UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of report (Date of earliest event reported): November 7, 2016
GLOBAL
PARTNERS LP
(Exact
name of registrant as specified in its charter)
Delaware |
001-32593 |
74-3140887 |
(State or other jurisdiction |
(Commission |
(IRS Employer |
P.O. Box 9161 |
(Address of Principal Executive Offices) |
(781) 894-8800
(Registrant’s telephone number, including area
code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On November 7, 2016, Global Partners LP (the “Partnership”) issued a press release announcing its third quarter 2016 financial results. The press release contains measures that may be deemed non-GAAP financial measures as defined in Item 10 of Regulation S-K under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The most directly comparable generally accepted accounting principles (“GAAP”) financial measures and information reconciling the GAAP and non-GAAP financial measures are also included in the press release. A copy of the Partnership’s press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The information furnished pursuant to Item 2.02 in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, unless the Partnership specifically states that the information is to be considered “filed” under the Exchange Act or incorporates it by reference into a filing under the Securities Act of 1933, as amended, or the Exchange Act.
Item 7.01. Regulation FD Disclosure
The information set forth under Item 2.02 of this Current Report on Form 8-K is hereby incorporated in Item 7.01 by reference
The information furnished pursuant to Item 7.01 in this Current Report
on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed”
for the purposes of Section 18 of the Exchange Act, or otherwise subject
to the liability of that section, unless the Partnership specifically
states that the information is to be considered “filed” under the
Exchange Act or incorporates it by reference into a filing under the
Securities Act of 1933, as amended, or the Exchange Act.
Item
9.01. Financial Statements and Exhibits
(d) |
Exhibit |
99.1* | Global Partners LP Press Release dated November 7, 2016 |
* Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLOBAL PARTNERS LP |
|||||
By: |
Global GP LLC, |
||||
its general partner |
|||||
Dated: |
November 7, 2016 |
|
By: /s/ Edward J. Faneuil |
||
|
Executive Vice President, |
EXHIBIT INDEX
Exhibit |
Description |
|
99.1* |
Global Partners LP Press Release dated November 7, 2016 |
* Furnished herewith.
Exhibit 99.1
Global Partners Reports Third-Quarter 2016 Financial Results
WALTHAM, Mass.--(BUSINESS WIRE)--November 7, 2016--Global Partners LP (NYSE:GLP) today reported financial results for the third quarter ended September 30, 2016.
“In our Gasoline Distribution and Station Operations segment, we generated a solid product margin of $136.8 million in the quarter, a result comparable to the strong margin achieved in the same period last year,” said Eric Slifka, President and Chief Executive Officer of Global Partners. “Through the end of Q3, this year we have finalized a $63.5 million sale-leaseback transaction and have completed the sale of certain non-strategic gasoline stations and convenience stores for a total of $57.7 million, which includes the sale of 30 sites in Western New York and Pennsylvania to Mirabito Holdings. In addition, we have added 22 leased gasoline stations and c-stores to our retail portfolio and are proceeding with the sale of other non-strategic retail sites through NRC Realty & Capital Advisors.
“Within our Wholesale segment, gasoline and gasoline blendstocks product margin tripled in the quarter to $21.5 million, as we continued to capitalize on favorable market opportunities and leverage our storage capacity across the Northeast.
“As a result of the uncertainty surrounding the crude oil markets, in the third quarter we recorded a significant non-cash goodwill and long-lived asset impairment charge related to our Wholesale segment that negatively impacted our financial results,” Slifka said.
Financial Results Summary
Global’s financial results for the three months ended September 30, 2016 were impacted by the following:
The net loss attributable to the Partnership for the third-quarter of 2016 was $119.6 million, or $3.54 per limited partner unit, compared with third-quarter 2015 net income of $8.2 million, or $0.16 per diluted limited partner unit. Excluding the net loss on sale and disposition of assets and impairment charges, the net loss attributable to the Partnership for the third quarter of 2016 would have been $82,000.
Earnings before interest, taxes, depreciation and amortization (EBITDA) for the third quarter of 2016 was negative $67.8 million, compared with EBITDA of $59.3 million for the comparable period of 2015. Adjusted EBITDA, which is EBITDA adjusted for the loss on sale and disposition of assets and impairment charges was $51.6 million for the third quarter of 2016 versus $60.0 million for the comparable period of 2015.
Distributable cash flow for the third quarter of 2016 was negative $100.2 million, compared with distributable cash flow of $29.6 million for the same period of 2015. Excluding the net loss on sale and disposition of assets and impairment charges in both periods, distributable cash flow would have been $19.3 million and $30.3 million for the three months ended September 30, 2016 and 2015, respectively.
Gross profit for the third quarter of 2016 was $132.6 million, compared with $152.3 million for the comparable period of 2015. Combined product margin, which is gross profit adjusted for depreciation allocated to cost of sales, was $157.2 million and $178.7 million for the third quarters of 2016 and 2015, respectively.
The Gasoline Distribution and Station Operations (GDSO) segment product margin was $136.8 million versus $137.3 million in the third quarter of 2015.
Wholesale segment product margin was $16.1 million, compared with $35.3 million in the third quarter of 2015, as favorable market conditions in wholesale gasoline were more than offset by negative crude oil product margin of $16.8 million. The crude oil margin primarily reflected tighter differentials, the absence of logistics nominations from one particular contract customer and fixed costs with respect to contracted barges, pipeline commitments and railcar leases. Due to the absence of third quarter 2016 nominations by that customer, the Partnership expects additional revenue of approximately $8.2 million by December 31, 2016 related to the take-or-pay nature of the contract. Revenue from this contract in the fourth quarter of 2016 will reflect those amounts owed for the lack of nominations during the year, which through the first three quarters of 2016 totals $19.8 million.
Commercial segment product margin was $4.2 million in the third quarter of 2016, compared with $6.1 million for the same period in 2015, primarily due to a decrease in bunkering activity.
Sales for the third quarter of 2016 were $2.0 billion, compared with $2.5 billion for the same period in 2015 due to a decline in prices and volume sold. Wholesale segment sales were $947.7 million, compared with $1.3 billion for the third quarter of 2015. Sales in the GDSO segment were $920.3 million versus $1.0 billion for the same period in 2015. Commercial segment sales were $162.1 million, compared with $161.5 million for the third quarter of 2015.
Wholesale segment volume was 687.5 million gallons in the third quarter of 2016, compared with 852.2 million gallons for the same period of 2015, primarily due to a decline in crude oil and, to a lesser extent, Wholesale gasoline and gasoline blendstocks.
Volume in the GDSO segment was 415.1 million gallons for the third quarter of 2016, compared with 405.9 million gallons in the third quarter of 2015, primarily attributable to the expansion of the Partnership’s portfolio, including the 22 sites in Western Massachusetts.
Commercial segment volume was 121.9 million gallons, compared with 103.3 million gallons for the third quarter of 2015.
Combined product margin, EBITDA, Adjusted EBITDA, and DCF are non-GAAP (Generally Accepted Accounting Principles) financial measures, which are explained in greater detail below under “Use of Non-GAAP Financial Measures.” Please refer to Financial Reconciliations included in this news release for reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures for the three and nine months ended September 30, 2016 and 2015.
Recent Developments
Business Outlook
Based on its results through the first nine months of 2016 Global expects to achieve full-year EBITDA above the mid-point of its guidance of $170 million to $200 million, which guidance excludes the gain or loss on the sale and disposition of assets and any impairment charges. The Partnership’s guidance and future performance are based on assumptions regarding market conditions such as the crude oil market, business cycles, demand for petroleum products and renewable fuels, utilization of assets and facilities, weather, credit markets, the regulatory and permitting environment and the forward product pricing curve, which could influence quarterly financial results. The Partnership believes these assumptions are reasonable given currently available information and its assessment of historical trends. Because Global’s assumptions and future performance are subject to a wide range of business risks and uncertainties, the Partnership can provide no assurance that actual performance will fall within guidance ranges.
Financial Results Conference Call
Management will review the Partnership’s third-quarter 2016 financial results in a teleconference call for analysts and investors today.
Time: | 10:00 a.m. ET | |||
Dial-in numbers: | (877) 709-8155 (U.S. and Canada) | |||
(201) 689-8881 (International) | ||||
The call also will be webcast live and archived on Global’s website.
Use of Non-GAAP Financial Measures
Product Margin
Global Partners views product margin as an important performance measure of the core profitability of its operations. The Partnership reviews product margin monthly for consistency and trend analysis. Global Partners defines product margin as product sales minus product costs. Product sales primarily include sales of unbranded and branded gasoline, distillates, residual oil, renewable fuels, crude oil, natural gas and propane, as well as convenience store sales, gasoline station rental income and revenue generated from the Partnership’s logistics activities when it engages in the storage, transloading and shipment of products owned by others. Product costs include the cost of acquiring the refined petroleum products, renewable fuels, crude oil, natural gas and propane and all associated costs including shipping and handling costs to bring such products to the point of sale, as well as product costs related to convenience store items and costs associated with the Partnership’s logistics activities. The Partnership also looks at product margin on a per unit basis (product margin divided by volume). Product margin is a non-GAAP financial measure used by management and external users of Global Partners’ consolidated financial statements to assess the Partnership’s business. Product margin should not be considered an alternative to net income, operating income, cash flow from operations, or any other measure of financial performance presented in accordance with GAAP. In addition, Global Partners’ product margin may not be comparable to product margin or a similarly titled measure of other companies.
EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA are non-GAAP financial measures used as supplemental financial measures by management and may be used by external users of Global Partners’ consolidated financial statements, such as investors, commercial banks and research analysts, to assess the Partnership’s:
Adjusted EBITDA is EBITDA adjusted for the gain or loss on the sale and disposition of assets and impairment charges. EBITDA and Adjusted EBITDA should not be considered as alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income, and these measures may vary among other companies. Therefore, EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
Distributable Cash Flow
Distributable cash flow is an important non-GAAP financial measure for our limited partners since it serves as an indicator of our success in providing a cash return on their investment. Distributable cash flow as defined by our partnership agreement is net income plus depreciation and amortization minus maintenance capital expenditures, as well as adjustments to eliminate items approved by the audit committee of the board of directors of our general partner that are extraordinary or non-recurring in nature and that would otherwise increase distributable cash flow.
Distributable cash flow as used in our partnership agreement determines our ability to make cash distributions on our incentive distribution rights. The investment community also uses a distributable cash flow metric similar to the metric used in our partnership agreement with respect to publicly traded partnerships to indicate whether or not such partnerships have generated sufficient earnings on a current or historic level that can sustain or support an increase in quarterly cash distribution. Our partnership agreement does not permit adjustments for certain non-cash items, such as net losses on the sale and disposition of assets and goodwill and long-lived asset impairment charges.
Distributable cash flow should not be considered as an alternative to net income, operating income, cash flow from operations, or any other measure of financial performance presented in accordance with GAAP. In addition, our distributable cash flow may not be comparable to distributable cash flow or similarly titled measures of other companies.
About Global Partners LP
A publicly traded midstream logistics and marketing master limited partnership, Global Partners owns, controls or has access to one of the largest terminal networks of petroleum products and renewable fuels in the Northeast. Global also is one of the largest distributors of gasoline, distillates, residual oil and renewable fuels to wholesalers, retailers and commercial customers in New England and New York. The Partnership is engaged in the transportation of crude oil and other products by rail from the mid-continental U.S. and Canada to the East and West Coasts for distribution to refiners and others. With approximately 1,500 locations, primarily in the Northeast, Global also is one of the largest independent owners, suppliers and operators of gasoline stations and convenience stores. Global is No. 276 in the Fortune 500 list of America’s largest corporations. For additional information, visit www.globalp.com.
Forward-looking Statements
Certain statements and information in this press release may constitute “forward-looking statements.” The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
GLOBAL PARTNERS LP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per unit data) (Unaudited) |
||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||
Sales | $ | 2,030,198 | $ | 2,486,203 | $ | 5,927,209 | $ | 8,145,407 | ||||||||||||||
Cost of sales | 1,897,587 | 2,333,904 | 5,535,197 | 7,680,362 | ||||||||||||||||||
Gross profit | 132,611 | 152,299 | 392,012 | 465,045 | ||||||||||||||||||
Costs and operating expenses: | ||||||||||||||||||||||
Selling, general and administrative expenses | 36,705 | 42,480 | 108,329 | 136,657 | ||||||||||||||||||
Operating expenses | 70,591 | 77,309 | 218,718 | 218,133 | ||||||||||||||||||
Amortization expense | 2,260 | 2,319 | 7,128 | 10,730 | ||||||||||||||||||
Net loss on sale and disposition of assets | 7,486 | 680 | 13,966 | 1,330 | ||||||||||||||||||
Goodwill and long-lived asset impairment | 147,817 | - | 149,972 | - | ||||||||||||||||||
Total costs and operating expenses | 264,859 | 122,788 | 498,113 | 366,850 | ||||||||||||||||||
Operating (loss) income | (132,248 | ) | 29,511 | (106,101 | ) | 98,195 | ||||||||||||||||
Interest expense | (21,197 | ) | (20,643 | ) | (65,192 | ) | (51,057 | ) | ||||||||||||||
(Loss) income before income tax expense | (153,445 | ) | 8,868 | (171,293 | ) | 47,138 | ||||||||||||||||
Income tax expense | (3,138 | ) | (722 | ) | (1,668 | ) | (969 | ) | ||||||||||||||
Net (loss) income | (156,583 | ) | 8,146 | (172,961 | ) | 46,169 | ||||||||||||||||
Net loss (income) attributable to noncontrolling interest | 37,032 | 66 | 39,076 | (324 | ) | |||||||||||||||||
Net (loss) income attributable to Global Partners LP | (119,551 | ) | 8,212 | (133,885 | ) | 45,845 | ||||||||||||||||
Less: General partner's interest in net (loss) income, including | ||||||||||||||||||||||
incentive distribution rights (1) | (801 | ) | 2,832 | (897 | ) | 7,682 | ||||||||||||||||
Limited partners' interest in net (loss) income | $ | (118,750 | ) | $ | 5,380 | $ | (132,988 | ) | $ | 38,163 | ||||||||||||
Basic net (loss) income per limited partner unit (2) | $ | (3.54 | ) | $ | 0.16 | $ | (3.97 | ) | $ | 1.20 | ||||||||||||
Diluted net (loss) income per limited partner unit (2) | $ | (3.54 | ) | $ | 0.16 | $ | (3.97 | ) | $ | 1.20 | ||||||||||||
Basic weighted average limited partner units outstanding | 33,531 | 33,531 | 33,522 | 31,733 | ||||||||||||||||||
Diluted weighted average limited partner units outstanding (3) | 33,531 | 33,653 | 33,522 | 31,909 | ||||||||||||||||||
(1) The General Partner interest was 0.67% for the three months ended September 30, 2016 and 2015 and for the nine months ended September 30, 2016. As a result of the June 2015 issuance of 3,000,000 common units, the general partner interest was, based on a weighted average, 0.73% for the nine months ended September 30, 2015. |
(2) Under the Partnership's partnership agreement, for any quarterly period, the incentive distribution rights ("IDRs") participate in net income only to the extent of the amount of cash distributions actually declared, thereby excluding the IDRs from participating in the Partnership's undistributed net income or losses. Accordingly, the Partnership's undistributed net income is assumed to be allocated to the limited partners' interest and to the General Partner's general partner interest. Limited partners' interest in net income is divided by the weighted average limited partner units outstanding in computing the net income per limited partner unit. |
(3) Basic units were used to calculate diluted net loss per limited partner unit for the three and nine months ended September 30, 2016, as using the effects of phantom units would have an anti-dilutive effect on net income per limited partner unit. |
GLOBAL PARTNERS LP CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||||||||
September 30, 2016 |
December 31, 2015 |
|||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 14,943 | $ | 1,116 | ||||||||
Accounts receivable, net | 281,008 | 311,354 | ||||||||||
Accounts receivable - affiliates | 2,335 | 2,578 | ||||||||||
Inventories | 438,254 | 388,952 | ||||||||||
Brokerage margin deposits | 18,681 | 31,327 | ||||||||||
Derivative assets | 24,563 | 66,099 | ||||||||||
Prepaid expenses and other current assets | 73,665 | 65,609 | ||||||||||
Total current assets | 853,449 | 867,035 | ||||||||||
Property and equipment, net | 1,128,765 | 1,242,683 | ||||||||||
Intangible assets, net | 67,586 | 75,694 | ||||||||||
Goodwill | 299,057 | 435,369 | ||||||||||
Other assets | 35,663 | 42,894 | ||||||||||
Total assets | $ | 2,384,520 | $ | 2,663,675 | ||||||||
Liabilities and partners' equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 231,241 | $ | 303,781 | ||||||||
Working capital revolving credit facility - current portion | 168,000 | 98,100 | ||||||||||
Environmental liabilities - current portion | 5,329 | 5,350 | ||||||||||
Trustee taxes payable | 83,883 | 95,264 | ||||||||||
Accrued expenses and other current liabilities | 63,107 | 60,328 | ||||||||||
Derivative liabilities | 24,491 | 31,911 | ||||||||||
Total current liabilities | 576,051 | 594,734 | ||||||||||
Working capital revolving credit facility - less current portion | 150,000 | 150,000 | ||||||||||
Revolving credit facility | 180,800 | 269,000 | ||||||||||
Senior notes | 658,497 | 656,564 | ||||||||||
Environmental liabilities - less current portion | 60,552 | 67,883 | ||||||||||
Financing obligations | 152,378 | 89,790 | ||||||||||
Deferred tax liabilities | 72,907 | 84,836 | ||||||||||
Other long-term liabilities | 55,850 | 56,884 | ||||||||||
Total liabilities | 1,907,035 | 1,969,691 | ||||||||||
Partners' equity | ||||||||||||
Global Partners LP equity | 472,164 | 647,789 | ||||||||||
Noncontrolling interest | 5,321 | 46,195 | ||||||||||
Total partners' equity | 477,485 | 693,984 | ||||||||||
Total liabilities and partners' equity | $ | 2,384,520 | $ | 2,663,675 | ||||||||
GLOBAL PARTNERS LP FINANCIAL RECONCILIATIONS (In thousands) (Unaudited) |
|||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||
|
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
Reconciliation of gross profit to product margin | |||||||||||||||||||||
Wholesale segment: | |||||||||||||||||||||
Gasoline and gasoline blendstocks | $ | 21,529 | $ | 7,157 | $ | 64,503 | $ | 54,694 | |||||||||||||
Crude oil | (16,818 | ) | 15,719 |
(28,839 |
) |
67,804 | |||||||||||||||
Other oils and related products |
11,435 |
12,389 |
52,488 | 53,801 | |||||||||||||||||
Total | 16,146 | 35,265 | 88,152 | 176,299 | |||||||||||||||||
Gasoline Distribution and Station Operations segment: | |||||||||||||||||||||
Gasoline distribution |
88,111 | 88,297 | 220,497 | 203,205 | |||||||||||||||||
Station operations | 48,729 | 49,047 | 140,921 | 130,836 | |||||||||||||||||
Total | 136,840 | 137,344 | 361,418 | 334,041 | |||||||||||||||||
Commercial segment | 4,176 | 6,088 | 16,566 | 24,669 | |||||||||||||||||
Combined product margin | 157,162 | 178,697 | 466,136 | 535,009 | |||||||||||||||||
Depreciation allocated to cost of sales | (24,551 | ) | (26,398 | ) | (74,124 | ) | (69,964 | ) | |||||||||||||
Gross profit | $ | 132,611 | $ | 152,299 | $ | 392,012 | $ | 465,045 | |||||||||||||
Reconciliation of net (loss) income to EBITDA and Adjusted EBITDA | |||||||||||||||||||||
Net (loss) income | $ | (156,583 | ) | $ | 8,146 | $ | (172,961 | ) | $ | 46,169 | |||||||||||
Net loss (income) attributable to noncontrolling interest | 37,032 | 66 | 39,076 | (324 | ) | ||||||||||||||||
Net (loss) income attributable to Global Partners LP | (119,551 | ) | 8,212 | (133,885 | ) | 45,845 | |||||||||||||||
Depreciation and amortization, excluding the impact of noncontrolling interest | 27,391 | 29,744 | 83,073 | 82,003 | |||||||||||||||||
Interest expense, excluding the impact of noncontrolling interest | 21,197 | 20,643 | 65,192 | 51,055 | |||||||||||||||||
Income tax expense | 3,138 | 722 | 1,668 | 969 | |||||||||||||||||
EBITDA | (67,825 | ) | 59,321 | 16,048 | 179,872 | ||||||||||||||||
Net loss on sale and disposition of assets | 7,486 | 680 | 13,966 | 1,330 | |||||||||||||||||
Goodwill and long-lived asset impairment | 147,817 | - | 149,972 | - | |||||||||||||||||
Goodwill and long-lived asset impairment attributable to noncontrolling interest | (35,834 | ) | - | (35,834 | ) | - | |||||||||||||||
Adjusted EBITDA | $ | 51,644 | $ | 60,001 | $ | 144,152 | $ | 181,202 | |||||||||||||
Reconciliation of net cash provided by (used in) operating activities to EBITDA and Adjusted EBITDA | |||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 74,143 | $ | 51,840 | $ | 14,160 | $ | (5,392 | ) | ||||||||||||
Net changes in operating assets and liabilities and certain non-cash items | (202,201 | ) | (12,885 | ) | (100,647 | ) | 137,610 | ||||||||||||||
Net cash from operating activities and changes in operating | |||||||||||||||||||||
assets and liabilities attributable to noncontrolling interest | 35,898 | (999 | ) | 35,675 | (4,370 | ) | |||||||||||||||
Interest expense, excluding the impact of noncontrolling interest | 21,197 | 20,643 | 65,192 | 51,055 | |||||||||||||||||
Income tax expense | 3,138 | 722 | 1,668 | 969 | |||||||||||||||||
EBITDA | (67,825 | ) | 59,321 | 16,048 | 179,872 | ||||||||||||||||
Net loss on sale and disposition of assets | 7,486 | 680 | 13,966 | 1,330 | |||||||||||||||||
Goodwill and long-lived asset impairment | 147,817 | - | 149,972 | - | |||||||||||||||||
Goodwill and long-lived asset impairment attributable to noncontrolling interest | (35,834 | ) | - | (35,834 | ) | - | |||||||||||||||
Adjusted EBITDA | $ | 51,644 | $ | 60,001 | $ | 144,152 | $ | 181,202 | |||||||||||||
Reconciliation of net (loss) income to distributable cash flow | |||||||||||||||||||||
Net (loss) income | $ | (156,583 | ) | $ | 8,146 | $ | (172,961 | ) | $ | 46,169 | |||||||||||
Net loss (income) attributable to noncontrolling interest | 37,032 | 66 | 39,076 | (324 | ) | ||||||||||||||||
Net (loss) income attributable to Global Partners LP | (119,551 | ) | 8,212 | (133,885 | ) | 45,845 | |||||||||||||||
Depreciation and amortization, excluding the impact of noncontrolling interest | 27,391 | 29,744 | 83,073 | 82,003 | |||||||||||||||||
Amortization of deferred financing fees and senior notes discount | 1,868 | 1,824 | 5,506 | 5,162 | |||||||||||||||||
Amortization of routine bank refinancing fees | (1,168 | ) | (1,134 | ) | (3,413 | ) | (3,381 | ) | |||||||||||||
Maintenance capital expenditures, excluding the impact of noncontrolling interest | (8,742 | ) | (9,009 | ) | (20,854 | ) | (20,110 | ) | |||||||||||||
Distributable cash flow (1)(2) | $ | (100,202 | ) | $ | 29,637 | $ | (69,573 | ) | $ | 109,519 | |||||||||||
Reconciliation of net cash provided by (used in) operating activities to distributable cash flow | |||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 74,143 | $ | 51,840 | $ | 14,160 | $ | (5,392 | ) | ||||||||||||
Net changes in operating assets and liabilities and certain non-cash items | (202,201 | ) | (12,885 | ) | (100,647 | ) | 137,610 | ||||||||||||||
Net cash from operating activities and changes in operating | |||||||||||||||||||||
assets and liabilities attributable to noncontrolling interest | 35,898 | (999 | ) | 35,675 | (4,370 | ) | |||||||||||||||
Amortization of deferred financing fees and senior notes discount | 1,868 | 1,824 | 5,506 | 5,162 | |||||||||||||||||
Amortization of routine bank refinancing fees | (1,168 | ) | (1,134 | ) | (3,413 | ) | (3,381 | ) | |||||||||||||
Maintenance capital expenditures, excluding the impact of noncontrolling interest | (8,742 | ) | (9,009 | ) | (20,854 | ) | (20,110 | ) | |||||||||||||
Distributable cash flow (1)(2) | $ | (100,202 | ) | $ | 29,637 | $ | (69,573 | ) | $ | 109,519 | |||||||||||
(1) As defined by our partnership agreement, distributable cash flow is not adjusted for certain non-cash items, such as net losses on the sale and disposition of assets and goodwill and long-lived asset impairment charges. |
Distributable cash flow includes a net loss on sale and disposition of assets of $7.5 million and $0.7 million for the three months ended September 30, 2016 and 2015, respectively, and $14.0 million and $1.3 million for the nine months ended September 30, 2016 and 2015, respectively. Distributable cash flow also includes a net goodwill and long-lived asset impairment of $112.0 million ($147.8 million attributed to the Partnership offset by $35.8 million attributed to the noncontrolling interest) and $0 for the three months ended September 30, 2016 and 2015, respectively, and $114.1 million ($150.0 million attributed to the Partnership and $35.8 million attributed to the noncontrolling interest) and $0 for the nine months ended September 30, 2016 and 2015, respectively. Excluding the net loss on sale and disposition of assets and the net goodwill and long-lived asset impairment, distributable cash flow would have been $19.3 million and $30.3 million for the three months ended September 30, 2016 and 2015, respectively, and $58.5 million and $110.8 million for the nine months ended September 30, 2016 and 2015, respectively. |
CONTACT:
Global Partners LP
Daphne H. Foster, 781-894-8800
Chief
Financial Officer
or
Global Partners LP
Edward J. Faneuil,
781-894-8800
Executive Vice President, General Counsel and Secretary