Consumer installment loans		—		—		—		—		—		1		—
Subtotal impaired loans with no valuation allowance		7,076		8,088		—		6,385		51		6,662		153
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family		3,215		3,619		490		3,895		7		3,314		21
Commercial		375		699		64		438		4		371		11
Construction and land development		4,508		6,179		574		4,435		—		4,587		—
Second mortgages		13		14		2		37		—		49		—
Total real estate loans		8,111		10,511		1,130		8,805		11		8,321		32
Commercial loans		—		—		—		2		—		3,734		—
Consumer installment loans		79		84		14		83		—		93		—
Subtotal impaired loans with a valuation allowance		8,190		10,595		1,144		8,890		11		12,148		32
Total:
Mortgage loans on real estate:
Residential 1-4 family		5,964		6,893		490		5,663		18		5,206		55
Commercial		4,702		5,513		64		4,858		44		4,954		130
Construction and land development		4,508		6,179		574		4,632		—		4,773		—
Second mortgages		13		14		2		37		—		49		—
Total real estate loans		15,187		18,599		1,130		15,190		62		14,982		185
Commercial loans		—		—		—		2		—		3734		—
Consumer installment loans		79		84		14		83		—		94		—
Total impaired loans	$	15,266	$	18,683	$	1,144	$	15,275	$	62	$	18,810	$	185

(1) The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2) The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

Troubled debt restructures still accruing interest are loans that management expects to ultimately collect all principal and interest due, but not under the terms of the original contract. A reconciliation of impaired loans to nonaccrual loans at September 30, 2016 and December 31, 2015, is set forth in the table below (dollars in thousands):

	September 30, 2016		December 31, 2015
Nonaccruals	$	11,213	$	10,670
Trouble debt restructures still accruing		4,700		4,596
Total impaired	$	15,913	$	15,266

14

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There was an insignificant amount of cash basis income recognized during the three months ended September 30, 2016 and 2015, and the nine months ended September 30, 2016. Cash basis income of $487,000 was recognized during the nine months ended September 30, 2015. For the three months ended September 30, 2016 and 2015, estimated interest income of $198,000and $224,000, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms. For the nine months ended September 30, 2016 and 2015, estimated interest income of $588,000and $548,000, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

The following tables present an age analysis of past due status of loans by category as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	30-89 Days Past Due		Nonaccrual		Total Past Due		Current		Total Loans Receivable
Mortgage loans on real estate:
Residential 1-4 family	$	761	$	3,665	$	4,426	$	202,996	$	207,422
Commercial		1,791		1,599		3,390		327,730		331,120
Construction and land development		26		5,684		5,710		82,833		88,543
Second mortgages		13		135		148		8,230		8,378
Multifamily		5,256		—		5,256		37,881		43,137
Agriculture		—		—		—		7,910		7,910
Total real estate loans		7,847		11,083		18,930		667,580		686,510
Commercial loans		—		53		53		118,717		118,770
Consumer installment loans		3		77		80		5,146		5,226
All other loans		—		—		—		1,292		1,292
Total loans	$	7,850	$	11,213	$	19,063	$	792,735	$	811,798

	December 31, 2015
	30-89 Days Past Due		Nonaccrual		Total Past Due		Current		Total Loans Receivable
Mortgage loans on real estate:
Residential 1-4 family	$	811	$	4,562	$	5,373	$	189,203	$	194,576
Commercial		1,471		1,508		2,979		314,976		317,955
Construction and land development		51		4,509		4,560		62,848		67,408
Second mortgages		135		13		148		8,230		8,378
Multifamily		—		—		—		45,389		45,389
Agriculture		—		—		—		6,238		6,238
Total real estate loans		2,468		10,592		13,060		626,884		639,944
Commercial loans		16		—		16		102,491		102,507
Consumer installment loans		10		78		88		4,840		4,928
All other loans		33		—		33		1,312		1,345
Total loans	$	2,527	$	10,670	$	13,197	$	735,527	$	748,724

15

Activity in the allowance for loan losses on loans by segment for the three and nine months ended September 30, 2016 and 2015 is presented in the following tables (dollars in thousands):

	Three months ended September 30, 2016
	June 30, 2016		Provision Allocation			Charge-offs			Recoveries		September 30, 2016
Mortgage loans on real estate:
Residential 1-4 family	$	2,470	$	949		$	(202	)	$	13	$	3,230
Commercial		3,611		(721	)		—			21		2,911
Construction and land development		1,587		(67	)		(15	)		1		1,506
Second mortgages		47		(15	)		—			2		34
Multifamily		299		341			—			—		640
Agriculture		26		5			—			—		31
Total real estate loans		8,040		492			(217	)		37		8,352
Commercial loans		1,280		(282	)		—			—		998
Consumer installment loans		103		43			(31	)		7		122
All other loans		11		(3	)		—			—		8
Total loans	$	9,434	$	250		$	(248	)	$	44	$	9,480

	Three Months Ended September 30, 2015
	June 30, 2015		Provision Allocation			Charge-offs			Recoveries		September 30, 2015
Mortgage loans on real estate:
Residential 1-4 family	$	3,612	$	82		$	(25	)	$	6	$	3,675
Commercial		3,559		(432	)		—			9		3,136
Construction and land development		1,639		195			(138	)		1		1,697
Second mortgages		56		21			—			3		80
Multifamily		251		(59	)		—			—		192
Agriculture		77		(44	)		—			—		33
Total real estate loans		9,194		(237	)		(163	)		19		8,813
Commercial loans		561		200			(3	)		—		758
Consumer installment loans		78		54			(43	)		27		116
All other loans		31		(17	)		—			—		14
Total loans	$	9,864	$	—		$	(209	)	$	46	$	9,701

	Nine months ended September 30, 2016
	December 31, 2015		Provision Allocation			Charge-offs			Recoveries		September 30, 2016
Mortgage loans on real estate:
Residential 1-4 family	$	3,041	$	592		$	(527	)	$	124	$	3,230
Commercial		4,022		(1,049	)		(112	)		50		2,911
Construction and land development		1,353		165			(15	)		3		1,506
Second mortgages		103		(77	)		—			8		34
Multifamily		178		462			—			—		640
Agriculture		27		4			—			—		31
Total real estate loans		8,724		97			(654	)		185		8,352
Commercial loans		727		260			—			11		998
Consumer installment loans		97		96			(147	)		76		122
All other loans		11		(3	)		—			—		8
Total loans	$	9,559	$	450		$	(801	)	$	272	$	9,480

16

	Nine Months Ended September 30, 2015
	December 31, 2014		Provision Allocation			Charge-offs			Recoveries		September 30, 2015
Mortgage loans on real estate:
Residential 1-4 family	$	3,100	$	837		$	(325	)	$	63	$	3,675
Commercial		2,618		494			—			24		3,136
Construction and land development		1,930		341			(593	)		19		1,697
Second mortgages		63		(79	)		—			96		80
Multifamily		136		56			—			—		192
Agriculture		66		(33	)		—			—		33
Total real estate loans		7,913		1,616			(918	)		202		8,813
Commercial loans		1,242		(1,689	)		(3	)		1,208		758
Consumer installment loans		85		86			(139	)		84		116
All other loans		27		(13	)		—			—		14
Total loans	$	9,267	$	—		$	(1,060	)	$	1,494	$	9,701

The Company recorded a provision for loan losses in the amounts of $250,000 and $450,000 for the three and nine months ended September 30, 2016, respectively, as additional general reserves to support current period loan growth.

The following tables present information on the loans evaluated for impairment in the allowance for loan losses as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	Allowance for Loan Losses						Recorded Investment in Loans
	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	335	$	2,895	$	3,230	$	5,110	$	202,312	$	207,422
Commercial		54		2,857		2,911		4,615		326,505		331,120
Construction and land development		764		742		1,506		5,684		82,859		88,543
Second mortgages		—		34		34		135		8,243		8,378
Multifamily		—		640		640		—		43,137		43,137
Agriculture		—		31		31		—		7,910		7,910
Total real estate loans		1,153		7,199		8,352		15,544		670,966		686,510
Commercial loans		7		991		998		53		118,717		118,770
Consumer installment loans		43		79		122		316		4,910		5,226
All other loans		—		8		8		—		1,292		1,292
Total loans	$	1,203	$	8,277	$	9,480	$	15,913	$	795,885	$	811,798

17

	December 31, 2015
	Allowance for Loan Losses						Recorded Investment in Loans
	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	490	$	2,551	$	3,041	$	5,964	$	188,612	$	194,576
Commercial		64		3,958		4,022		4,702		313,253		317,955
Construction and land development		574		779		1,353		4,508		62,900		67,408
Second mortgages		2		101		103		13		8,365		8,378
Multifamily		—		178		178		—		45,389		45,389
Agriculture		—		27		27		—		6,238		6,238
Total real estate loans		1,130		7,594		8,724		15,187		624,757		639,944
Commercial loans		—		727		727		—		102,507		102,507
Consumer installment loans		14		83		97		79		4,849		4,928
All other loans		—		11		11		—		1,345		1,345
Total loans	$	1,144	$	8,415	$	9,559	$	15,266	$	733,458	$	748,724

Loans are monitored for credit quality on a recurring basis. These credit quality indicators are defined as follows:

Pass - A pass loan is not adversely classified, as it does not display any of the characteristics for adverse classification. This category includes purchased loans that are 100% guaranteed by U.S. Government agencies of $14.9 million and $13.4 million at September 30, 2016 and December 31, 2015, respectively.

Special Mention - A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention loans are not adversely classified and do not warrant adverse classification.

Substandard - A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard generally have a well defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.

Doubtful - A doubtful loan has all the weaknesses inherent in a loan classified as substandard with the added characteristics that the weaknesses make collection or liquidation in full, highly questionable and improbable, on the basis of currently existing facts, conditions, and values. The possibility of loss is extremely high.

18

The following tables present the composition of loans by credit quality indicator at September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	197,736	$	5,597	$	4,089	$	—	$	207,422
Commercial		322,525		3,382		5,213		—		331,120
Construction and land development		82,623		236		5,684		—		88,543
Second mortgages		7,775		468		135		—		8,378
Multifamily		35,645		2,633		4,859		—		43,137
Agriculture		7,793		117		—		—		7,910
Total real estate loans		654,097		12,433		19,980		—		686,510
Commercial loans		114,551		2,910		1,309		—		118,770
Consumer installment loans		5,130		19		77		—		5,226
All other loans		1,292		—		—		—		1,292
Total loans	$	775,070	$	15,362	$	21,366	$	—	$	811,798

	December 31, 2015
	Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	182,394	$	6,612	$	5,570	$	—	$	194,576
Commercial		306,267		8,520		3,168		—		317,955
Construction and land development		62,391		434		4,583		—		67,408
Second mortgages		7,126		1,239		13		—		8,378
Multifamily		45,389		—		—		—		45,389
Agriculture		6,113		125		—		—		6,238
Total real estate loans		609,680		16,930		13,334		—		639,944
Commercial loans		98,159		4,290		58		—		102,507
Consumer installment loans		4,593		256		79		—		4,928
All other loans		1,345		—		—		—		1,345
Total loans	$	713,777	$	21,476	$	13,471	$	—	$	748,724

In accordance with FASB ASU 2011-02, Receivables (Topic 310): A Creditor's Determination of Whether a Restructuring is a Troubled Debt Restructuring, the Company assesses all loan modifications to determine whether they are considered troubled debt restructurings (TDRs) under the guidance. The Company had 17 and 18 loans that met the definition of a TDR at September 30, 2016 and 2015, respectively.

The Company had no loan modifications considered to be TDRs during the three months ended September 30, 2016. During the nine months ended September 30, 2016, the Company modified one residential 1-4 family loan and one consumer installment loan that were considered to be TDRs. The Company extended the terms for the residential 1-4 family loan, which had a pre- and post-modification balance of $81,000 and $97,000, respectively. The Company extended the terms and lowered the interest rate for the consumer installment loan, which had a pre- and post-modification balance of $248,000.

The Company had no loan modifications considered to be TDRs during the three months ended September 30, 2015. During the nine months ended September 30, 2015, the Company modified one residential 1-4 family loan that was considered to be a TDR. The Company extended the terms and lowered the interest rate for this loan, which had a pre- and post-modification balance of $68,000.

A loan is considered to be in default if it is 90 days or more past due. There were no TDRs that had been restructured during the previous 12 months that resulted in default during either of the three and nine months ended September 30, 2016 and 2015.

19

In the determination of the allowance for loan losses, management considers TDRs and subsequent defaults in these restructures by reviewing for impairment in accordance with FASB ASC 310-10-35, Receivables, Subsequent Measurement.

At September 30, 2016, the Company had 1-4 family mortgages in the amount of $151.1 million pledged as collateral to the Federal Home Loan Bank for a total borrowing capacity of $137.3 million.

Note 4.  PCI Loans and Related Allowance for Loan Losses

On January 30, 2009, the Company entered into a Purchase and Assumption Agreement with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits and certain other liabilities and acquire substantially all assets of Suburban Federal Savings Bank (SFSB). The Company is applying the provisions of FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, to all loans acquired in the SFSB transaction (the “PCI loans”). Of the total $198.3 million in loans acquired, $49.1 million met the criteria of FASB ASC 310-30. These loans, consisting mainly of construction loans, were deemed impaired at the acquisition date. The remaining $149.1 million of loans acquired, comprised mainly of residential 1-4 family, were analogized to meet the criteria of FASB ASC 310-30. Analysis of this portfolio revealed that SFSB utilized weak underwriting and documentation standards, which led the Company to believe that significant losses were probable given the economic environment at the time.

As of September 30, 2016 and December 31, 2015, the outstanding contractual balance of the PCI loans was $83.2 million and $91.3 million, respectively. The carrying amount, by loan type, as of these dates is as follows (dollars in thousands):

	September 30, 2016					December 31, 2015
	Amount		% of PCI Loans			Amount		% of PCI Loans
Mortgage loans on real estate:
Residential 1-4 family	$	48,048		89.87	%	$	52,696		89.38	%
Commercial		672		1.26			850		1.44
Construction and land development		1,990		3.72			2,310		3.92
Second mortgages		2,479		4.64			2,822		4.79
Multifamily		273		0.51			277		0.47
Total real estate loans		53,462		100.00			58,955		100.00
Total PCI loans	$	53,462		100.00	%	$	58,955		100.00	%

There was no activity in the allowance for loan losses on PCI loans for the three and nine months ended September 30, 2016 and 2015.

The following table presents information on the PCI loans collectively evaluated for impairment in the allowance for loan losses at September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016				December 31, 2015
	Allowance for loan losses		Recorded investment in loans		Allowance for loan losses		Recorded investment in loans
Mortgage loans on real estate:
Residential 1-4 family	$	484	$	48,048	$	484	$	52,696
Commercial		—		672		—		850
Construction and land development		—		1,990		—		2,310
Second mortgages		—		2,479		—		2,822
Multifamily		—		273		—		277
Total real estate loans		484		53,462		484		58,955
Total PCI loans	$	484	$	53,462	$	484	$	58,955

20

The change in the accretable yield balance for the nine months ended September 30, 2016 and the year ended December 31, 2015, is as follows (dollars in thousands):

Balance, January 1, 2015	$	51,082
Accretion		(7,811	)
Reclassification from nonaccretable yield		5,857
Balance, December 31, 2015	$	49,128
Accretion		(4,681	)
Reclassification from nonaccretable yield		4,545
Balance, September 30, 2016	$	48,992

The PCI loans were not classified as nonperforming assets as of September 30, 2016, as the loans are accounted for on a pooled basis, and interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all PCI loans.

Note 5.  Other Real Estate Owned

The following table presents the balances of other real estate owned at September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016		December 31, 2015
Residential 1-4 family	$	1,209	$	1,407
Commercial		643		634
Construction and land development		3,053		3,449
Total other real estate owned	$	4,905	$	5,490

At September 30, 2016, the Company had $2.5 million in residential 1-4 family loans and PCI loans that were in the process of foreclosure.

Note 6.  Deposits

The following table provides interest bearing deposit information, by type, as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016		December 31, 2015
NOW	$	118,264	$	128,761
MMDA		109,842		108,810
Savings		89,336		84,047
Time deposits less than or equal to $250,000		398,295		409,085
Time deposits over $250,000		122,258		118,600
Total interest bearing deposits	$	837,995	$	849,303

21

Note 7. Accumulated Other Comprehensive Income (Loss)

The following tables present activity net of tax in accumulated other comprehensive income (loss) (AOCI) for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

	Three months ended September 30, 2016
	Unrealized Gain (Loss) on Securities			Defined Benefit Pension Plan			Gain (Loss) on Cash Flow Hedge			Total Other Comprehensive Income (Loss)
Beginning balance	$	3,530		$	(901	)	$	(578	)	$	2,051
Other comprehensive (loss) income before reclassifications		(322	)		-			189			(133	)
Amounts reclassified from AOCI		(58	)		-			-			(58	)
Net current period other comprehensive (loss) income		(380	)		-			189			(191	)
Ending balance	$	3,150		$	(901	)	$	(389	)	$	1,860

	Three months ended September 30, 2015
	Unrealized Gain (Loss) on Securities			Defined Benefit Pension Plan			Gain (Loss) on Cash Flow Hedge			Total Other Comprehensive Income (Loss)
Beginning balance	$	(192	)	$	(811	)	$	(84	)	$	(1,087	)
Other comprehensive income (loss) before reclassifications		1,698			-			(312	)		1,386
Amounts reclassified from AOCI		(49	)		-			-			(49	)
Net current period other comprehensive income (loss)		1,649			-			(312	)		1,337
Ending balance	$	1,457		$	(811	)	$	(396	)	$	250

	Nine months ended September 30, 2016
	Unrealized Gain (Loss) on Securities			Defined Benefit Pension Plan			Gain (Loss) on Cash Flow Hedge			Total Other Comprehensive Income (Loss)
Beginning balance	$	443		$	(901	)	$	(131	)	$	(589	)
Other comprehensive income (loss) before reclassifications		3,109			-			(258	)		2,851
Amounts reclassified from AOCI		(402	)		-			-			(402	)
Net current period other comprehensive income (loss)		2,707			-			(258	)		2,449
Ending balance	$	3,150		$	(901	)	$	(389	)	$	1,860

	Nine months ended September 30, 2015
	Unrealized Gain (Loss) on Securities			Defined Benefit Pension Plan			Gain (Loss) on Cash Flow Hedge			Total Other Comprehensive Income (Loss)
Beginning balance	$	1,452		$	(811	)	$	23		$	664
Other comprehensive income (loss) before reclassifications		245			-			(419	)		(174	)
Amounts reclassified from AOCI		(240	)		-			-			(240	)
Net current period other comprehensive income (loss)		5			-			(419	)		(414	)
Ending balance	$	1,457		$	(811	)	$	(396	)	$	250

22

The following tables present the effects of reclassifications out of AOCI on line items of consolidated income for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

Details about AOCI Components	Amount Reclassified from AOCI						Affected Line Item in the Unaudited Consolidated Statement of Income
	Three months ended
	September 30, 2016			September 30, 2015
Unrealized (gain) loss on securities available for sale	$	(88	)	$	(74	)	Gain (loss) on securities transactions, net
		30			25		Income tax expense
	$	(58	)	$	(49	)	Net of tax

Details about AOCI Components	Amount Reclassified from AOCI						Affected Line Item in the Unaudited Consolidated Statement of Income
	Nine months ended
	September 30, 2016			September 30, 2015
Unrealized (gain) loss on securities available for sale	$	(608	)	$	(363	)	Gain (loss) on securities transactions, net
		206			123		Income tax expense
	$	(402	)	$	(240	)	Net of tax

Note 8. Fair Values of Assets and Liabilities

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs and also establishes a fair value hierarchy that prioritizes the valuation inputs into three broad levels. The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

• Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets.

• Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

• Level 3—Valuation is determined using model-based techniques with significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of third party pricing services, option pricing models, discounted cash flow models and similar techniques.

FASB ASC 825, Financial Instruments, allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Company has not made any material FASB ASC 825 elections as of September 30, 2016.

23

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The Company utilizes fair value measurements to record adjustments to certain assets to determine fair value disclosures. Securities available for sale and loans held for sale are recorded at fair value on a recurring basis. The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis (dollars in thousands):

	September 30, 2016
	Total			Level 1		Level 2			Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	32,629		$	29,093	$	3,536		$	-
State, county and municipal		124,220			1,391		122,829			-
Corporate and other bonds		15,323			-		15,323			-
Mortgage backed – U.S. Gov’t agencies		3,618			-		3,618			-
Mortgage backed – U.S. Gov’t sponsored agencies		18,105			-		18,105			-
Total investment securities available for sale		193,895			30,484		163,411			-
Total assets at fair value	$	193,895		$	30,484	$	163,411		$	-
Cash flow hedge	$	(590	)	$	-	$	(590	)	$	-
Total liabilities at fair value	$	(590	)	$	-	$	(590	)	$	-

	December 31, 2015
	Total			Level 1		Level 2			Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	49,941		$	39,748	$	10,193		$	-
U.S. Gov’t sponsored agencies		742			-		742			-
State, county and municipal		141,498			687		140,811			-
Corporate and other bonds		14,296			-		14,296			-
Mortgage backed – U.S. Gov’t agencies		8,496			-		8,496			-
Mortgage backed – U.S. Gov’t sponsored agencies		28,297			-		28,297			-
Total investment securities available for sale		243,270			40,435		202,835			-
Total assets at fair value	$	243,270		$	40,435	$	202,835		$	-
Cash flow hedge	$	(199	)	$	-	$	(199	)	$	-
Total liabilities at fair value	$	(199	)	$	-	$	(199	)	$	-

Investment securities available for sale

Investment securities available for sale are recorded at fair value each reporting period. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

The Company utilizes a third party vendor to provide fair value data for purposes of determining the fair value of its available for sale securities portfolio. The third party vendor uses a reputable pricing company for security market data. The third party vendor has controls and edits in place for month-to-month market checks and zero pricing, and a Statement on Standards for Attestation Engagements No. 16 report is obtained from the third party vendor on an annual basis. The Company makes no adjustments to the pricing service data received for its securities available for sale.

Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities.

24

Cash flow hedge

The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company is also required to measure and recognize certain other financial assets at fair value on a nonrecurring basis on the consolidated balance sheet. The following tables present assets measured at fair value on a nonrecurring basis as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	Total		Level 1		Level 2		Level 3
Impaired loans	$	10,188	$	—	$	2,711	$	7,477
Other real estate owned		4,905		—		273		4,632
Total assets at fair value	$	15,093	$	—	$	2,984	$	12,109
Total liabilities at fair value	$	—	$	—	$	—	$	—

	December 31, 2015
	Total		Level 1		Level 2		Level 3
Impaired loans	$	8,737	$	—	$	1,982	$	6,755
Bank premises held for sale		110		—		—		110
Other real estate owned		5,490		—		31		5,459
Total assets at fair value	$	14,337	$	—	$	2,013	$	12,324
Total liabilities at fair value	$	—	$	—	$	—	$	—

Impaired loans

Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures the impairment in accordance with FASB ASC 310, Receivables. The fair value of impaired loans is estimated using one of several methods, including collateral value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceeds the recorded investments in such loans. At September 30, 2016 and December 31, 2015, a majority of total impaired loans were evaluated based on the fair value of the collateral. The Company frequently obtains appraisals prepared by external professional appraisers for classified loans greater than $250,000 when the most recent appraisal is greater than 18 months old and/or deemed to be invalid. The Company may also utilize internally prepared estimates that generally result from current market data and actual sales data related to the Company’s collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan within Level 2.

The Company may also identify collateral deterioration based on current market sales data, including price and absorption, as well as input from real estate sales professionals and developers, county or city tax assessments, market data and on-site inspections by Company personnel. When management determines that the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. In instances where an appraisal received subsequent to an internally prepared estimate reflects a higher collateral value, management does not revise the carrying amount. Impaired loans can also be evaluated for impairment using the present value of expected future cash flows discounted at the loan’s effective interest rate. The measurement of impaired loans using future cash flows discounted at the loan’s effective interest rate rather than the market rate of interest rate is not a fair value measurement and is therefore excluded from fair value disclosure requirements. Reviews of classified loans are performed by management on a quarterly basis.

25

Bank premises and equipment held for sale

The fair value of bank premises and equipment held for sale was determined using the adjusted appraisal methodology described in the other real estate owned (OREO) asset section below.

Other real estate owned

OREO assets are adjusted to fair value less estimated selling costs upon transfer of the related loans to OREO property. Subsequent to the transfer, valuations are periodically performed by management and the assets are carried at the lower of carrying value or fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset within Level 2. When an appraised value is not available or management determines that the fair value of the collateral is further impaired below the appraised value due to such things as absorption rates and market conditions, the Company records the foreclosed asset within Level 3 of the fair value hierarchy.

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or nonrecurring basis. FASB ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The following reflects the fair value of financial instruments, whether or not recognized on the consolidated balance sheet, at fair value measures by level of valuation assumptions used for those assets. These tables exclude financial instruments for which the carrying value approximates fair value (dollars in thousands):

	September 30, 2016
	Carrying Value		Estimated Fair Value		Level 1		Level 2		Level 3
Financial assets:
Securities held to maturity	$	45,616	$	47,362	$	—	$	47,362	$	—
Loans, net of allowance		802,318		804,219		—		796,742		7,477
PCI loans, net of allowance		52,978		60,792		—		—		60,792
Financial liabilities:
Interest bearing deposits		837,995		838,144		—		838,144		—
Long-term borrowings		115,944		116,060		—		116,060		—

	December 31, 2015
	Carrying Value		Estimated Fair Value		Level 1		Level 2		Level 3
Financial assets:
Securities held to maturity	$	36,478	$	37,611	$	—	$	37,611	$	—
Loans, net of allowance		739,165		739,367		—		733,026		6,341
PCI loans, net of allowance		58,471		62,902		—		—		62,902
Financial liabilities:
Interest bearing deposits		849,303		850,770		—		850,770		—
Long-term borrowings		105,455		105,476		—		105,476		—

26

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value as of September 30, 2016. The Company applied the provisions of FASB ASC 820 to the fair value measurements of financial instruments not recognized on the consolidated balance sheet at fair value. The provisions requiring the Company to maximize the use of observable inputs and to measure fair value using a notion of exit price were factored into the Company’s selection of inputs into its established valuation techniques.

Financial Assets

Cash and cash equivalents

The carrying amounts of cash and due from banks, interest bearing bank deposits, and federal funds sold approximate fair value (Level 1).

Securities held for investment

For securities held for investment, fair values are based on quoted market prices or dealer quotes (Level 1 and 2).

Restricted securities

The carrying value of restricted securities approximates their fair value based on the redemption provisions of the respective issuer (Level 2).

Loans held for sale

The carrying amounts of loans held for sale approximate fair value (Level 2).

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value of impaired loans is consistent with the methodology used for the FASB ASC 820 disclosure for assets recorded at fair value on a nonrecurring basis presented above.

PCI loans

Fair values for PCI loans are based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, term of loan and whether or not the loans are amortizing. Loans were pooled together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. The discount rates used for loans are based on the rates used at acquisition (which were based on market rates for new originations of comparable loans) adjusted for any material changes in interest rates since acquisition. Increases in cash flow expectations since acquisition resulted in estimated fair value being higher than carrying value. The increase in cash flows is also reflected in a transfer from unaccretable yield to accretable yield as disclosed in Note 4.

Accrued interest receivable

The carrying amounts of accrued interest receivable approximate fair value (Level 2).

Financial Liabilities

Noninterest bearing deposits

The carrying amount of noninterest bearing deposits approximates fair value (Level 2).

27

Interest bearing deposits

The fair value of NOW accounts, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Federal funds purchased

The carrying amount of federal funds purchased approximates fair value (Level 2).

Long-term borrowings

The fair values of the Company’s long-term borrowings, such as FHLB advances and long-term debt, are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest payable

The carrying amounts of accrued interest payable approximate fair value (Level 2).

Off-balance sheet financial instruments

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of stand-by letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. The Company’s off-balance sheet commitments are funded at current market rates at the date they are drawn upon. It is management’s opinion that the fair value of these commitments would approximate their carrying value, if drawn upon.

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change, and that change may be either favorable or unfavorable. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

28

Note 9. Earnings (Loss) Per Common Share

Basic earnings (loss) per common share (EPS) is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, including the effect of all potentially dilutive common shares outstanding attributable to stock instruments. The following table presents basic and diluted EPS for the three and nine months ended September 30, 2016 and 2015 (dollars and shares in thousands, except per share data):

	Net Income (Loss) (Numerator)			Weighted Average Common Shares (Denominator)		Per Common Share Amount
For the three months ended September 30, 2016
Basic EPS	$	2,458			21,935	$	0.11
Effect of dilutive stock awards		—			192		—
Diluted EPS	$	2,458			22,127	$	0.11
For the three months ended September 30, 2015
Basic EPS	$	(7,716	)		21,835	$	(0.35	)
Effect of dilutive stock awards		—			—		—
Diluted EPS	$	(7,716	)		21,835	$	(0.35	)
For the nine months ended September 30, 2016
Basic EPS	$	7,196			21,902	$	0.33
Effect of dilutive stock awards		—			203		—
Diluted EPS	$	7,196			22,105	$	0.33
For the nine months ended September 30, 2015
Basic EPS	$	(4,711	)		21,819	$	(0.21	)
Effect of dilutive stock awards		—			—		—
Diluted EPS	$	(4,711	)		21,819	$	(0.21	)

There were no antidilutive exclusions from the computation of diluted earnings per common share for the three and nine months ended September 30, 2016. Antidilutive common shares issuable under awards or options of 1.0 million were excluded from the computation of diluted earnings per common share for the three and nine months ended September 30, 2015.

Note 10. Employee Benefit Plan

The Company adopted the Bank of Essex noncontributory, defined benefit pension plan for all full-time pre-merger Bank of Essex employees over 21 years of age. Benefits are generally based upon years of service and the employees’ compensation. The Company funds pension costs in accordance with the funding provisions of the Employee Retirement Income Security Act.

The Company has frozen the plan benefits for all the defined benefit plan participants effective December 31, 2010.

29

The following table provides the components of net periodic benefit cost for the plan for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

	Three months ended September 30						Nine months ended September 30
	2016			2015			2016			2015
Interest cost	$	47		$	47		$	142		$	141
Expected return on plan assets		(81	)		(88	)		(244	)		(264	)
Amortization of prior service cost		1			1			3			3
Recognized net actuarial loss		13			11			39			33
Recognized net loss due to settlement		91			—			163			—
Net periodic benefit cost	$	71		$	(29	)	$	103		$	(87	)

In accordance with FASB ASC 715, Compensation-Retirement Benefits, settlement accounting is triggered when lump sum payments to plan participants exceed the sum of the plan’s service cost and interest cost for the year. The impact of settlement accounting is that a percentage of any outstanding losses that the plan is currently amortizing must be recognized immediately.  This percentage is calculated as the ratio of lump sums paid to the total liability for the plan.  This amount changes as plan participants retire during the year. The net loss due to settlement to be amortized during 2016 was $52,000 at March 31, 2016, $234,000 at June 30, 2016, and $253,000 at September 30, 2016.

Note 11. Cash Flow Hedge

On November 7, 2014, the Company entered into an interest rate swap with a total notional amount of $30 million.  The Company designated the swap as a cash flow hedge intended to protect against the variability in the expected future cash flows on the designated variable rate borrowings.  The swap hedges the interest rate risk, wherein the Company will receive an interest rate based on the three month LIBOR from the counterparty and pays an interest rate of 1.69% to the same counterparty calculated on the notional amount for a term of five years.  The Company intends to sequentially issue a series of three month fixed rate debt as part of a planned roll-over of short term debt for five years. The forecasted funding will be provided through one of the following wholesale funding sources: a new FHLB advance, a new repurchase agreement, or a pool of brokered CDs, based on whichever market offers the most advantageous pricing at the time that pricing is first initially determined for the effective date of the swap and each reset period thereafter. Each quarter when the Company rolls over the three month debt, it will decide at that time which funding source to use for that quarterly period.

The swap was entered into with a counterparty that met the Company’s credit standards, and the agreement contains collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in the contract is not significant. The Company had $850,000 and $440,000 of cash pledged as collateral as of September 30, 2016 and December 31, 2015, respectively.

Amounts receivable or payable are recognized as accrued under the terms of the agreements. In accordance with FASB ASC 815, Derivatives and Hedging, the Company has designated the swap as a cash flow hedge, with the effective portions of the derivatives’ unrealized gains or losses recorded as a component of other comprehensive income. The ineffective portions of the unrealized gains or losses, if any, would be recorded in other operating expense. The Company has assessed the effectiveness of each hedging relationship by comparing the changes in cash flows on the designated hedged item. The Company’s cash flow hedge was deemed to be effective for the three and nine months ended September 30, 2016 and 2015. The fair value of the Company’s cash flow hedge was an unrealized loss of $590,000 and $199,000 at September 30, 2016 and December 31, 2015, respectively, and was recorded in other liabilities. The loss was recorded as a component of other comprehensive income net of associated tax effects.

30

Note 12. Branch Sale

On March 18, 2016, the Company sold its branch office in Catonsville, Maryland to JP Properties for a purchase price of $160,000. The Company closed the office on March 4, 2016. Loans and deposits are being serviced by the Company’s Rosedale branch office.

The Catonsville branch office was classified as held for sale at December 31, 2015 at an estimated fair market value of $110,000. After closing costs of $14,000, the Company recognized a gain of $36,000.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the financial condition at September 30, 2016 and results of operations of Community Bankers Trust Corporation (the “Company”) for the three and nine months ended September 30, 2016 should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes to consolidated financial statements included in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

OVERVIEW

Community Bankers Trust Corporation (the “Company”) is headquartered in Richmond, Virginia and is the holding company for Essex Bank (the “Bank”), a Virginia state bank with 23 full-service offices in Virginia and Maryland. The Bank also operates one loan production office in Virginia.

The Bank engages in a general commercial banking business and provides a wide range of financial services primarily to individuals and small businesses, including individual and commercial demand and time deposit accounts, commercial and industrial loans, consumer and small business loans, real estate and mortgage loans, investment services, on-line and mobile banking products, and safe deposit box facilities.

The Company generates a significant amount of its income from the net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense. Interest income depends on the amount of interest earning assets outstanding during the period and the interest rates earned thereon. The Company’s cost of funds is a function of the average amount of interest bearing deposits and borrowed money outstanding during the period and the interest rates paid thereon. The quality of the assets further influences the amount of interest income lost on nonaccrual loans and the amount of additions to the allowance for loan losses. Additionally, the Bank earns noninterest income from service charges on deposit accounts and other fee or commission-based services and products. Other sources of noninterest income can include gains or losses on securities transactions, gains from loan sales, transactions involving bank-owned property, and income from Bank Owned Life Insurance (BOLI) policies. The Company’s income is offset by noninterest expense, which consists of salaries and employee benefits, occupancy and equipment costs, professional fees, the amortization of intangible assets and other operational expenses. The provision for loan losses and income taxes may materially affect net income.

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

The Company makes certain forward-looking statements in this report that are subject to risks and uncertainties. These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, future strategy, and financial and other goals. These forward-looking statements are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import.

These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors, including, without limitation, the effects of and changes in the following:

· the quality or composition of the Company’s loan or investment portfolios, including collateral values and the repayment abilities of borrowers and issuers;

· assumptions that underlie the Company’s allowance for loan losses;

31

· general economic and market conditions, either nationally or in the Company’s market areas;

· the interest rate environment;

· competitive pressures among banks and financial institutions or from companies outside the banking industry;

· real estate values;

· the demand for deposit, loan, and investment products and other financial services;

· the demand, development and acceptance of new products and services;

· the performance of vendors or other parties with which the Company does business;

· time and costs associated with de novo branching, acquisitions, dispositions and similar transactions;

· the realization of gains and expense savings from acquisitions, dispositions and similar transactions;

· assumptions and estimates that underlie the accounting for purchased credit impaired loans;

· consumer profiles and spending and savings habits;

· levels of fraud in the banking industry;

· the level of attempted cyber attacks in the banking industry;

· the securities and credit markets;

· costs associated with the integration of banking and other internal operations;

· the soundness of other financial institutions with which the Company does business;

· inflation;

· technology; and

· legislative and regulatory requirements.

These factors and additional risks and uncertainties are described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and other reports filed from time to time by the Company with the Securities and Exchange Commission.

Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

CRITICAL ACCOUNTING POLICIES

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when either earning income, recognizing an expense, recovering an asset or relieving a liability. For example, the Company uses historical loss factors as one factor in determining the inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors that the Company uses. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the Company’s transactions would be the same, the timing of events that would impact its transactions could change.

32

The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions and judgments.

Allowance for Loan Losses on Loans

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance is an amount that management believes is appropriate to absorb estimated losses relating to specifically identified loans, as well as probable credit losses inherent in the balance of the loan portfolio, based on an evaluation of the collectability of existing loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrower’s ability to pay. This evaluation does not include the effects of expected losses on specific loans or groups of loans that are related to future events or expected changes in economic conditions. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses, and may require the Bank to make additions to the allowance based on their judgment about information available to them at the time of their examinations.

The allowance consists of specific, general and unallocated components. For loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured by either the present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.

Accounting for Certain Loans or Debt Securities Acquired in a Transfer

FASB ASC 310, Receivables, requires acquired loans to be recorded at fair value and prohibits carrying over valuation allowances in the initial accounting for acquired impaired loans. Loans carried at fair value, mortgage loans held for sale, and loans to borrowers in good standing under revolving credit arrangements are excluded from the scope of FASB ASC 310, which limits the yield that may be accreted to the excess of the undiscounted expected cash flows over the investor’s initial investment in the loan. The excess of the contractual cash flows over expected cash flows may not be recognized as an adjustment of yield. Subsequent increases in cash flows to be collected are recognized prospectively through an adjustment of the loan’s yield over its remaining life. Decreases in expected cash flows are recognized as impairments through the allowance for loan losses.

33

The Company’s acquired loans from the Suburban Federal Savings Bank (SFSB) transaction (the “PCI loans”), subject to FASB ASC Topic 805, Business Combinations, are recorded at fair value and no separate valuation allowance was recorded at the date of acquisition. FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, applies to loans acquired in a transfer with evidence of deterioration of credit quality for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. The Company is applying the provisions of FASB ASC 310-30 to all loans acquired in the SFSB transaction. The Company has grouped loans together based on common risk characteristics including product type, delinquency status and loan documentation requirements among others.

The PCI loans are subject to the credit review standards described above for loans. If and when credit deterioration occurs subsequent to the date that the loans were acquired, a provision for credit loss for PCI loans will be charged to earnings for the full amount.

The Company has made an estimate of the total cash flows it expects to collect from each pool of loans, which includes undiscounted expected principal and interest. The excess of that amount over the fair value of the pool is referred to as accretable yield. Accretable yield is recognized as interest income on a constant yield basis over the life of the pool. The Company also determines each pool’s contractual principal and contractual interest payments. The excess of that amount over the total cash flows that it expects to collect from the pool is referred to as nonaccretable difference, which is not accreted into income. Judgmental prepayment assumptions are applied to both contractually required payments and cash flows expected to be collected at acquisition. Over the life of the loan or pool, the Company continues to estimate cash flows expected to be collected. Subsequent decreases in cash flows expected to be collected over the life of the pool are recognized as an impairment in the current period through the allowance for loan losses. Subsequent increases in expected or actual cash flows are first used to reverse any existing valuation allowance for that loan or pool. Any remaining increase in cash flows expected to be collected is recognized as an adjustment to the accretable yield with the amount of periodic accretion adjusted over the remaining life of the pool.

Other Intangible Assets

The Company is accounting for other intangible assets in accordance with FASB ASC 350, Intangibles - Goodwill and Others. Under FASB ASC 350, acquired intangible assets (such as core deposit intangibles) are separately recognized if the benefit of the assets can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful lives. The costs of purchased deposit relationships and other intangible assets, based on independent valuation by a qualified third party, are being amortized over their estimated lives. The core deposit intangible is evaluated for impairment in accordance with FASB ASC 350.

Income Taxes

Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.

Positions taken in the Company’s tax returns may be subject to challenge by the taxing authorities upon examination. Uncertain tax positions are initially recognized in the consolidated financial statements when it is more likely than not that the position will be sustained upon examination by the tax authorities. Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that is greater than 50 percent likely of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts. The Company provides for interest and, in some cases, penalties on tax positions that may be challenged by the taxing authorities. Interest expense is recognized beginning in the first period that such interest would begin accruing. Penalties are recognized in the period that the Company claims the position in the tax return. Interest and penalties on income tax uncertainties are classified within income tax expense in the consolidated statement of income. The Company had no interest or penalties during the three and nine months ended September 30, 2016 and 2015. Under FASB ASC 740, Income Taxes, a valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. In management’s opinion, based on a three year taxable income projection, tax strategies that would result in potential securities gains and the effects of off-setting deferred tax liabilities, it is more likely than not that the deferred tax assets are realizable.

The Company and its subsidiaries are subject to U. S. federal income tax as well as Maryland state income tax. All years from 2012 through 2015 are open to examination by the respective tax authorities.

34

Other Real Estate Owned

Real estate acquired through, or in lieu of, loan foreclosure is held for sale and is initially recorded at the fair value at the date of foreclosure net of estimated disposal costs, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the carrying amount or the fair value less costs to sell. Revenues and expenses from operations and changes in the valuation allowance are included in other operating expenses. Costs to bring a property to salable condition are capitalized up to the fair value of the property while costs to maintain a property in salable condition are expensed as incurred.

RESULTS OF OPERATIONS

Overview

Net income was $2.5 million for the third quarter of 2016, compared with a loss of $7.7 million in the third quarter of 2015. Earnings per common share, basic and fully diluted, were $0.11 per share and ($0.35) per share for the three months ended September 30, 2016 and 2015, respectively.

In the third quarter of 2015, the Bank terminated its FDIC shared-loss agreements in order to improve profitability beginning in the fourth quarter of 2015. As part of the termination of the shared-loss agreements, the FDIC paid $3.1 million in cash to the Bank, and the remaining $13.1 million of the FDIC indemnification asset related to the agreements was charged-off. This transaction eliminated future indemnification asset amortization expense, which totaled $5.2 million for the 12 month period from July 1, 2014 through June 30, 2015.

Excluding the one-time charge of $13.1 million related to the termination of the FDIC shared-loss agreements, net income for the third quarter of 2015 would have been $853,000. In addition to the shared-loss termination charge, the Company had write-downs totaling $1.1 million with respect to two bank buildings held for sale and one parcel in other real estate owned in the third quarter of 2015.

Net income was $7.2 million for the nine months ended September 30, 2016 versus a net loss of $4.7 million for the same period in 2015. Excluding the aforementioned one-time FDIC-related charges, net income would have been $3.7 million for the first nine months of 2015.

Net Interest Income

The Company’s operating results depend primarily on its net interest income, which is the difference between interest income on interest-earning assets, including securities and loans, and interest expense incurred on interest bearing liabilities, including deposits and other borrowed funds. Net interest income is affected by changes in the amount and mix of interest earning assets and interest bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest earning assets and rates paid on interest bearing deposits and other borrowed funds, referred to as a “rate change.”

Net interest income increased $658,000, or 6.7%, from the third quarter of 2015 to the third quarter of 2016 and was $10.5 million. The tax equivalent yield on earning assets of 4.50% in the third quarter of 2016 was an increase from 4.45% for the third quarter of 2015. While the yield on loans decreased from 4.60% to 4.54%, the average balance increased by $112.8 million, or 16.4%. Interest income on loans was $9.2 million, an increase of $1.2 million over third quarter 2015 interest income of $8.0 million. Interest on PCI loans was $1.5 million in the third quarter of 2016, a decrease of $181,000 year over year. The yield on PCI loans increased over this time frame, from 10.97% to 11.32%. Income on securities of $2.0 million in the third quarter of 2015 represents a decline of $315,000 year over year primarily as a result of a reduction of $56.7 million in the average balances of securities. The proceeds from liquidation of securities, through sales, calls and maturities, were used to fund loan growth since the third quarter of 2015. There was, however, an increase in the yield on securities from 2.97% to 3.09% year over year.

35

Interest expense increased $26,000, or 1.4%, when comparing the third quarter of 2016 and the third quarter of 2015. Interest expense on deposits increased $27,000, or 1.8%, as the average balance of interest bearing deposits decreased $7.2 million, or 0.9%. Overall, the Bank’s cost of interest bearing liabilities of 0.79% remained the same as the third quarter of 2015. While average interest bearing deposit costs increased from 0.72% in the third quarter of 2015 to 0.74% in the third quarter of 2016, there was a decline in the cost of FHLB and other borrowings from 1.19% to 1.05%, thus offsetting higher deposit costs.

The tax equivalent net interest margin increased 7 basis points from 3.75% in the third quarter of 2015 to 3.82% in the third quarter of 2016. Likewise, the interest spread increased from 3.66% to 3.71% over the same time period.  The increase in the margin was precipitated by an increase in the level of the average balance of noninterest bearing deposits from $101.6 million, or 9.5% of earning assets in the third quarter of 2015, to $122.6 million, or 11.0% of earning assets in the third quarter of 2016.

For the first nine months of 2016, net interest income increased $756,000, or 2.51%, and was $30.8 million. The tax equivalent yield on earning assets was 4.52% for the first nine months of 2016 compared with 4.61% for the first nine months of 2015. Interest and fees on loans of $26.6 million in the first three quarters of 2016 was an increase of $2.8 million compared with $23.8 million for the same period in 2015. Interest and fees on PCI loans declined $1.5 million over this same time frame. Of that decline, $475,000 was related to cash payments on ADC loans, related to pools previously written down to a zero carrying value, received in the first three quarters of 2015 versus no such payments in the same period in 2016. Securities income declined $461,000 for the first nine months of 2016 compared with the same period in 2015 as securities balances have been liquidated to fund loan growth.

Interest expense of $5.7 million represented an increase of $116,000 in the first nine months of 2016 compared with the same period in 2015. Total average interest bearing liabilities increased only 1.2%, or $11.3 million, as loan growth has been fueled by an average balance increase of 20.7%, or $19.1 million, in noninterest bearing deposits and by a $33.7 million decline in securities.

The tax equivalent net interest margin was 3.82% for the first nine months of 2016 versus 3.90% for the first nine months of 2015. The net interest spread was 3.72% for the first nine months of 2016 versus 3.81% for the first nine months of 2015.

36

The following tables set forth, for each category of interest-earning assets and interest bearing liabilities, the average amounts outstanding, the interest earned or paid on such amounts, and the average rate earned or paid for the three and nine months ended September 30, 2016 and 2015. The tables also set forth the average rate paid on total interest bearing liabilities, and the net interest margin on average total interest earning assets for the same periods. Except as indicated in the footnotes, no tax equivalent adjustments were made and all average balances are daily average balances. Any nonaccruing loans have been included in the tables, as loans carrying a zero yield.

NET INTEREST MARGIN ANALYSIS

AVERAGE BALANCE SHEETS

(Dollars in thousands)

	Three months ended September 30, 2016								Three months ended September 30, 2015
						Average								Average
	Average			Interest		Rates			Average			Interest		Rates
	Balance			Income/		Earned/			Balance			Income/		Earned/
	Sheet			Expense		Paid			Sheet			Expense		Paid
ASSETS:
Loans	$	801,017		$	9,156		4.54	%	$	688,200		$	7,986		4.60	%
Purchased credit impaired (PCI) loans		54,301			1,549		11.32			62,584			1,730		10.97
Total loans		855,318			10,705		4.97			750,784			9,716		5.13
Interest bearing bank balances		9,876			22		0.88			12,724			12		0.36
Federal funds sold		14			-		0.50			-			-		-
Securities (taxable)		172,591			1,133		2.63			224,479			1,396		2.49
Securities (tax exempt)		81,007			829		4.09			85,803			908		4.23
Total earning assets		1,118,806			12,689		4.50			1,073,790			12,032		4.45
Allowance for loan losses		(9,861	)							(10,306	)
Non-earning assets		87,419								94,075
Total assets	$	1,196,364							$	1,157,559
LIABILITIES AND SHAREHOLDERS' EQUITY
Demand - interest bearing	$	234,828			156		0.26		$	232,357			189		0.32
Savings		86,327			58		0.27			86,431			69		0.31
Time deposits		514,312			1,336		1.03			523,868			1,265		0.96
Total deposits		835,467			1,550		0.74			842,656			1,523		0.72
Short-term borrowings		2,731			6		0.93			1,371			2		0.62
FHLB and other borrowings		111,757			295		1.05			91,913			276		1.19
Long-term debt		3,795			53		5.50			7,268			77		4.14
Total interest bearing liabilities		953,750			1,904		0.79			943,208			1,878		0.79
Noninterest bearing deposits		122,571								101,582
Other liabilities		5,753								4,252
Total liabilities		1,082,074								1,049,042
Shareholders' equity		114,290								108,517
Total liabilities and shareholders' equity	$	1,196,364							$	1,157,559
Net interest earnings				$	10,785							$	10,154
Interest spread							3.71	%							3.66	%
Net interest margin							3.82	%							3.75	%

(1) Income and yields are reported on a tax equivalent basis assuming a federal tax rate of 34%.

37

NET INTEREST MARGIN ANALYSIS

AVERAGE BALANCE SHEETS

(Dollars in thousands)

	Nine months ended September 30, 2016								Nine months ended September 30, 2015
						Average								Average
	Average			Interest		Rates			Average			Interest		Rates
	Balance			Income/		Earned/			Balance			Income/		Earned/
	Sheet			Expense		Paid			Sheet			Expense		Paid
ASSETS:
Loans	$	776,491		$	26,582		4.56	%	$	679,262		$	23,750		4.67	%
Purchased credit impaired (PCI) loans		55,974			4,704		11.20			64,805			6,221		12.83
Total loans		832,465			31,286		5.01			744,067			29,971		5.39
Interest bearing bank balances		11,065			66		0.80			16,663			46		0.37
Federal funds sold		5			-		0.50			2,476			2		0.10
Securities (taxable)		178,700			3,528		2.63			221,052			4,119		2.48
Securities (tax exempt)		82,750			2,573		4.15			74,118			2,376		4.27
Total earning assets		1,104,985			37,453		4.52			1,058,376			36,514		4.61
Allowance for loan losses		(9,985	)							(9,913	)
Non-earning assets		84,712								98,238
Total assets	$	1,179,712							$	1,146,701
LIABILITIES AND SHAREHOLDERS' EQUITY
Demand - interest bearing	$	233,186			481		0.27		$	226,497			512		0.30
Savings		84,661			176		0.28			83,570			194		0.31
Time deposits		520,306			3,981		1.02			525,309			3,751		0.95
Total deposits		838,153			4,638		0.74			835,376			4,457		0.71
Short-term borrowings		2,313			14		0.85			1,062			5		0.57
FHLB and other borrowings		106,571			903		1.13			95,921			898		1.25
Long-term debt		4,771			174		4.80			8,125			253		4.10
Total interest bearing liabilities		951,808			5,729		0.80			940,484			5,613		0.80
Noninterest bearing deposits		111,751								92,619
Other liabilities		5,297								4,187
Total liabilities		1,068,856								1,037,290
Shareholders' equity		110,856								109,411
Total liabilities and shareholders' equity	$	1,179,712							$	1,146,701
Net interest earnings				$	31,724							$	30,901
Interest spread							3.72	%							3.81	%
Net interest margin							3.82	%							3.90	%

(1) Income and yields are reported on a tax equivalent basis assuming a federal tax rate of 34%.

Provision for Loan Losses

Management actively monitors the Company’s asset quality and provides specific loss provisions when necessary. Provisions for loan losses are charged to income to bring the total allowance for loan losses to a level deemed appropriate by management of the Company based on such factors as historical credit loss experience, industry diversification of the commercial loan portfolio, the amount of nonperforming loans and related collateral, the volume growth and composition of the loan portfolio, current economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the loan portfolio through the internal loan review function and other relevant factors. See Allowance for Loan Losses on Loans in the Critical Accounting Policies section above for further discussion.

Loans are charged-off against the allowance for loan losses when appropriate. Although management believes it uses the best information available to make determinations with respect to the provision for loan losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations.

38

Management also actively monitors its PCI loan portfolio for impairment and necessary loan loss provisions. Provisions for these loans may be necessary due to a change in expected cash flows or an increase in expected losses within a pool of loans.

The Company recorded a provision for loan losses in the amount of $250,000 and $450,000 for the three and nine months ended September 30, 2016, respectively.  There was no provision for loan losses for the three and nine months ended September 30, 2015. Likewise, there was no provision for loan losses on the PCI loan portfolio during the three and nine months ended September 30, 2016 and 2015, respectively. The provision for loan losses booked for the three and nine months ended September 30, 2016, supported general reserves following loan growth of $63.1 million during the year. During the other periods, the absence of a provision was the direct result of minimal charge-offs and the ongoing stabilization of asset quality. Additional discussion of loan quality is presented below.

There were net charge-offs of $204,000 in the third quarter of 2016, compared with net charge-offs of $163,000 in the third quarter of 2015.  Total charge-offs for the third quarter of 2016 were $248,000 compared with $209,000 in the third quarter of 2015.  Recoveries of previously charged-off loans were $44,000 for the third quarter of 2016 compared with $46,000 in the third quarter of 2015.

There were net charge-offs of $529,000 for the nine months ended September 30, 2016, compared with net recoveries of $434,000 for the nine months ended September 30, 2015.  Total charge-offs for the nine months ended September 30, 2016 were $801,000 compared with $1.1 million for the nine months ended September 30, 2015.  Recoveries of previously charged-off loans were $272,000 for the nine months ended September 30, 2016 compared with $1.5 million for the nine months ended September 30, 2015. In the second quarter of 2015, there was a $1.2 million recovery related to a large commercial relationship.

Noninterest Income

Noninterest income increased $92,000, or 7.3%, from the third quarter of 2015 to the third quarter of 2016. Income on BOLI increased by $50,000 over the comparison period as a result of an investment of $5.0 million in BOLI in the second quarter of 2016. Service charges on deposit accounts increased by $34,000, or 5.8%, on a higher level of demand deposit accounts. Mortgage loan income increased $22,000. Gains on securities transactions were $88,000 in the third quarter of 2016 compared with $74,000 in the third quarter of 2015. Offsetting these increases was a decline of $28,000 in other noninterest income.

Noninterest income was $4.1 million for the first nine months of 2016, an increase of $205,000, or 5.3%, over $3.9 million for the first nine months of 2015. Securities gains of $608,000 in the first three quarters of 2016 compared with $363,000 for the same period in 2015. Likewise, service charges on deposit accounts increased by $117,000 and were $1.8 million for the first nine months of 2016. Offsetting these increases for the first nine months of 2016 compared with the same period in 2015 were decreases of $115,000 in other noninterest income, which was $439,000 in 2016, and $41,000 in mortgage loan income, which was $599,000 in 2016.

As of August 31, 2016, the Bank ceased operating its wholesale mortgage division. While mortgage loan income will decline starting in the fourth quarter of 2016, there will be a corresponding decline in salaries and employee benefits.

Noninterest Expense

Noninterest expenses decreased $14.8 million, or 64.1%, when comparing the third quarter of 2016 to the same period in 2015. FDIC indemnification asset amortization was $13.8 million in the third quarter of 2015 and $0 in the current quarter, and OREO expenses declined by $830,000 as a result of $1.1 million of write-downs related to two bank owned properties and one parcel in other real estate owned during the third quarter of 2015. Salaries and employee benefits declined $127,000, and other operating expenses decreased $113,000. Offsetting these improvements were increases year-over-year in occupancy expenses of $87,000 and FDIC assessment of $66,000.

Noninterest expenses were $24.5 million for the first nine months of 2016, as compared with $42.0 million for the same period in 2015. This is a decrease of $17.5 million, or 41.6%. FDIC indemnification asset amortization was $0 for the period and $16.2 million for the 2015 comparative period as a result of the termination of the shared-loss agreements and associated write-off. Other real estate (income) expenses, net improved $1.2 million from the first nine months of 2015 to the same period in 2016. The expense in this category in 2015 was primarily from the write-down of $1.1 million noted in the previous paragraph. Other operating expenses declined $333,000 over the comparison period due to an overall decrease in credit reated expenses. Salaries and employee benefits increased $144,000, or 1.1%, in the first nine months of 2016 compared with the same period in 2015. FDIC assessment increased $112,000 and occupancy expenses increased $67,000 in the first three quarters of 2016 over the same period in 2015.

39

Income Taxes

Income tax expense was $862,000 for the three months ended September 30, 2016 compared with an income tax benefit of $4.2 million for the third quarter of 2015. The benefit in the third quarter of 2015 was the result of the net loss for the quarter generated by the accounting from the termination of the shared-loss agreements. For the first three quarters of 2016, income tax expense of $2.7 million represented an effective tax rate of 27.5% primarily as a result of bank qualified tax exempt municipal income. Income tax reflected a benefit of $3.3 million for the first three quarters of 2015, for an effective tax rate of a 41.4% benefit.

FINANCIAL CONDITION

General

Total assets increased $23.7 million, or 2.0%, to $1.204 billion at September 30, 2016 as compared with $1.181 billion at December 31, 2015. Total loans were $811.8 million at September 30, 2016, increasing $63.1 million, or 8.4%, from year end 2015. Total PCI loans were $53.5 million at September 30, 2016 versus $59.0 million at year end 2015.

During the first nine months of 2016, construction and land development loans grew by $21.1 million, or 31.4%, commercial loans grew $16.3 million, or 15.9%, commercial mortgage loans on real estate grew $13.2 million, or 4.1%, and residential 1-4 family loans grew $12.8 million, or 6.6%.

The Company’s securities portfolio, excluding equity securities, declined $40.2 million, or 14.4%, from $279.7 million at December 31, 2015 to $239.5 million at September 30, 2016. Net realized gains of $608,000 were recognized during the first nine months of 2016 through sales and call activity, as compared with $363,000 recognized during the first nine months of 2015. The decline in the volume of securities was a strategic decision by management to fund strong loan growth with securities sales, normal securities amortization, call activity, sales and maturities.

The Company is required to account for the effect of market changes in the value of securities available-for-sale (AFS) under FASB ASC 320, Investments – Debt and Equity Securities. The market value of the AFS portfolio was $193.9 million at September 30, 2016 and $243.3 million at December 31, 2015. At September 30, 2016, the Company had a net unrealized gain on the AFS portfolio of $4.8 million compared with a net unrealized gain of $671,000 at December 31, 2015. Municipal securities comprised 64.1% of the total AFS portfolio at September 30, 2016. These securities exhibit more price volatility in a changing interest rate environment because of their longer weighted average life, as compared to other categories contained within the rest of the portfolio. 

The Company had cash and cash equivalents of $22.0 million and $17.0 million at September 30, 2016 and December 31, 2015, respectively. There were federal funds sold of $99,000 at September 30, 2016 and federal funds purchased of $18.9 million at December 31, 2015.

Interest bearing deposits at September 30, 2016 were $838.0 million, a decline of $11.3 million, or 1.3%, from $849.3 million at December 31, 2015. Time deposits less than or equal to $250,000 decreased $10.8 million, and NOW account balances decreased $10.5 million. Offsetting these decreases were increases during 2016 of $5.3 million in savings accounts, $3.7 million in time deposits over $250,000 and $1.0 million in MMDAs.

FHLB advances were $109.1 million at September 30, 2016, compared with $95.7 million at December 31, 2015. The increase in FHLB advances was used to fund loan growth and was obtained at low cost and will be replaced, over time, by core deposits. Long term debt totaled $2.7 million at September 30, 2016, declining by $2.9 million, or 51.8%, since December 31, 2015. This borrowing, initially in the amount of $10.7 million, was obtained in April 2014, and the proceeds were used to redeem the Company’s remaining outstanding TARP preferred stock. The Company has paid down this debt by $8.0 million, and the loan is scheduled to be fully paid on April 21, 2017.

40

Shareholders’ equity was $114.7 million at September 30, 2016 and $104.5 million at December 31, 2015. In September 2015, shareholders’ equity was reduced by the net loss generated in the quarter from the pre-tax write-off of $13.1 million from the termination of the FDIC shared-loss agreements. Shareholders’ equity increased $10.2 million, or 9.8%, from year end 2015 due to an increase of $2.7 million in other comprehensive income related to net unrealized gains in the investment portfolio and an increase of $7.2 million in net income in the first nine months of 2016.

Asset Quality – excluding PCI loans

The allowance for loan losses represents management’s estimate of the amount appropriate to provide for probable losses inherent in the loan portfolio.

Loan quality is continually monitored, and the Company’s management has established an allowance for loan losses that it believes is appropriate for the risks inherent in the loan portfolio. Among other factors, management considers the Company’s historical loss experience, the size and composition of the loan portfolio, the value and appropriateness of collateral and guarantors, nonperforming loans and current and anticipated economic conditions. There are additional risks of future loan losses, which cannot be precisely quantified nor attributed to particular loans or classes of loans. Because those risks include general economic trends, as well as conditions affecting individual borrowers, the allowance for loan losses is an estimate. The allowance is also subject to regulatory examinations and determination as to appropriateness, which may take into account such factors as the methodology used to calculate the allowance and size of the allowance in comparison to peer companies identified by regulatory agencies. See Allowance for Loan Losses on Loans in the Critical Accounting Policies section above for further discussion.

The Company maintains a list of loans that have potential weaknesses and thus may need special attention. This loan list is used to monitor such loans and is used in the determination of the appropriateness of the allowance for loan losses. Nonperforming assets totaled $16.1 million at September 30, 2016 and net charge-offs were $529,000 for the nine months ended September 30, 2016. This compares with nonperforming assets of $16.2 million and net recoveries of $292,000 at and for the year ended December 31, 2015.

Nonperforming loans were $11.2 million at September 30, 2016, a $543,000 increase from $10.7 million at December 31, 2015. The $543,000 increase in nonperforming loans since December 31, 2015 was the net result of $2.3 million in additions to nonperforming loans and $1.7 million in reductions.  With respect to the reductions in nonperforming loans, $469,000 were payments to existing credits, $604,000 were charge-offs, $381,000 were loans returned to accruing status, $195,000 were transferred to OREO, and $83,000 paid off.

The allowance for loan losses, excluding PCI, equaled 84.54% of nonaccrual loans at September 30, 2016 compared with 89.59% at December 31, 2015. The ratio of the allowance for loan losses to total nonperforming assets was 61.82% at September 30, 2016, compared with 62.15% at December 31, 2015.  The ratio of nonperforming assets to loans and OREO continued to decline. The ratio was 1.97% at September 30, 2016 versus 2.14% at December 31, 2015.

In accordance with GAAP, an individual loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due in accordance with contractual terms of the loan agreement. The Company considers all troubled debt restructures and nonaccrual loans to be impaired loans. In addition, the Company reviews all substandard and doubtful loans that are not on nonaccrual status, as well as loans with other risk characteristics, pursuant to and specifically for compliance with the accounting definition of impairment as described above. These impaired loans have been determined through analysis, appraisals, or other methods used by management.

See Note 3 to the Company’s financial statements for information related to the allowance for loan losses. At September 30, 2016 and December 31, 2015, total impaired loans, excluding PCI loans, equaled $15.9 million and $15.3 million, respectively.

41

The following table sets forth selected asset quality data, excluding PCI loans, and ratios for the dates indicated (dollars in thousands):

	September 30, 2016			December 31, 2015
Nonaccrual loans	$	11,213		$	10,670
Loans past due 90 days and accruing interest		—			—
Total nonperforming loans		11,213			10,670
OREO		4,905			5,490
Total nonperforming assets	$	16,118		$	16,160
Accruing troubled debt restructure loans	$	4,700		$	4,596
Balances
Specific reserve on impaired loans		1,203			1,144
General reserve related to unimpaired loans		8,277			8,415
Total allowance for loan losses		9,480			9,559
Average loans during the year, net of unearned income		776,491			687,463
Impaired loans		15,913			15,266
Non-impaired loans		795,885			733,476
Total loans, net of unearned income		811,798			748,742
Ratios
Allowance for loan losses to loans, excluding PCI loans, to loans		1.17	%		1.28	%
Allowance for loan losses to nonperforming assets		61.82			62.15
Allowance for loan losses, excluding PCI loans, to nonaccrual loans		84.54			89.59
General reserve to non-impaired loans		1.04			1.15
Nonaccrual loans to loans		1.38			1.43
Nonperforming assets to loans and OREO		1.97			2.14
Net charge-offs (recoveries) to average loans		0.09			(0.04	)

The Company performs troubled debt restructures (TDR) and other various loan workouts whereby an existing loan may be restructured into multiple new loans. At September 30, 2016, the Company had 17 loans that met the definition of a TDR, which are loans that for reasons related to the debtor’s financial difficulties have been restructured on terms and conditions that would otherwise not be offered or granted. Five of these loans were restructured using multiple new loans. The aggregated outstanding principal of all TDR loans at September 30, 2016 was $6.5 million, of which $1.8 million were classified as nonaccrual.

The primary benefit of the restructured multiple loan workout strategy is to maximize the potential return by restructuring the loan into a “good loan” (the A loan) and a “bad loan” (the B loan). The impact on interest is positive because the Bank is collecting interest on the A loan rather than potentially not collecting interest on the entire original loan structure. The A loan is underwritten pursuant to the Bank’s standard requirements and graded accordingly. The B loan is classified as either “doubtful” or “loss”. An impairment analysis is performed on the B loan and, based on its results, all or a portion of the B note is charged-off or a specific loan loss reserve is established.

The Company does not modify its nonaccrual policies in this arrangement, and the A loan and the B loan stand on their own terms. At inception, this structure meets the definition of a TDR. If the loan is on nonaccrual at the time of restructure, the A loan is held on nonaccrual until six consecutive payments have been received, at which time it may be put back on an accrual status. The B loan is placed on nonaccrual. Under the terms of each loan, the borrower’s payment is contractually due.

42

A further breakout of nonaccrual loans, excluding PCI loans, at September 30, 2016 and December 31, 2015 is below (dollars in thousands):

	September 30, 2016		December 31, 2015
Mortgage loans on real estate:
Residential 1-4 family	$	3,665	$	4,562
Commercial		1,599		1,508
Construction and land development		5,684		4,509
Second mortgages		135		13
Total real estate loans		11,083		10,592
Commercial loans		53		—
Consumer installment loans		77		78
Total loans	$	11,213	$	10,670

At September 30, 2016, the Company had eight construction and land development credit relationships in nonaccrual status. The borrowers for all of these relationships are residential land developers. All of the relationships are secured by the real estate to be developed and are in the Company’s central Virginia market. The total amount of the credit exposure outstanding at September 30, 2016 was $5.7 million. These loans have either been charged-down or sufficiently reserved against to equal the current expected realizable value.

The total amount of the allowance for loan losses attributed to all eight relationships was $764,000 at September 30, 2016, or 13.4% of the total credit exposure outstanding. The Company establishes its reserves as described above in Allowance for Loan Losses on Loans in the Critical Accounting Policies section. In conjunction with the impairment analysis the Company performs as part of its allowance methodology, the Company ordered appraisals for all loans with balances in excess of $250,000 unless there existed an appraisal that was not older than 18 months and/or deemed to be invalid. The Company uses a ratio analysis for balances less than $250,000. The Company maintains detailed analysis and other information for its allowance methodology, both for internal purposes and for review by its regulators.

Asset Quality – PCI loans

Loans accounted for under FASB ASC 310-30 are generally considered accruing and performing loans as the loans accrete interest income over the estimated life of the loan. Accordingly, acquired impaired loans that are contractually past due are still considered to be accruing and performing loans.

The Company makes an estimate of the total cash flows that it expects to collect from a pool of PCI loans, which include undiscounted expected principal and interest. Over the life of the loan or pool, the Company continues to estimate cash flows expected to be collected. Subsequent decreases in cash flows expected to be collected over the life of the pool are recognized as impairment in the current period through the allowance for loan losses. Subsequent increases in expected cash flows are first used to reverse any existing valuation allowance for that loan or pool. Any remaining increase in cash flows expected to be collected is recognized as an adjustment to the yield over the remaining life of the pool.

Capital Requirements

The determination of capital adequacy depends upon a number of factors, such as asset quality, liquidity, earnings, growth trends and economic conditions. The Company seeks to maintain a strong capital base exceeding regulatory minimums for well capitalized institutions to support its growth and expansion plans, provide stability to current operations and promote public confidence in the Company.

Under the final rule on Enhanced Regulatory Capital Standards, commonly referred to as Basel III which became effective January 1, 2015, the federal banking regulators have defined four tests for assessing the capital strength and adequacy of banks, based on three definitions of capital. “Common equity tier 1 capital” is defined as common equity, retained earnings, and accumulated other comprehensive income (AOCI), less certain intangibles. “Tier 1 capital” is defined as common equity tier 1 capital plus qualifying perpetual preferred stock, tier 1 minority interests, and grandfathered trust preferred securities. “Tier 2 capital” is defined as specific subordinated debt, some hybrid capital instruments and other qualifying preferred stock, non-tier 1 minority interests and a limited amount of the loan loss allowance. “Total capital” is defined as tier 1 capital plus tier 2 capital. Four risk-based capital ratios are computed using the above capital definitions, total assets and risk-weighted assets, and the ratios are measured against regulatory minimums to ascertain adequacy. All assets and off-balance sheet risk items are grouped into categories according to degree of risk and assigned a risk-weighting and the resulting total is risk-weighted assets. “Common equity tier 1 capital ratio” is common equity tier 1 capital divided by risk-weighted assets. “Tier 1 risk-based capital ratio” is tier 1 capital divided by risk-weighted assets. “Total risk-based capital ratio” is total capital divided by risk-weighted assets. The leverage ratio is tier 1 capital divided by total average assets.

43

The Company’s ratio of total risk-based capital was 13.2% at September 30, 2016 compared with 13.2% at December 31, 2015. The tier 1 risk-based capital ratio was 12.2% at September 30, 2016 and 12.1% at December 31, 2015. The Company’s tier 1 leverage ratio was 9.8% at September 30, 2016 and 9.4% at December 31, 2015.  All capital ratios exceed regulatory minimums to be considered well capitalized. BASEL III introduced the common equity tier 1 capital ratio, which was 11.8% at September 30, 2016 and 11.6% at December 31, 2015.

Under Basel III, a capital conservation buffer of 2.5% above the minimum risk-based capital thresholds was established. Dividend and executive compensation restrictions begin if the Company does not maintain the full amount of the buffer. The capital conservation buffer will be phased in between January 1, 2016 and January 1, 2019. At September 30, 2016, the Company had a capital conservation buffer of 5.2%, well above the 2016 required buffer of 0.625%.

Liquidity

Liquidity represents the Company’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest bearing deposits with banks, federal funds sold and certain investment securities. As a result of the Company’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and meet its customers’ credit needs.

The Company’s results of operations are significantly affected by its ability to manage effectively the interest rate sensitivity and maturity of its interest earning assets and interest bearing liabilities. A summary of the Company’s liquid assets at September 30, 2016 and December 31, 2015 was as follows (dollars in thousands):

	September 30, 2016			December 31, 2015
Cash and due from banks	$	11,667		$	7,393
Interest bearing bank deposits		10,201			9,576
Federal funds sold		99			—
Available for sale securities, at fair value, unpledged		160,596			189,692
Total liquid assets	$	182,563		$	206,661
Deposits and other liabilities		1,089,502			1,076,070
Ratio of liquid assets to deposits and other liabilities		16.76	%		19.21	%

Off-Balance Sheet Arrangements and Contractual Obligations

A summary of the contract amount of the Company’s exposure to off-balance sheet and balance sheet risk as of September 30, 2016 and December 31, 2015, is as follows (dollars in thousands):

	September 30, 2016		December 31, 2015
Commitments with off-balance sheet risk:
Commitments to extend credit	$	131,937	$	106,099
Standby letters of credit		6,977		7,146
Total commitments with off-balance sheet risks	$	138,914	$	113,245

44

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties.

Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers. Those lines of credit may be drawn upon only to the total extent to which the Company is committed.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients. The Company holds certificates of deposit, deposit accounts, and real estate as collateral supporting those commitments for which collateral is deemed necessary.

On November 7, 2014, the Company entered into an interest rate swap with a total notional amount of $30 million.  The Company designated the swap as a cash flow hedge intended to protect against the variability in the expected future cash flows on the designated variable rate borrowings.  The swap hedges the interest rate risk, wherein the Company will receive an interest rate based on the three month LIBOR from the counterparty and pays an interest rate of 1.69% to the same counterparty calculated on the notional amount for a term of five years.  The Company intends to sequentially issue a series of three month fixed rate debt as part of a planned roll-over of short term debt for five years. The forecasted funding will be provided through one of the following wholesale funding sources: a new FHLB advance, a new repurchase agreement, or a pool of brokered CDs, based on whichever market offers the most advantageous pricing at the time that pricing is first initially determined for the effective date of the swap and each reset period thereafter. For the avoidance of doubt, each quarter when the Company rolls over the three month debt it will decide at that time which funding source to use for that quarterly period.

The fair value of the Company’s cash flow hedge was an unrealized loss of $589,000 and $199,000 at September 30, 2016 and December 31, 2015, respectively, which was recorded in other liabilities. The Company’s cash flow hedge is deemed to be effective. Therefore, the loss was recorded as a component of other comprehensive income recorded in the Company’s Consolidated Statements of Comprehensive Income.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates or prices such as interest rates, foreign currency exchange rates, commodity prices and equity prices. The Company’s primary market risk exposure is interest rate risk. The ongoing monitoring and management of interest rate risk is an important component of the Company’s asset/liability management process, which is governed by policies established by its Board of Directors that are reviewed and approved annually. The Board of Directors delegates responsibility for carrying out asset/liability management policies to the Asset/Liability Committee (ALCO) of the Bank. In this capacity, ALCO develops guidelines and strategies that govern the Company’s asset/liability management related activities, based upon estimated market risk sensitivity, policy limits and overall market interest rate levels and trends.

Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change, the interest income and expense streams associated with the Company’s financial instruments also change, affecting net interest income, the primary component of the Company’s earnings. ALCO uses the results of a detailed and dynamic simulation model to quantify the estimated exposure of net interest income to sustained interest rate changes. While ALCO routinely monitors simulated net interest income sensitivity over various periods, it also employs additional tools to monitor potential longer-term interest rate risk.

45

The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all assets and liabilities reflected on the Company’s balance sheet. The simulation model is prepared and results are analyzed at least quarterly. This sensitivity analysis is compared to ALCO policy limits, which specify a maximum tolerance level for net interest income exposure over a one-year horizon, assuming no balance sheet growth, given a 400 basis point upward shift and a 400 basis point downward shift in interest rates. The downward shift of 300 or 400 basis points is included in the analysis, although less meaningful in the current rate environment, because all results are monitored regardless of likelihood. A parallel shift in rates over a 12-month period is assumed.

The following table represents the change to net interest income given interest rate shocks up and down 100, 200, 300 and 400 basis points at September 30, 2016 (dollars in thousands):

	September 30, 2016
	%		$
Change in Yield curve
+400 bp		1.1		465
+300 bp		0.6		241
+200 bp		0.4		143
+100 bp		—		(6	)
most likely		—		—
-100 bp		1.3		516
-200 bp		0.9		375
-300 bp		0.9		369
-400 bp		0.9		369

At September 30, 2016, the Company’s interest rate risk model indicated that, in a rising rate environment of 400 basis points over a 12 month period, net interest income could increase by 1.1%. For the same time period, the interest rate risk model indicated that in a declining rate environment of 400 basis points, net interest income could increase by 0.9%. While these percentages are subjective based upon assumptions used within the model, management believes the balance sheet is appropriately balanced with acceptable risk to changes in interest rates.

The preceding sensitivity analysis does not represent a forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, including the nature and timing of interest rate levels such as yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment or replacement of asset and liability cash flows. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances about the predictive nature of these assumptions, including how customer preferences or competitor influences might change.

Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to factors such as prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change, caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal and external variables. Furthermore, the sensitivity analysis does not reflect actions that ALCO might take in response to, or in anticipation of, changes in interest rates.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Form 10-Q, the Company’s management, with the participation of the Company’s chief executive officer and its chief financial officer (“the Certifying Officers”), conducted evaluations of the Company’s disclosure controls and procedures. As defined under Section 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.

46

Based on this evaluation, the Certifying Officers have concluded that the Company’s disclosure controls and procedures were effective to ensure that material information is recorded, processed, summarized and reported by management of the Company on a timely basis in order to comply with the Company’s disclosure obligations under the Exchange Act and the rules and regulations promulgated under it.

Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed under the supervision of the Certifying Officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles. There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the Company’s business, to which the Company, including its subsidiaries, is a party or of which the property of the Company is subject.

Item 1A.  Risk Factors

As of the date of this report, there were no material changes to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable

Item 5.  Other Information

None.

Item 6.  Exhibits

Exhibit No.	Description
31.1	Rule 13a-14(a)/15d-14(a) Certification for Chief Executive Officer*
31.2	Rule 13a-14(a)/15d-14(a) Certification for Chief Financial Officer*
32.1	Section 1350 Certifications*
101	Interactive Data File with respect to the following materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2016 formatted in Extensible Business Reporting Language (XBRL): (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income (Loss), (iii) the Unaudited Consolidated Statements of Comprehensive Income (Loss), (iv) the Unaudited Consolidated Statements of Changes in Shareholders’ Equity, (v) the Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Consolidated Financial Statements*

*  Filed herewith.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	COMMUNITY BANKERS  TRUST CORPORATION
	(Registrant)
	/s/ Rex L. Smith, III
	Rex L. Smith, III
	President and Chief Executive Officer
	(principal executive officer)
Date:  November 8, 2016
	/s/ Bruce E. Thomas
	Bruce E. Thomas
	Executive Vice President and Chief Financial Officer
	(principal financial officer)
Date:  November 8, 2016

48

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Rex L. Smith, III, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2016 of Community Bankers Trust Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	/s/ Rex L. Smith, III
Rex L. Smith, III
President and Chief Executive Officer
(principal executive officer)

Date: November 8, 2016

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Bruce E. Thomas, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2016 of Community Bankers Trust Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	/s/ Bruce E. Thomas
Bruce E. Thomas
Executive Vice President
and Chief Financial Officer
(principal financial officer)

Date: November 8, 2016

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q for the period ended September 30, 2016 (the “Report”) of Community Bankers Trust Corporation (the “Company”), the undersigned President and Chief Executive Officer and Executive Vice President and Chief Financial Officer certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries as of, and for, the periods presented in the Report.

	/s/ Rex L. Smith, III
Rex L. Smith, III
President and Chief Executive Officer
(principal executive officer)
	/s/ Bruce E. Thomas
Bruce E. Thomas
Executive Vice President
and Chief Financial Officer
(principal financial officer)

Date: November 8, 2016

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2016 shares
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q3
Entity Registrant Name	Community Bankers Trust Corp
Entity Central Index Key	0001323648
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding	21,947,466

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
ASSETS
Cash and due from banks	$ 11,667	$ 7,393
Interest bearing bank deposits	10,201	9,576
Federal funds sold	99
Total cash and cash equivalents	21,967	16,969
Securities available for sale, at fair value	193,895	243,270
Securities held to maturity, at cost (fair value of $47,362 and $37,611, respectively)	45,616	36,478
Equity securities, restricted, at cost	9,289	8,423
Total securities	248,800	288,171
Loans held for sale		2,101
Loans	811,798	748,724
Purchased credit impaired (PCI) loans	53,462	58,955
Total loans	865,260	807,679
Allowance for loan losses (loans of $9,480 and $9,559, respectively; PCI loans of $484 and $484, respectively)	(9,964)	(10,043)
Net loans	855,296	797,636
Bank premises and equipment, net	27,805	27,378
Bank premises and equipment held for sale		110
Other real estate owned	4,905	5,490
Bank owned life insurance	27,140	21,620
Core deposit intangibles, net	1,375	2,805
Other assets	16,943	18,277
Total assets	1,204,231	1,180,557
Deposits:
Noninterest bearing	129,329	96,216
Interest bearing	837,995	849,303
Total deposits	967,324	945,519
Federal funds purchased		18,921
Federal Home Loan Bank advances	109,082	95,656
Long-term debt	2,738	5,675
Trust preferred capital notes	4,124	4,124
Other liabilities	6,234	6,175
Total liabilities	1,089,502	1,076,070
SHAREHOLDERS' EQUITY
Common stock (200,000,000 shares authorized, $0.01 par value; 21,947,466 and 21,866,944 shares issued and outstanding, respectively)	219	219
Additional paid in capital	146,504	145,907
Retained deficit	(33,854)	(41,050)
Accumulated other comprehensive income (loss)	1,860	(589)
Total shareholders' equity	114,729	104,487
Total liabilities and shareholders' equity	$ 1,204,231	$ 1,180,557

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Statement Of Financial Position [Abstract]
Securities held to maturity	$ 47,362	$ 37,611
Allowance for loan losses, loans	9,480	9,559
Allowance for loan losses	$ 484	$ 484
Common stock, shares authorized	200,000,000	200,000,000
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares issued	21,947,466	21,866,944
Common stock, shares outstanding	21,947,466	21,866,944

XML

Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Interest and dividend income
Interest and fees on loans	$ 9,156	$ 7,986	$ 26,582	$ 23,750
Interest and fees on PCI loans	1,549	1,730	4,704	6,221
Interest on federal funds sold				2
Interest on deposits in other banks	22	12	66	46
Interest and dividends on securities
Taxable	1,133	1,396	3,528	4,119
Nontaxable	547	599	1,698	1,568
Total interest and dividend income	12,407	11,723	36,578	35,706
Interest expense
Interest on deposits	1,550	1,523	4,638	4,457
Interest on borrowed funds	354	355	1,091	1,156
Total interest expense	1,904	1,878	5,729	5,613
Net interest income	10,503	9,845	30,849	30,093
Provision for loan losses	250		450
Net interest income after provision for loan losses	10,253	9,845	30,399	30,093
Noninterest income
Service charges on deposit accounts	617	583	1,785	1,668
Gain on securities transactions, net	88	74	608	363
Gain on sale of other loans, net				69
Income on bank owned life insurance	238	188	630	562
Mortgage loan income	252	230	599	640
Other	150	178	439	554
Total noninterest income	1,345	1,253	4,061	3,856
Noninterest expense
Salaries and employee benefits	4,676	4,803	13,848	13,704
Occupancy expenses	756	669	2,043	1,976
Equipment expenses	242	282	729	782
FDIC assessment	253	187	756	644
Data processing fees	410	401	1,230	1,255
FDIC indemnification asset amortization		13,803		16,195
Amortization of intangibles	477	477	1,430	1,431
Other real estate expense (income), net	28	858	(89)	1,080
Other operating expenses	1,436	1,549	4,591	4,924
Total noninterest expense	8,278	23,029	24,538	41,991
Income (loss) before income taxes	3,320	(11,931)	9,922	(8,042)
Income tax expense (benefit)	862	(4,215)	2,726	(3,331)
Net income (loss)	$ 2,458	$ (7,716)	$ 7,196	$ (4,711)
Net income (loss) per share - basic	$ 0.11	$ (0.35)	$ 0.33	$ (0.21)
Net income (loss) per share - diluted	$ 0.11	$ (0.35)	$ 0.33	$ (0.21)
Weighted average number of shares outstanding
Basic	21,935	21,835	21,902	21,819
Diluted	22,127	21,835	22,105	21,819

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Statement of Comprehensive Income [Abstract]
Net income (loss)	$ 2,458	$ (7,716)	$ 7,196	$ (4,711)
Other comprehensive income (loss):
Change in unrealized (loss) gain in investment securities	(488)	2,571	4,710	371
Tax related to unrealized loss (gain) in investment securities	166	(873)	(1,601)	(126)
Reclassification adjustment for (gain) loss in securities sold	(88)	(74)	(608)	(363)
Tax related to realized gain (loss) in securities sold	30	25	206	123
Cash flow hedge:
Change in unrealized gain (loss) in cash flow hedge	286	(470)	(391)	(634)
Tax related to cash flow hedge	(97)	158	133	215
Total other comprehensive (loss) income	(191)	1,337	2,449	(414)
Total comprehensive income (loss)	$ 2,267	$ (6,379)	$ 9,645	$ (5,125)

XML

Consolidated Statements of Shareholders' Equity - USD ($) shares in Thousands, $ in Thousands	Common Stock [Member]	Additional Paid in Capital [Member]	Retained Deficit [Member]	Accumulated Other Comprehensive Income [Member]	Total
Beginning Balance at Dec. 31, 2014	$ 218	$ 145,321	$ (38,553)	$ 664	$ 107,650
Beginning Balance, shares at Dec. 31, 2014	21,792
Issuance of common stock		197			197
Issuance of common stock, shares	56
Exercise and issuance of employee stock options		233			233
Net income (loss)			(4,711)		(4,711)
Other comprehensive income (loss)				(414)	(414)
Ending Balance at Sep. 30, 2015	$ 218	145,751	(43,264)	250	102,955
Ending Balance, shares at Sep. 30, 2015	21,848
Beginning Balance at Dec. 31, 2015	$ 219	145,907	(41,050)	(589)	104,487
Beginning Balance, shares at Dec. 31, 2015	21,867
Issuance of common stock		122			122
Issuance of common stock, shares	80
Exercise and issuance of employee stock options		475			475
Net income (loss)			7,196		7,196
Other comprehensive income (loss)				2,449	2,449
Ending Balance at Sep. 30, 2016	$ 219	$ 146,504	$ (33,854)	$ 1,860	$ 114,729
Ending Balance, shares at Sep. 30, 2016	21,947

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Operating activities:
Net income (loss)	$ 7,196	$ (4,711)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and intangibles amortization	2,571	2,651
Share-based compensation expense	426	350
Amortization of purchased loan premium	191	222
Provision for loan losses	450
Amortization of security premiums and accretion of discounts, net	1,307	1,942
Net gain on sale of securities	(608)	(363)
Net (gain) loss on sale and valuation of other real estate owned	(315)	1,010
Net gain on sale of loans		(69)
Originations of mortgages held for sale	(49,185)	(44,876)
Proceeds from sales of mortgages held for sale	51,286	44,403
Increase in bank owned life insurance investment	(520)	(462)
Loss on termination of FDIC shared-loss agreement		13,084
Changes in assets and liabilities:
Decrease (increase) in other assets	72	(1,408)
(Decrease) increase in accrued expenses and other liabilities	(277)	436
Net cash provided by operating activities	12,594	12,209
Investing activities:
Proceeds from available for sale securities	96,320	116,364
Proceeds from held to maturity securities	10,402	1,632
Redemption of equity securities	2,890	1,658
Purchase of available for sale securities	(43,494)	(110,605)
Purchase of held to maturity securities	(19,589)	(3,893)
Purchase of equity securities	(3,756)	(1,452)
Proceeds from sale of other real estate owned	1,851	2,572
Improvements of other real estate, net of insurance proceeds	(34)	(488)
Net increase in loans	(59,519)	(31,659)
Principal recoveries of loans previously charged off	272	1,494
Purchase of premises and equipment, net	(1,573)	(1,602)
Proceeds from termination of FDIC shared-loss agreement		3,100
Proceeds from sale of loans		3,380
Purchase of bank owned life insurance investment	(5,000)
Proceeds from sale of premises and equipment	145
Net cash provided by investing activities	(21,085)	(19,499)
Financing activities:
Net decrease in deposits	21,805	14,620
Net decrease in federal funds purchased	(18,921)	(13,542)
Net increase (decrease) in Federal Home Loan Bank borrowings	13,426	(557)
Proceeds from issuance of common stock	116	57
Payments on long-term debt	(2,937)	(3,204)
Net cash provided by (used in) financing activities	13,489	(2,626)
Net increase (decrease) in cash and cash equivalents	4,998	(9,916)
Cash and cash equivalents:
Beginning of the period	16,969	22,353
End of the period	21,967	12,437
Supplemental disclosures of cash flow information:
Interest paid	5,787	5,639
Income taxes paid	3,444	1,920
Transfers of loans to other real estate owned property	$ 947	791
Transfer of building premises and equipment to held for sale		$ 2,118

XML

Nature of Banking Activities and Significant Accounting Policies

9 Months Ended

Sep. 30, 2016

Nature of Banking Activities and Significant Accounting Policies [Abstract]

Nature of Banking Activities and Significant Accounting Policies

Note 1. Nature of Banking Activities and Significant Accounting Policies

Organization

Community Bankers Trust Corporation (the “Company”) is headquartered in Richmond, Virginia and is the holding company for Essex Bank (the “Bank”), a Virginia state bank with 23 full-service offices in Virginia and Maryland.  The Bank also operates one loan production office in Virginia.

The Bank engages in a general commercial banking business and provides a wide range of financial services primarily to individuals and small businesses, including individual and commercial demand and time deposit accounts, commercial and industrial loans, consumer and small business loans, real estate and mortgage loans, investment services, on-line and mobile banking products, and safe deposit box facilities.

Financial Statements

The consolidated statements presented include accounts of the Company and the Bank, its wholly-owned subsidiary. All material intercompany balances and transactions have been eliminated. The statements should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles (GAAP) and to the general practices within the banking industry. The interim financial statements have not been audited; however, in the opinion of management, all adjustments, consisting of normal accruals, were made that are necessary to present fairly the balance sheet of the Company as of September  30, 2016, the statements of income and comprehensive income (loss) for the three and nine months ended September  30, 2016 and the statements of changes in shareholders’ equity and cash flows for the nine months ended September 30, 2016. Results for the nine month period ended September  30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when either earning income, recognizing an expense, recovering an asset or relieving a liability. The Company uses historical loss factors as one factor in determining the inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors that the Company uses. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the Company’s transactions would be the same, the timing of events that would impact its transactions could change.

In preparing these financial statements, the Company has evaluated subsequent events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Certain reclassifications have been made to prior period balances to conform to the current year presentations.

Recent Accounting Pronouncements

In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments and affect all organizations that issue share-based payment awards to their employees. Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows.  The only amendment to potentially impact earnings is the one relating to income tax consequences, which refers to a change in the recording of the related tax effects of share-based compensation awards.  Currently, an entity must determine for each award whether the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes results in either an excess tax benefit or a tax deficiency. Excess tax benefits are recognized in additional paid-in capital while tax deficiencies are recognized as income tax expense.   Under the amendment, all excess tax benefits and tax deficiencies should be recognized as income tax benefit or expense in the income statement. 

For public companies, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any organization in any interim or annual period.  The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements. 

Also in March 2016, the FASB issued ASU No. 2016-07, Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting. The amendments affect all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. The amendments eliminate the requirement that, when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required.

The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted.  The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements. 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.  The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information in developing their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.  In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

For public companies, the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities). Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.   The Company is evaluating what impact adopting this guidance will have on its consolidated financial statements.

XML

Securities

9 Months Ended

Sep. 30, 2016

Securities [Abstract]

Securities

Note 2. Securities

Amortized costs and fair values of securities available for sale and held to maturity at September 30, 2016 and December 31, 2015 were as follows(dollars in thousands):

				September 30, 2016
			Gross Unrealized
	Amortized Cost		Gains		Losses		Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	33,033	$	39	$	(443)	$	32,629
State, county and municipal		118,620		5,875		(275)		124,220
Corporate and other bonds		15,784		45		(506)		15,323
Mortgage backed – U.S. Gov’t agencies		3,623		16		(21)		3,618
Mortgage backed – U.S. Gov’t sponsored agencies		18,062		127		(84)		18,105
Total Securities Available for Sale	$	189,122	$	6,102	$	(1,329)	$	193,895
Securities Held to Maturity
U.S. Treasury issue and other U.S. Gov’t agencies	$	10,000	$	1	$	—	$	10,001
State, county and municipal		34,770		1,734		(8)		36,496
Mortgage backed – U.S. Gov’t agencies		846		19		—		865
Total Securities Held to Maturity	$	45,616	$	1,754	$	(8)	$	47,362

				December 31, 2015
			Gross Unrealized
	Amortized Cost		Gains		Losses		Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	50,590	$	11	$	(660)	$	49,941
U.S. Gov’t  sponsored agencies		756		—		(14)		742
State, county and municipal		138,965		3,400		(867)		141,498
Corporate and other bonds		14,997		10		(711)		14,296
Mortgage backed – U.S. Gov’t agencies		8,654		9		(167)		8,496
Mortgage backed – U.S. Gov’t sponsored agencies		28,637		22		(362)		28,297
Total Securities Available for Sale	$	242,599	$	3,452	$	(2,781)	$	243,270
Securities Held to Maturity
State, county and municipal	$	35,456	$	1,136	$	(35)	$	36,557
Mortgage backed – U.S. Gov’t agencies		1,022		32		—		1,054
Total Securities Held to Maturity	$	36,478	$	1,168	$	(35)	$	37,611

The amortized cost and fair value of securities at September  30, 2016 by contractual maturity are shown below.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without any penalties.

	Held to Maturity				Available for Sale
(dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	10,801	$	10,812	$	1,105	$	1,108
Due after one year through five years		11,237		11,686		76,486		78,849
Due after five years through ten years		14,290		15,145		87,125		89,521
Due after ten years		9,288		9,719		24,406		24,417
Total securities	$	45,616	$	47,362	$	189,122	$	193,895

Proceeds from sales of securities available for sale were $22.2 million and $19.3 million during the three months ended
September 30, 2016 and 2015, respectively, and $93.7 million and $75.5 million during the nine months ended September 30, 2016 and 2015, respectively. Gains and losses on the sale of securities are determined using the specific identification method.  Gross realized gains and losses on sales of securities available for sale during the three and nine months ended September 30, 2016 and 2015 were as follows (dollars in thousands):  

	Three Months Ended				Nine Months Ended
	September 30, 2016		September 30, 2015		September 30, 2016		September 30, 2015
Gross realized gains	$	191	$	95	$	1,223	$	670
Gross realized losses		(103)		(21)		(615)		(307)
Net securities gains	$	88	$	74	$	608	$	363

        In estimating other than temporary impairment (OTTI) losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and short-term prospects for the issuer, and the intent and ability of management to hold its investment for a period of time to allow a recovery in fair value. There were no investments held that had OTTI losses for the threeand nine months ended September  30, 2016 and 2015.

The fair value and gross unrealized losses for securities, segregated by the length of time that individual securities have been in a continuous gross unrealized loss position, at September 30, 2016 and December 31, 2015 were as follows (dollars in thousands):

					September 30, 2016
	Less than 12 Months				12 Months or More				Total
Securities Available for Sale	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Treasury issue and other U.S. Gov’t agencies	$	1,616	$	(6)	$	25,685	$	(437)	$	27,301	$	(443)
State, county and municipal		4,731		(35)		3,959		(240)		8,690		(275)
Corporate and other bonds		957		(5)		11,249		(501)		12,206		(506)
Mortgage backed – U.S. Gov’t agencies		-		-		1,976		(21)		1,976		(21)
Mortgage backed – U.S. Gov’t sponsored agencies		7,249		(82)		146		(2)		7,395		(84)
Total	$	14,553	$	(128)	$	43,015	$	(1,201)	$	57,568	$	(1,329)
Securities Held to Maturity
State, county and municipal	$	668	$	(8)	$	-	$	-	$	668	$	(8)

					December 31, 2015
	Less than 12 Months				12 Months or More				Total
Securities Available for Sale	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Treasury issue and other U.S. Gov’t agencies	$	20,408	$	(84)	$	28,063	$	(576)	$	48,471	$	(660)
U.S. Gov’t sponsored agencies		742		(14)		-		-		742		(14)
State, county and municipal		23,733		(252)		10,270		(615)		34,003		(867)
Corporate and other bonds		8,996		(669)		3,290		(42)		12,286		(711)
Mortgage backed – U.S. Gov’t agencies		6,386		(88)		1,919		(79)		8,305		(167)
Mortgage backed – U.S. Gov’t sponsored agencies		24,129		(360)		175		(2)		24,304		(362)
Total	$	84,394	$	(1,467)	$	43,717	$	(1,314)	$	128,111	$	(2,781)
Securities Held to Maturity
State, county and municipal	$	3,889	$	(35)	$	-	$	-	$	3,889	$	(35)

The unrealized losses (impairments) in the investment portfolio at September  30, 2016 and December 31, 2015 are generally a result of market fluctuations that occur daily. The unrealized losses are from 63 securities at September  30, 2016.  Of those, 43 are investment grade, have U.S. government agency guarantees, or are backed by the full faith and credit of local municipalities throughout the United States. Twenty investment grade corporate and other bond obligations comprise the remaining securities with unrealized losses at September  30, 2016.  The Company considers the reason for impairment, length of impairment, and ability and intent to hold until the full value is recovered in determining if the impairment is temporary in nature.  Based on this analysis, the Company has determined these impairments to be temporary in nature. The Company does not intend to sell, and it is more likely than not that the Company will not be required to sell, these securities until they recover in value or reach maturity.

Market prices are affected by conditions beyond the control of the Company. Investment decisions are made by the management group of the Company and reflect the overall liquidity and strategic asset/liability objectives of the Company. Management analyzes the securities portfolio frequently and manages the portfolio to provide an overall positive impact to the Company’s income statement and balance sheet.

Securities with amortized costs of $66.5 million and $88.7 million at September  30, 2016 and December 31, 2015, respectively, were pledged to secure public deposits as required or permitted by law and a line of credit at the Federal Reserve discount window.  At each of September  30, 2016 and December 31, 2015, there were no securities purchased from a single issuer, other than U.S. Treasury issue and other U.S. Government agencies that comprised more than 10% of the consolidated shareholders’ equity.

XML

Loans and Related Allowance for Loan Losses

9 Months Ended

Sep. 30, 2016

Loans and Related Allowance for Loan Losses [Abstract]

Loans and Related Allowance for Loan Losses

Note 3. Loans and Related Allowance for Loan Losses

The Company’s loans, net of deferred fees and costs, at September 30, 2016 and December 31, 2015 were comprised of the following (dollars in thousands):   

	September 30, 2016			December 31, 2015
	Amount	% of Loans		Amount	% of Loans
Mortgage loans on real estate:
Residential 1-4 family	$    207,422	25.55	%	$    194,576	25.99	%
Commercial	331,120	40.79		317,955	42.47
Construction and land development	88,543	10.91		67,408	9.00
Second mortgages	8,378	1.03		8,378	1.12
Multifamily	43,137	5.31		45,389	6.06
Agriculture	7,910	0.98		6,238	0.83
Total real estate loans	686,510	84.57		639,944	85.47
Commercial loans	118,770	14.63		102,507	13.69
Consumer installment loans	5,226	0.64		4,928	0.66
All other loans	1,292	0.16		1,345	0.18
Total loans	$    811,798	100.00	%	$    748,724	100.00	%

The Company held $14.9 million and $13.4 million in balances of loans guaranteed by the United States Department of Agriculture (USDA), which are included in various categories in the table above, at September  30, 2016 and December 31, 2015, respectively.  As these loans are 100% guaranteed by the USDA, no loan loss provision is required.  These loan balances included a  purchase premium of $681,000 and $586,000 at September  30, 2016 and December 31, 2015, respectively.  The purchase premium is amortized as an adjustment of the related loan yield on a straight line basis, which is substantially equivalent to the results obtained using the effective interest method. 

At September  30, 2016 and December 31, 2015, the Company’s allowance for credit losses was comprised of the following: (i) a specific valuation component calculated in accordance with FASB ASC 310, Receivables, (ii) a general valuation component calculated in accordance with FASB Accounting Standards Codification (ASC) 450, Contingencies, based on historical loan loss experience, economic conditions and other qualitative risk factors, and (iii) an unallocated component to cover uncertainties that could affect management’s estimate of probable losses. Management identified loans subject to impairment in accordance with ASC 310.

The following table summarizes information related to impaired loans as of September 30, 2016 (dollars in thousands):

								Three months ended				Nine months ended
		September 30, 2016						September 30, 2016				September 30, 2016
With no related allowance recorded:		Recorded Investment (1)		Unpaid Principal Balance (2)		Related Allowance		Average Investment		Interest Recognized		Average Investment		Interest Recognized
Mortgage loans on real estate:
Residential 1-4 family	$	1,843	$	2,056	$	—	$	2,410	$	5	$	2,433	$	13
Commercial		4,159		4,661		—		4,198		39		4,247		117
Construction and land development		—		—		—		—		—		—		—
Second mortgages		135		135		—		135		—		68		—
Total real estate loans		6,137		6,852		—		6,743		44		6,748		130
Commercial loans		—		—		—		—		—		—		—
Consumer installment loans		—		—		—		122		—		123		—
Subtotal impaired loans with no valuation allowance		6,137		6,852		—		6,865		44		6,871		130
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family		3,267		3,714		335		2,825		15		3,113		46
Commercial		456		814		54		475		2		478		6
Construction and land development		5,684		7,350		764		5,694		—		5,098		—
Second mortgages		—		—		—		—		—		40		—
Total real estate loans		9,407		11,878		1,153		8,994		17		8,729		52
Commercial loans		53		53		7		54		—		40		—
Consumer installment loans		316		325		43		200		1		140		4
Subtotal impaired loans with a valuation allowance		9,776		12,256		1,203		9,248		18		8,909		56
Total:
Mortgage loans on real estate:
Residential 1-4 family		5,110		5,770		335		5,235		20		5,546		59
Commercial		4,615		5,475		54		4,673		41		4,725		123
Construction and land development		5,684		7,350		764		5,694		—		5,098		—
Second mortgages		135		135		—		135		—		108		—
Total real estate loans		15,544		18,730		1,153		15,737		61		15,477		182
Commercial loans		53		53		7		54		—		40		—
Consumer installment loans		316		325		43		322		1		263		4
Total impaired loans	$	15,913	$	19,108	$	1,203	$	16,113	$	62	$	15,780	$	186

(1) The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2) The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

The following table summarizes information related to impaired loans as of December 31, 2015 (dollars in thousands):

								Three months ended				Nine months ended
		December 31, 2015						September 30, 2015				September 30, 2015
With no related allowance recorded:		Recorded Investment (1)		Unpaid Principal Balance (2)		Related Allowance		Average Investment		Interest Recognized		Average Investment		Interest Recognized
Mortgage loans on real estate:
Residential 1-4 family	$	2,749	$	3,274	$	—	$	1,768	$	11	$	1,892	$	34
Commercial		4,327		4,814		—		4,420		40		4,583		119
Construction and land development		—		—		—		197		—		186		—
Second mortgages		—		—		—		—		—		—		—
Total real estate loans		7,076		8,088		—		6,385		51		6,661		153
Commercial loans		—		—		—		—		—		—		—
Consumer installment loans		—		—		—		—		—		1		—
Subtotal impaired loans with no valuation allowance		7,076		8,088		—		6,385		51		6,662		153
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family		3,215		3,619		490		3,895		7		3,314		21
Commercial		375		699		64		438		4		371		11
Construction and land development		4,508		6,179		574		4,435		—		4,587		—
Second mortgages		13		14		2		37		—		49		—
Total real estate loans		8,111		10,511		1,130		8,805		11		8,321		32
Commercial loans		—		—		—		2		—		3,734		—
Consumer installment loans		79		84		14		83		—		93		—
Subtotal impaired loans with a valuation allowance		8,190		10,595		1,144		8,890		11		12,148		32
Total:
Mortgage loans on real estate:
Residential 1-4 family		5,964		6,893		490		5,663		18		5,206		55
Commercial		4,702		5,513		64		4,858		44		4,954		130
Construction and land development		4,508		6,179		574		4,632		—		4,773		—
Second mortgages		13		14		2		37		—		49		—
Total real estate loans		15,187		18,599		1,130		15,190		62		14,982		185
Commercial loans		—		—		—		2		—		3734		—
Consumer installment loans		79		84		14		83		—		94		—
Total impaired loans	$	15,266	$	18,683	$	1,144	$	15,275	$	62	$	18,810	$	185

(1) The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2) The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

Troubled debt restructures still accruing interest are loans that management expects to ultimately collect all principal and interest due, but not under the terms of the original contract. A reconciliation of impaired loans to nonaccrual loans at September 30, 2016 and December 31, 2015, is set forth in the table below (dollars in thousands):

	September 30, 2016	December 31, 2015
Nonaccruals	$              11,213	$              10,670
Trouble debt restructures still accruing	4,700	4,596
Total impaired	$              15,913	$              15,266

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting.  There was an insignificant amount of cash basis income recognized during the three months ended September 30, 2016 and 2015, and the nine months ended September  30, 2016. Cash basis income of$487,000was recognized during the nine months ended September  30, 2015.  For the three months ended September 30, 2016 and 2015, estimated interest income of $198,000and $224,000, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms. For the nine months ended September 30, 2016 and 2015, estimated interest income of $588,000and $548,000, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

The following tables present an age analysis of past due status of loans by category as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
		30-89 Days Past Due		Nonaccrual		Total Past Due		Current		Total Loans Receivable
Mortgage loans on real estate:
Residential 1-4 family	$	761	$	3,665	$	4,426	$	202,996	$	207,422
Commercial		1,791		1,599		3,390		327,730		331,120
Construction and land  development		26		5,684		5,710		82,833		88,543
Second mortgages		13		135		148		8,230		8,378
Multifamily		5,256		—		5,256		37,881		43,137
Agriculture		—		—		—		7,910		7,910
Total real estate loans		7,847		11,083		18,930		667,580		686,510
Commercial loans		—		53		53		118,717		118,770
Consumer installment loans		3		77		80		5,146		5,226
All other loans		—		—		—		1,292		1,292
Total  loans	$	7,850	$	11,213	$	19,063	$	792,735	$	811,798

	December 31, 2015
		30-89 Days Past Due		Nonaccrual		Total Past Due		Current		Total Loans Receivable
Mortgage loans on real estate:
Residential 1-4 family	$	811	$	4,562	$	5,373	$	189,203	$	194,576
Commercial		1,471		1,508		2,979		314,976		317,955
Construction and land  development		51		4,509		4,560		62,848		67,408
Second mortgages		135		13		148		8,230		8,378
Multifamily		—		—		—		45,389		45,389
Agriculture		—		—		—		6,238		6,238
Total real estate loans		2,468		10,592		13,060		626,884		639,944
Commercial loans		16		—		16		102,491		102,507
Consumer installment loans		10		78		88		4,840		4,928
All other loans		33		—		33		1,312		1,345
Total  loans	$	2,527	$	10,670	$	13,197	$	735,527	$	748,724

Activity in the allowance for loan losses on loans by segment for the three and nine months ended September 30, 2016 and 2015 is presented in the following tables (dollars in thousands):

		Three months ended September 30, 2016
		June 30, 2016		Provision Allocation		Charge-offs		Recoveries		September 30, 2016
Mortgage loans on real estate:
Residential 1-4 family	$	2,470	$	949	$	(202)	$	13	$	3,230
Commercial		3,611		(721)		—		21		2,911
Construction and land development		1,587		(67)		(15)		1		1,506
Second mortgages		47		(15)		—		2		34
Multifamily		299		341		—		—		640
Agriculture		26		5		—		—		31
Total real estate loans		8,040		492		(217)		37		8,352
Commercial loans		1,280		(282)		—		—		998
Consumer installment loans		103		43		(31)		7		122
All other loans		11		(3)		—		—		8
Total loans	$	9,434	$	250	$	(248)	$	44	$	9,480

		Three Months Ended September 30, 2015
		June 30, 2015		Provision Allocation		Charge-offs		Recoveries		September 30, 2015
Mortgage loans on real estate:
Residential 1-4 family	$	3,612	$	82	$	(25)	$	6	$	3,675
Commercial		3,559		(432)		—		9		3,136
Construction and land development		1,639		195		(138)		1		1,697
Second mortgages		56		21		—		3		80
Multifamily		251		(59)		—		—		192
Agriculture		77		(44)		—		—		33
Total real estate loans		9,194		(237)		(163)		19		8,813
Commercial loans		561		200		(3)		—		758
Consumer installment loans		78		54		(43)		27		116
All other loans		31		(17)		—		—		14
Total loans	$	9,864	$	—	$	(209)	$	46	$	9,701

		Nine months ended September 30, 2016
		December 31, 2015		Provision Allocation		Charge-offs		Recoveries		September 30, 2016
Mortgage loans on real estate:
Residential 1-4 family	$	3,041	$	592	$	(527)	$	124	$	3,230
Commercial		4,022		(1,049)		(112)		50		2,911
Construction and land development		1,353		165		(15)		3		1,506
Second mortgages		103		(77)		—		8		34
Multifamily		178		462		—		—		640
Agriculture		27		4		—		—		31
Total real estate loans		8,724		97		(654)		185		8,352
Commercial loans		727		260		—		11		998
Consumer installment loans		97		96		(147)		76		122
All other loans		11		(3)		—		—		8
Total loans	$	9,559	$	450	$	(801)	$	272	$	9,480

		Nine Months Ended September 30, 2015
		December 31, 2014		Provision Allocation		Charge-offs		Recoveries		September 30, 2015
Mortgage loans on real estate:
Residential 1-4 family	$	3,100	$	837	$	(325)	$	63	$	3,675
Commercial		2,618		494		—		24		3,136
Construction and land development		1,930		341		(593)		19		1,697
Second mortgages		63		(79)		—		96		80
Multifamily		136		56		—		—		192
Agriculture		66		(33)		—		—		33
Total real estate loans		7,913		1,616		(918)		202		8,813
Commercial loans		1,242		(1,689)		(3)		1,208		758
Consumer installment loans		85		86		(139)		84		116
All other loans		27		(13)		—		—		14
Total loans	$	9,267	$	—	$	(1,060)	$	1,494	$	9,701

The Company recorded a provisionfor loan losses in the amounts of $250,000 and $450,000 for the three and nine months ended September 30, 2016, respectively, as additional general reserves to support current period loan growth.

The following tables present information on the loans evaluated for impairment in the allowance for loan losses as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	Allowance for Loan Losses							Recorded Investment in Loans
	Individually Evaluated for Impairment			Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	335	$	2,895	$	3,230	$	5,110	$	202,312	$	207,422
Commercial		54		2,857		2,911		4,615		326,505		331,120
Construction and land development		764		742		1,506		5,684		82,859		88,543
Second mortgages		—		34		34		135		8,243		8,378
Multifamily		—		640		640		—		43,137		43,137
Agriculture		—		31		31		—		7,910		7,910
Total real estate loans		1,153		7,199		8,352		15,544		670,966		686,510
Commercial loans		7		991		998		53		118,717		118,770
Consumer installment loans		43		79		122		316		4,910		5,226
All other loans		—		8		8		—		1,292		1,292
Total loans	$	1,203	$	8,277	$	9,480	$	15,913	$	795,885	$	811,798

	December 31, 2015
	Allowance for Loan Losses							Recorded Investment in Loans
	Individually Evaluated for Impairment			Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	490	$	2,551	$	3,041	$	5,964	$	188,612	$	194,576
Commercial		64		3,958		4,022		4,702		313,253		317,955
Construction and land  development		574		779		1,353		4,508		62,900		67,408
Second mortgages		2		101		103		13		8,365		8,378
Multifamily		—		178		178		—		45,389		45,389
Agriculture		—		27		27		—		6,238		6,238
Total real estate loans		1,130		7,594		8,724		15,187		624,757		639,944
Commercial loans		—		727		727		—		102,507		102,507
Consumer installment loans		14		83		97		79		4,849		4,928
All other loans		—		11		11		—		1,345		1,345
Total loans	$	1,144	$	8,415	$	9,559	$	15,266	$	733,458	$	748,724

Loans are monitored for credit quality on a recurring basis.  These credit quality indicators are defined as follows:

Pass -  A pass loan is not adversely classified, as it does not display any of the characteristics for adverse classification. This category includes purchased loans that are 100% guaranteed by U.S. Government agencies of $14.9 million and $13.4 million at September  30, 2016 and December 31, 2015, respectively.

Special Mention -  A special mention loan has potential weaknesses that deserve management’s close attention.  If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date.  Special mention loans are not adversely classified and do not warrant adverse classification. 

Substandard -  A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans classified as substandard generally have a well defined weakness, or weaknesses, that jeopardize the liquidation of the debt.   These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected. 

Doubtful -  A doubtful loan has all the weaknesses inherent in a loan classified as substandard with the added characteristics that the weaknesses make collection or liquidation in full, highly questionable and improbable, on the basis of currently existing facts, conditions, and values.  The possibility of loss is extremely high.

The following tables present the composition of loans by credit quality indicator at September 30, 2016 and December 31, 2015 (dollars in thousands):

		September 30, 2016
		Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	197,736	$	5,597	$	4,089	$	—	$	207,422
Commercial		322,525		3,382		5,213		—		331,120
Construction and land development		82,623		236		5,684		—		88,543
Second mortgages		7,775		468		135		—		8,378
Multifamily		35,645		2,633		4,859		—		43,137
Agriculture		7,793		117		—		—		7,910
Total real estate loans		654,097		12,433		19,980		—		686,510
Commercial loans		114,551		2,910		1,309		—		118,770
Consumer installment loans		5,130		19		77		—		5,226
All other loans		1,292		—		—		—		1,292
Total loans	$	775,070	$	15,362	$	21,366	$	—	$	811,798

		December 31, 2015
		Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	182,394	$	6,612	$	5,570	$	—	$	194,576
Commercial		306,267		8,520		3,168		—		317,955
Construction and land development		62,391		434		4,583		—		67,408
Second mortgages		7,126		1,239		13		—		8,378
Multifamily		45,389		—		—		—		45,389
Agriculture		6,113		125		—		—		6,238
Total real estate loans		609,680		16,930		13,334		—		639,944
Commercial loans		98,159		4,290		58		—		102,507
Consumer installment loans		4,593		256		79		—		4,928
All other loans		1,345		—		—		—		1,345
Total loans	$	713,777	$	21,476	$	13,471	$	—	$	748,724

In accordance with FASB ASU 2011-02, Receivables (Topic 310): A Creditor's Determination of Whether a Restructuring is a Troubled Debt Restructuring, the Company assesses all loan modifications to determine whether they are considered troubled debt restructurings (TDRs) under the guidance.  The Company had 17 and 18 loans that met the definition of a TDR at September 30, 2016 and 2015, respectively.

The Company had no loan modifications considered to be TDRs during the three months ended September 30, 2016. During the nine months ended September  30, 2016, the Company modified oneresidential 1-4 family loanand one consumer installment loan that were considered to be TDRs.  The Company extended the terms for the residential 1-4 family loan, which had a pre- and post-modification balance of $81,000 and $97,000,  respectively.The Company extended the terms and lowered the interest rate for the consumer installment loan, which had a pre- and post-modification balance of $248,000.  

The Company had no loan modifications considered to be TDRs during the three months ended September 30, 2015. During the nine months ended September  30, 2015, the Company modified one residential 1-4 family loan that was considered to be a TDR. The Company extended the terms and lowered the interest rate for this loan, which had a pre- and post-modification balance of $68,000.

A loan is considered to be in default if it is 90 days or more past due. There were no TDRs that had been restructured during the previous 12 months that resulted in default during either of the three and nine months ended September  30, 2016 and 2015.

In the determination of the allowance for loan losses, management considers TDRs and subsequent defaults in these restructures by reviewing for impairment in accordance with FASB ASC 310-10-35, Receivables, Subsequent Measurement.

At September  30, 2016, the Company had 1-4 family mortgages in the amount of $151.1 million pledged as collateral to the Federal Home Loan Bank for a total borrowing capacity of $137.3 million.

XML

PCI Loans and Related Allowance for Loan Losses

9 Months Ended

Sep. 30, 2016

PCI Loans and Related Allowance for Loan Losses [Abstract]

PCI Loans and Related Allowance for Loan Losses

Note 4.  PCI Loans and Related Allowance for Loan Losses

On January 30, 2009, the Company entered into a Purchase and Assumption Agreement with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits and certain other liabilities and acquire substantially all assets of Suburban Federal Savings Bank (SFSB). The Company is applying the provisions of FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, to all loans acquired in the SFSB transaction (the “PCI loans”).  Of the total $198.3 million in loans acquired, $49.1 million met the criteria of FASB ASC 310-30. These loans, consisting mainly of construction loans, were deemed impaired at the acquisition date.  The remaining $149.1 million of loans acquired, comprised mainly of residential 1-4 family, were analogized to meet the criteria of FASB ASC 310-30.  Analysis of this portfolio revealed that SFSB utilized weak underwriting and documentation standards, which led the Company to believe that significant losses were probable given the economic environment at the time. 

As of September  30, 2016 and December 31, 2015, the outstanding contractual balance of the PCI loans was $83.2 million and $91.3 million, respectively.  The carrying amount, by loan type, as of these dates is as follows (dollars in thousands): 

	September 30, 2016			December 31, 2015
	Amount	% of PCI Loans		Amount	% of PCI Loans
Mortgage loans on real estate:
Residential 1-4 family	$                  48,048	89.87	%	$             52,696	89.38	%
Commercial	672	1.26		850	1.44
Construction and land development	1,990	3.72		2,310	3.92
Second mortgages	2,479	4.64		2,822	4.79
Multifamily	273	0.51		277	0.47
Total real estate loans	53,462	100.00		58,955	100.00
Total PCI loans	$                  53,462	100.00	%	$             58,955	100.00	%

There was no activity in the allowance for loan losses on PCI loans for the three and nine months ended September  30, 2016 and 2015.     

The following table presents information on the PCI loans collectively evaluated for impairment in the allowance for loan losses at September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016		December 31, 2015
	Allowance for loan losses	Recorded investment in loans	Allowance for loan losses	Recorded investment in loans
Mortgage loans on real estate:
Residential 1-4 family	$          484	$        48,048	$         484	$        52,696
Commercial	—	672	—	850
Construction and land development	—	1,990	—	2,310
Second mortgages	—	2,479	—	2,822
Multifamily	—	273	—	277
Total real estate loans	484	53,462	484	58,955
Total PCI loans	$          484	$        53,462	$         484	$        58,955

The change in the accretable yield balance for the nine months ended September 30, 2016 and the year ended December 31, 2015, is as follows (dollars in thousands):

Balance, January 1, 2015	$             51,082
Accretion	(7,811)
Reclassification from nonaccretable yield	5,857
Balance, December 31, 2015	$             49,128
Accretion	(4,681)
Reclassification from nonaccretable yield	4,545
Balance, September 30, 2016	$             48,992

The PCI loans were not classified as nonperforming assets as of September  30, 2016, as the loans are accounted for on a pooled basis, and interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all PCI loans.

XML

Other Real Estate Owned

9 Months Ended

Sep. 30, 2016

Other Real Estate Owned [Abstract]

Other Real Estate Owned

Note 5.  Other Real Estate Owned

The following table presents the balances of other real estate owned at September 30, 2016 and December 31, 2015 (dollars in thousands):

		September 30, 2016		December 31, 2015
Residential 1-4 family	$	1,209	$	1,407
Commercial		643		634
Construction and land development		3,053		3,449
Total other real estate owned	$	4,905	$	5,490

At September  30, 2016, the Company had $2.5 million in residential 1-4 family loans and PCI loans that were in the process of foreclosure.

XML

Deposits

9 Months Ended

Sep. 30, 2016

Deposits [Abstract]

Deposits

Note 6.  Deposits

The following table provides interest bearing deposit information, by type, as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016		December 31, 2015
NOW	$	118,264	$	128,761
MMDA		109,842		108,810
Savings		89,336		84,047
Time deposits less than or equal to $250,000		398,295		409,085
Time deposits over $250,000		122,258		118,600
Total interest bearing deposits	$	837,995	$	849,303

XML

Accumulated Other Comprehensive Income

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income [Abstract]

Accumulated Other Comprehensive Income (Loss)

Note 7.  Accumulated Other Comprehensive Income (Loss)

The following tables present activity net of tax in accumulated other comprehensive income (loss) (AOCI) for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

		Three months ended September 30, 2016
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	3,530	$	(901)	$	(578)	$	2,051
Other comprehensive income (loss) before reclassifications		(322)		-		189		(133)
Amounts reclassified from AOCI		(58)		-		-		(58)
Net current period other comprehensive (loss) income		(380)		-		189		(191)
Ending balance	$	3,150	$	(901)	$	(389)	$	1,860

		Three months ended September 30, 2015
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	(192)	$	(811)	$	(84)	$	(1,087)
Other comprehensive income (loss) before reclassifications		1,698		-		(312)		1,386
Amounts reclassified from AOCI		(49)		-		-		(49)
Net current period other comprehensive income (loss)		1,649		-		(312)		1,337
Ending balance	$	1,457	$	(811)	$	(396)	$	250

		Nine months ended September 30, 2016
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	443	$	(901)	$	(131)	$	(589)
Other comprehensive income (loss) before reclassifications		3,109		-		(258)		2,851
Amounts reclassified from AOCI		(402)		-		-		(402)
Net current period other comprehensive income (loss)		2,707		-		(258)		2,449
Ending balance	$	3,150	$	(901)	$	(389)	$	1,860

		Nine months ended September 30, 2015
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	1,452	$	(811)	$	23	$	664
Other comprehensive income (loss) before reclassifications		245		-		(419)		(174)
Amounts reclassified from AOCI		(240)		-		-		(240)
Net current period other comprehensive income (loss)		5		-		(419)		(414)
Ending balance	$	1,457	$	(811)	$	(396)	$	250

The following tables present the effects of reclassifications out of AOCI on line items of consolidated income for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

Details about AOCI Components	Amount Reclassified fromAOCI				Affected Line Item in the Unaudited Consolidated Statement of Income
	Three months ended
	September 30, 2016		September 30, 2015
Unrealized (gain) loss on securities available for sale	$	(88)	$	(74)	Gain (loss) on securities transactions, net
		30		25	Income tax expense
	$	(58)	$	(49)	Net of tax
Details about AOCI Components	Amount Reclassified fromAOCI				Affected Line Item in the Unaudited Consolidated Statement of Income
	Nine months ended
	September 30, 2016		September 30, 2015
Unrealized  (gain) loss on securities available for sale	$	(608)	$	(363)	Gain (loss) on securities transactions, net
		206		123	Income tax expense
	$	(402)	$	(240)	Net of tax

XML

Fair Values of Assets and Liabilities

9 Months Ended

Sep. 30, 2016

Fair Values of Assets and Liabilities [Abstract]

Fair Values of Assets and Liabilities

Note 8. Fair Values of Assets and Liabilities

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs and also establishes a fair value hierarchy that prioritizes the valuation inputs into three broad levels. The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

• Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets.

• Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

• Level 3—Valuation is determined using model-based techniques with significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of third party pricing services, option pricing models, discounted cash flow models and similar techniques.

FASB ASC 825, Financial Instruments, allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Company has not made any material FASB ASC 825 elections as of September  30, 2016.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

      The Company utilizes fair value measurements to record adjustments to certain assets to determine fair value disclosures.  Securities available for sale and loans held for sale are recorded at fair value on a recurring basis.  The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis (dollars in thousands):

	September 30, 2016
	Total		Level 1		Level 2		Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	32,629	$	29,093	$	3,536	$	-
State, county and municipal		124,220		1,391		122,829		-
Corporate and other bonds		15,323		-		15,323		-
Mortgage backed – U.S. Gov’t agencies		3,618		-		3,618		-
Mortgage backed – U.S. Gov’t sponsored agencies		18,105		-		18,105		-
Total investment securities available for sale		193,895		30,484		163,411		-
Total assets at fair value	$	193,895	$	30,484	$	163,411	$	-
Cash flow hedge	$	(590)	$	-	$	(590)	$	-
Total liabilities at fair value	$	(590)	$	-	$	(590)	$	-

	December 31, 2015
	Total		Level 1		Level 2		Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	49,941	$	39,748	$	10,193	$	-
U.S. Gov’t sponsored agencies		742		-		742		-
State, county and municipal		141,498		687		140,811		-
Corporate and other bonds		14,296		-		14,296		-
Mortgage backed – U.S. Gov’t agencies		8,496		-		8,496		-
Mortgage backed – U.S. Gov’t sponsored agencies		28,297		-		28,297		-
Total investment securities available for sale		243,270		40,435		202,835		-
Total assets at fair value	$	243,270	$	40,435	$	202,835	$	-
Cash flow hedge	$	(199)	$	-	$	(199)	$	-
Total liabilities at fair value	$	(199)	$	-	$	(199)	$	-

Investment securities available for sale

Investment securities available for sale are recorded at fair value each reporting period. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

The Company utilizes a third party vendor to provide fair value data for purposes of determining the fair value of its available for sale securities portfolio. The third party vendor uses a reputable pricing company for security market data. The third party vendor has controls and edits in place for month-to-month market checks and zero pricing, and a Statement on Standards for Attestation Engagements No. 16 report is obtained from the third party vendor on an annual basis. The Company makes no adjustments to the pricing service data received for its securities available for sale.

Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities.

Cash flow hedge

The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company is also required to measure and recognize certain other financial assets at fair value on a nonrecurring basis on the consolidated balance sheet.  The following tables present assets measured at fair value on a nonrecurring basis as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	Total	Level 1	Level 2	Level 3
Impaired loans	$      10,188	$        —	$       2,711	$       7,477
Other real estate owned	4,905	—	273	4,632
Total assets at fair value	$      15,093	$        —	$       2,984	$     12,109
Total liabilities at fair value	$              —	$        —	$             —	$             —

	December 31, 2015
	Total	Level 1	Level 2	Level 3
Impaired loans	$      8,737	$       —	$       1,982	$       6,755
Bank premises held for sale	110	—	—	110
Other real estate owned	5,490	—	31	5,459
Total assets at fair value	$    14,337	$       —	$       2,013	$     12,324
Total liabilities at fair value	$            —	$       —	$             —	$             —

Impaired loans

Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures the impairment in accordance with FASB ASC 310, Receivables. The fair value of impaired loans is estimated using one of several methods, including collateral value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceeds the recorded investments in such loans. At September  30, 2016 and December 31, 2015, a majority of total impaired loans were evaluated based on the fair value of the collateral.  The Company frequently obtains appraisals prepared by external professional appraisers for classified loans greater than $250,000 when the most recent appraisal is greater than 18 months old and/or deemed to be invalid.  The Company may also utilize internally prepared estimates that generally result from current market data and actual sales data related to the Company’s collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan within Level 2.

The Company may also identify collateral deterioration based on current market sales data, including price and absorption, as well as input from real estate sales professionals and developers, county or city tax assessments, market data and on-site inspections by Company personnel. When management determines that the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. In instances where an appraisal received subsequent to an internally prepared estimate reflects a higher collateral value, management does not revise the carrying amount. Impaired loans can also be evaluated for impairment using the present value of expected future cash flows discounted at the loan’s effective interest rate.  The measurement of impaired loans using future cash flows discounted at the loan’s effective interest rate rather than the market rate of interest rate is not a fair value measurement and is therefore excluded from fair value disclosure requirements.  Reviews of classified loans are performed by management on a quarterly basis. 

Bank premises and equipment held for sale

The fair value of bank premises and equipment held for sale was determined using the adjusted appraisal methodology described in the other real estate owned (OREO) asset section below.

Other real estate owned

OREO assets are adjusted to fair value less estimated selling costs upon transfer of the related loans to OREO property. Subsequent to the transfer, valuations are periodically performed by management and the assets are carried at the lower of carrying value or fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset within Level 2. When an appraised value is not available or management determines that the fair value of the collateral is further impaired below the appraised value due to such things as absorption rates and market conditions, the Company records the foreclosed asset within Level 3 of the fair value hierarchy. 

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or nonrecurring basis.  FASB ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The following reflects the fair value of financial instruments, whether or not recognized on the consolidated balance sheet, at fair value measures by level of valuation assumptions used for those assets.  These tables exclude financial instruments for which the carrying value approximates fair value (dollars in thousands):

	September 30, 2016
	Carrying Value	Estimated Fair Value	Level 1	Level 2	Level 3
Financial assets:
Securities held to maturity	$45,616	$47,362	$         —	$47,362	$           —
Loans, net of allowance	802,318	804,219	—	796,742	7,477
PCI loans, net of allowance	52,978	60,792	—	—	60,792
Financial liabilities:
Interest bearing deposits	837,995	838,144	—	838,144	—
Long-term borrowings	115,944	116,060	—	116,060	—

	December 31, 2015
	Carrying Value	Estimated Fair Value	Level 1	Level 2	Level 3
Financial assets:
Securities held to maturity	$36,478	$37,611	$          —	$37,611	$          —
Loans, net of allowance	739,165	739,367	—	733,026	6,341
PCI loans, net of allowance	58,471	62,902	—	—	62,902
Financial liabilities:
Interest bearing deposits	849,303	850,770	—	850,770	—
Long-term borrowings	105,455	105,476	—	105,476	—

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value as of September  30, 2016. The Company applied the provisions of FASB ASC 820 to the fair value measurements of financial instruments not recognized on the consolidated balance sheet at fair value.  The provisions requiring the Company to maximize the use of observable inputs and to measure fair value using a notion of exit price were factored into the Company’s selection of inputs into its established valuation techniques.

Financial Assets

Cash and cash equivalents

The carrying amounts of cash and due from banks, interest bearing bank deposits, and federal funds sold approximate fair value (Level 1).

Securities held for investment

For securities held for investment, fair values are based on quoted market prices or dealer quotes (Level 1 and 2).  

Restricted securities

The carrying value of restricted securities approximates their fair value based on the redemption provisions of the respective issuer (Level 2).  

Loans held for sale

The carrying amounts of loans held for sale approximate fair value (Level 2).  

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value of impaired loans is consistent with the methodology used for the FASB ASC 820 disclosure for assets recorded at fair value on a nonrecurring basis presented above. 

PCI loans

Fair values for PCI loans are based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, term of loan and whether or not the loans are amortizing. Loans were pooled together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. The discount rates used for loans are based on the rates used at acquisition (which were based on market rates for new originations of comparable loans) adjusted for any material changes in interest rates since acquisition.  Increases in cash flow expectations since acquisition resulted in estimated fair value being higher than carrying value.  The increase in cash flows is also reflected in a transfer from unaccretable yield to accretable yield as disclosed in Note 4.

Accrued interest receivable

The carrying amounts of accrued interest receivable approximate fair value (Level 2).  

Financial Liabilities

Noninterest bearing deposits

The carrying amount of noninterest bearing deposits approximates fair value (Level 2).

Interest bearing deposits

The fair value of NOW accounts, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Federal funds purchased

The carrying amount of federal funds purchased approximates fair value (Level 2).

Long-term borrowings

The fair values of the Company’s long-term borrowings, such as FHLB advances and long-term debt, are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest payable

The carrying amounts of accrued interest payable approximate fair value (Level 2).  

Off-balance sheet financial instruments

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of stand-by letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. The Company’s off-balance sheet commitments are funded at current market rates at the date they are drawn upon.  It is management’s opinion that the fair value of these commitments would approximate their carrying value, if drawn upon.   

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change, and that change may be either favorable or unfavorable. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

XML

Earnings Per Common Share

9 Months Ended

Sep. 30, 2016

Earnings Per Common Share [Abstract]

Earnings Per Common Share

Note 9. Earnings (Loss) Per Common Share

Basic earnings (loss) per common share (EPS) is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, including the effect of all potentially dilutive common shares outstanding attributable to stock instruments.The following table presents basic and diluted EPS for the three and nine months ended September 30, 2016 and 2015 (dollars and shares in thousands, except per share data):

	Net Income (Loss) (Numerator)	Weighted Average Common Shares (Denominator)	Per Common Share Amount
For the three months ended September 30, 2016
Basic EPS	$                2,458	21,935	$           0.11
Effect of dilutive stock awards	—	192	—
Diluted EPS	$                2,458	22,127	$           0.11
For the three months ended September 30, 2015
Basic EPS	$               (7,716)	21,835	$           (0.35)
Effect of dilutive stock awards	—	—	—
Diluted EPS	$               (7,716)	21,835	$           (0.35)
For the nine months ended September 30, 2016
Basic EPS	$                7,196	21,902	$           0.33
Effect of dilutive stock awards	—	203	—
Diluted EPS	$                7,196	22,105	$           0.33
For the nine months ended September 30, 2015
Basic EPS	$               (4,711)	21,819	$           (0.21)
Effect of dilutive stock awards	—	—	—
Diluted EPS	$               (4,711)	21,819	$           (0.21)

There were no antidilutive exclusions from the computation of diluted earnings per common share for the three and nine months ended September 30, 2016. Antidilutive common shares issuable under awards or options of 1.0 million were excluded from the computation of diluted earnings per common share for the three and nine months ended September  30, 2015.

XML

Employee Benefit Plan

9 Months Ended

Sep. 30, 2016

Employee Benefit Plan [Abstract]

Employee Benefit Plan

Note 10. Employee Benefit Plan

The Company adopted the Bank of Essex noncontributory, defined benefit pension plan for all full-time pre-merger Bank of Essex employees over 21 years of age. Benefits are generally based upon years of service and the employees’ compensation. The Company funds pension costs in accordance with the funding provisions of the Employee Retirement Income Security Act.

The Company has frozen the plan benefits for all the defined benefit plan participants effective December 31, 2010.

The following table provides the components of net periodic benefit cost for the plan for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

	Three months ended September 30		Nine months ended September 30
	2016	2015	2016	2015
Interest cost	$                47	$                   47	$              142	$              141
Expected return on plan assets	(81)	(88)	(244)	(264)
Amortization of prior service cost	1	1	3	3
Recognized net actuarial  loss	13	11	39	33
Recognized net loss due to settlement	91	—	163	—
Net periodic benefit cost	$                71	$                  (29)	$              103	$              (87)

In accordance with FASB ASC 715, Compensation-Retirement Benefits, settlement accounting is triggered when lump sum payments to plan participants exceed the sum of the plan’s service cost and interest cost for the year.   The impact of settlement accounting is that a percentage of any outstanding losses that the plan is currently amortizing must be recognized immediately.  This percentage is calculated as the ratio of lump sums paid to the total liability for the plan.  This amount changes as plan participants retire during the year. The net loss due to settlement to be amortized during 2016 was $52,000 at March 31, 2016,  $234,000 at June 30, 2016, and $253,000 at September 30, 2016.

XML

Cash Flow Hedge

9 Months Ended

Sep. 30, 2016

Cash Flow Hedge [Abstract]

Cash Flow Hedge

Note 11. Cash Flow Hedge

On November 7, 2014, the Company entered into an interest rate swap with a total notional amount of $30 million.  The Company designated the swap as a cash flow hedge intended to protect against the variability in the expected future cash flows on the designated variable rate borrowings.  The swap hedges the interest rate risk, wherein the Company will receive an interest rate based on the three month LIBOR from the counterparty and pays an interest rate of 1.69% to the same counterparty calculated on the notional amount for a term of five years.  The Company intends to sequentially issue a series of three month fixed rate debt as part of a planned roll-over of short term debt for five years.  The forecasted funding will be provided through one of the following wholesale funding sources: a new FHLB advance, a new repurchase agreement, or a pool of brokered CDs, based on whichever market offers the most advantageous pricing at the time that pricing is first initially determined for the effective date of the swap and each reset period thereafter.  Each quarter when the Company rolls over the three month debt, it will decide at that time which funding source to use for that quarterly period.

The swap was entered into with a counterparty that met the Company’s credit standards, and the agreement contains collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in the contract is not significant. The Company had $850,000 and $440,000 of cash pledged as collateral as of September 30, 2016 and December 31, 2015, respectively.

Amounts receivable or payable are recognized as accrued under the terms of the agreements. In accordance with FASB ASC 815, Derivatives and Hedging, the Company has designated the swap as a cash flow hedge, with the effective portions of the derivatives’ unrealized gains or losses recorded as a component of other comprehensive income. The ineffective portions of the unrealized gains or losses, if any, would be recorded in other operating expense. The Company has assessed the effectiveness of each hedging relationship by comparing the changes in cash flows on the designated hedged item. The Company’s cash flow hedge was deemed to be effective for the three and nine months ended September 30, 2016 and 2015.  The fair value of the Company’s cash flow hedge was an unrealized loss of $590,000and $199,000 at September 30, 2016 and December 31, 2015, respectively, and was recorded in other liabilities. The loss was recorded as a component of other comprehensive income net of associated tax effects.  

XML

Branch Sale

9 Months Ended

Sep. 30, 2016

Branch Sale [Abstract]

Branch Sale

Note 12. Branch Sale

On March 18, 2016, the Company sold its branch office in Catonsville, Maryland to JP Properties for a purchase price of $160,000. The Company closed the office on March 4, 2016. Loans and deposits are being serviced by the Company’s Rosedale branch office.

The Catonsville branch office was classified as held for sale at December 31, 2015 at an estimated fair market value of $110,000. After closing costs of$14,000, the Company recognized a gain of $36,000.

XML

Securities (Tables)

9 Months Ended

Sep. 30, 2016

Securities [Abstract]

Amortized Costs and Fair Values of Securities Available for Sale and Held to Maturity

Amortized costs and fair values of securities available for sale and held to maturity at September 30, 2016 and December 31, 2015 were as follows(dollars in thousands):

				September 30, 2016
			Gross Unrealized
	Amortized Cost		Gains		Losses		Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	33,033	$	39	$	(443)	$	32,629
State, county and municipal		118,620		5,875		(275)		124,220
Corporate and other bonds		15,784		45		(506)		15,323
Mortgage backed – U.S. Gov’t agencies		3,623		16		(21)		3,618
Mortgage backed – U.S. Gov’t sponsored agencies		18,062		127		(84)		18,105
Total Securities Available for Sale	$	189,122	$	6,102	$	(1,329)	$	193,895
Securities Held to Maturity
U.S. Treasury issue and other U.S. Gov’t agencies	$	10,000	$	1	$	—	$	10,001
State, county and municipal		34,770		1,734		(8)		36,496
Mortgage backed – U.S. Gov’t agencies		846		19		—		865
Total Securities Held to Maturity	$	45,616	$	1,754	$	(8)	$	47,362

				December 31, 2015
			Gross Unrealized
	Amortized Cost		Gains		Losses		Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	50,590	$	11	$	(660)	$	49,941
U.S. Gov’t  sponsored agencies		756		—		(14)		742
State, county and municipal		138,965		3,400		(867)		141,498
Corporate and other bonds		14,997		10		(711)		14,296
Mortgage backed – U.S. Gov’t agencies		8,654		9		(167)		8,496
Mortgage backed – U.S. Gov’t sponsored agencies		28,637		22		(362)		28,297
Total Securities Available for Sale	$	242,599	$	3,452	$	(2,781)	$	243,270
Securities Held to Maturity
State, county and municipal	$	35,456	$	1,136	$	(35)	$	36,557
Mortgage backed – U.S. Gov’t agencies		1,022		32		—		1,054
Total Securities Held to Maturity	$	36,478	$	1,168	$	(35)	$	37,611

Amortized Cost and Fair Value of Securities by Contractual Maturity

Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without any penalties.

	Held to Maturity				Available for Sale
(dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	10,801	$	10,812	$	1,105	$	1,108
Due after one year through five years		11,237		11,686		76,486		78,849
Due after five years through ten years		14,290		15,145		87,125		89,521
Due after ten years		9,288		9,719		24,406		24,417
Total securities	$	45,616	$	47,362	$	189,122	$	193,895

Summary of Realized Gains and Losses on Sales of Securities

Gross realized gains and losses on sales of securities available for sale during the three and nine months ended September 30, 2016 and 2015 were as follows (dollars in thousands):  

	Three Months Ended				Nine Months Ended
	September 30, 2016		September 30, 2015		September 30, 2016		September 30, 2015
Gross realized gains	$	191	$	95	$	1,223	$	670
Gross realized losses		(103)		(21)		(615)		(307)
Net securities gains	$	88	$	74	$	608	$	363

Summary of Fair Value and Gross Unrealized Losses for Securities Available for Sale

The fair value and gross unrealized losses for securities, segregated by the length of time that individual securities have been in a continuous gross unrealized loss position, at September 30, 2016 and December 31, 2015 were as follows (dollars in thousands):

					September 30, 2016
	Less than 12 Months				12 Months or More				Total
Securities Available for Sale	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Treasury issue and other U.S. Gov’t agencies	$	1,616	$	(6)	$	25,685	$	(437)	$	27,301	$	(443)
State, county and municipal		4,731		(35)		3,959		(240)		8,690		(275)
Corporate and other bonds		957		(5)		11,249		(501)		12,206		(506)
Mortgage backed – U.S. Gov’t agencies		-		-		1,976		(21)		1,976		(21)
Mortgage backed – U.S. Gov’t sponsored agencies		7,249		(82)		146		(2)		7,395		(84)
Total	$	14,553	$	(128)	$	43,015	$	(1,201)	$	57,568	$	(1,329)
Securities Held to Maturity
State, county and municipal	$	668	$	(8)	$	-	$	-	$	668	$	(8)

					December 31, 2015
	Less than 12 Months				12 Months or More				Total
Securities Available for Sale	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Treasury issue and other U.S. Gov’t agencies	$	20,408	$	(84)	$	28,063	$	(576)	$	48,471	$	(660)
U.S. Gov’t sponsored agencies		742		(14)		-		-		742		(14)
State, county and municipal		23,733		(252)		10,270		(615)		34,003		(867)
Corporate and other bonds		8,996		(669)		3,290		(42)		12,286		(711)
Mortgage backed – U.S. Gov’t agencies		6,386		(88)		1,919		(79)		8,305		(167)
Mortgage backed – U.S. Gov’t sponsored agencies		24,129		(360)		175		(2)		24,304		(362)
Total	$	84,394	$	(1,467)	$	43,717	$	(1,314)	$	128,111	$	(2,781)
Securities Held to Maturity
State, county and municipal	$	3,889	$	(35)	$	-	$	-	$	3,889	$	(35)

XML

Loans and Related Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2016

Loans and Related Allowance for Loan Losses [Abstract]

Summary of Loans

The Company’s loans, net of deferred fees and costs, at September 30, 2016 and December 31, 2015 were comprised of the following (dollars in thousands):   

	September 30, 2016			December 31, 2015
	Amount	% of Loans		Amount	% of Loans
Mortgage loans on real estate:
Residential 1-4 family	$    207,422	25.55	%	$    194,576	25.99	%
Commercial	331,120	40.79		317,955	42.47
Construction and land development	88,543	10.91		67,408	9.00
Second mortgages	8,378	1.03		8,378	1.12
Multifamily	43,137	5.31		45,389	6.06
Agriculture	7,910	0.98		6,238	0.83
Total real estate loans	686,510	84.57		639,944	85.47
Commercial loans	118,770	14.63		102,507	13.69
Consumer installment loans	5,226	0.64		4,928	0.66
All other loans	1,292	0.16		1,345	0.18
Total loans	$    811,798	100.00	%	$    748,724	100.00	%

Summary of Information Related to Impaired Loans

The following table summarizes information related to impaired loans as of September 30, 2016 (dollars in thousands):

								Three months ended				Nine months ended
		September 30, 2016						September 30, 2016				September 30, 2016
With no related allowance recorded:		Recorded Investment (1)		Unpaid Principal Balance (2)		Related Allowance		Average Investment		Interest Recognized		Average Investment		Interest Recognized
Mortgage loans on real estate:
Residential 1-4 family	$	1,843	$	2,056	$	—	$	2,410	$	5	$	2,433	$	13
Commercial		4,159		4,661		—		4,198		39		4,247		117
Construction and land development		—		—		—		—		—		—		—
Second mortgages		135		135		—		135		—		68		—
Total real estate loans		6,137		6,852		—		6,743		44		6,748		130
Commercial loans		—		—		—		—		—		—		—
Consumer installment loans		—		—		—		122		—		123		—
Subtotal impaired loans with no valuation allowance		6,137		6,852		—		6,865		44		6,871		130
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family		3,267		3,714		335		2,825		15		3,113		46
Commercial		456		814		54		475		2		478		6
Construction and land development		5,684		7,350		764		5,694		—		5,098		—
Second mortgages		—		—		—		—		—		40		—
Total real estate loans		9,407		11,878		1,153		8,994		17		8,729		52
Commercial loans		53		53		7		54		—		40		—
Consumer installment loans		316		325		43		200		1		140		4
Subtotal impaired loans with a valuation allowance		9,776		12,256		1,203		9,248		18		8,909		56
Total:
Mortgage loans on real estate:
Residential 1-4 family		5,110		5,770		335		5,235		20		5,546		59
Commercial		4,615		5,475		54		4,673		41		4,725		123
Construction and land development		5,684		7,350		764		5,694		—		5,098		—
Second mortgages		135		135		—		135		—		108		—
Total real estate loans		15,544		18,730		1,153		15,737		61		15,477		182
Commercial loans		53		53		7		54		—		40		—
Consumer installment loans		316		325		43		322		1		263		4
Total impaired loans	$	15,913	$	19,108	$	1,203	$	16,113	$	62	$	15,780	$	186

(1) The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2) The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

The following table summarizes information related to impaired loans as of December 31, 2015 (dollars in thousands):

								Three months ended				Nine months ended
		December 31, 2015						September 30, 2015				September 30, 2015
With no related allowance recorded:		Recorded Investment (1)		Unpaid Principal Balance (2)		Related Allowance		Average Investment		Interest Recognized		Average Investment		Interest Recognized
Mortgage loans on real estate:
Residential 1-4 family	$	2,749	$	3,274	$	—	$	1,768	$	11	$	1,892	$	34
Commercial		4,327		4,814		—		4,420		40		4,583		119
Construction and land development		—		—		—		197		—		186		—
Second mortgages		—		—		—		—		—		—		—
Total real estate loans		7,076		8,088		—		6,385		51		6,661		153
Commercial loans		—		—		—		—		—		—		—
Consumer installment loans		—		—		—		—		—		1		—
Subtotal impaired loans with no valuation allowance		7,076		8,088		—		6,385		51		6,662		153
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family		3,215		3,619		490		3,895		7		3,314		21
Commercial		375		699		64		438		4		371		11
Construction and land development		4,508		6,179		574		4,435		—		4,587		—
Second mortgages		13		14		2		37		—		49		—
Total real estate loans		8,111		10,511		1,130		8,805		11		8,321		32
Commercial loans		—		—		—		2		—		3,734		—
Consumer installment loans		79		84		14		83		—		93		—
Subtotal impaired loans with a valuation allowance		8,190		10,595		1,144		8,890		11		12,148		32
Total:
Mortgage loans on real estate:
Residential 1-4 family		5,964		6,893		490		5,663		18		5,206		55
Commercial		4,702		5,513		64		4,858		44		4,954		130
Construction and land development		4,508		6,179		574		4,632		—		4,773		—
Second mortgages		13		14		2		37		—		49		—
Total real estate loans		15,187		18,599		1,130		15,190		62		14,982		185
Commercial loans		—		—		—		2		—		3734		—
Consumer installment loans		79		84		14		83		—		94		—
Total impaired loans	$	15,266	$	18,683	$	1,144	$	15,275	$	62	$	18,810	$	185

(1) The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2) The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

Summary of Financial Receivable Impaired Average Recorded Investment

Troubled debt restructures still accruing interest are loans that management expects to ultimately collect all principal and interest due, but not under the terms of the original contract. A reconciliation of impaired loans to nonaccrual loans at September 30, 2016 and December 31, 2015, is set forth in the table below (dollars in thousands):

	September 30, 2016	December 31, 2015
Nonaccruals	$              11,213	$              10,670
Trouble debt restructures still accruing	4,700	4,596
Total impaired	$              15,913	$              15,266

Age Analysis of Past Due Status of Loans, Excluding PCI Loans

The following tables present an age analysis of past due status of loans by category as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
		30-89 Days Past Due		Nonaccrual		Total Past Due		Current		Total Loans Receivable
Mortgage loans on real estate:
Residential 1-4 family	$	761	$	3,665	$	4,426	$	202,996	$	207,422
Commercial		1,791		1,599		3,390		327,730		331,120
Construction and land  development		26		5,684		5,710		82,833		88,543
Second mortgages		13		135		148		8,230		8,378
Multifamily		5,256		—		5,256		37,881		43,137
Agriculture		—		—		—		7,910		7,910
Total real estate loans		7,847		11,083		18,930		667,580		686,510
Commercial loans		—		53		53		118,717		118,770
Consumer installment loans		3		77		80		5,146		5,226
All other loans		—		—		—		1,292		1,292
Total  loans	$	7,850	$	11,213	$	19,063	$	792,735	$	811,798

	December 31, 2015
		30-89 Days Past Due		Nonaccrual		Total Past Due		Current		Total Loans Receivable
Mortgage loans on real estate:
Residential 1-4 family	$	811	$	4,562	$	5,373	$	189,203	$	194,576
Commercial		1,471		1,508		2,979		314,976		317,955
Construction and land  development		51		4,509		4,560		62,848		67,408
Second mortgages		135		13		148		8,230		8,378
Multifamily		—		—		—		45,389		45,389
Agriculture		—		—		—		6,238		6,238
Total real estate loans		2,468		10,592		13,060		626,884		639,944
Commercial loans		16		—		16		102,491		102,507
Consumer installment loans		10		78		88		4,840		4,928
All other loans		33		—		33		1,312		1,345
Total  loans	$	2,527	$	10,670	$	13,197	$	735,527	$	748,724

Allowance for Loan Losses on Loans, Excluding PCI Loans, by Segment

Activity in the allowance for loan losses on loans by segment for the three and nine months ended September 30, 2016 and 2015 is presented in the following tables (dollars in thousands):

		Three months ended September 30, 2016
		June 30, 2016		Provision Allocation		Charge-offs		Recoveries		September 30, 2016
Mortgage loans on real estate:
Residential 1-4 family	$	2,470	$	949	$	(202)	$	13	$	3,230
Commercial		3,611		(721)		—		21		2,911
Construction and land development		1,587		(67)		(15)		1		1,506
Second mortgages		47		(15)		—		2		34
Multifamily		299		341		—		—		640
Agriculture		26		5		—		—		31
Total real estate loans		8,040		492		(217)		37		8,352
Commercial loans		1,280		(282)		—		—		998
Consumer installment loans		103		43		(31)		7		122
All other loans		11		(3)		—		—		8
Total loans	$	9,434	$	250	$	(248)	$	44	$	9,480

		Three Months Ended September 30, 2015
		June 30, 2015		Provision Allocation		Charge-offs		Recoveries		September 30, 2015
Mortgage loans on real estate:
Residential 1-4 family	$	3,612	$	82	$	(25)	$	6	$	3,675
Commercial		3,559		(432)		—		9		3,136
Construction and land development		1,639		195		(138)		1		1,697
Second mortgages		56		21		—		3		80
Multifamily		251		(59)		—		—		192
Agriculture		77		(44)		—		—		33
Total real estate loans		9,194		(237)		(163)		19		8,813
Commercial loans		561		200		(3)		—		758
Consumer installment loans		78		54		(43)		27		116
All other loans		31		(17)		—		—		14
Total loans	$	9,864	$	—	$	(209)	$	46	$	9,701

		Nine months ended September 30, 2016
		December 31, 2015		Provision Allocation		Charge-offs		Recoveries		September 30, 2016
Mortgage loans on real estate:
Residential 1-4 family	$	3,041	$	592	$	(527)	$	124	$	3,230
Commercial		4,022		(1,049)		(112)		50		2,911
Construction and land development		1,353		165		(15)		3		1,506
Second mortgages		103		(77)		—		8		34
Multifamily		178		462		—		—		640
Agriculture		27		4		—		—		31
Total real estate loans		8,724		97		(654)		185		8,352
Commercial loans		727		260		—		11		998
Consumer installment loans		97		96		(147)		76		122
All other loans		11		(3)		—		—		8
Total loans	$	9,559	$	450	$	(801)	$	272	$	9,480

		Nine Months Ended September 30, 2015
		December 31, 2014		Provision Allocation		Charge-offs		Recoveries		September 30, 2015
Mortgage loans on real estate:
Residential 1-4 family	$	3,100	$	837	$	(325)	$	63	$	3,675
Commercial		2,618		494		—		24		3,136
Construction and land development		1,930		341		(593)		19		1,697
Second mortgages		63		(79)		—		96		80
Multifamily		136		56		—		—		192
Agriculture		66		(33)		—		—		33
Total real estate loans		7,913		1,616		(918)		202		8,813
Commercial loans		1,242		(1,689)		(3)		1,208		758
Consumer installment loans		85		86		(139)		84		116
All other loans		27		(13)		—		—		14
Total loans	$	9,267	$	—	$	(1,060)	$	1,494	$	9,701

Loans Evaluated for Impairment

The following tables present information on the loans evaluated for impairment in the allowance for loan losses as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	Allowance for Loan Losses							Recorded Investment in Loans
	Individually Evaluated for Impairment			Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	335	$	2,895	$	3,230	$	5,110	$	202,312	$	207,422
Commercial		54		2,857		2,911		4,615		326,505		331,120
Construction and land development		764		742		1,506		5,684		82,859		88,543
Second mortgages		—		34		34		135		8,243		8,378
Multifamily		—		640		640		—		43,137		43,137
Agriculture		—		31		31		—		7,910		7,910
Total real estate loans		1,153		7,199		8,352		15,544		670,966		686,510
Commercial loans		7		991		998		53		118,717		118,770
Consumer installment loans		43		79		122		316		4,910		5,226
All other loans		—		8		8		—		1,292		1,292
Total loans	$	1,203	$	8,277	$	9,480	$	15,913	$	795,885	$	811,798

	December 31, 2015
	Allowance for Loan Losses							Recorded Investment in Loans
	Individually Evaluated for Impairment			Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	490	$	2,551	$	3,041	$	5,964	$	188,612	$	194,576
Commercial		64		3,958		4,022		4,702		313,253		317,955
Construction and land  development		574		779		1,353		4,508		62,900		67,408
Second mortgages		2		101		103		13		8,365		8,378
Multifamily		—		178		178		—		45,389		45,389
Agriculture		—		27		27		—		6,238		6,238
Total real estate loans		1,130		7,594		8,724		15,187		624,757		639,944
Commercial loans		—		727		727		—		102,507		102,507
Consumer installment loans		14		83		97		79		4,849		4,928
All other loans		—		11		11		—		1,345		1,345
Total loans	$	1,144	$	8,415	$	9,559	$	15,266	$	733,458	$	748,724

Loans, Excluding PCI Loans, by Credit Quality Indicator

The following tables present the composition of loans by credit quality indicator at September 30, 2016 and December 31, 2015 (dollars in thousands):

		September 30, 2016
		Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	197,736	$	5,597	$	4,089	$	—	$	207,422
Commercial		322,525		3,382		5,213		—		331,120
Construction and land development		82,623		236		5,684		—		88,543
Second mortgages		7,775		468		135		—		8,378
Multifamily		35,645		2,633		4,859		—		43,137
Agriculture		7,793		117		—		—		7,910
Total real estate loans		654,097		12,433		19,980		—		686,510
Commercial loans		114,551		2,910		1,309		—		118,770
Consumer installment loans		5,130		19		77		—		5,226
All other loans		1,292		—		—		—		1,292
Total loans	$	775,070	$	15,362	$	21,366	$	—	$	811,798

		December 31, 2015
		Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	182,394	$	6,612	$	5,570	$	—	$	194,576
Commercial		306,267		8,520		3,168		—		317,955
Construction and land development		62,391		434		4,583		—		67,408
Second mortgages		7,126		1,239		13		—		8,378
Multifamily		45,389		—		—		—		45,389
Agriculture		6,113		125		—		—		6,238
Total real estate loans		609,680		16,930		13,334		—		639,944
Commercial loans		98,159		4,290		58		—		102,507
Consumer installment loans		4,593		256		79		—		4,928
All other loans		1,345		—		—		—		1,345
Total loans	$	713,777	$	21,476	$	13,471	$	—	$	748,724

XML

PCI Loans and Related Allowance for Loan Losses (Tables) - Covered Loans [Member]

9 Months Ended

Sep. 30, 2016

Summary of PCI Loans

The carrying amount, by loan type, as of these dates is as follows (dollars in thousands): 

	September 30, 2016			December 31, 2015
	Amount	% of PCI Loans		Amount	% of PCI Loans
Mortgage loans on real estate:
Residential 1-4 family	$                  48,048	89.87	%	$             52,696	89.38	%
Commercial	672	1.26		850	1.44
Construction and land development	1,990	3.72		2,310	3.92
Second mortgages	2,479	4.64		2,822	4.79
Multifamily	273	0.51		277	0.47
Total real estate loans	53,462	100.00		58,955	100.00
Total PCI loans	$                  53,462	100.00	%	$             58,955	100.00	%

Summary of Purchased Credit Impaired Loans Collectively Evaluated for Impairment in the Allowance for Loan Losses

The following table presents information on the PCI loans collectively evaluated for impairment in the allowance for loan losses at September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016		December 31, 2015
	Allowance for loan losses	Recorded investment in loans	Allowance for loan losses	Recorded investment in loans
Mortgage loans on real estate:
Residential 1-4 family	$          484	$        48,048	$         484	$        52,696
Commercial	—	672	—	850
Construction and land development	—	1,990	—	2,310
Second mortgages	—	2,479	—	2,822
Multifamily	—	273	—	277
Total real estate loans	484	53,462	484	58,955
Total PCI loans	$          484	$        53,462	$         484	$        58,955

Summary of Changes in the Accretable Yield

The change in the accretable yield balance for the nine months ended September 30, 2016 and the year ended December 31, 2015, is as follows (dollars in thousands):

Balance, January 1, 2015	$             51,082
Accretion	(7,811)
Reclassification from nonaccretable yield	5,857
Balance, December 31, 2015	$             49,128
Accretion	(4,681)
Reclassification from nonaccretable yield	4,545
Balance, September 30, 2016	$             48,992

XML

Other Real Estate Owned (Tables)

9 Months Ended

Sep. 30, 2016

Other Real Estate Owned [Abstract]

Schedule of Other Real Estate Owned

The following table presents the balances of other real estate owned at September 30, 2016 and December 31, 2015 (dollars in thousands):

		September 30, 2016		December 31, 2015
Residential 1-4 family	$	1,209	$	1,407
Commercial		643		634
Construction and land development		3,053		3,449
Total other real estate owned	$	4,905	$	5,490

XML

Deposits (Tables)

9 Months Ended

Sep. 30, 2016

Deposits [Abstract]

Summary of Interest Bearing Deposits

The following table provides interest bearing deposit information, by type, as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016		December 31, 2015
NOW	$	118,264	$	128,761
MMDA		109,842		108,810
Savings		89,336		84,047
Time deposits less than or equal to $250,000		398,295		409,085
Time deposits over $250,000		122,258		118,600
Total interest bearing deposits	$	837,995	$	849,303

XML

Accumulated Other Comprehensive Income (Tables)

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income [Abstract]

Summary of Accumulated Other Comprehensive Income

The following tables present activity net of tax in accumulated other comprehensive income (loss) (AOCI) for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

		Three months ended September 30, 2016
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	3,530	$	(901)	$	(578)	$	2,051
Other comprehensive income (loss) before reclassifications		(322)		-		189		(133)
Amounts reclassified from AOCI		(58)		-		-		(58)
Net current period other comprehensive (loss) income		(380)		-		189		(191)
Ending balance	$	3,150	$	(901)	$	(389)	$	1,860

		Three months ended September 30, 2015
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	(192)	$	(811)	$	(84)	$	(1,087)
Other comprehensive income (loss) before reclassifications		1,698		-		(312)		1,386
Amounts reclassified from AOCI		(49)		-		-		(49)
Net current period other comprehensive income (loss)		1,649		-		(312)		1,337
Ending balance	$	1,457	$	(811)	$	(396)	$	250

		Nine months ended September 30, 2016
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	443	$	(901)	$	(131)	$	(589)
Other comprehensive income (loss) before reclassifications		3,109		-		(258)		2,851
Amounts reclassified from AOCI		(402)		-		-		(402)
Net current period other comprehensive income (loss)		2,707		-		(258)		2,449
Ending balance	$	3,150	$	(901)	$	(389)	$	1,860

		Nine months ended September 30, 2015
		Unrealized Gain (Loss) on Securities		Defined Benefit Pension Plan		Gain (Loss) on Cash Flow Hedge		Total Other Comprehensive Income (Loss)
Beginning balance	$	1,452	$	(811)	$	23	$	664
Other comprehensive income (loss) before reclassifications		245		-		(419)		(174)
Amounts reclassified from AOCI		(240)		-		-		(240)
Net current period other comprehensive income (loss)		5		-		(419)		(414)
Ending balance	$	1,457	$	(811)	$	(396)	$	250

Effects of Reclassifications Out of AOCI

The following tables present the effects of reclassifications out of AOCI on line items of consolidated income for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

Details about AOCI Components	Amount Reclassified fromAOCI				Affected Line Item in the Unaudited Consolidated Statement of Income
	Three months ended
	September 30, 2016		September 30, 2015
Unrealized (gain) loss on securities available for sale	$	(88)	$	(74)	Gain (loss) on securities transactions, net
		30		25	Income tax expense
	$	(58)	$	(49)	Net of tax
Details about AOCI Components	Amount Reclassified fromAOCI				Affected Line Item in the Unaudited Consolidated Statement of Income
	Nine months ended
	September 30, 2016		September 30, 2015
Unrealized  (gain) loss on securities available for sale	$	(608)	$	(363)	Gain (loss) on securities transactions, net
		206		123	Income tax expense
	$	(402)	$	(240)	Net of tax

XML

Fair Values of Assets and Liabilities (Tables)

9 Months Ended

Sep. 30, 2016

Fair Values of Assets and Liabilities [Abstract]

Assets and Liabilities Recorded at Fair Value on Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis (dollars in thousands):

	September 30, 2016
	Total		Level 1		Level 2		Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	32,629	$	29,093	$	3,536	$	-
State, county and municipal		124,220		1,391		122,829		-
Corporate and other bonds		15,323		-		15,323		-
Mortgage backed – U.S. Gov’t agencies		3,618		-		3,618		-
Mortgage backed – U.S. Gov’t sponsored agencies		18,105		-		18,105		-
Total investment securities available for sale		193,895		30,484		163,411		-
Total assets at fair value	$	193,895	$	30,484	$	163,411	$	-
Cash flow hedge	$	(590)	$	-	$	(590)	$	-
Total liabilities at fair value	$	(590)	$	-	$	(590)	$	-

	December 31, 2015
	Total		Level 1		Level 2		Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	49,941	$	39,748	$	10,193	$	-
U.S. Gov’t sponsored agencies		742		-		742		-
State, county and municipal		141,498		687		140,811		-
Corporate and other bonds		14,296		-		14,296		-
Mortgage backed – U.S. Gov’t agencies		8,496		-		8,496		-
Mortgage backed – U.S. Gov’t sponsored agencies		28,297		-		28,297		-
Total investment securities available for sale		243,270		40,435		202,835		-
Total assets at fair value	$	243,270	$	40,435	$	202,835	$	-
Cash flow hedge	$	(199)	$	-	$	(199)	$	-
Total liabilities at fair value	$	(199)	$	-	$	(199)	$	-

Assets and Liabilities Measured at Fair Value on Nonrecurring Basis

The following tables present assets measured at fair value on a nonrecurring basis as of September 30, 2016 and December 31, 2015 (dollars in thousands):

	September 30, 2016
	Total	Level 1	Level 2	Level 3
Impaired loans	$      10,188	$        —	$       2,711	$       7,477
Other real estate owned	4,905	—	273	4,632
Total assets at fair value	$      15,093	$        —	$       2,984	$     12,109
Total liabilities at fair value	$              —	$        —	$             —	$             —

	December 31, 2015
	Total	Level 1	Level 2	Level 3
Impaired loans	$      8,737	$       —	$       1,982	$       6,755
Bank premises held for sale	110	—	—	110
Other real estate owned	5,490	—	31	5,459
Total assets at fair value	$    14,337	$       —	$       2,013	$     12,324
Total liabilities at fair value	$            —	$       —	$             —	$             —

Summary of Fair Value of Financial Instruments

These tables exclude financial instruments for which the carrying value approximates fair value (dollars in thousands):

	September 30, 2016
	Carrying Value	Estimated Fair Value	Level 1	Level 2	Level 3
Financial assets:
Securities held to maturity	$45,616	$47,362	$         —	$47,362	$           —
Loans, net of allowance	802,318	804,219	—	796,742	7,477
PCI loans, net of allowance	52,978	60,792	—	—	60,792
Financial liabilities:
Interest bearing deposits	837,995	838,144	—	838,144	—
Long-term borrowings	115,944	116,060	—	116,060	—

	December 31, 2015
	Carrying Value	Estimated Fair Value	Level 1	Level 2	Level 3
Financial assets:
Securities held to maturity	$36,478	$37,611	$          —	$37,611	$          —
Loans, net of allowance	739,165	739,367	—	733,026	6,341
PCI loans, net of allowance	58,471	62,902	—	—	62,902
Financial liabilities:
Interest bearing deposits	849,303	850,770	—	850,770	—
Long-term borrowings	105,455	105,476	—	105,476	—

XML

Earnings Per Common Share (Tables)

9 Months Ended

Sep. 30, 2016

Earnings Per Common Share [Abstract]

Computation of Earnings per Share

The following table presents basic and diluted EPS for the three and nine months ended September 30, 2016 and 2015 (dollars and shares in thousands, except per share data):

	Net Income (Loss) (Numerator)	Weighted Average Common Shares (Denominator)	Per Common Share Amount
For the three months ended September 30, 2016
Basic EPS	$                2,458	21,935	$           0.11
Effect of dilutive stock awards	—	192	—
Diluted EPS	$                2,458	22,127	$           0.11
For the three months ended September 30, 2015
Basic EPS	$               (7,716)	21,835	$           (0.35)
Effect of dilutive stock awards	—	—	—
Diluted EPS	$               (7,716)	21,835	$           (0.35)
For the nine months ended September 30, 2016
Basic EPS	$                7,196	21,902	$           0.33
Effect of dilutive stock awards	—	203	—
Diluted EPS	$                7,196	22,105	$           0.33
For the nine months ended September 30, 2015
Basic EPS	$               (4,711)	21,819	$           (0.21)
Effect of dilutive stock awards	—	—	—
Diluted EPS	$               (4,711)	21,819	$           (0.21)

XML

Employee Benefit Plan (Tables)

9 Months Ended

Sep. 30, 2016

Employee Benefit Plan [Abstract]

Components of Net Periodic Benefit Cost for Plan

The following table provides the components of net periodic benefit cost for the plan for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands):

	Three months ended September 30		Nine months ended September 30
	2016	2015	2016	2015
Interest cost	$                47	$                   47	$              142	$              141
Expected return on plan assets	(81)	(88)	(244)	(264)
Amortization of prior service cost	1	1	3	3
Recognized net actuarial  loss	13	11	39	33
Recognized net loss due to settlement	91	—	163	—
Net periodic benefit cost	$                71	$                  (29)	$              103	$              (87)

XML

Nature of Banking Activities and Significant Accounting Policies (Narrative) (Details)	9 Months Ended
	Sep. 30, 2016 property
Organization And Significant Accounting Policies [Line Items]
Number of full-service offices	23
Virginia [Member]
Organization And Significant Accounting Policies [Line Items]
Number of loan production offices	1

XML

Securities (Narrative) (Details) $ in Thousands	3 Months Ended		6 Months Ended	9 Months Ended		12 Months Ended
	Sep. 30, 2016 USD ($) security	Sep. 30, 2015 USD ($)	Jun. 30, 2016	Sep. 30, 2016 USD ($) security	Sep. 30, 2015 USD ($)	Dec. 31, 2015 USD ($)
Schedule Of Marketable Securities [Line Items]
Proceeds from sales of securities	$ 22,200	$ 19,300		$ 93,700	$ 75,500
Investments held having OTTI losses	$ 0	$ 0		$ 0	$ 0
Number of securities with unrealized losses | security	63			63
Investment grade corporate obligations comprise securities with unrealized losses | security				20
Securities with amortized costs	$ 66,500			$ 66,500		$ 88,700
Securities purchased from single issuer other than U.S. Treasury issue and other U.S. Government agencies	$ 0			$ 0		$ 0
Minimum percentage of securities purchased from U.S. Treasury issue and other U.S. Government agencies			10.00%			10.00%
U.S. Treasury Issue and Other U.S. Gov't Agencies [Member]
Schedule Of Marketable Securities [Line Items]
Securities with investment grade | security				43

XML

Securities (Amortized Costs and Fair Values of Securities Available for Sale and Held to Maturity) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Schedule Of Available For Sale And Held To Maturity Securities [Line Items]
Securities Available for Sale, Amortized Cost	$ 189,122	$ 242,599
Securities Available for Sale, Gross Unrealized Gains	6,102	3,452
Securities Available for Sale, Gross Unrealized Losses	(1,329)	(2,781)
Securities Available for Sale, Fair Value	193,895	243,270
Securities Held to Maturity, Amortized Cost	45,616	36,478
Securities Held to Maturity, Gross Unrealized Gains	1,754	1,168
Securities Held to Maturity, Gross Unrealized Losses	(8)	(35)
Securities Held to Maturity, Fair Value	47,362	37,611
U.S. Treasury Issue and Other U.S. Gov't Agencies [Member]
Schedule Of Available For Sale And Held To Maturity Securities [Line Items]
Securities Available for Sale, Amortized Cost	33,033	50,590
Securities Available for Sale, Gross Unrealized Gains	39	11
Securities Available for Sale, Gross Unrealized Losses	(443)	(660)
Securities Available for Sale, Fair Value	32,629	49,941
Securities Held to Maturity, Amortized Cost	10,000
Securities Held to Maturity, Gross Unrealized Gains	1
Securities Held to Maturity, Fair Value	10,001
U.S. Gov't Sponsored Agencies [Member]
Schedule Of Available For Sale And Held To Maturity Securities [Line Items]
Securities Available for Sale, Amortized Cost		756
Securities Available for Sale, Gross Unrealized Losses		(14)
Securities Available for Sale, Fair Value		742
State, County and Municipal [Member]
Schedule Of Available For Sale And Held To Maturity Securities [Line Items]
Securities Available for Sale, Amortized Cost	118,620	138,965
Securities Available for Sale, Gross Unrealized Gains	5,875	3,400
Securities Available for Sale, Gross Unrealized Losses	(275)	(867)
Securities Available for Sale, Fair Value	124,220	141,498
Securities Held to Maturity, Amortized Cost	34,770	35,456
Securities Held to Maturity, Gross Unrealized Gains	1,734	1,136
Securities Held to Maturity, Gross Unrealized Losses	(8)	(35)
Securities Held to Maturity, Fair Value	36,496	36,557
Corporate and Other Bonds [Member]
Schedule Of Available For Sale And Held To Maturity Securities [Line Items]
Securities Available for Sale, Amortized Cost	15,784	14,997
Securities Available for Sale, Gross Unrealized Gains	45	10
Securities Available for Sale, Gross Unrealized Losses	(506)	(711)
Securities Available for Sale, Fair Value	15,323	14,296
Mortgage Backed - U.S. Gov't Agencies [Member]
Schedule Of Available For Sale And Held To Maturity Securities [Line Items]
Securities Available for Sale, Amortized Cost	3,623	8,654
Securities Available for Sale, Gross Unrealized Gains	16	9
Securities Available for Sale, Gross Unrealized Losses	(21)	(167)
Securities Available for Sale, Fair Value	3,618	8,496
Securities Held to Maturity, Amortized Cost	846	1,022
Securities Held to Maturity, Gross Unrealized Gains	19	32
Securities Held to Maturity, Gross Unrealized Losses
Securities Held to Maturity, Fair Value	865	1,054
Mortgage Backed - U.S. Gov't Sponsored Agencies [Member]
Schedule Of Available For Sale And Held To Maturity Securities [Line Items]
Securities Available for Sale, Amortized Cost	18,062	28,637
Securities Available for Sale, Gross Unrealized Gains	127	22
Securities Available for Sale, Gross Unrealized Losses	(84)	(362)
Securities Available for Sale, Fair Value	$ 18,105	$ 28,297

XML

Securities (Amortized Cost and Fair Value of Securities by Contractual Maturity) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Securities [Abstract]
Due in one year or less, Held to Maturity, Amortized Cost	$ 10,801
Due after one year through five years, Held to Maturity, Amortized Cost	11,237
Due after five years through ten years, Held to Maturity, Amortized Cost	14,290
Due after ten years, Held to Maturity, Amortized Cost	9,288
Total securities, Held to Maturity, Amortized Cost	45,616	$ 36,478
Due in one year or less, Held to Maturity, Fair Value	10,812
Due after one year through five years, Held to Maturity, Fair Value	11,686
Due after five years through ten years, Held to Maturity, Fair Value	15,145
Due after ten years, Held to Maturity, Fair Value	9,719
Securities Held to Maturity, Fair Value	47,362	37,611
Due in one year or less, Available for Sale, Amortized Cost	1,105
Due after one year through five years, Available for Sale, Amortized Cost	76,486
Due after five years through ten years, Available for Sale, Amortized Cost	87,125
Due after ten years, Available for Sale, Amortized Cost	24,406
Securities Available for Sale, Amortized Cost	189,122	242,599
Due in one year or less, Available for Sale, Fair Value	1,108
Due after one year through five years, Available for Sale, Fair Value	78,849
Due after five years through ten years, Available for Sale, Fair Value	89,521
Due after ten years, Available for Sale, Fair Value	24,417
Securities Available for Sale, Fair Value	$ 193,895	$ 243,270

XML

Securities (Summary of Realized Gains and Losses on Sales of Securities) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Securities [Abstract]
Gross realized gains	$ 191	$ 95	$ 1,223	$ 670
Gross realized losses	(103)	(21)	(615)	(307)
Net securities gains	$ 88	$ 74	$ 608	$ 363

XML

Securities (Summary of Fair Value and Gross Unrealized Losses for Securities Available for Sale) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Secutities Available for Sale
Fair Value, Less than 12 Months	$ 14,553	$ 84,394
Unrealized Loss, Less than 12 Months	(128)	(1,467)
Fair Value, 12 Months or More	43,015	43,717
Unrealized Loss, 12 Months or More	(1,201)	(1,314)
Fair Value, Total	57,568	128,111
Unrealized Loss, Total	(1,329)	(2,781)
U.S. Treasury Issue and Other U.S. Gov't Agencies [Member]
Secutities Available for Sale
Fair Value, Less than 12 Months	1,616	20,408
Unrealized Loss, Less than 12 Months	(6)	(84)
Fair Value, 12 Months or More	25,685	28,063
Unrealized Loss, 12 Months or More	(437)	(576)
Fair Value, Total	27,301	48,471
Unrealized Loss, Total	(443)	(660)
U.S. Gov't Sponsored Agencies [Member]
Secutities Available for Sale
Fair Value, Less than 12 Months		742
Unrealized Loss, Less than 12 Months		(14)
Fair Value, Total		742
Unrealized Loss, Total		(14)
State, County and Municipal [Member]
Secutities Available for Sale
Fair Value, Less than 12 Months	4,731	23,733
Unrealized Loss, Less than 12 Months	(35)	(252)
Fair Value, 12 Months or More	3,959	10,270
Unrealized Loss, 12 Months or More	(240)	(615)
Fair Value, Total	8,690	34,003
Unrealized Loss, Total	(275)	(867)
Securities Held to Maturity
Fair Value, Less than 12 Months	668	3,889
Unrealized Loss, Less than 12 Months	(8)	(35)
Fair Value, Total	668	3,889
Unrealized Loss, Total	(8)	(35)
Corporate and Other Bonds [Member]
Secutities Available for Sale
Fair Value, Less than 12 Months	957	8,996
Unrealized Loss, Less than 12 Months	(5)	(669)
Fair Value, 12 Months or More	11,249	3,290
Unrealized Loss, 12 Months or More	(501)	(42)
Fair Value, Total	12,206	12,286
Unrealized Loss, Total	(506)	(711)
Mortgage Backed - U.S. Gov't Agencies [Member]
Secutities Available for Sale
Fair Value, Less than 12 Months		6,386
Unrealized Loss, Less than 12 Months		(88)
Fair Value, 12 Months or More	1,976	1,919
Unrealized Loss, 12 Months or More	(21)	(79)
Fair Value, Total	1,976	8,305
Unrealized Loss, Total	(21)	(167)
Mortgage Backed - U.S. Gov't Sponsored Agencies [Member]
Secutities Available for Sale
Fair Value, Less than 12 Months	7,249	24,129
Unrealized Loss, Less than 12 Months	(82)	(360)
Fair Value, 12 Months or More	146	175
Unrealized Loss, 12 Months or More	(2)	(2)
Fair Value, Total	7,395	24,304
Unrealized Loss, Total	$ (84)	$ (362)

XML

Loans and Related Allowance for Loan Losses (Narrative) (Details)	3 Months Ended		6 Months Ended	9 Months Ended		12 Months Ended
	Sep. 30, 2016 USD ($)	Sep. 30, 2015 USD ($)	Jun. 30, 2016 loan	Sep. 30, 2016 USD ($) loan	Sep. 30, 2015 USD ($) loan	Dec. 31, 2015 USD ($) loan
Financing Receivable, Recorded Investment [Line Items]
Purchased government-guaranteed loans	$ 811,798,000			$ 811,798,000		$ 748,724,000
Recoveries	44,000	$ 46,000		272,000	$ 1,494,000
Cash basis interest income recognized					487,000
Interest income recognized on impaired loans	62,000	62,000		186,000	185,000
Estimated interest income	198,000	224,000		588,000	548,000
Number of contracts | loan			0			0
1-4 family mortgages pledged as collateral to the Federal Bank Home Loan	151,100,000			151,100,000
Total borrowing capacity	137,300,000			137,300,000
Provision for loan losses	250,000			$ 450,000
Residential 1-4 Family [Member]
Financing Receivable, Recorded Investment [Line Items]
Number of contracts | loan				1	1
Pre-modification balance				$ 81,000	$ 68,000
Post-modification balance				97,000	68,000
Guaranteed Loans [Member]
Financing Receivable, Recorded Investment [Line Items]
Purchased government-guaranteed loans	$ 14,900,000			$ 14,900,000		$ 13,400,000
Percentage of loans guaranteed by the USDA	100.00%			100.00%
Unamortized purchase premium	$ 681,000			$ 681,000		$ 586,000
Consumer Installment Loans [Member]
Financing Receivable, Recorded Investment [Line Items]
Recoveries	7,000	27,000		76,000	84,000
Interest income recognized on impaired loans	1,000			$ 4,000
Number of contracts | loan				1
Pre-modification balance				$ 248,000
Post-modification balance				248,000
Provision for loan losses	$ 43,000	$ 54,000		$ 96,000	$ 86,000

XML

Loans and Related Allowance for Loan Losses (Summary of Loans) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 811,798	$ 748,724
Percent of loans	100.00%	100.00%
Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 686,510	$ 639,944
Percent of loans	84.57%	85.47%
Mortgage Loans on Real Estate [Member] | Residential 1-4 Family [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 207,422	$ 194,576
Percent of loans	25.55%	25.99%
Mortgage Loans on Real Estate [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 331,120	$ 317,955
Percent of loans	40.79%	42.47%
Mortgage Loans on Real Estate [Member] | Construction and Land Development [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 88,543	$ 67,408
Percent of loans	10.91%	9.00%
Mortgage Loans on Real Estate [Member] | Second Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 8,378	$ 8,378
Percent of loans	1.03%	1.12%
Mortgage Loans on Real Estate [Member] | Multifamily [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 43,137	$ 45,389
Percent of loans	5.31%	6.06%
Mortgage Loans on Real Estate [Member] | Agriculture [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 7,910	$ 6,238
Percent of loans	0.98%	0.83%
Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 118,770	$ 102,507
Percent of loans	14.63%	13.69%
Consumer Installment Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 5,226	$ 4,928
Percent of loans	0.64%	0.66%
All Other Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 1,292	$ 1,345
Percent of loans	0.16%	0.18%

XML

Loans and Related Allowance for Loan Losses (Summary of Information Related to Impaired Loans) (Details) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
		Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]	$ 6,137		$ 6,137		$ 7,076
With no related allowance recorded, Unpaid Principal Balance	[2]	6,852		6,852		8,088
With a related allowance, Recorded Investment	[1]	9,776		9,776		8,190
With a related allowance, Unpaid Principal Balance	[2]	12,256		12,256		10,595
Total, Recorded Investment	[1]	15,913		15,913		15,266
Total, Unpaid Principal Balance	[2]	19,108		19,108		18,683
Related Allowance		1,203		1,203		1,144
With no related allowance recorded, Average Investment		6,865	$ 6,385	6,871	$ 6,662
With a related allowance, Average Investment		9,248	8,890	8,909	12,148
Total, Average Investment		16,113	15,275	15,780	18,810
With no related allowance recorded, Interest Recognized		44	51	130	153
With a related allowance, Interest Recognized		18	11	56	32
Total, Interest Recognized		62	62	186	185
Mortgage Loans on Real Estate [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]	6,137		6,137		7,076
With no related allowance recorded, Unpaid Principal Balance	[2]	6,852		6,852		8,088
With a related allowance, Recorded Investment	[1]	9,407		9,407		8,111
With a related allowance, Unpaid Principal Balance	[2]	11,878		11,878		10,511
Total, Recorded Investment	[1]	15,544		15,544		15,187
Total, Unpaid Principal Balance	[2]	18,730		18,730		18,599
Related Allowance		1,153		1,153		1,130
With no related allowance recorded, Average Investment		6,743	6,385	6,748	6,661
With a related allowance, Average Investment		8,994	8,805	8,729	8,321
Total, Average Investment		15,737	15,190	15,477	14,982
With no related allowance recorded, Interest Recognized		44	51	130	153
With a related allowance, Interest Recognized		17	11	52	32
Total, Interest Recognized		61	62	182	185
Mortgage Loans on Real Estate [Member] | Residential 1-4 Family [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]	1,843		1,843		2,749
With no related allowance recorded, Unpaid Principal Balance	[2]	2,056		2,056		3,274
With a related allowance, Recorded Investment	[1]	3,267		3,267		3,215
With a related allowance, Unpaid Principal Balance	[2]	3,714		3,714		3,619
Total, Recorded Investment	[1]	5,110		5,110		5,964
Total, Unpaid Principal Balance	[2]	5,770		5,770		6,893
Related Allowance		335		335		490
With no related allowance recorded, Average Investment		2,410	1,768	2,433	1,892
With a related allowance, Average Investment		2,825	3,895	3,113	3,314
Total, Average Investment		5,235	5,663	5,546	5,206
With no related allowance recorded, Interest Recognized		5	11	13	34
With a related allowance, Interest Recognized		15	7	46	21
Total, Interest Recognized		20	18	59	55
Mortgage Loans on Real Estate [Member] | Commercial [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]	4,159		4,159		4,327
With no related allowance recorded, Unpaid Principal Balance	[2]	4,661		4,661		4,814
With a related allowance, Recorded Investment	[1]	456		456		375
With a related allowance, Unpaid Principal Balance	[2]	814		814		699
Total, Recorded Investment	[1]	4,615		4,615		4,702
Total, Unpaid Principal Balance	[2]	5,475		5,475		5,513
Related Allowance		54		54		64
With no related allowance recorded, Average Investment		4,198	4,420	4,247	4,583
With a related allowance, Average Investment		475	438	478	371
Total, Average Investment		4,673	4,858	4,725	4,954
With no related allowance recorded, Interest Recognized		39	40	117	119
With a related allowance, Interest Recognized		2	4	6	11
Total, Interest Recognized		41	44	123	130
Mortgage Loans on Real Estate [Member] | Construction and Land Development [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]
With no related allowance recorded, Unpaid Principal Balance	[2]
With a related allowance, Recorded Investment	[1]	5,684		5,684		4,508
With a related allowance, Unpaid Principal Balance	[2]	7,350		7,350		6,179
Total, Recorded Investment	[1]	5,684		5,684		4,508
Total, Unpaid Principal Balance	[2]	7,350		7,350		6,179
Related Allowance		764		764		574
With no related allowance recorded, Average Investment			197		186
With a related allowance, Average Investment		5,694	4,435	5,098	4,587
Total, Average Investment		5,694	4,632	5,098	4,773
Mortgage Loans on Real Estate [Member] | Second Mortgages [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]	135		135
With no related allowance recorded, Unpaid Principal Balance	[2]	135		135
With a related allowance, Recorded Investment	[1]					13
With a related allowance, Unpaid Principal Balance	[2]					14
Total, Recorded Investment	[1]	135		135		13
Total, Unpaid Principal Balance	[2]	135		135		14
Related Allowance						2
With no related allowance recorded, Average Investment		135		68
With a related allowance, Average Investment			37	40	49
Total, Average Investment		135	37	108	49
Commercial Loans [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]
With no related allowance recorded, Unpaid Principal Balance	[2]
With a related allowance, Recorded Investment	[1]	53		53
With a related allowance, Unpaid Principal Balance	[2]	53		53
Total, Recorded Investment	[1]	53		53
Total, Unpaid Principal Balance	[2]	53		53
Related Allowance		7		7
With a related allowance, Average Investment		54	2	40	3,734
Total, Average Investment		54	2	40	3,734
Consumer Installment Loans [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	[1]
With no related allowance recorded, Unpaid Principal Balance	[2]
With a related allowance, Recorded Investment	[1]	316		316		79
With a related allowance, Unpaid Principal Balance	[2]	325		325		84
Total, Recorded Investment	[1]	316		316		79
Total, Unpaid Principal Balance	[2]	325		325		84
Related Allowance		43		43		$ 14
With no related allowance recorded, Average Investment		122		123	1
With a related allowance, Average Investment		200	83	140	93
Total, Average Investment		322	$ 83	263	$ 94
With a related allowance, Interest Recognized		1		4
Total, Interest Recognized		$ 1		$ 4

[1] The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

[2] The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

XML

Loans and Related Allowance for Loan Losses (Reconciliation of impaired loans to nonaccrual loans) (Details) - USD ($) $ in Thousands		Sep. 30, 2016	Dec. 31, 2015
Loans and Related Allowance for Loan Losses [Abstract]
Nonaccruals		$ 11,213	$ 10,670
Trouble debt restructure and still accruing		4,700	4,596
Total, Recorded Investment	[1]	$ 15,913	$ 15,266

[1] The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

XML

Loans and Related Allowance for Loan Losses (Age Analysis of Past Due Status of Loans, Excluding PCI Loans) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	$ 811,798	$ 748,724
Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	686,510	639,944
Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	118,770	102,507
Consumer Installment Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	5,226	4,928
All Other Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	1,292	1,345
Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	207,422	194,576
Commercial [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	331,120	317,955
Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	88,543	67,408
Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	8,378	8,378
Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	43,137	45,389
Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	7,910	6,238
Loans Excluding PCI Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	19,063	13,197
Current	792,735	735,527
Total Loans	811,798	748,724
Loans Excluding PCI Loans [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	7,850	2,527
Loans Excluding PCI Loans [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	11,213	10,670
Loans Excluding PCI Loans [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	18,930	13,060
Current	667,580	626,884
Total Loans	686,510	639,944
Loans Excluding PCI Loans [Member] | Mortgage Loans on Real Estate [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	7,847	2,468
Loans Excluding PCI Loans [Member] | Mortgage Loans on Real Estate [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	11,083	10,592
Loans Excluding PCI Loans [Member] | Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	53	16
Current	118,717	102,491
Total Loans	118,770	102,507
Loans Excluding PCI Loans [Member] | Commercial Loans [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due		16
Loans Excluding PCI Loans [Member] | Commercial Loans [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	53
Loans Excluding PCI Loans [Member] | Consumer Installment Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	80	88
Current	5,146	4,840
Total Loans	5,226	4,928
Loans Excluding PCI Loans [Member] | Consumer Installment Loans [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	3	10
Loans Excluding PCI Loans [Member] | Consumer Installment Loans [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	77	78
Loans Excluding PCI Loans [Member] | All Other Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due		33
Current	1,292	1,312
Total Loans	1,292	1,345
Loans Excluding PCI Loans [Member] | All Other Loans [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due		33
Loans Excluding PCI Loans [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	4,426	5,373
Current	202,996	189,203
Total Loans	207,422	194,576
Loans Excluding PCI Loans [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	761	811
Loans Excluding PCI Loans [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	3,665	4,562
Loans Excluding PCI Loans [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	3,390	2,979
Current	327,730	314,976
Total Loans	331,120	317,955
Loans Excluding PCI Loans [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	1,791	1,471
Loans Excluding PCI Loans [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	1,599	1,508
Loans Excluding PCI Loans [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	5,710	4,560
Current	82,833	62,848
Total Loans	88,543	67,408
Loans Excluding PCI Loans [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	26	51
Loans Excluding PCI Loans [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	5,684	4,509
Loans Excluding PCI Loans [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	148	148
Current	8,230	8,230
Total Loans	8,378	8,378
Loans Excluding PCI Loans [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	13	135
Loans Excluding PCI Loans [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member] | 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	135	13
Loans Excluding PCI Loans [Member] | Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	5,256
Current	37,881	45,389
Total Loans	43,137	45,389
Loans Excluding PCI Loans [Member] | Multifamily [Member] | Mortgage Loans on Real Estate [Member] | 30-89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Past Due	5,256
Loans Excluding PCI Loans [Member] | Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	7,910	6,238
Total Loans	$ 7,910	$ 6,238

XML

Loans and Related Allowance for Loan Losses (Allowance for Loan Losses on Loans, Excluding PCI Loans, by Segment) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	$ 9,434	$ 9,864	$ 9,559	$ 9,267
Provision Allocation	250		450
Charge-offs	(248)	(209)	(801)	(1,060)
Recoveries	44	46	272	1,494
Allowance for loan losses, End of Period	9,480	9,701	9,480	9,701
Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	8,040	9,194	8,724	7,913
Provision Allocation	492	(237)	97	1,616
Charge-offs	(217)	(163)	(654)	(918)
Recoveries	37	19	185	202
Allowance for loan losses, End of Period	8,352	8,813	8,352	8,813
Commercial Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	1,280	561	727	1,242
Provision Allocation	(282)	200	260	(1,689)
Charge-offs		(3)		(3)
Recoveries			11	1,208
Allowance for loan losses, End of Period	998	758	998	758
Consumer Installment Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	103	78	97	85
Provision Allocation	43	54	96	86
Charge-offs	(31)	(43)	(147)	(139)
Recoveries	7	27	76	84
Allowance for loan losses, End of Period	122	116	122	116
All Other Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	11	31	11	27
Provision Allocation	(3)	(17)	(3)	(13)
Allowance for loan losses, End of Period	8	14	8	14
Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	2,470	3,612	3,041	3,100
Provision Allocation	949	82	592	837
Charge-offs	(202)	(25)	(527)	(325)
Recoveries	13	6	124	63
Allowance for loan losses, End of Period	3,230	3,675	3,230	3,675
Commercial [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	3,611	3,559	4,022	2,618
Provision Allocation	(721)	(432)	(1,049)	494
Charge-offs			(112)
Recoveries	21	9	50	24
Allowance for loan losses, End of Period	2,911	3,136	2,911	3,136
Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	1,587	1,639	1,353	1,930
Provision Allocation	(67)	195	165	341
Charge-offs	(15)	(138)	(15)	(593)
Recoveries	1	1	3	19
Allowance for loan losses, End of Period	1,506	1,697	1,506	1,697
Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	47	56	103	63
Provision Allocation	(15)	21	(77)	(79)
Recoveries	2	3	8	96
Allowance for loan losses, End of Period	34	80	34	80
Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	299	251	178	136
Provision Allocation	341	(59)	462	56
Allowance for loan losses, End of Period	640	192	640	192
Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Allowance for loan losses, Beginning of Period	26	77	27	66
Provision Allocation	5	(44)	4	(33)
Allowance for loan losses, End of Period	$ 31	$ 33	$ 31	$ 33

XML

Loans and Related Allowance for Loan Losses (Loans Evaluated for Impairment) (Details) - USD ($) $ in Thousands		Sep. 30, 2016	Jun. 30, 2016	Dec. 31, 2015	Sep. 30, 2015	Jun. 30, 2015	Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		$ 9,480	$ 9,434	$ 9,559	$ 9,701	$ 9,864	$ 9,267
Total Loans		811,798		748,724
Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]	1,203		1,144
Allowance for Loan Losses, Collectively Evaluated for Impairment		8,277		8,415
Allowance for Loan Losses		9,480		9,559
Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	15,913		15,266
Recorded Investment in Loans, Collectively Evaluated for Impairment		795,885		733,458
Total Loans		811,798		748,724
Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		8,352	8,040	8,724	8,813	9,194	7,913
Total Loans		686,510		639,944
Mortgage Loans on Real Estate [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]	1,153		1,130
Allowance for Loan Losses, Collectively Evaluated for Impairment		7,199		7,594
Allowance for Loan Losses		8,352		8,724
Mortgage Loans on Real Estate [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	15,544		15,187
Recorded Investment in Loans, Collectively Evaluated for Impairment		670,966		624,757
Total Loans		686,510		639,944
Commercial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		998	1,280	727	758	561	1,242
Total Loans		118,770		102,507
Commercial Loans [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]	7
Allowance for Loan Losses, Collectively Evaluated for Impairment		991		727
Allowance for Loan Losses		998		727
Commercial Loans [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	53
Recorded Investment in Loans, Collectively Evaluated for Impairment		118,717		102,507
Total Loans		118,770		102,507
Consumer Installment Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		122	103	97	116	78	85
Total Loans		5,226		4,928
Consumer Installment Loans [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]	43		14
Allowance for Loan Losses, Collectively Evaluated for Impairment		79		83
Allowance for Loan Losses		122		97
Consumer Installment Loans [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	316		79
Recorded Investment in Loans, Collectively Evaluated for Impairment		4,910		4,849
Total Loans		5,226		4,928
All Other Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		8	11	11	14	31	27
Total Loans		1,292		1,345
All Other Loans [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Collectively Evaluated for Impairment		8		11
Allowance for Loan Losses		8		11
All Other Loans [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Collectively Evaluated for Impairment		1,292		1,345
Total Loans		1,292		1,345
Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		3,230	2,470	3,041	3,675	3,612	3,100
Total Loans		207,422		194,576
Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]	335		490
Allowance for Loan Losses, Collectively Evaluated for Impairment		2,895		2,551
Allowance for Loan Losses		3,230		3,041
Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	5,110		5,964
Recorded Investment in Loans, Collectively Evaluated for Impairment		202,312		188,612
Total Loans		207,422		194,576
Commercial [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		2,911	3,611	4,022	3,136	3,559	2,618
Total Loans		331,120		317,955
Commercial [Member] | Mortgage Loans on Real Estate [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]	54		64
Allowance for Loan Losses, Collectively Evaluated for Impairment		2,857		3,958
Allowance for Loan Losses		2,911		4,022
Commercial [Member] | Mortgage Loans on Real Estate [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	4,615		4,702
Recorded Investment in Loans, Collectively Evaluated for Impairment		326,505		313,253
Total Loans		331,120		317,955
Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		1,506	1,587	1,353	1,697	1,639	1,930
Total Loans		88,543		67,408
Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]	764		574
Allowance for Loan Losses, Collectively Evaluated for Impairment		742		779
Allowance for Loan Losses		1,506		1,353
Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	5,684		4,508
Recorded Investment in Loans, Collectively Evaluated for Impairment		82,859		62,900
Total Loans		88,543		67,408
Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		34	47	103	80	56	63
Total Loans		8,378		8,378
Second Mortgages [Member] | Mortgage Loans on Real Estate [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Individually Evaluated for Impairment	[1]			2
Allowance for Loan Losses, Collectively Evaluated for Impairment		34		101
Allowance for Loan Losses		34		103
Second Mortgages [Member] | Mortgage Loans on Real Estate [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Individually Evaluated for Impairment	[1]	135		13
Recorded Investment in Loans, Collectively Evaluated for Impairment		8,243		8,365
Total Loans		8,378		8,378
Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		640	299	178	192	251	136
Total Loans		43,137		45,389
Multifamily [Member] | Mortgage Loans on Real Estate [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Collectively Evaluated for Impairment		640		178
Allowance for Loan Losses		640		178
Multifamily [Member] | Mortgage Loans on Real Estate [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Collectively Evaluated for Impairment		43,137		45,389
Total Loans		43,137		45,389
Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses		31	$ 26	27	$ 33	$ 77	$ 66
Total Loans		7,910		6,238
Agriculture [Member] | Mortgage Loans on Real Estate [Member] | Allowance for Loan Losses [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for Loan Losses, Collectively Evaluated for Impairment		31		27
Allowance for Loan Losses		31		27
Agriculture [Member] | Mortgage Loans on Real Estate [Member] | Recorded Investment in Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded Investment in Loans, Collectively Evaluated for Impairment		7,910		6,238
Total Loans		$ 7,910		$ 6,238

[1]

XML

Loans and Related Allowance for Loan Losses (Loans, Excluding PCI Loans, by Credit Quality Indicator) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	$ 811,798	$ 748,724
Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	686,510	639,944
Commercial Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	118,770	102,507
Consumer Installment Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	5,226	4,928
All Other Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	1,292	1,345
Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	207,422	194,576
Commercial [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	331,120	317,955
Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	88,543	67,408
Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	8,378	8,378
Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	43,137	45,389
Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	7,910	6,238
Loans Excluding PCI Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	811,798	748,724
Loans Excluding PCI Loans [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	686,510	639,944
Loans Excluding PCI Loans [Member] | Commercial Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	118,770	102,507
Loans Excluding PCI Loans [Member] | Consumer Installment Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	5,226	4,928
Loans Excluding PCI Loans [Member] | All Other Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	1,292	1,345
Loans Excluding PCI Loans [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	207,422	194,576
Loans Excluding PCI Loans [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	331,120	317,955
Loans Excluding PCI Loans [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	88,543	67,408
Loans Excluding PCI Loans [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	8,378	8,378
Loans Excluding PCI Loans [Member] | Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	43,137	45,389
Loans Excluding PCI Loans [Member] | Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	7,910	6,238
Loans Excluding PCI Loans [Member] | Pass [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	775,070	713,777
Loans Excluding PCI Loans [Member] | Pass [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	654,097	609,680
Loans Excluding PCI Loans [Member] | Pass [Member] | Commercial Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	114,551	98,159
Loans Excluding PCI Loans [Member] | Pass [Member] | Consumer Installment Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	5,130	4,593
Loans Excluding PCI Loans [Member] | Pass [Member] | All Other Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	1,292	1,345
Loans Excluding PCI Loans [Member] | Pass [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	197,736	182,394
Loans Excluding PCI Loans [Member] | Pass [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	322,525	306,267
Loans Excluding PCI Loans [Member] | Pass [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	82,623	62,391
Loans Excluding PCI Loans [Member] | Pass [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	7,775	7,126
Loans Excluding PCI Loans [Member] | Pass [Member] | Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	35,645	45,389
Loans Excluding PCI Loans [Member] | Pass [Member] | Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	7,793	6,113
Loans Excluding PCI Loans [Member] | Special Mention [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	15,362	21,476
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	12,433	16,930
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Commercial Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	2,910	4,290
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Consumer Installment Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	19	256
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	5,597	6,612
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	3,382	8,520
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	236	434
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	468	1,239
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	2,633
Loans Excluding PCI Loans [Member] | Special Mention [Member] | Agriculture [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	117	125
Loans Excluding PCI Loans [Member] | Substandard [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	21,366	13,471
Loans Excluding PCI Loans [Member] | Substandard [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	19,980	13,334
Loans Excluding PCI Loans [Member] | Substandard [Member] | Commercial Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	1,309	58
Loans Excluding PCI Loans [Member] | Substandard [Member] | Consumer Installment Loans [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	77	79
Loans Excluding PCI Loans [Member] | Substandard [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	4,089	5,570
Loans Excluding PCI Loans [Member] | Substandard [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	5,213	3,168
Loans Excluding PCI Loans [Member] | Substandard [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	5,684	4,583
Loans Excluding PCI Loans [Member] | Substandard [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	135	$ 13
Loans Excluding PCI Loans [Member] | Substandard [Member] | Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Noncancelable Obligations Future Minimum Payments Due [Line Items]
Total loans	$ 4,859

XML

PCI Loans and Related Allowance for Loan Losses (Narrative) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Jan. 30, 2009
Accounts, Notes, Loans and Financing Receivable [Line Items]
Purchased credit impaired (PCI) loans	$ 53,462	$ 58,955
Covered Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Purchased credit impaired (PCI) loans			$ 198,300
Loans met criteria of ASC 310-30			49,100
Outstanding contractual balance of covered loans other than 1-4 family loans	$ 83,200	$ 91,300
Covered Loans [Member] | Residential 1-4 Family [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Remaining of loans acquired			$ 149,100

XML

PCI Loans and Related Allowance for Loan Losses (Summary of Covered Loans) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 53,462	$ 58,955
Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	53,462	58,955
Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	48,048	52,696
Commercial [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	672	850
Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	1,990	2,310
Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	2,479	2,822
Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	273	277
Purchase Credit Impaired (PCI) Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 53,462	$ 58,955
Percent of purchased credit impaired loan	100.00%	100.00%
Purchase Credit Impaired (PCI) Loans [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 53,462	$ 58,955
Percent of purchased credit impaired loan	100.00%	100.00%
Purchase Credit Impaired (PCI) Loans [Member] | Residential 1-4 Family [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 48,048	$ 52,696
Percent of purchased credit impaired loan	89.87%	89.38%
Purchase Credit Impaired (PCI) Loans [Member] | Commercial [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 672	$ 850
Percent of purchased credit impaired loan	1.26%	1.44%
Purchase Credit Impaired (PCI) Loans [Member] | Construction and Land Development [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 1,990	$ 2,310
Percent of purchased credit impaired loan	3.72%	3.92%
Purchase Credit Impaired (PCI) Loans [Member] | Second Mortgages [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 2,479	$ 2,822
Percent of purchased credit impaired loan	4.64%	4.79%
Purchase Credit Impaired (PCI) Loans [Member] | Multifamily [Member] | Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net	$ 273	$ 277
Percent of purchased credit impaired loan	0.51%	0.47%

XML

PCI Loans and Related Allowance for Loan Losses (Summary of Covered Loans Collectively Evaluated for Impairment in the Allowance for Loan Losses) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses	$ 484	$ 484
Recorded investment in loans	53,462	58,955
Mortgage Loans on Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses	484	484
Recorded investment in loans	53,462	58,955
Mortgage Loans on Real Estate [Member] | Residential 1-4 Family [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses	484	484
Recorded investment in loans	48,048	52,696
Mortgage Loans on Real Estate [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses
Recorded investment in loans	672	850
Mortgage Loans on Real Estate [Member] | Construction and Land Development [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses
Recorded investment in loans	1,990	2,310
Mortgage Loans on Real Estate [Member] | Second Mortgages [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses
Recorded investment in loans	2,479	2,822
Mortgage Loans on Real Estate [Member] | Multifamily [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses
Recorded investment in loans	$ 273	$ 277

XML

PCI Loans and Related Allowance for Loan Losses (Summary of Changes in Accretable Yield) (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
PCI Loans and Related Allowance for Loan Losses [Abstract]
Beginning Balance	$ 49,128	$ 51,082
Accretion	(4,681)	(7,811)
Reclassification from nonaccretable yield	4,545	5,857
Ending Balance	$ 48,992	$ 49,128

XML

Other Real Estate Owned (Schedule of Other Real Estate Owned) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Residential 1-4 Family [Member]
Mortgage Loans on Real Estate [Line Items]
Residential 1-4 family loans and purchased credit impaired loans in the process of foreclosure	$ 2,500
Mortgage Loans on Real Estate [Member]
Mortgage Loans on Real Estate [Line Items]
Other real estate owned	4,905	$ 5,490
Mortgage Loans on Real Estate [Member] | Residential 1-4 Family [Member]
Mortgage Loans on Real Estate [Line Items]
Other real estate owned	1,209	1,407
Mortgage Loans on Real Estate [Member] | Commercial [Member]
Mortgage Loans on Real Estate [Line Items]
Other real estate owned	643	634
Mortgage Loans on Real Estate [Member] | Construction and Land Development [Member]
Mortgage Loans on Real Estate [Line Items]
Other real estate owned	$ 3,053	$ 3,449

XML

Deposits (Summary of Interest Bearing Deposits) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Deposits [Abstract]
NOW	$ 118,264	$ 128,761
MMDA	109,842	108,810
Savings	89,336	84,047
Time deposits less than or equal to $250,000	398,295	409,085
Time deposits over $250,000	122,258	118,600
Total interest bearing deposits	$ 837,995	$ 849,303

XML

Accumulated Other Comprehensive Income (Summary of Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	$ 2,051	$ (1,087)	$ (589)	$ 664
Other comprehensive income before reclassifications	(133)	1,386	2,851	(174)
Amounts reclassified from AOCI	(58)	(49)	(402)	(240)
Net current period other comprehensive income (loss)	(191)	1,337	2,449	(414)
Ending balance	1,860	250	1,860	250
Unrealized (Gain) Loss on Securities [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	3,530	(192)	443	1,452
Other comprehensive income before reclassifications	(322)	1,698	3,109	245
Amounts reclassified from AOCI	(58)	(49)	(402)	(240)
Net current period other comprehensive income (loss)	(380)	1,649	2,707	5
Ending balance	3,150	1,457	3,150	1,457
Defined Benefit Pension Plan [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	(901)	(811)	(901)	(811)
Ending balance	(901)	(811)	(901)	(811)
Gain (Loss) on Cash Flow Hedges [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	(578)	(84)	(131)	23
Other comprehensive income before reclassifications	189	(312)	(258)	(419)
Net current period other comprehensive income (loss)	189	(312)	(258)	(419)
Ending balance	$ (389)	$ (396)	$ (389)	$ (396)

XML

Accumulated Other Comprehensive Income (Effects of Reclassifications Out of AOCI) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Gain on securities transactions, net	$ 88	$ 74	$ 608	$ 363
Income tax expense	(862)	4,215	(2,726)	3,331
Total amount recognized	(58)	(49)	(402)	(240)
Unrealized (Gain) Loss on Securities [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Total amount recognized	(58)	(49)	(402)	(240)
Amount Reclassified from AOCI [Member] | Unrealized (Gain) Loss on Securities [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Gain on securities transactions, net	(88)	(74)	(608)	(363)
Income tax expense	30	25	206	123
Total amount recognized	$ (58)	$ (49)	$ (402)	$ (240)

XML

Fair Values of Assets and Liabilities (Narrative) (Details)	9 Months Ended
	Sep. 30, 2016 USD ($)
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair value appraisal minimum period	18 months
Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Eligibility criteria of classified loans for appraisal by professional appraiser	$ 250,000

XML

Fair Values of Assets and Liabilities (Assets and Liabilities Recorded at Fair Value on Recurring Basis) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	$ 193,895	$ 243,270
U.S. Treasury Issue and Other U.S. Gov't Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	32,629	49,941
U.S. Gov't Sponsored Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale		742
State, County and Municipal [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	124,220	141,498
Corporate and Other Bonds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	15,323	14,296
Mortgage Backed - U.S. Gov't Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	3,618	8,496
Mortgage Backed - U.S. Gov't Sponsored Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	18,105	28,297
Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	193,895	243,270
Total assets at fair value	193,895	243,270
Cash flow hedge	(590)	(199)
Total liabilities at fair value	(590)	(199)
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	30,484	40,435
Total assets at fair value	30,484	40,435
Total liabilities at fair value
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	163,411	202,835
Total assets at fair value	163,411	202,835
Cash flow hedge	(590)	(199)
Total liabilities at fair value	(590)	(199)
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total liabilities at fair value
Fair Value, Measurements, Recurring [Member] | U.S. Treasury Issue and Other U.S. Gov't Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	32,629	49,941
Fair Value, Measurements, Recurring [Member] | U.S. Treasury Issue and Other U.S. Gov't Agencies [Member] | Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	29,093	39,748
Fair Value, Measurements, Recurring [Member] | U.S. Treasury Issue and Other U.S. Gov't Agencies [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	3,536	10,193
Fair Value, Measurements, Recurring [Member] | U.S. Gov't Sponsored Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale		742
Fair Value, Measurements, Recurring [Member] | U.S. Gov't Sponsored Agencies [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale		742
Fair Value, Measurements, Recurring [Member] | State, County and Municipal [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	124,220	141,498
Fair Value, Measurements, Recurring [Member] | State, County and Municipal [Member] | Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	1,391	687
Fair Value, Measurements, Recurring [Member] | State, County and Municipal [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	122,829	140,811
Fair Value, Measurements, Recurring [Member] | Corporate and Other Bonds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	15,323	14,296
Fair Value, Measurements, Recurring [Member] | Corporate and Other Bonds [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	15,323	14,296
Fair Value, Measurements, Recurring [Member] | Mortgage Backed - U.S. Gov't Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	3,618	8,496
Fair Value, Measurements, Recurring [Member] | Mortgage Backed - U.S. Gov't Agencies [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	3,618	8,496
Fair Value, Measurements, Recurring [Member] | Mortgage Backed - U.S. Gov't Sponsored Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	18,105	28,297
Fair Value, Measurements, Recurring [Member] | Mortgage Backed - U.S. Gov't Sponsored Agencies [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total investment securities available for sale	$ 18,105	$ 28,297

XML

Fair Values of Assets and Liabilities (Assets and Liabilities Measured at Fair Value on Nonrecurring Basis) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Bank premises held for sale		$ 110
Other real estate owned	$ 4,905	5,490
Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired loans	10,188	8,737
Bank premises held for sale		110
Other real estate owned	4,905	5,490
Total assets at fair value	15,093	14,337
Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired loans	2,711	1,982
Other real estate owned	273	31
Total assets at fair value	2,984	2,013
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired loans	7,477	6,755
Bank premises held for sale		110
Other real estate owned	4,632	5,459
Total assets at fair value	$ 12,109	$ 12,324

XML

Fair Values of Assets and Liabilities (Summary of Fair Value of Financial Instruments) (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financial liabilities:
Interest bearing deposits	$ 837,995	$ 849,303
Carrying Value [Member]
Financial assets:
Securities held to maturity	45,616	36,478
Loans, net of allowance	802,318	739,165
PCI loans, net of allowance	52,978	58,471
Financial liabilities:
Interest bearing deposits	837,995	849,303
Long-term borrowings	115,944	105,455
Estimated Fair Value [Member]
Financial assets:
Securities held to maturity	47,362	37,611
Loans, net of allowance	804,219	739,367
PCI loans, net of allowance	60,792	62,902
Financial liabilities:
Interest bearing deposits	838,144	850,770
Long-term borrowings	116,060	105,476
Estimated Fair Value [Member] | Level 1 [Member]
Financial assets:
Securities held to maturity
Loans, net of allowance
PCI loans, net of allowance
Financial liabilities:
Interest bearing deposits
Long-term borrowings
Estimated Fair Value [Member] | Level 2 [Member]
Financial assets:
Securities held to maturity	47,362	37,611
Loans, net of allowance	796,742	733,026
PCI loans, net of allowance
Financial liabilities:
Interest bearing deposits	838,144	850,770
Long-term borrowings	116,060	105,476
Estimated Fair Value [Member] | Level 3 [Member]
Financial assets:
Securities held to maturity
Loans, net of allowance	7,477	6,341
PCI loans, net of allowance	60,792	62,902
Financial liabilities:
Interest bearing deposits
Long-term borrowings

XML

Earnings Per Common Share (Narrative) (Details) - shares shares in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Earnings Per Common Share [Abstract]
Anti-dilutive common shares	0.0	1.0	0.0	1.0

XML

Earnings Per Common Share (Computation of Earnings per Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Earnings Per Common Share [Abstract]
Basic EPS, Net Income Available to Common Shareholders (Numerator)	$ 2,458	$ (7,716)	$ 7,196	$ (4,711)
Effect of dilutive stock awards, Net Income Available to Common Shareholders (Numerator)
Diluted EPS, Net Income Available to Common Shareholders (Numerator)	$ 2,458	$ (7,716)	$ 7,196	$ (4,711)
Basic EPS , Weighted Average Common Shares (Denominator)	21,935	21,835	21,902	21,819
Effect of dilutive stock awards, Weighted Average Common Shares (Denominator)	192		203
Diluted EPS, Weighted Average Common Shares (Denominator)	22,127	21,835	22,105	21,819
Basic EPS, Per Common Share Amount	$ 0.11	$ (0.35)	$ 0.33	$ (0.21)
Effect of dilutive stock awards, Per Common Share Amount
Diluted EPS, Per Common Share Amount	$ 0.11	$ (0.35)	$ 0.33	$ (0.21)

XML

Employee Benefit Plan (Components of Net Periodic Benefit Cost for Plan) (Details) - USD ($) $ in Thousands	3 Months Ended			6 Months Ended	9 Months Ended
	Sep. 30, 2016	Mar. 31, 2016	Sep. 30, 2015	Jun. 30, 2016	Sep. 30, 2016	Sep. 30, 2015
Employee Benefit Plan [Abstract]
Interest cost	$ 47		$ 47		$ 142	$ 141
Expected return on plan assets	(81)		(88)		(244)	(264)
Amortization of prior service cost	1		1		3	3
Recognized net actuarial loss	13		11		39	33
Recognized net loss due to settlement	91				163
Net periodic benefit cost	$ 71		$ (29)		103	$ (87)
Net loss due to settlements to be amortized		$ 52		$ 234	$ 253

XML

Cash Flow Hedge (Narrative) (Details) - Interest Rate Swap [Member] - Cash Flow Hedging [Member] - USD ($)	9 Months Ended
	Sep. 30, 2016	Dec. 31, 2015	Nov. 07, 2014
Derivative notional amount			$ 30,000,000
Derivative interest rate			1.69%
Derivative term	5 years
Cash pledged as collateral	$ 850,000	$ 440,000
Cash flow hedge, liability	$ 590,000	$ 199,000

XML

Branch Sale (Narrative) (Details) - Cantonsville Branch [Member] - USD ($) $ in Thousands	Mar. 18, 2016	Dec. 31, 2015
Estimated closing cost on sale of property	$ 14
Proceeds from Sale of Property Held-for-sale	160
Gain (Loss) on Disposition of Property Plant Equipment	$ 36
Disposal Group, Held-for-sale, Not Discontinued Operations [Member]
Assets Held-for-sale, Long Lived, Fair Value Disclosure		$ 110