UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | |
|
(Address of principal executive offices) |
(Zip Code) | ||
Registrant’s telephone number, including
area code: (
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
| Item 2.02 | Results of Operations and Financial Condition. |
On October 30, 2020, Community Bankers Trust Corporation (the “Company”) issued an earnings release reporting its financial results for the period ended September 30, 2020. The earnings release is being furnished as Exhibit 99.1 to this report and is incorporated by reference into this Item 2.02.
| Item 8.01 | Other Events. |
On October 29, 2020, the Company issued a press release announcing the recommencement of its common stock repurchase program and an increase in its quarterly dividend. The press release is being filed as Exhibit 99.2 to this report and is incorporated by reference into this Item 8.01.
| Item 9.01 | Financial Statements and Exhibits. | |
| (d) | Exhibits. | |
| Exhibit No. | Description | |
| 99.1 | Earnings release issued October 30, 2020 | |
| 99.2 | Press release issued October 29, 2020 | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| COMMUNITY BANKERS TRUST CORPORATION | ||
| (Registrant) | ||
| Date: October 30, 2020 | By: | /s/ John M. Oakey, III |
| John M. Oakey, III | ||
| Executive Vice President, General Counsel and Secretary | ||
EXHIBIT INDEX
| Exhibit No. | Description | |
| 99.1 | Earnings release issued October 30, 2020 | |
| 99.2 | Press release issued October 29, 2020 |
Exhibit 99.1
Community Bankers Trust Corporation Reports Results for Third Quarter of 2020
Net income was $4.5 million in the third quarter of 2020. Year-to-date net income was $10.1 million.
Conference Call on Friday, October 30, 2020, at 10:00 a.m. Eastern Time
Richmond, VA, October 30, 2020 - Community Bankers Trust Corporation (the “Company”) (NASDAQ: ESXB), the holding company for Essex Bank (the “Bank”), today reported results for the third quarter and first nine months of 2020.
Financial HIGHLIGHTS
| · | Net income was $4.5 million for the quarter ended September 30, 2020, compared with net income of $4.2 million in the second quarter of 2020 and net income of $4.6 million in the third quarter of 2019. |
| · | Net income for the first nine months of 2020 was $10.1 million, a decrease of $1.6 million from $11.7 million for the first nine months of 2019, as the provision for loan losses in 2020 was $4.1 million higher than in 2019 due to the economic uncertainties created by the coronavirus (COVID-19) pandemic. |
| · | Net interest income was $12.7 million for the third quarter of 2020, a linked quarter increase of $353,000, or 2.9%. |
| · | Interest on deposits declined $568,000 on a linked quarter basis and the associated cost declined from 1.20% to 0.96%. |
operating Highlights
| · | Loans, excluding purchased credit impaired (PCI) loans, grew $12.4 million, or 1.1%, during the third quarter of 2020 and $119.4 million, or 11.3%, since year end 2019. |
| · | Loans, net of fees, that the Bank originated during the second quarter under the Paycheck Protection Program (“PPP”) of the Small Business Administration (“SBA”) were $85.1 million at September 30, 2020 and $83.5 million at June 30, 2020. |
| · | Deposits grew $5.7 million during the third quarter of 2020 as checking, money market and savings accounts grew by $28.5 million and more costly certificates of deposit accounts declined by $22.8 million. |
| · | Checking, money market and savings accounts grew $192.9 million during the first nine months of 2020 while certificates of deposit increased only $13.0 million. |
| · | Net interest margin was 3.35% in the third quarter of 2020 compared with 3.40% in the second quarter of 2020 and 4.02% in the third quarter of 2019. The third quarter 2019 margin, and thus, net income, was boosted by a $1.1 million payoff within the PCI portfolio that went directly to income. |
| · | The Company provided COVID-19 related payment relief on loans totaling $176.9 million during the first and second quarters of 2020. As of September 30, 2020 payment has resumed on $74.8 million of those loans and the Company has re-extended such relief on $33.7 million of those loans. |
MANAGEMENT COMMENTS
Rex L. Smith, III, President and Chief Executive Officer, stated, “The underlying fundamentals for the Bank show positive trends despite the lingering effect of the pandemic. We continue to assist customers with PPP loans and other means of assistance which takes a tremendous amount of time and effort by our lending teams. Still, we managed robust loan growth year to date and have managed to keep credit quality strong as nonperforming assets have had significant decreases both year to date and year over year.”
Smith added, “We are very positive about where we are and where we are going despite the headwinds of the rate environment and COVID issues. The margin should begin to rebound as we have significant repricing of our certificates of deposits for the next several quarters, which will bring decreases in our cost of funds. That combined with the payoff of the low rate PPP loans will have a positive impact on our net interest margin going forward. We also continue to expand and grow our digital banking platforms. In September, we introduced Zelle our new real-time person to person (P2P) payment system that is fully integrated with our internet and mobile banking applications. Both our digital platform and Customer Service Center continue to experience double digit growth, which contributes to improvements in our operating efficiency.”
Smith concluded, “Because of the positive trends, it is appropriate to reinstate our stock repurchase program. As our capital levels are more than sufficient given the quality of the balance sheet, we are also pleased to announce an increase in our quarterly dividend from $0.05 to $0.06 effective with the next quarterly dividend.”
RESULTS OF OPERATIONS
Overview
Linked Quarter Basis
Net income was $4.5 million for the third quarter of 2020, compared with net income of $4.2 million in the second quarter of 2020. Earnings per common share were $0.20 basic and fully diluted for the third quarter of 2020 and $0.19 basic and $0.18 fully diluted for the second quarter of 2020. Comparative net income was affected by several factors. There was no provision for loan losses in the third quarter of 2020 compared with a provision of $900,000 in the second quarter of 2020. Additionally, net interest income increased by $353,000 in the third quarter compared with the second quarter of 2020. Offsetting these improvements to net income were an increase of $653,000 in noninterest expenses, which were impacted in the second quarter of 2020 by internal loan origination costs related to PPP loan volume, a decrease of $144,000 in noninterest income, due to lower securities gains, and an increase in income tax expense of $100,000. Details of the linked quarter financial performance of the Company are presented below.
Year-over-Year Nine Months
Net income for the first nine months of 2020 was $10.1 million, or $0.45 per common share, basic and fully diluted. This is a decrease of $1.6 million, or 13.5%, when compared with net income of $11.7 million, or $0.52 basic and diluted earnings per share, for the first nine months of 2019. The decrease was primarily the result of the provision for loan losses of $4.2 million for the first nine months of 2020 compared with $125,000 for the same period in 2019. The level of provision in 2020 was recorded to reflect the business and market disruptions arising from the COVID-19 pandemic. Also declining on a year-over-year nine month basis was a decrease of $233,000 in net interest income. Offsetting these decreases to net income were a decrease of $2.1 million in noninterest expenses, primarily from a reduction in salaries and employee benefits of $1.1 million, due primarily to internal loan origination costs as noted above, an increase of $447,000 in noninterest income, which was driven by an increase of $484,000 in mortgage loan income, and a decrease of $224,000 in income tax expense. Details on the drivers of these year-over-year changes are presented below.
Year-over-Year Third Quarter
Net income in the third quarter of 2020 decreased $97,000 when compared to the same period in 2019. Net income was $4.5 million in the third quarter of 2020, with earnings per share of $0.20 basic and fully diluted. Net income for the third quarter of 2019 was $4.6 million, with earnings per share of $0.21 basic and $0.20 fully diluted. The decrease in net income was driven by a decrease of $1.9 million in interest income, primarily from a $1.1 million payoff within a loan pool in the PCI portfolio, with no carrying value, and thus resulted in the entire payment being recognized as interest income. Additionally, noninterest income declined a nominal $39,000 year-over-year and income tax expense increased by $56,000. Offsetting these decreases to net income were a decrease of $1.2 million in interest expense and a decrease of $704,000 in noninterest expenses. The decrease in noninterest expenses was mainly the result of a nonperforming loan of $4.0 million that was migrated to other real estate owned (OREO) in the third quarter of 2019. As a part of this transaction the Bank paid delinquent real estate taxes in the amount of $624,000 on this property. Details of the year-over-year financial performance of the Company are presented below.
The following table presents summary income statements for the three months ended September 30, 2020, June 30, 2020 and September 30, 2019 and for the nine months ended September 30, 2020 and September 30, 2019.
SUMMARY INCOME STATEMENT
(Unaudited)
(Dollars in thousands)
| For the three months ended | For the nine months ended | |||||||||||||||||||
| 30-Sep-20 | 30-Jun-20 | 30-Sep-19 | 30-Sep-20 | 30-Sep-19 | ||||||||||||||||
| Interest income | $ | 15,549 | $ | 15,751 | $ | 17,460 | $ | 47,246 | $ | 49,172 | ||||||||||
| Interest expense | 2,836 | 3,391 | 4,041 | 9,935 | 11,628 | |||||||||||||||
| Net interest income | 12,713 | 12,360 | 13,419 | 37,311 | 37,544 | |||||||||||||||
| Provision for loan losses | - | 900 | - | 4,200 | 125 | |||||||||||||||
| Net interest income after provision for loan losses | 12,713 | 11,460 | 13,419 | 33,111 | 37,419 | |||||||||||||||
| Noninterest income | 1,472 | 1,616 | 1,511 | 4,423 | 3,976 | |||||||||||||||
| Noninterest expense | 8,526 | 7,873 | 9,230 | 24,993 | 27,061 | |||||||||||||||
| Income before income taxes | 5,659 | 5,203 | 5,700 | 12,541 | 14,334 | |||||||||||||||
| Income tax expense | 1,143 | 1,043 | 1,087 | 2,450 | 2,674 | |||||||||||||||
| Net income | $ | 4,516 | $ | 4,160 | $ | 4,613 | $ | 10,091 | $ | 11,660 | ||||||||||
| EPS Basic | $ | 0.20 | $ | 0.19 | $ | 0.21 | $ | 0.45 | $ | 0.52 | ||||||||||
| EPS Diluted | $ | 0.20 | $ | 0.18 | $ | 0.20 | $ | 0.45 | $ | 0.52 | ||||||||||
| Fully Diluted share count | 22,503 | 22,508 | 22,561 | 22,534 | 22,475 | |||||||||||||||
| Return on average assets, annualized | 1.12 | % | 1.06 | % | 1.29 | % | 0.87 | % | 1.10 | % | ||||||||||
| Return on average equity, annualized | 11.04 | % | 10.46 | % | 12.24 | % | 8.39 | % | 10.71 | % | ||||||||||
| 2 |
Net Interest Income
Linked Quarter Basis
Net interest income was $12.7 million for the quarter ended September 30, 2020. This was a linked quarter increase of $353,000, or 2.9%. Interest and dividend income on a linked quarter basis decreased $202,000, or 1.3%, to $15.5 million for the third quarter of 2020. Interest income with respect to loans, excluding PCI loans, decreased $252,000, or 1.9%, during the third quarter of 2020 when compared with the second quarter of 2020. This decline in interest and fees on loans during the quarter was due to a decrease in the yield on loans, which declined from 4.55% in the second quarter of 2020 to 4.33% in the third quarter of 2020. The average balance of loans, excluding PCI loans, increased by $23.4 million, or 2.0%, on a linked quarter basis, to $1.169 billion. The yield on loans for the third quarter of 2020 was lowered by the effects of a full quarter of loans originated under the PPP program, which carry an interest rate of 1.00%. PPP loans, net of fees, totaled $85.1 million at September 30, 2020 and $83.5 million at June 30, 2020. Interest income with respect to PCI loans was $1.0 million in the third quarter of 2020, and the corresponding yield was 13.21%. In the second quarter of 2020 income on PCI loans was $1.1 million with a yield of 14.01%. As a result of the aforementioned activity, the yield on all loans decreased from 4.80% in the second quarter of 2020 to 4.55% in the third quarter of 2020. Interest income on securities increased $70,000 on a linked quarter basis and was $1.7 million in the third quarter of 2020. Interest bearing bank balances reflect an increase of $80,000 in income recognized for the third quarter when compared to the second quarter of 2020.
Interest income on securities on a tax-equivalent basis equaled $1.8 million for the third quarter of 2020, an increase of $69,000 from the second quarter of 2020. The tax-equivalent yield on the securities portfolio was 2.89% in the third quarter of 2020 and 2.88% in the second quarter of 2020 based on a 21.0% income tax rate. As a result of these changes in rate and volume, the yield on earning assets declined from 4.33% in the second quarter of 2020 to 4.09% in the third quarter of 2020.
Interest expense of $2.8 million in the third quarter of 2020 was a decrease of $555,000, or 16.4%, on a linked quarter basis. Interest on deposits decreased $568,000, or 17.9%. The cost of interest bearing deposits decreased from 1.20% in the second quarter of 2020 to 0.96% in the third quarter of 2020. This trend should continue in the fourth quarter of 2020 as $147.3 million in certificates of deposit, or 24.1% of all certificates, will mature. These deposits were paying a weighted average rate of 1.52% at September 30, 2020. Interest on borrowed funds, both short term and FHLB borrowings, increased $13,000, or 6.2%. The cost of these borrowings increased nominally, from 1.15% in the second quarter of 2020 to 1.19% in the third quarter of 2020. The Company’s cost of interest bearing liabilities of 0.97% in the third quarter of 2020 was a decrease of 22 basis points from the prior quarter.
With the changes in net interest income noted above, the tax-equivalent net interest margin decreased from 3.40% in the second quarter of 2020 to 3.35% in the third quarter of 2020. The interest spread was 3.12% for the current quarter compared with 3.14% in the prior quarter. Excluding PPP loans from the net interest margin calculation would have resulted in a margin of 3.39% for the third quarter of 2020 compared with the actual margin of 3.35%. The yield on the loan portfolio would have been 4.47% excluding PPP loans versus the actual yield of 4.33% with PPP loans, and the yield on earning assets would have been 4.18% without PPP loans as opposed to the actual yield of 4.09% that included PPP loans.
Year-over-Year Nine Months
Net interest income was $37.3 million for the first nine months of 2020. This is a slight decrease of $233,000, or 0.6%, from net interest income of $37.5 million for the first nine months of 2019. Interest and dividend income declined by $1.9 million over this time frame. Interest and dividend income was impacted by volume increases offset by a decline in yield. First, there was an increase of $612,000, or 1.6%, in interest and fees on loans, which increased as a result of growth of $111.0 million, or 10.9%, in the average balance of loans in 2020 over 2019. The yield on loans declined from 5.03% for the first nine months of 2019 to 4.59% for the same period in 2020. A portion of this decrease is attributable to the addition of $85.1 million in PPP loans net of fees during the second and third quarters of 2020 at a rate of 1.00%. Interest and fees on PCI loans declined by $1.8 million, or 36.0%. Part of this decline is related to payoffs within charged-off loan pools within the PCI portfolio. The yield on the PCI portfolio was 13.71% for the first nine months of 2020 compared with 17.70% for the same period in 2019. Interest on deposits in other banks declined by $69,000. Interest and dividends on securities declined by $699,000 in the first nine months of 2020 compared with the same period in 2019. The yield on earning assets was 4.38% for the first nine months of 2020, a decline of 64 basis points from 5.02% in the first nine months of 2019. The yield on total loans, which includes PCI loans and PPP loans, declined from 5.48% for the first nine months of 2019 to 4.83% for the same period in 2020. The return on interest bearing bank balances declined from 2.55% to 0.66%, while the tax-equivalent yield on the securities portfolio declined from 3.25% for the first nine months of 2019 to 2.95% for the first nine months of 2020.
Interest expense of $9.9 million for the first nine months of 2020 was a decrease of $1.7 million, or 14.6%, from interest expense of $11.6 million for the first nine months of 2019. The cost of interest bearing liabilities decreased from 1.44% for the first nine months of 2019 to 1.17% for the same period in 2020. Interest on deposits decreased $1.3 million due to a decline in the rate paid from 1.39% for the first nine months of 2019 to 1.16% for the first nine months of 2020. Over the next 12 months, $480.7 million in certificates of deposit, or 78.8% of total certificates, will reprice, and these certificates were paying a weighted average rate of 1.28% at September 30, 2020. The average balance of interest bearing liabilities increased over this time frame by $45.7 million. Short term borrowing expense decreased by $60,000, and the cost of FHLB and other borrowings decreased by $327,000, or 32.0%, as the rate paid decreased from 2.09% for the first nine months of 2019 to 1.30% for the first nine months of 2020.
| 3 |
The changes noted to interest income and interest expense led to a decline in the net interest margin from 3.84% for the first nine months of 2019 to 3.48% for the same period in 2020. The interest spread also declined over this time frame from 3.58% in 2019 to 3.21% in 2020. Excluding PPP loans from the net interest margin calculation would have resulted in a margin of 3.49% for the first nine months of 2020 compared with the actual margin of 3.48%. The yield on the loan portfolio would have been 4.68% excluding PPP loans versus the actual yield of 4.59% with PPP loans, and the yield on earning assets would have been 4.44% without PPP loans as opposed to the actual yield of 4.38% that included PPP loans.
Year-Over-Year Third Quarter
Net interest income decreased $706,000, or 5.3%, from the third quarter of 2019 to the third quarter of 2020. Net interest income was $12.7 million in the third quarter of 2020 compared with $13.4 million for the same period in 2019. Interest and dividend income decreased $1.9 million, or 10.9%, over this time period. In the third quarter of 2019 a $1.1 million payoff was received within a loan pool in the PCI portfolio, with no carrying value, and thus resulted in the entire payment being recognized as interest income. Interest and fees on loans decreased by $427,000, or 3.2%, driven by a decrease in rate. Interest and fees on PCI loans, affected by the $1.1 million payoff previously noted, decreased by $1.4 million, and was $962,000 in the third quarter of 2020. Securities income decreased by $138,000, and interest on deposits in other banks increased by $34,000.
The average balance of the loan portfolio, excluding PCI loans, increased by $131.9 million, year over year and averaged $1.169 billion for the third quarter of 2020. The PCI portfolio declined $6.5 million during the year-over-year comparison period. The average balance of total earning assets increased $184.7 million, or 13.9%, from the third quarter of 2019 to the third quarter of 2020. The yield on earning assets decreased from 5.23% in the third quarter of 2019, boosted by the $1.1 million PCI payment, to 4.09% in the third quarter of 2020. The yield on earning assets was the culmination of decreases in the yield on all loans, from 5.74% in the third quarter of 2019 to 4.55% in the third quarter of 2020, in the tax-equivalent yield on securities, from 3.17% in the third quarter of 2019 to 2.89% in the third quarter of 2020, and in the yield on interest bearing bank balances, from 2.58% to 0.68% year over year. Income on interest bearing bank balances increased $34,000 as a result of an increase of $57.1 million in the average balance in the third quarter of 2020 as compared with the same period one year ago.
Interest expense decreased $1.2 million, or 29.8%, when comparing the third quarter of 2020 and the third quarter of 2019. Interest expense on deposits decreased $1.1 million, or 29.3%, as the cost declined from 1.45% in the third quarter of 2019 to 0.96% for the same period in 2020. The average balance of interest bearing deposits increased $70.0 million, or 6.9%. This growth was from non-maturity deposit sources. First, there was an increase of $45.8 million, or 29.5%, in the average balance of interest bearing checking, which averaged $201.0 million in the third quarter of 2020. Additionally, there was an increase of $43.9 million in the average balance of savings and money market accounts from the third quarter of 2019 to the same period in 2020. Offsetting these increases was a decrease in the average balance of time deposits of $19.8 million, to $612.8 million for the third quarter of 2020. FHLB and other borrowings benefited from a decrease in cost from 1.99% in the third quarter of 2019 to 1.19% in the third quarter of 2020. All of the above contributed to the reduction of interest expense for interest-bearing liabilities by $1.2 million despite an increase in the average amount outstanding of $77.4 million. The amount of liquidity in the banking system, along with lower interest rates and a shift in deposit balances decreased the cost of interest bearing liabilities from 1.49% in the third quarter of 2019 to 0.97% in the third quarter of 2020.
The tax-equivalent net interest margin decreased 67 basis points, from 4.02% in the third quarter of 2019 to 3.35% in the third quarter of 2020. Likewise, the interest spread decreased from 3.74% to 3.12% over the same time period. The decrease in the margin was precipitated by a greater decrease in the yield on earning assets of 114 basis points compared with a decline in the cost of interest bearing liabilities of 52 basis points.
| 4 |
The following table compares the Company's net interest margin, on a tax-equivalent basis, for the three months ended September 30, 2020, June 30, 2020 and September 30, 2019 and for the nine months ended September 30, 2020 and September 30, 2019.
NET INTEREST MARGIN
(Unaudited)
(Dollars in thousands)
| For the three months ended | ||||||||||||
| 30-Sep-20 | 30-Jun-20 | 30-Sep-19 | ||||||||||
| Average interest earning assets | $ | 1,517,374 | $ | 1,468,702 | $ | 1,332,698 | ||||||
| Interest income | $ | 15,549 | $ | 15,751 | $ | 17,460 | ||||||
| Interest income - tax-equivalent | $ | 15,641 | $ | 15,844 | $ | 17,555 | ||||||
| Yield on interest earning assets | 4.09 | % | 4.33 | % | 5.23 | % | ||||||
| Average interest bearing liabilities | $ | 1,156,089 | $ | 1,138,908 | $ | 1,078,722 | ||||||
| Interest expense | $ | 2,836 | $ | 3,391 | $ | 4,041 | ||||||
| Cost of interest bearing liabilities | 0.97 | % | 1.19 | % | 1.49 | % | ||||||
| Net interest income | $ | 12,713 | $ | 12,360 | $ | 13,419 | ||||||
| Net interest income - tax-equivalent | $ | 12,805 | $ | 12,453 | $ | 13,514 | ||||||
| Interest spread | 3.12 | % | 3.14 | % | 3.74 | % | ||||||
| Net interest margin | 3.35 | % | 3.40 | % | 4.02 | % | ||||||
| For the nine months ended | ||||||||
| 30-Sep-20 | 30-Sep-19 | |||||||
| Average interest earning assets | $ | 1,443,925 | $ | 1,318,014 | ||||
| Interest income | $ | 47,246 | $ | 49,172 | ||||
| Interest income - tax-equivalent | $ | 47,521 | $ | 49,505 | ||||
| Yield on interest earning assets | 4.38 | % | 5.02 | % | ||||
| Average interest bearing liabilities | $ | 1,129,625 | $ | 1,080,395 | ||||
| Interest expense | $ | 9,935 | $ | 11,628 | ||||
| Cost of interest bearing liabilities | 1.17 | % | 1.44 | % | ||||
| Net interest income | $ | 37,311 | $ | 37,544 | ||||
| Net interest income - tax-equivalent | $ | 37,586 | $ | 37,877 | ||||
| Interest spread | 3.21 | % | 3.58 | % | ||||
| Net interest margin | 3.48 | % | 3.84 | % | ||||
Provision for Loan Losses
The Company records a separate provision for loan losses for its loan portfolio, excluding PCI loans, and the PCI loan portfolio. There was no provision for loan losses on the loan portfolio, excluding PCI loans, in the third quarter of 2020. There was a provision of $900,000 recorded during the second quarter of 2020. There was no provision for loan losses for the third quarter of 2019. For the first nine months of 2020, there was a total provision for loan losses of $4.2 million compared with $125,000 for the same period in 2019.
The provisions recorded in each of the first and second quarters of 2020 was due to the heightened risks associated with the loan portfolio that resulted from the economic impact of the rapidly evolving effects of the COVID-19 stay-at-home orders, business shut-downs and increased unemployment. Lenders reviewed each loan within the portfolio during each period to identify those borrowers that management believed to be possibly impacted by the current state of the economy. Loans identified with increased risk were aggregated by loan type. This analysis indicated a risk grade migration in a number of loan categories that led to a heightened risk level in the loan portfolio. The impact of the loans’ risk grade migration was applied to the allowance for loan loss calculation, which led to the provision for loan losses for each of the first two quarters of 2020. The Company determined that no provision was necessary for the third quarter of 2020 after a similar analysis and review process for the quarter. The portfolio at September 30, 2020 reflects stabilization within the loan portfolio and appropriate coverage ratios of the allowance to nonperforming assets.
With respect to the PCI portfolio, no provision was taken during the third quarter of 2020, the second quarter of 2020 or the third quarter of 2019 due to the stable nature of the portfolio’s performance and its declining balances over time as the portfolio amortizes. Likewise, for the first nine months of 2020 and 2019 there was no provision recorded with respect to the PCI loan portfolio. Additional discussion of loan quality is presented below.
Noninterest Income
Linked Quarter Basis
Noninterest income was $1.5 million for the third quarter of 2020, a $144,000 decrease compared with $1.6 million for the second quarter of 2020. Gain (loss) on securities transactions, net were a gain of $78,000 in the third quarter of 2020 compared with a gain of $242,000 in the second quarter of 2020. This is a decrease of $164,000 on a linked quarter basis. Mortgage loan income of $228,000 was a decrease of $145,000 on a linked quarter basis. Offsetting these linked quarter decreases was an increase of $86,000 in other noninterest income, which was $382,000 in the third quarter of 2020. The increase was attributable to a $33,000 increase in swap fee income and a $130,000 increase in partnership investment income. These increases were partially offset by a decrease of $78,000 in brokerage commission income. Also, service charges and fees increased $81,000 on a linked quarter basis and were $613,000 for the third quarter of 2020.
| 5 |
Year-Over-Year Nine Months
Noninterest income was $4.4 million for the first nine months of 2020, an increase of $447,000, or 11.2%, over noninterest income of $4.0 million for the first nine months of 2019. Mortgage loan income was $822,000 for the first nine months of 2020, an increase of $484,000 over the same period in 2019. This increase was created by continuity among the mortgage team, coupled with attractive rates and increased referrals within the Bank. Other noninterest income was $974,000 for the first nine months of 2020, an increase of $230,000 over the same period in 2019. The increase was primarily the result from 2020 activity that included a $64,000 gain on the extinguishment of a FHLB borrowing combined with a $261,000 increase in swap fee income. These items were partially offset by a decrease of $120,000 from non-recurring insurance proceeds received in 2019. Gain on sale of loans was $11,000 for the first nine months of 2020 compared with none for the same period in 2019. Offsetting these increases to noninterest income were a decline of $257,000 in service charges and fees, resulting from reduced transaction volumes created by the COVID-19 pandemic stay-at-home orders, and a decrease of $28,000 in income on bank owned life insurance.
Year-Over-Year Third Quarter
Noninterest income of $1.5 million in the third quarter of 2020 was a decrease of $39,000, or 2.6%, below the third quarter of 2019. Service charges on deposit accounts of $613,000 in the third quarter of 2020 decreased by $145,000, or 19.1%, year over year, again due to the effects of the COVID-19 pandemic. Income on bank owned life insurance was $171,000 in the third quarter of 2020, a decrease of $10,000 year over year. Offsetting these decreases to noninterest income was an increase in mortgage loan income, which was $228,000 in the third quarter of 2020 compared with $176,000 in the third quarter of 2019. Other noninterest income was $382,000 in the third quarter of 2020 compared with $346,000 in the third quarter of 2019, an increase of $36,000. Gains on securities transactions of $78,000 in the third quarter of 2020 were an increase of $28,000 compared with the same quarter in 2019.
Noninterest Expenses
Linked Quarter Basis
Noninterest expenses totaled $8.5 million for the third quarter of 2020, as compared with $7.9 million for the second quarter of 2020, an increase of $653,000, or 8.3%. Salaries and employee benefits in the third quarter of 2020 were $5.0 million compared with $4.6 million in the second quarter of 2020. This is an increase of $428,000, or 9.3%, on a linked quarter basis. The primary reasons for the increase were reductions that occurred in the second quarter of 2020 under applicable accounting standards to recognize the costs associated with the origination of each loan during the quarter. This credit is netted against the associated loan fee, and the difference is recorded as deferred income and recognized as a yield adjustment over the life of the individual loans. While this is routinely performed for every loan that the Bank originates, the volume of loans booked during the second quarter of 2020 far exceeded those of the third quarter of 2020. The $83.5 million of PPP loans, net of fees, at June 30, 2020 constituted 741 loans booked and resulted in $559,000 in costs. A nominal amount and number of PPP loans were originated in the third quarter of 2020, increasing the balance of those loans to $85.1 million at September 30, 2020. Other real estate expenses, net increased $91,000 on a linked quarter basis and were $87,000 in the third quarter of 2020. Data processing fees increased by $83,000 on a linked quarter basis and were $656,000 in the third quarter of 2020. FDIC assessment increased by $18,000 on a linked quarter basis as a result of an increase in the assessment base of average total assets minus average tangible equity. Occupancy expenses were $815,000 in the third quarter of 2020, an increase of $37,000 on a linked quarter basis. Other operating expenses increased by $11,000 and were $1.4 million in the third quarter of 2020. Equipment expense of $330,000 reflects a linked quarter decrease of $15,000.
Year-over-Year Nine Months
Noninterest expenses were $25.0 million for the nine months ended September 30, 2020, a decrease of $2.1 million, or 7.6%, year over year. Other real estate expenses, net were $89,000 for the first nine months of 2020 and decreased by $573,000 versus the same period in 2019. In the third quarter of 2019 a nonperforming loan was migrated to OREO and as part of the process the Bank paid $624,000 in real estate taxes on the property. Salaries and employee benefits declined $1.1 million, or 7.1%. In addition to the internal loan costs relating to the origination of PPP loans, the closure of two branch offices in 2019 have positively affected salaries as well as other expense categories in 2020, namely occupancy and equipment expenses. Occupancy expenses were $242,000 lower, equipment expenses were $105,000 lower, and other operating expenses decreased $230,000. FDIC assessment was $455,000 for the first nine months of 2020 and increased $139,000 over the same period in 2019 mainly due to a $165,000 assessment credit received by the FDIC in 2019. Data processing fees were $1.8 million for the first nine months of 2020, an increase of $80,000 when compared with the same period in 2019.
| 6 |
Year-Over-Year Third Quarter
Noninterest expenses were $8.5 million for the third quarter of 2020. This is a decrease of $704,000 from noninterest expenses of $9.2 million for the third quarter of 2019. The primary reason for the decline resulted from a decrease in other real estate expenses, net, which were $87,000 in the third quarter of 2020 compared with $565,000 for the same period in 2019. In addition, loan migration to OREO resulted in the Bank paying $624,000 in real estate taxes during the third quarter of 2019. Salaries and employee benefits declined $248,000, or 4.7%. Also decreasing for the period were other operating expenses, which decreased $165,000, and equipment expense, which was $47,000 lower. Offsetting these decreases were increases of $170,000 in FDIC assessment, which was $174,000 in the third quarter of 2020, and $62,000 in data processing expenses, which were $656,000 in the third quarter of 2020.
The following table compares the Company's other operating expenses included in noninterest expenses for the three months ended September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019 and September 30, 2019.
OTHER OPERATING EXPENSES
(Unaudited)
(Dollars in thousands)
| For the three months ended | ||||||||||||||||||||
| 30-Sep-20 | 30-Jun-20 | 31-Mar-20 | 31-Dec-19 | 30-Sep-19 | ||||||||||||||||
| Bank franchise tax | $ | 237 | $ | 237 | $ | 237 | $ | 220 | $ | 220 | ||||||||||
| Stationery, printing and supplies | 167 | 185 | 169 | 155 | 152 | |||||||||||||||
| Marketing expense | 79 | 111 | 96 | 89 | 117 | |||||||||||||||
| Credit expense | 71 | 162 | 178 | 86 | 229 | |||||||||||||||
| Outside vendor fees | 177 | 190 | 237 | 223 | 152 | |||||||||||||||
| Other expenses | 692 | 527 | 603 | 668 | 718 | |||||||||||||||
| Total other operating expenses | $ | 1,423 | $ | 1,412 | $ | 1,520 | $ | 1,441 | $ | 1,588 | ||||||||||
Income Taxes
Income tax expense was $1.1 million for the third quarter of 2020, compared with income tax expense of $1.0 million and $1.1 million for the second quarter of 2020 and third quarter of 2019, respectively. For the first nine months of 2020, income tax expense was $2.5 million compared with $2.7 million for the first nine months of 2019. The effective tax rate for the third quarter of 2020 was 20.2% compared with 20.0% in the second quarter of 2020 and 19.1% for the third quarter of 2019. For the first nine months of 2020, the effective tax rate was 19.5% compared with 18.7% for the same period in 2019. The increase in the effective tax rate in 2020 compared with 2019 is the result of a lower level of tax-free municipal bond interest income.
FINANCIAL CONDITION
Total assets increased $191.4 million, or 13.4%, to $1.622 billion at September 30, 2020 when compared to December 31, 2019. Total loans, excluding PCI loans, were $1.178 billion at September 30, 2020, increasing $119.4 million, or 11.3%, from year end 2019. Since September 30, 2019, total loans, excluding PCI loans, grew $143.2 million, or 13.8%. Total PCI loans were $27.1 million at September 30, 2020 versus $32.5 million at December 31, 2019.
The Company provided COVID-19 related payment relief on loans totaling $176.9 million during the first and second quarters of 2020. PCI loans comprised $12.8 million of this total. As of September 30, 2020, payment has resumed on $74.8 million of these loans, of which PCI comprised $1.7 million. The Company re-extended this payment relief on $33.7 million of these loans, none of which were within the PCI portfolio.
Loans net of fees that the Bank originated under the PPP grew $1.6 million during the third quarter and were $85.1 million at September 30, 2020. There were PPP loans of $83.5 million outstanding at June 30, 2020. All of these balances are included in commercial loans. As a result of the economic conditions that existed during the second and third quarters of 2020, commercial loans, excluding PPP loans, declined by $18.9 million from December 31, 2019. Commercial loan balances, excluding PPP balances, declined by $7.2 million during the third quarter of 2020. Commercial real estate loans, the largest category of loans at $452.7 million, or 38.4% of gross loans outstanding, increased $8.8 million, or 2.0%, during the third quarter of 2020. This category has increased $55.8 million, or 14.1%, year to date and $59.6 million, or 15.2%, year over year. Construction and land development loans, totaling $159.8 million, grew by $8.2 million, or 5.4%, during the third quarter of 2020 and by $13.2 million since year end 2019 and $28.8 million, or 22.0%, since September 30, 2019. Residential 1 – 4 family loans declined during the third quarter of 2020 by $1.4 million and ended the period at $204.4 million, or 17.4% of the portfolio. This category declined by $19.2 million during the first nine months of 2020 and $17.6 million since September 30, 2019.
| 7 |
The following table shows the composition of the Company's loan portfolio, excluding PCI loans, at September 30, 2020, June 30, 2020, December 31, 2019 and September 30, 2019.
LOANS (excluding PCI loans)
(Unaudited)
(Dollars in thousands)
| 30-Sep-20 | 30-Jun-20 | 31-Dec-19 | 30-Sep-19 | |||||||||||||||||||||||||
| Amount | % of Loans | Amount | % of Loans | Amount | % of Loans | Amount | % of Loans | |||||||||||||||||||||
| Mortgage loans on real estate: | ||||||||||||||||||||||||||||
| Residential 1-4 family | $ | 204,366 | 17.35 | % | $ | 205,787 | 17.66 | % | $ | 223,538 | 21.12 | % | $ | 222,003 | 21.46 | % | ||||||||||||
| Commercial | 452,677 | 38.44 | 443,923 | 38.09 | 396,858 | 37.50 | 393,064 | 38.00 | ||||||||||||||||||||
| Construction and land development | 159,766 | 13.57 | 151,529 | 13.00 | 146,566 | 13.85 | 130,977 | 12.66 | ||||||||||||||||||||
| Second mortgages | 6,488 | 0.55 | 6,136 | 0.53 | 6,639 | 0.63 | 6,384 | 0.62 | ||||||||||||||||||||
| Multifamily | 77,787 | 6.60 | 76,587 | 6.57 | 72,978 | 6.90 | 73,774 | 7.13 | ||||||||||||||||||||
| Agriculture | 7,138 | 0.61 | 7,122 | 0.61 | 8,346 | 0.79 | 9,457 | 0.91 | ||||||||||||||||||||
| Total real estate loans | 908,222 | 77.12 | 891,084 | 76.46 | 854,925 | 80.79 | 835,659 | 80.78 | ||||||||||||||||||||
| Commercial loans | 257,362 | 21.85 | 262,955 | 22.57 | 191,183 | 18.06 | 185,999 | 17.98 | ||||||||||||||||||||
| Consumer installment loans | 10,606 | 0.90 | 10,257 | 0.88 | 11,163 | 1.05 | 11,883 | 1.15 | ||||||||||||||||||||
| All other loans | 1,519 | 0.13 | 1,014 | 0.09 | 1,052 | 0.10 | 981 | 0.09 | ||||||||||||||||||||
| Gross loans | 1,177,709 | 100.00 | % | 1,165,310 | 100.00 | % | 1,058,323 | 100.00 | % | 1,034,522 | 100.00 | % | ||||||||||||||||
| Allowance for loan losses | (12,328 | ) | (12,238 | ) | (8,429 | ) | (8,393 | ) | ||||||||||||||||||||
| Loans, net of unearned income | $ | 1,165,381 | $ | 1,153,072 | $ | 1,049,894 | $ | 1,026,129 | ||||||||||||||||||||
The Company’s securities portfolio, excluding restricted equity securities, increased $34.0 million since year end 2019 to $256.7 million at September 30, 2020. U.S. Treasury issues increased by $12.5 million during the first nine months of 2020 as excess liquidity was invested short-term in very liquid and low risk instruments. Corporate securities with balances, at fair value, of $25.9 million at September 30, 2020, increased by $19.8 million during the nine month period. State, county and municipal securities, the largest investment category at $139.6 million at September 30, 2020, increased by $15.2 million during the first nine months of 2020. Asset backed securities, consisting of student loan pools 97% guaranteed by the U.S. Government, increased by $17.4 million during the first nine months of 2020 and totaled $29.0 million at September 30, 2020. Offsetting these increases was a decrease of $18.8 million in mortgage backed securities and a decline of $12.2 million in balances held in U.S. Government agency bonds. The Company actively manages the portfolio to improve its liquidity and maximize the return within the desired risk profile.
The Company had cash and cash equivalents of $75.5 million at September 30, 2020 compared with $28.7 million at year end 2019, an increase of $46.8 million. The majority of this category growth occurred in interest bearing bank balances, $45.1 million during the nine months ended September 30, 2020, as large amounts of liquidity have been funneled into the banking system through the facilitation of SBA PPP loans by the banking industry and stimulus checks issued by the U.S. Treasury under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The following table shows the composition of the Company's securities portfolio, excluding equity securities, restricted, at September 30, 2020, December 31, 2019 and September 30, 2019.
SECURITIES PORTFOLIO
(Unaudited)
(Dollars in thousands)
| 30-Sep-20 | 31-Dec-19 | 30-Sep-19 | ||||||||||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
| Securities Available for Sale | ||||||||||||||||||||||||
| U.S. Treasury issue | $ | 12,500 | $ | 12,500 | $ | - | $ | - | $ | 7,991 | $ | 7,957 | ||||||||||||
| U.S. Government agencies | 19,942 | 19,745 | 22,104 | 21,936 | 23,098 | 22,955 | ||||||||||||||||||
| State, county, and municipal | 109,976 | 116,534 | 95,467 | 98,592 | 90,806 | 94,670 | ||||||||||||||||||
| Mortgage backed securities | 28,086 | 29,951 | 48,045 | 48,740 | 46,798 | 47,794 | ||||||||||||||||||
| Asset backed securities | 28,748 | 28,986 | 11,637 | 11,604 | 10,703 | 10,708 | ||||||||||||||||||
| Corporate | 25,454 | 25,937 | 6,016 | 6,097 | 6,011 | 6,075 | ||||||||||||||||||
| Total securities available for sale | $ | 224,706 | $ | 233,653 | $ | 183,269 | $ | 186,969 | $ | 185,407 | $ | 190,159 | ||||||||||||
| 8 |
| 30-Sep-20 | 31-Dec-19 | 30-Sep-19 | ||||||||||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
| Securities Held to Maturity | ||||||||||||||||||||||||
| U.S. Government agencies | $ | - | $ | - | $ | 10,000 | $ | 9,988 | $ | 10,000 | $ | 9,964 | ||||||||||||
| State, county, and municipal | 23,026 | 24,118 | 25,733 | 26,645 | 28,213 | 29,167 | ||||||||||||||||||
| Total securities held to maturity | $ | 23,026 | 24,118 | $ | 35,733 | 36,633 | $ | 38,213 | 39,131 | |||||||||||||||
Interest bearing deposits at September 30, 2020 were $1.088 billion, an increase of $102.8 million, or 10.4%, from December 31, 2019. Interest bearing checking accounts (formerly NOW accounts) of $201.1 million grew by $5.7 million, or 2.9%, during the third quarter of 2020 and grew $30.6 million, or 17.9%, since year end 2019 and $53.5 million, or 36.2%, since September 30, 2019. Money market deposit accounts were $158.6 million at September 30, 2020 and grew $10.5 million, or 7.1%, during the third quarter of 2020 and $37.7 million, or 31.2%, during the first nine months of 2020. Savings accounts totaled $118.0 million at September 30, 2020 and grew $9.4 million during the third quarter and $21.4 million for the first nine months of 2020. Strong growth in these non-maturity categories for both the quarter and year has allowed the Bank to react to lower interest rates through proactive repricing in certificates of deposit, the highest costing deposit category. As a result, there has been tepid growth in time deposits over $250,000, which grew by $1.4 million in the third quarter of 2020. Time deposits less than or equal to $250,000 declined $24.2 million in the third quarter of 2020. Time deposit balances combined were 56.1% of interest bearing deposits at September 30, 2020, a decline from 60.6% at December 31, 2019. The growth in interest bearing checking accounts, money market accounts and savings accounts, as well as in noninterest bearing deposits, was $192.9 million during the first nine months of 2020. A portion of this growth was associated with the $85.1 million in PPP loans originated and held at September 30, 2020 and stimulus checks issued under the CARES Act, as well as previously postponed business activity that resulted from the COVID-19 stay-at-home orders. Certificates of deposit in relation to total deposits declined from 51.3% at December 31, 2019 to 44.5% at September 30, 2020.
The following table compares the mix of interest bearing deposits at September 30, 2020, June 30, 2020, December 31, 2019 and September 30, 2019.
INTEREST BEARING DEPOSITS
(Unaudited)
(Dollars in thousands)
| 30-Sep-20 | 30-Jun-20 | 31-Dec-19 | 30-Sep-20 | |||||||||||||
| Interest Bearing Checking (formerly NOW) | $ | 201,121 | 195,441 | $ | - | $ | - | |||||||||
| NOW | - | - | 170,532 | 147,639 | ||||||||||||
| MMDA | 158,569 | 148,050 | 120,841 | 130,263 | ||||||||||||
| Savings | 118,007 | 108,602 | 96,570 | 96,388 | ||||||||||||
| Time deposits less than or equal to $250,000 | 468,549 | 492,749 | 477,461 | 483,745 | ||||||||||||
| Time deposits over $250,000 | 141,417 | 140,027 | 119,460 | 136,206 | ||||||||||||
| Total interest bearing deposits | $ | 1,087,663 | $ | 1,084,869 | $ | 984,864 | $ | 994,241 | ||||||||
FHLB borrowings were $68.0 million at September 30, 2020, compared with $68.5 million at December 31, 2019. The stable level of FHLB borrowings during 2020 has been due to the FHLB swiftly responding to the March 16, 2020 rate cut of 1.50% to the discount rate by repricing advances downward to ensure low cost liquidity for the banking system. As a result, the Bank has found this level of borrowing to be a stable source of low cost funding. There were Federal funds purchased of $940,000 at September 30, 2020, down from $24.4 million at December 31, 2019.
Shareholders’ equity was $165.8 million at September 30, 2020, or 10.2% of total assets, compared with $155.5 million, or 10.9% of total assets, at December 31, 2019. Shareholders’ equity at September 30, 2019 was $152.6 million, or 10.7% of total assets. On January 22, 2020, the Company announced a share repurchase program of up to 1,000,000 shares of its common stock. During the first nine months of 2020, the Company repurchased 130,800 shares of common stock at a total cost of $885,665.
Asset Quality – excluding PCI loans
Nonperforming loans were $4.2 million at September 30, 2020, a decrease of $2.0 million from $6.2 million at December 31, 2019. Total non-performing assets totaled $8.6 million at September 30, 2020 compared with $10.8 million at December 31, 2019. This is a decrease of 19.8% during 2020. There were net recoveries of $90,000 in the third quarter of 2020 compared with net charge-offs of $481,000 in the second quarter of 2020. For the first nine months of 2020, net charge-offs totaled $301,000. For the third quarter of 2019, net charge-offs were $426,000.
| 9 |
The allowance for loan losses equaled 292.6% of nonaccrual loans at September 30, 2020 compared with 289.7% at June 30, 2020, 159.3% at December 31, 2019 and 146.1% at September 30, 2019. The ratio of nonperforming assets to loans and other real estate owned (OREO) was 0.73% at September 30, 2020, 0.74% at June 30, 2020, 0.89% at March 31, 2020, 1.01% at December 31, 2019 and 1.01% at September 30, 2019.
The allowance for loan losses to total loans was 1.05% at both September 30, 2020 and June 30, 2020 compared with 1.10% at March 31, 2020, 0.80% at December 31, 2019 and 0.81% at September 30, 2019. The volume of PPP loans originated during the second and third quarters has impacted the ratio. The $85.1 million in PPP loans net of fees outstanding at September 30, 2020 are fully guaranteed by the SBA in accordance with the CARES Act; therefore, no allowance is required. The Company monitors and adjusts the allowance for loan losses based on loans requiring a reserve. The allowance for loan losses to total loans excluding the PPP loans would have reflected a level of coverage of 1.13%. at September 30, 2020.
The following table reconciles the activity in the Company's allowance for loan losses, by quarter, for the past five quarters.
ALLOWANCE FOR LOAN LOSSES
(Unaudited)
(Dollars in thousands)
| 2020 | 2019 | |||||||||||||||||||
| Third | Second | First | Fourth | Third | ||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
| Allowance for loan losses: | ||||||||||||||||||||
| Beginning of period | $ | 12,238 | $ | 11,819 | $ | 8,429 | $ | 8,393 | $ | 8,819 | ||||||||||
| Provision for loan losses | - | 900 | 3,300 | 200 | - | |||||||||||||||
| Net (charge-offs) recoveries | 90 | (481 | ) | 90 | (164 | ) | (426 | ) | ||||||||||||
| End of period | $ | 12,328 | $ | 12,238 | $ | 11,819 | $ | 8,429 | $ | 8,393 | ||||||||||
The following table sets forth selected asset quality data, excluding PCI loans, and ratios for the dates indicated.
ASSET QUALITY (excluding PCI loans)
(Unaudited)
(Dollars in thousands)
| 2020 | 2019 | |||||||||||||||||||
| 30-Sep-20 | 30-Jun-20 | 31-Mar-20 | 31-Dec-19 | 30-Sep-19 | ||||||||||||||||
| Nonaccrual loans | $ | 4,214 | $ | 4,225 | $ | 5,172 | $ | 5,292 | $ | 5,746 | ||||||||||
| Loans past due 90 days and accruing interest | - | - | - | 946 | - | |||||||||||||||
| Total nonperforming loans | 4,214 | 4,225 | 5,172 | 6,238 | 5,746 | |||||||||||||||
| Other real estate owned | 4,416 | 4,486 | 4,506 | 4,527 | 4,740 | |||||||||||||||
| Total nonperforming assets | $ | 8,630 | $ | 8,711 | $ | 9,678 | $ | 10,765 | $ | 10,486 | ||||||||||
| Allowance for loan losses to loans | 1.05 | % | 1.05 | % | 1.10 | % | 0.80 | % | 0.81 | % | ||||||||||
| Allowance for loan losses to nonaccrual loans | 292.55 | 289.66 | 228.52 | 159.28 | 146.10 | |||||||||||||||
| Nonperforming assets to loans and other real estate | 0.73 | 0.74 | 0.89 | 1.01 | 1.01 | |||||||||||||||
| Net charge-offs/(recoveries) for quarter to average loans, annualized | (0.03 | )% | 0.17 | % | (0.03 | )% | 0.06 | % | 0.16 | % | ||||||||||
| 10 |
A further breakout of nonaccrual loans, excluding PCI loans, at September 30, 2020, December 31, 2019 and September 30, 2019 is below.
NONACCRUAL LOANS (excluding PCI loans)
(Unaudited)
(Dollars in thousands)
| 30-Sep-20 | 31-Dec-19 | 30-Sep-19 | ||||||||||
| Mortgage loans on real estate: | ||||||||||||
| Residential 1-4 family | $ | 1,338 | $ | 1,378 | $ | 1,349 | ||||||
| Commercial | 764 | 1,006 | 1,059 | |||||||||
| Construction and land development | 572 | 376 | 406 | |||||||||
| Multifamily | - | 2,463 | - | |||||||||
| Agriculture | 51 | - | 2494 | |||||||||
| Total real estate loans | $ | 2,725 | $ | 5,223 | $ | 5,308 | ||||||
| Commercial loans | 1,470 | 62 | 431 | |||||||||
| Consumer installment loans | 19 | 7 | 7 | |||||||||
| Gross loans | $ | 4,214 | $ | 5,292 | $ | 5,746 | ||||||
Capital Requirements
The Bank’s ratio of total risk-based capital was 13.9% at September 30, 2020 compared with 13.9% at December 31, 2019. The tier 1 risk-based capital ratio was 12.9% at September 30, 2020 and 13.2% at December 31, 2019. The Bank’s tier 1 leverage ratio was 10.2% at September 30, 2020 and 11.0% at December 31, 2019. All capital ratios exceed regulatory minimums to be considered well capitalized. BASEL III introduced the common equity tier 1 capital ratio, which was 12.9% at September 30, 2020 and 13.2% at December 31, 2019.
Earnings Conference Call and Webcast
The Company will host a conference call for interested parties on Friday, October 30, 2020, at 10:00 a.m. Eastern Time to discuss the financial results for the third quarter of 2020. The public is invited to listen to this conference call by dialing 866-374-8379 at least five minutes prior to the call. Interested parties may also listen to this conference call through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.
A replay of the conference call will be available from 12:00 noon Eastern Time on October 30, 2020, until 9:00 a.m. Eastern Time on November 20, 2020. The replay will be available by dialing 877-344-7529 and entering access code 10149464 or through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.
About Community Bankers Trust Corporation and Essex Bank
Community Bankers Trust Corporation is the holding company for Essex Bank, a Virginia state bank with 24 full-service offices, 18 of which are in Virginia and six of which are in Maryland. The Bank also operates two loan production offices.
Additional information on the Bank is available on the Bank’s website at www.essexbank.com. For information on Community Bankers Trust Corporation, please visit its website at www.cbtrustcorp.com.
Forward-Looking Statements
This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These forward-looking statements include, without limitation, statements with respect to the Company’s operations, performance, future strategy and goals. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in the following: the quality or composition of the Company’s loan or investment portfolios, including collateral values and the repayment abilities of borrowers and issuers; assumptions that underlie the Company’s allowance for loan losses; general economic and market conditions, either nationally or in the Company’s market areas; unusual and infrequently occurring events, such as weather-related disasters, terrorist acts or public health events (such as the current COVID-19 pandemic), and of governmental and societal responses to them; the interest rate environment; competitive pressures among banks and financial institutions or from companies outside the banking industry; real estate values; the demand for deposit, loan and investment products and other financial services; the demand, development and acceptance of new products and services; the performance of vendors or other parties with which the Company does business; time and costs associated with de novo branching, acquisitions, dispositions and similar transactions; the realization of gains and expense savings from acquisitions, dispositions and similar transactions; consumer profiles and spending and savings habits; levels of fraud in the banking industry; the level of attempted cyber-attacks in the banking industry; the securities and credit markets; costs associated with the integration of banking and other internal operations; the soundness of other financial institutions with which the Company does business; inflation; technology; and legislative and regulatory requirements. Many of these factors and additional risks and uncertainties are described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and other reports filed from time to time by the Company with the Securities and Exchange Commission. This press release speaks only as of its date, and the Company disclaims any duty to update the information in it.
Contact: Bruce E. Thomas
Executive Vice President/Chief Financial Officer
Community Bankers Trust Corporation
804-934-9999
| 11 |
COMMUNITY BANKERS TRUST CORPORATION
CONSOLIDATED BALANCE SHEETS
UNAUDITED
(Dollars in thousands, except per share data)
| 30-Sep-20 | 31-Dec-19 | 30-Sep-19 | ||||||||||
| Assets | ||||||||||||
| Cash and due from banks | $ | 18,689 | $ | 16,976 | $ | 23,056 | ||||||
| Interest bearing bank deposits | 56,795 | 11,708 | 13,742 | |||||||||
| Total cash and cash equivalents | 75,484 | 28,684 | 36,798 | |||||||||
| Securities available for sale, at fair value | 233,653 | 186,969 | 190,159 | |||||||||
| Securities held to maturity, at cost | 23,026 | 35,733 | 38,213 | |||||||||
| Equity securities, restricted, at cost | 8,875 | 8,855 | 8,929 | |||||||||
| Total securities | 265,554 | 231,557 | 237,301 | |||||||||
| Loans held for resale | 1,151 | 501 | - | |||||||||
| Loans | 1,177,709 | 1,058,323 | 1,034,522 | |||||||||
| Purchased credit impaired (PCI) loans | 27,146 | 32,528 | 33,958 | |||||||||
| Allowance for loan losses | (12,328 | ) | (8,429 | ) | (8,393 | ) | ||||||
| Allowance for loan losses – PCI loans | (156 | ) | (156 | ) | (156 | ) | ||||||
| Net loans | 1,192,371 | 1,082,266 | 1,059,931 | |||||||||
| Bank premises and equipment, net | 28,197 | 29,472 | 29,713 | |||||||||
| Bank premises and equipment held for sale | 1,589 | 1,589 | 1,589 | |||||||||
| Right-of-use leased assets | 5,766 | 6,472 | 6,709 | |||||||||
| Other real estate owned | 4,416 | 4,527 | 4,740 | |||||||||
| Bank owned life insurance | 29,858 | 29,340 | 29,161 | |||||||||
| Other assets | 17,851 | 16,432 | 16,739 | |||||||||
| Total assets | $ | 1,622,237 | $ | 1,430,840 | $ | 1,422,681 | ||||||
| Liabilities | ||||||||||||
| Deposits: | ||||||||||||
| Noninterest bearing | $ | 281,679 | $ | 178,584 | $ | 183,000 | ||||||
| Interest bearing | 1,087,663 | 984,864 | 994,241 | |||||||||
| Total deposits | 1,369,342 | 1,163,448 | 1,177,241 | |||||||||
| Federal funds purchased | 940 | 24,437 | 71 | |||||||||
| Federal Home Loan Bank borrowings | 68,000 | 68,500 | 73,667 | |||||||||
| Trust preferred capital notes | 4,124 | 4,124 | 4,124 | |||||||||
| Lease liabilities | 6,027 | 6,737 | 6,967 | |||||||||
| Other liabilities | 8,014 | 8,115 | 7,973 | |||||||||
| Total liabilities | 1,456,447 | 1,275,361 | 1,270,043 | |||||||||
| Shareholders' Equity | ||||||||||||
| Common stock (200,000,000 shares authorized $0.01 par value; 22,321,000, 22,422,621, and 22,335,411 shares issued and outstanding, respectively) | 223 | 224 | 223 | |||||||||
| Additional paid in capital | 150,708 | 150,728 | 150,264 | |||||||||
| Retained earnings (deficit) | 9,300 | 2,562 | (586 | ) | ||||||||
| Accumulated other comprehensive income | 5,559 | 1,965 | 2,737 | |||||||||
| Total shareholders' equity | 165,790 | 155,479 | 152,638 | |||||||||
| Total liabilities and shareholders' equity | $ | 1,622,237 | $ | 1,430,840 | $ | 1,422,681 | ||||||
| 13 |
COMMUNITY BANKERS TRUST CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED
(Dollars in thousands)
| YTD | Three months ended | YTD | Three months ended | |||||||||||||||||||||
| 2020 | 30-Sep-20 | 30-Jun-20 | 2019 | 30-Sep-19 | 30-Jun-19 | |||||||||||||||||||
| Interest and dividend income | ||||||||||||||||||||||||
| Interest and fees on loans | $ | 38,858 | $ | 12,760 | $ | 13,012 | $ | 38,246 | $ | 13,187 | $ | 12,640 | ||||||||||||
| Interest and fees on PCI loans | 3,121 | 962 | 1,062 | 4,877 | 2,333 | 1,251 | ||||||||||||||||||
| Interest on federal funds sold | - | - | - | 14 | 9 | 5 | ||||||||||||||||||
| Interest on deposits in other banks | 231 | 121 | 41 | 300 | 87 | 117 | ||||||||||||||||||
| Interest and dividends on securities | ||||||||||||||||||||||||
| Taxable | 4,000 | 1,362 | 1,287 | 4,483 | 1,489 | 1,472 | ||||||||||||||||||
| Nontaxable | 1,036 | 344 | 349 | 1,252 | 355 | 421 | ||||||||||||||||||
| Total interest and dividend income | 47,246 | 15,549 | 15,751 | 49,172 | 17,460 | 15,906 | ||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||
| Interest on deposits | 9,215 | 2,614 | 3,182 | 10,521 | 3,698 | 3,589 | ||||||||||||||||||
| Interest on borrowed funds | 720 | 222 | 209 | 1,107 | 343 | 317 | ||||||||||||||||||
| Total interest expense | 9,935 | 2,836 | 3,391 | 11,628 | 4,041 | 3,906 | ||||||||||||||||||
| Net interest income | 37,311 | 12,713 | 12,360 | 37,544 | 13,419 | 12,000 | ||||||||||||||||||
| Provision for loan losses | 4,200 | - | 900 | 125 | - | 125 | ||||||||||||||||||
| Net interest income after provision for loan losses | 33,111 | 12,713 | 11,460 | 37,419 | 13,419 | 11,875 | ||||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||
| Service charges and fees | 1,817 | 613 | 532 | 2,074 | 758 | 707 | ||||||||||||||||||
| Gain on securities transactions, net | 281 | 78 | 242 | 274 | 50 | 238 | ||||||||||||||||||
| Gain on sale of loans | 11 | - | - | - | - | - | ||||||||||||||||||
| Income on bank owned life insurance | 518 | 171 | 173 | 546 | 181 | 184 | ||||||||||||||||||
| Mortgage loan income | 822 | 228 | 373 | 338 | 176 | 100 | ||||||||||||||||||
| Other | 974 | 382 | 296 | 744 | 346 | 222 | ||||||||||||||||||
| Total noninterest income | 4,423 | 1,472 | 1,616 | 3,976 | 1,511 | 1,451 | ||||||||||||||||||
| Noninterest expense | ||||||||||||||||||||||||
| Salaries and employee benefits | 14,806 | 5,041 | 4,613 | 15,943 | 5,289 | 5,273 | ||||||||||||||||||
| Occupancy expenses | 2,420 | 815 | 778 | 2,662 | 813 | 919 | ||||||||||||||||||
| Equipment expenses | 1,047 | 330 | 345 | 1,152 | 377 | 394 | ||||||||||||||||||
| FDIC assessment | 455 | 174 | 156 | 316 | 4 | 162 | ||||||||||||||||||
| Data processing fees | 1,821 | 656 | 573 | 1,741 | 594 | 579 | ||||||||||||||||||
| Other real estate expenses, net | 89 | 87 | (4 | ) | 662 | 565 | 105 | |||||||||||||||||
| Other operating expenses | 4,355 | 1,423 | 1,412 | 4,585 | 1,588 | 1,559 | ||||||||||||||||||
| Total noninterest expense | 24,993 | 8,526 | 7,873 | 27,061 | 9,230 | 8,991 | ||||||||||||||||||
| Income before income taxes | 12,541 | 5,659 | 5,203 | 14,334 | 5,700 | 4,335 | ||||||||||||||||||
| Income tax expense | 2,450 | 1,143 | 1,043 | 2,674 | 1,087 | 791 | ||||||||||||||||||
| Net income | $ | 10,091 | $ | 4,516 | $ | 4,160 | $ | 11,660 | $ | 4,613 | $ | 3,544 | ||||||||||||
| 14 |
COMMUNITY BANKERS TRUST CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED
(Dollars in thousands)
| Three months ended | ||||||||||||||||||||
| 30-Sep-20 | 30-Jun-20 | 31-Mar-20 | 31-Dec-19 | 30-Sep-19 | ||||||||||||||||
| Interest and dividend income | ||||||||||||||||||||
| Interest and fees on loans | $ | 12,760 | $ | 13,012 | $ | 13,086 | $ | 13,305 | $ | 13,187 | ||||||||||
| Interest and fees on PCI loans | 962 | 1,062 | 1,097 | 1,165 | 2,333 | |||||||||||||||
| Interest on federal funds sold | - | - | - | - | 9 | |||||||||||||||
| Interest on deposits in other banks | 121 | 41 | 69 | 91 | 87 | |||||||||||||||
| Interest and dividends on securities | ||||||||||||||||||||
| Taxable | 1,362 | 1,287 | 1,351 | 1,387 | 1,489 | |||||||||||||||
| Nontaxable | 344 | 349 | 343 | 329 | 355 | |||||||||||||||
| Total interest and dividend income | 15,549 | 15,751 | 15,946 | 16,277 | 17,460 | |||||||||||||||
| Interest expense | ||||||||||||||||||||
| Interest on deposits | 2,614 | 3,182 | 3,419 | 3,515 | 3,698 | |||||||||||||||
| Interest on borrowed funds | 222 | 209 | 289 | 349 | 343 | |||||||||||||||
| Total interest expense | 2,836 | 3,391 | 3,708 | 3,864 | 4,041 | |||||||||||||||
| Net interest income | 12,713 | 12,360 | 12,238 | 12,413 | 13,419 | |||||||||||||||
| Provision for loan losses | - | 900 | 3,300 | 200 | - | |||||||||||||||
| Net interest income after provision for loan losses | 12,713 | 11,460 | 8,938 | 12,213 | 13,419 | |||||||||||||||
| Noninterest income | ||||||||||||||||||||
| Service charges and fees | 613 | 532 | 672 | 757 | 758 | |||||||||||||||
| Gain (loss) on securities transactions, net | 78 | 242 | (39 | ) | (39 | ) | 50 | |||||||||||||
| Gain on sale of loans | - | - | 11 | 14 | - | |||||||||||||||
| Income on bank owned life insurance | 171 | 173 | 174 | 178 | 181 | |||||||||||||||
| Mortgage loan income | 228 | 373 | 221 | 148 | 176 | |||||||||||||||
| Other | 382 | 296 | 296 | 320 | 346 | |||||||||||||||
| Total noninterest income | 1,472 | 1,616 | 1,335 | 1,378 | 1,511 | |||||||||||||||
| Noninterest expense | ||||||||||||||||||||
| Salaries and employee benefits | 5,041 | 4,613 | 5,152 | 5,480 | 5,289 | |||||||||||||||
| Occupancy expenses | 815 | 778 | 827 | 791 | 813 | |||||||||||||||
| Equipment expenses | 330 | 345 | 372 | 332 | 377 | |||||||||||||||
| FDIC assessment | 174 | 156 | 125 | (20 | ) | 4 | ||||||||||||||
| Data processing fees | 656 | 573 | 592 | 588 | 594 | |||||||||||||||
| Other real estate expenses, net | 87 | (4 | ) | 6 | 56 | 565 | ||||||||||||||
| Other operating expenses | 1,423 | 1,412 | 1,520 | 1,441 | 1,588 | |||||||||||||||
| Total noninterest expense | 8,526 | 7,873 | 8,594 | 8,668 | 9,230 | |||||||||||||||
| Income before income taxes | 5,659 | 5,203 | 1,679 | 4,923 | 5,700 | |||||||||||||||
| Income tax expense | 1,143 | 1,043 | 264 | 878 | 1,087 | |||||||||||||||
| Net income | $ | 4,516 | $ | 4,160 | $ | 1,415 | $ | 4,045 | $ | 4,613 | ||||||||||
| 15 |
COMMUNITY BANKERS TRUST CORPORATION
NET INTEREST MARGIN ANALYSIS
AVERAGE BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
| Three months ended September 30, 2020 | Three months ended June 30, 2020 | |||||||||||||||||||||||
| Average
Balance Sheet | Interest Income / Expense | Average Rates Earned / Paid | Average Balance Sheet | Interest Income / Expense | Average Rates Earned / Paid | |||||||||||||||||||
| ASSETS: | ||||||||||||||||||||||||
| Loans, including fees | $ | 1,169,330 | $ | 12,760 | 4.33 | % | $ | 1,145,956 | $ | 13,012 | 4.55 | % | ||||||||||||
| PCI loans, including fees | 28,480 | 962 | 13.21 | 29,978 | 1,062 | 14.01 | ||||||||||||||||||
| Total loans | 1,197,810 | 13,722 | 4.55 | 1,175,934 | 14,074 | 4.80 | ||||||||||||||||||
| Interest bearing bank balances | 70,590 | 121 | 0.68 | 52,551 | 41 | 0.31 | ||||||||||||||||||
| Federal funds sold | 127 | - | 0.07 | 210 | - | 0.07 | ||||||||||||||||||
| Securities (taxable) | 198,296 | 1,363 | 2.75 | 189,378 | 1,287 | 2.72 | ||||||||||||||||||
| Securities (tax exempt) (1) | 50,551 | 435 | 3.44 | 50,629 | 442 | 3.49 | ||||||||||||||||||
| Total earning assets | 1,517,374 | 15,641 | 4.09 | 1,468,702 | 15,844 | 4.33 | ||||||||||||||||||
| Allowance for loan losses | (12,424 | ) | (12,007 | ) | ||||||||||||||||||||
| Non-earning assets | 108,772 | 109,847 | ||||||||||||||||||||||
| Total assets | $ | 1,613,722 | $ | 1,566,542 | ||||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||
| Demand - interest bearing | $ | 200,995 | $ | 112 | 0.22 | $ | 181,789 | $ | 98 | 0.22 | ||||||||||||||
| Savings and money market | 268,350 | 241 | 0.36 | 241,646 | 228 | 0.38 | ||||||||||||||||||
| Time deposits | 612,848 | 2,261 | 1.46 | 643,465 | 2,856 | 1.78 | ||||||||||||||||||
| Total interest bearing deposits | 1,082,193 | 2,614 | 0.96 | 1,066,900 | 3,182 | 1.20 | ||||||||||||||||||
| Short-term borrowings | 1,611 | 1 | 0.21 | 323 | - | 0.20 | ||||||||||||||||||
| FHLB and other borrowings | 72,285 | 221 | 1.19 | 71,685 | 209 | 1.15 | ||||||||||||||||||
| Total interest bearing liabilities | 1,156,089 | 2,836 | 0.97 | 1,138,908 | 3,391 | 1.19 | ||||||||||||||||||
| Noninterest bearing deposits | 281,026 | 254,216 | ||||||||||||||||||||||
| Other liabilities | 12,980 | 14,396 | ||||||||||||||||||||||
| Total liabilities | 1,450,095 | 1,407,520 | ||||||||||||||||||||||
| Shareholders’ equity | 163,627 | 159,022 | ||||||||||||||||||||||
| Total liabilities and Shareholders’ equity | $ | 1,613,722 | $ | 1,566,542 | ||||||||||||||||||||
| Net interest earnings | $ | 12,805 | $ | 12,453 | ||||||||||||||||||||
| Interest spread | 3.12 | % | 3.14 | % | ||||||||||||||||||||
| Net interest margin | 3.35 | % | 3.40 | % | ||||||||||||||||||||
| Tax-equivalent adjustment: | ||||||||||||||||||||||||
| Securities | $ | 91 | $ | 93 | ||||||||||||||||||||
(1) Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 21%
| 16 |
COMMUNITY BANKERS TRUST CORPORATION
NET INTEREST MARGIN ANALYSIS
AVERAGE BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
| Three months ended September 30, 2020 | Three months ended September 30, 2019 | |||||||||||||||||||||||
| Average Balance Sheet | Interest Income / Expense | Average Rates Earned / Paid | Average Balance Sheet | Interest Income / Expense | Average Rates Earned / Paid | |||||||||||||||||||
| ASSETS: | ||||||||||||||||||||||||
| Loans, including fees | $ | 1,169,330 | $ | 12,760 | 4.33 | % | $ | 1,037,433 | $ | 13,187 | 5.04 | % | ||||||||||||
| PCI loans, including fees | 28,480 | 962 | 13.21 | 34,999 | 2,333 | 26.07 | ||||||||||||||||||
| Total loans | 1,197,810 | 13,722 | 4.55 | 1,072,432 | 15,520 | 5.74 | ||||||||||||||||||
| Interest bearing bank balances | 70,590 | 121 | 0.68 | 13,454 | 87 | 2.58 | ||||||||||||||||||
| Federal funds sold | 127 | - | 0.07 | 1,795 | 9 | 2.08 | ||||||||||||||||||
| Securities (taxable) | 198,296 | 1,363 | 2.75 | 195,401 | 1,489 | 3.05 | ||||||||||||||||||
| Securities (tax exempt) (1) | 50,551 | 435 | 3.44 | 49,616 | 450 | 3.63 | ||||||||||||||||||
| Total earning assets | 1,517,374 | 15,641 | 4.09 | 1,332,698 | 17,555 | 5.23 | ||||||||||||||||||
| Allowance for loan losses | (12,424 | ) | (8,872 | ) | ||||||||||||||||||||
| Non-earning assets | 108,772 | 101,129 | ||||||||||||||||||||||
| Total assets | $ | 1,613,722 | $ | 1,424,955 | ||||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||
| Demand - interest bearing | $ | 200,995 | $ | 112 | 0.22 | $ | 155,208 | $ | 85 | 0.22 | ||||||||||||||
| Savings and money market | 268,350 | 241 | 0.36 | 224,401 | 330 | 0.58 | ||||||||||||||||||
| Time deposits | 612,848 | 2,261 | 1.46 | 632,625 | 3,283 | 2.06 | ||||||||||||||||||
| Total interest bearing deposits | 1,082,193 | 2,614 | 0.96 | 1,012,234 | 3,698 | 1.45 | ||||||||||||||||||
| Short-term borrowings | 1,611 | 1 | 0.21 | 4,409 | 28 | 2.53 | ||||||||||||||||||
| FHLB and other borrowings | 72,285 | 221 | 1.19 | 62,079 | 315 | 1.99 | ||||||||||||||||||
| Total interest bearing liabilities | 1,156,089 | 2,836 | 0.97 | 1,078,722 | 4,041 | 1.49 | ||||||||||||||||||
| Noninterest bearing deposits | 281,026 | 181,249 | ||||||||||||||||||||||
| Other liabilities | 12,980 | 14,246 | ||||||||||||||||||||||
| Total liabilities | 1,450,095 | 1,274,217 | ||||||||||||||||||||||
| Shareholders’ equity | 163,627 | 150,738 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,613,722 | $ | 1,424,955 | ||||||||||||||||||||
| Net interest earnings | $ | 12,805 | $ | 13,514 | ||||||||||||||||||||
| Interest spread | 3.12 | % | 3.74 | % | ||||||||||||||||||||
| Net interest margin | 3.35 | % | 4.02 | % | ||||||||||||||||||||
| Tax-equivalent adjustment: | ||||||||||||||||||||||||
| Securities | $ | 91 | $ | 95 | ||||||||||||||||||||
(1) Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 21%.
| 17 |
COMMUNITY BANKERS TRUST CORPORATION
NET INTEREST MARGIN ANALYSIS
AVERAGE BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
| Nine months ended September 30, 2020 | Nine months ended September 30, 2019 | |||||||||||||||||||||||
| Average Balance Sheet | Interest Income / Expense | Average Rates Earned / Paid | Average Balance Sheet | Interest Income / Expense | Average Rates Earned / Paid | |||||||||||||||||||
| ASSETS: | ||||||||||||||||||||||||
| Loans, including fees | $ | 1,127,002 | $ | 38,858 | 4.59 | % | $ | 1,016,041 | $ | 38,246 | 5.03 | % | ||||||||||||
| PCI loans, including fees | 29,917 | 3,121 | 13.71 | 36,321 | 4,877 | 17.70 | ||||||||||||||||||
| Total loans | 1,156,919 | 41,979 | 4.83 | 1,052,362 | 43,123 | 5.48 | ||||||||||||||||||
| Interest bearing bank balances | 46,620 | 231 | 0.66 | 15,752 | 300 | 2.55 | ||||||||||||||||||
| Federal funds sold | 159 | - | 0.36 | 890 | 14 | 2.17 | ||||||||||||||||||
| Securities (taxable) | 190,035 | 4,000 | 2.81 | 190,433 | 4,483 | 3.14 | ||||||||||||||||||
| Securities (tax exempt) (1) | 50,192 | 1,311 | 3.48 | 58,577 | 1,585 | 3.61 | ||||||||||||||||||
| Total earning assets | 1,443,925 | 47,521 | 4.38 | 1,318,014 | 49,505 | 5.02 | ||||||||||||||||||
| Allowance for loan losses | (11,023 | ) | (8,925 | ) | ||||||||||||||||||||
| Non-earning assets | 108,056 | 100,221 | ||||||||||||||||||||||
| Total assets | $ | 1,540,958 | $ | 1,409,310 | ||||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||
| Demand - interest bearing | $ | 184,415 | $ | 304 | 0.22 | $ | 156,335 | $ | 258 | 0.22 | ||||||||||||||
| Savings and money market | 243,311 | 749 | 0.41 | 220,868 | 930 | 0.56 | ||||||||||||||||||
| Time deposits | 629,598 | 8,162 | 1.73 | 634,434 | 9,333 | 1.97 | ||||||||||||||||||
| Total interest bearing deposits | 1,057,324 | 9,215 | 1.16 | 1,011,637 | 10,521 | 1.39 | ||||||||||||||||||
| Short-term borrowings | 2,038 | 24 | 1.57 | 4,072 | 84 | 2.77 | ||||||||||||||||||
| FHLB and other borrowings | 70,263 | 696 | 1.30 | 64,686 | 1,023 | 2.09 | ||||||||||||||||||
| Total interest bearing liabilities | 1,129,625 | 9,935 | 1.17 | 1,080,395 | 11,628 | 1.44 | ||||||||||||||||||
| Noninterest bearing deposits | 237,198 | 170,919 | ||||||||||||||||||||||
| Other liabilities | 13,849 | 12,809 | ||||||||||||||||||||||
| Total liabilities | 1,380,672 | 1,264,123 | ||||||||||||||||||||||
| Shareholders’ equity | 160,286 | 145,187 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,540,958 | $ | 1,409,310 | ||||||||||||||||||||
| Net interest earnings | $ | 37,586 | $ | 37,877 | ||||||||||||||||||||
| Interest spread | 3.21 | % | 3.58 | % | ||||||||||||||||||||
| Net interest margin | 3.48 | % | 3.84 | % | ||||||||||||||||||||
| Tax-equivalent adjustment: | ||||||||||||||||||||||||
| Securities | $ | 275 | $ | 333 | ||||||||||||||||||||
(1) Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 21%.
| 18 |
Exhibit 99.2
Community Bankers Trust Corporation Announces
Recommencement of Share Repurchase Program and Increase in Quarterly Dividend
October 29, 2020 (Richmond, Virginia) – Community Bankers Trust Corporation (NASDAQ: ESXB), the holding company for Essex Bank, announced today that its Board of Directors has approved the recommencement of its share repurchase program and another increase in its quarterly dividend.
The Company began in January 2020 a program to repurchase up to 1,000,000 shares of its common stock through January 2021 and purchased 130,800 shares until pausing the program at the beginning of the coronavirus (COVID-19) pandemic. The Company announced that its Board of Directors has now reauthorized the program, with approval to repurchase up to 200,000 shares of its common stock through January 2021. Shares of common stock may be purchased under the program periodically in privately negotiated transactions or in open market transactions at prevailing market prices, and pursuant to a trading plan in accordance with applicable securities laws.
The Company also announced that its Board of Directors has declared a quarterly dividend of $0.06 per share with respect to the Company’s outstanding common stock. The dividend will be payable on December 1, 2020 to shareholders of record at the close of business on November 20, 2020. The dividend amount payable in December 2020 is a $0.01 increase over the amount of the quarterly dividends paid since March 2020.
Rex L. Smith, III, the Company’s President and Chief Executive Officer, stated, “We are very pleased to get back on track with our stock repurchase plan and, at the same, increase our dividend yet again. We continue to focus on long-term growth and maximizing value for our shareholders, including the best use of capital for the Company and shareholders. We continue to execute on our key strategies and plans under any and all economic environments, with 2020 being no different, focusing on our day-to-day operations and critically analyzing the strategic opportunities as they become available.”
The actual means and timing of any purchases, target number of shares and prices or range of prices under the repurchase program, which the Company will determine in its discretion, will depend on a number of factors, including the market price of the Company’s common stock, share issuances under the Company’s equity plans, general market and economic conditions, and applicable legal and regulatory requirements. The Company’s Board of Directors may modify, amend or terminate the program at any time. There is no assurance that the Company will purchase any shares under the program.
* * * * *
About Community Bankers Trust Corporation and Essex Bank
Community Bankers Trust Corporation is the holding company for Essex Bank, a Virginia state bank with 24 full-service offices, 18 of which are in Virginia and six of which are in Maryland. The Bank also operates two loan production offices.
Additional information on the Bank is available on the Bank’s website at www.essexbank.com. For information on Community Bankers Trust Corporation, please visit its website at www.cbtrustcorp.com.
Forward-Looking Statements
This press release contains forward-looking statements about the Company’s share repurchases, payment of dividends and strategic plans and objectives. These statements are made on the basis of the Company’s views and assumptions as of this time, and the Company undertakes no obligation to update these statements unless required by law. These statements are not a guarantee of future performance, and actual events or results may differ materially from these statements. Investors should consult the periodic and other reports that the Company files from time to time with the Securities and Exchange Commission (including the information set forth under the caption “Risk Factors” in each of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and its Quarterly Report on Form 10-Q for the period ended June 30, 2020) for information about certain factors, risks and uncertainties that could cause such differences. Copies of these filings may be obtained by visiting the Company’s website at www.cbtrustcorp.com.
Contact: Bruce E. Thomas
Community Bankers Trust Corporation
804-934-9999
Cover |
Oct. 29, 2020 |
|---|---|
| Cover [Abstract] | |
| Document Type | 8-K |
| Amendment Flag | false |
| Document Period End Date | Oct. 29, 2020 |
| Entity File Number | 001-32590 |
| Entity Registrant Name | COMMUNITY BANKERS TRUST CORPORATION |
| Entity Central Index Key | 0001323648 |
| Entity Tax Identification Number | 20-2652949 |
| Entity Incorporation, State or Country Code | VA |
| Entity Address, Address Line One | 9954 Mayland Drive |
| Entity Address, Address Line Two | Suite 2100 |
| Entity Address, City or Town | Richmond |
| Entity Address, State or Province | VA |
| Entity Address, Postal Zip Code | 23233 |
| City Area Code | 804 |
| Local Phone Number | 934-9999 |
| Written Communications | false |
| Soliciting Material | false |
| Pre-commencement Tender Offer | false |
| Pre-commencement Issuer Tender Offer | false |
| Title of 12(b) Security | Common Stock, $0.01 par value |
| Trading Symbol | ESXB |
| Security Exchange Name | NASDAQ |
| Entity Emerging Growth Company | false |
-8?20$3;8T.P6BP^0"X99K>]9!:G