Exhibit
99.3
 


Table of Contents
Condensed Interim Consolidated Statements of Earnings
 
            Three Months Ended
June 30
     Six Months Ended
June 30
 
           
  (US dollars and shares in thousands, except per share

  amounts - unaudited)
   Note      2023      2022      2023      2022  
           
Sales
     6      $       264,972      $       302,922      $       479,437      $       610,166  
           
Cost of sales
                                            
           
Cost of sales, excluding depletion
            $ 58,642      $ 74,943      $ 110,606      $ 144,936  
           
Depletion
     13        54,474        65,682        99,473        123,084  
           
Total cost of sales
            $ 113,116      $ 140,625      $ 210,079      $ 268,020  
           
Gross margin
            $ 151,856      $ 162,297      $ 269,358      $ 342,146  
           
General and administrative expenses
     7        10,216        9,685        20,315        19,089  
           
Share based compensation
     8        4,484        1,608        11,881        11,509  
           
Donations and community investments
     9        1,940        1,160        3,318        1,973  
           
Earnings from operations
            $ 135,216      $ 149,844      $ 233,844      $ 309,575  
           
Gain on disposal of mineral stream interest
     13        (5,027)        -        (5,027)        -  
           
Other (income) expense
     10        (8,692)        (820)        (16,254)        (650)  
           
Earnings before finance costs and income taxes
            $ 148,935      $ 150,664      $ 255,125      $ 310,225  
           
Finance costs
     1
7
.3
       1,352        1,389        2,731        2,811  
           
Earnings before income taxes
            $ 147,583      $ 149,275      $ 252,394      $ 307,414  
           
Income tax (expense) recovery
     2
3
       (6,135)        (201)        445        (872)  
           
Net earnings
            $ 141,448      $ 149,074      $ 252,839      $ 306,542  
           
Basic earnings per share
            $ 0.312      $ 0.330      $ 0.559      $ 0.679  
           
Diluted earnings per share
            $ 0.312      $ 0.330      $ 0.558      $ 0.678  
           
Weighted average number of shares outstanding
                                            
           
Basic
     2
1
       452,892        451,524        452,633        451,221  
           
Diluted
     2
1
       453,575        452,359        453,368        452,123  
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [2]

Table of Contents
Condensed Interim Consolidated Statements of Comprehensive Income
 
            Three Months Ended
June 30
     Six Months Ended
June 30
 
           
  (US dollars in thousands - unaudited)
   Note      2023      2022      2023      2022  
           
Net earnings
            $       141,448      $       149,074      $       252,839      $       306,542  
           
Other comprehensive income
                                            
Items that will not be reclassified to net earnings
                                            
           
Loss on LTIs¹
     1
5
     $ (53,083)      $ (33,874)      $ (8,429)      $ (33,784)  
           
Income tax recovery related to LTIs
     2
3
       6,044        349        2,090        155  
           
Total other comprehensive loss
            $ (47,039)      $ (33,525)      $ (6,339)      $ (33,629)  
           
Total comprehensive income
            $ 94,409      $ 115,549      $ 246,500      $ 272,913  
 
  1)
LTIs = long-term investments – common shares held.
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3]

Table of Contents
 
Condensed Interim Consolidated Balance Sheets
 
  (US dollars in thousands - unaudited)
   Note     
As at
June 30
2023
    
As at
December 31
2022
 
       
Assets
                          
       
Current assets
                          
       
Cash and cash equivalents
     2
2
     $ 828,837      $ 696,089  
       
Accounts receivable
     11        6,971        10,187  
       
Cobalt inventory
     12        4,956        10,530  
       
Taxes receivable
     2
3
       4,217        -  
       
Other
     2
4
       4,466        3,287  
       
Total current assets
            $ 849,447      $ 720,093  
       
Non-current
assets
                          
       
Mineral stream interests
     13      $     5,691,166      $ 5,707,019  
       
Early deposit mineral stream interests
     14        46,843        46,092  
       
Long-term equity investments
     1
5
       255,534        256,095  
       
Property, plant and equipment
     1
6
       8,458        4,210  
       
Other
     2
5
       28,457        26,397  
       
Total
non-current
assets
            $ 6,030,458      $     6,039,813  
       
Total assets
            $ 6,879,905      $ 6,759,906  
       
Liabilities
                          
       
Current liabilities
                          
       
Accounts payable and accrued liabilities
            $ 9,578      $ 12,570  
       
Current taxes payable
     2
3
       -        2,763  
       
Current portion of performance share units
     2
0
.1
       8,692        14,566  
       
Current portion of lease liabilities
     1
7
.2
       609        818  
       
Total current liabilities
            $ 18,879      $ 30,717  
       
Non-current
liabilities
                          
       
Performance share units
     2
0
.1
    
$

4,549     
$
6,673  
       
Lease liabilities
     1
7
.2
       5,925        1,152  
       
Deferred income taxes
     2
3
       190        165  
       
Pension liability
              3,949        3,524  
       
Total
non-current
liabilities
            $ 14,613      $ 11,514  
       
Total liabilities
            $ 33,492      $ 42,231  
       
Shareholders’ equity
                          
       
Issued capital
     1
8
     $ 3,773,227      $ 3,752,662  
       
Reserves
    
1
9
       (26,189)        66,547  
       
Retained earnings
              3,099,375        2,898,466  
       
Total shareholders’ equity
            $ 6,846,413      $ 6,717,675  
       
Total liabilities and shareholders’ equity
            $ 6,879,905      $ 6,759,906  
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4]

Table of Contents
 
Condensed Interim Consolidated Statements of Cash Flows

 
  
 
 
  
Three Months Ended
June 30
 
  
Six Months Ended
June 30
 
  (US dollars in thousands - unaudited)
  
Note
 
  
2023
 
  
2022
 
  
2023
 
  
2022
 
           
Operating activities
                                            
           
Net earnings
            $ 141,448      $ 149,074      $ 252,839      $ 306,542  
           
Adjustments for
                                            
           
Depreciation and depletion
              54,857        66,080        100,247        123,875  
           
Gain on disposal of mineral stream interest
     13        (5,027)        -        (5,027)        -  
           
Interest expense
     1
7
.3
       36        24        53        50  
           
Equity settled stock based compensation
              1,859        1,498        3,402        2,839  
           
Performance share units - expense
     2
0
.1
       2,625        110        8,479        8,670  
           
Performance share units - paid
     2
0
.1
       -        (18,247)        (16,675)        (18,247)  
           
Pension expense
              291        271        458        429  
           
Pension paid
              (20)        -        (116)        -  
           
Income tax expense (recovery)
     2
3
       6,135        201        (445)        872  
           
Loss (gain) on fair value adjustment of share purchase warrants held
     10        280        154        105        897  
           
Investment income recognized in net earnings
              (8,880)        (549)        (16,028)        (743)  
           
Other
              418        42        499        (92)  
           
Change in
non-cash
working capital
     2
2
       1,685        7,365        (387)        (8,553)  
           
Cash generated from operations before income taxes and interest
            $ 195,707      $ 206,023      $ 327,404      $ 416,539  
           
Income taxes paid
              (988)        (80)        (4,332)        (112)  
           
Interest paid
              (15)        (25)        (33)        (51)  
           
Interest received
              7,672        441        14,443        523  
           
Cash generated from operating activities
            $     202,376      $     206,359      $     337,482      $     416,899  
           
Financing activities
                                            
           
Credit facility extension fees
     1
7
.1
     $ (846)      $ (2)      $ (846)      $ (2)  
           
Share purchase options exercised
    
19
.2
       1,134        1,777        10,510        7,549  
           
Lease payments
     1
7
.2
       (177)        (202)        (379)        (402)  
           
Dividends paid
     18.2,22        (131,091)        (117,117)        (131,091)        (117,117)  
           
Cash used for financing activities
            $ (130,980)      $ (115,544)      $ (121,806)      $ (109,972)  
           
Investing activities
                                            
           
Mineral stream interests
     13      $ (88,710)      $ (15,549)      $ (120,234)      $ (60,801)  
           
Early deposit mineral stream interests
     14        -        -        (750)        (750)  
           
Net proceeds on disposal of mineral stream interests
     1
3
       46,400        -        46,400        -  
           
Acquisition of long-term investments
     15,22        (31)        (2,633)        (8,175)        (22,768)  
           
Proceeds on disposal of long-term investments
     15,22        202        -        202        -  
           
Dividends received
              917        108        917        220  
           
Other
              (1,209)        (89)        (1,770)        (125)  
           
Cash used for investing activities
            $ (42,431)      $ (18,163)      $ (83,410)      $ (84,224)  
           
Effect of exchange rate changes on cash and cash equivalents
            $ 175      $ (189)      $ 482      $ (122)  
           
Increase in cash and cash equivalents
            $ 29,140      $ 72,463      $ 132,748      $ 222,581  
           
Cash and cash equivalents, beginning of period
              799,697        376,163        696,089        226,045  
           
Cash and cash equivalents, end of period
     2
2
     $ 828,837      $ 448,626      $ 828,837      $ 448,626  
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [5]

Table of Contents
Condensed Interim Consolidated Statements of Shareholders’ Equity
 
           
                   Reserves                
  (US dollars in thousands -
  unaudited)
  
    Number of
Shares
(000’s)
    
Issued
Capital
    
 
Share
Purchase
Warrants
Reserve 
2
    
Share
Purchase
Options
Reserve
    
Restricted
Share
Units
Reserve
    
LTI
1
Revaluation
Reserve
(Net of Tax)
    
Total
Reserves
    
Retained
Earnings
     Total  
                   
At January 1, 2022
     450,864      $ 3,698,998      $ 83,077      $ 22,349      $ 7,196      $ (65,586)      $ 47,036      $   2,504,083      $   6,250,117  
                   
Total comprehensive income
                                                                                
Net earnings
            $ -      $ -      $ -      $ -      $ -      $ -      $ 157,467      $ 157,467  
OCI
1
              -        -        -        -        (103)        (103)        -        (103)  
                   
Total comprehensive income
            $ -      $ -      $ -      $ -      $ (103)      $ (103)      $ 157,467      $ 157,364  
                   
Income tax recovery (expense)
            $ 793      $ -      $ -      $ -      $ -      $ -      $ -      $ 793  
SBC
1
expense
              -        -        534        808        -        1,342        -        1,342  
Options
1
exercised
     329        8,969        -        (1,437)        -        -        (1,437)        -        7,532  
RSUs
1
released
     88        2,534        -        -        (2,534)        -        (2,534)        -        -  
Dividends (Note 1
8
.2)
              -        -        -        -        -        -        (67,688)        (67,688)  
                   
At March 31, 2022
     451,281      $ 3,711,294      $ 83,077      $ 21,446      $ 5,470      $ (65,689)      $ 44,304      $ 2,593,862      $ 6,349,460  
                   
Total comprehensive income
                                                                                
Net earnings
            $ -      $ -      $ -      $ -      $ -      $ -      $ 149,074      $ 149,074  
OCI
1
              -        -        -        -        (33,525)        (33,525)        -        (33,525)  
                   
Total comprehensive income
            $ -      $ -      $ -      $ -      $ (33,525)      $ (33,525)      $ 149,074      $ 115,549  
                   
Income tax recovery (expense)
            $ (293)      $ -      $ -      $ -      $ -      $ -      $ -      $ (293)  
SBC
1
expense
              -        -        611        886        -        1,497        -        1,497  
Options
1
exercised
     0        20        -        (3)        -        -        (3)        -        17  
Dividends (Note 1
8
.2)
     411        18,279        -        -        -        -        -        (67,708)        (49,429)  
                   
At June 30, 2022
     451,692      $ 3,729,300      $ 83,077      $ 22,054      $ 6,356      $ (99,214)      $ 12,273      $ 2,675,228      $ 6,416,801  
                   
Total comprehensive income
                                                                                
Net earnings
            $ -      $ -      $ -      $ -      $ -      $ -      $ 362,585      $ 362,585  
OCI
1
              -        -        -        -        48,167        48,167        -        48,167  
                   
Total comprehensive income
            $ -      $ -      $ -      $ -      $ 48,167      $ 48,167      $ 362,585      $ 410,752  
                   
Income tax recovery (expense)
            $ 3,644      $ -      $ -      $ -      $ -      $ -      $ -      $ 3,644  
SBC
1
expense
              -        -        1,220        1,786        -        3,006        -        3,006  
Options
1
exercised
     164        4,148        -        (696)        -        -        (696)        -        3,452  
Dividends (Note 1
8
.2)
     463        15,570        -        -        -        -        -        (135,550)        (119,980)  
Realized loss on disposal of LTIs ¹
              -        -        -        -        3,797        3,797        (3,797)        -  
                   
At December 31, 2022
     452,319      $ 3,752,662      $ 83,077      $ 22,578      $ 8,142      $ (47,250)      $ 66,547      $ 2,898,466      $ 6,717,675  
                   
Total comprehensive income
                                                                                
Net earnings
            $ -      $ -      $ -      $ -      $ -      $ -      $ 111,391      $ 111,391  
OCI
1
              -        -        -        -        40,700        40,700        -        40,700  
                   
Total comprehensive income
            $ -      $ -      $ -      $ -      $ 40,700      $ 40,700      $ 111,391      $ 152,091  
                   
SBC
1
expense
            $ -      $ -      $ 631      $ 911      $ -      $ 1,542      $ -      $ 1,542  
Options
1
exercised
     398        10,808        -        (1,752)        -        -        (1,752)        -        9,056  
RSUs
1
released
     59        2,484        -        -        (2,484)        -        (2,484)        -        -  
Warrant expiration
              -        (83,077)        -        -        -        (83,077)        83,077        -  
Dividends (Note 1
8
.2)
              -        -        -        -        -        -        (67,910)        (67,910)  
Realized loss on disposal of LTIs ¹ (Note 19.4)
              -        -        -        -        990        990        (990)        -  
                   
At March 31, 2023
     452,776      $ 3,765,954      $ -      $ 21,457      $ 6,569      $ (5,560)      $ 22,466      $ 3,024,034      $ 6,812,454  
                   
Total comprehensive income
                                                                                
Net earnings
            $ -      $ -      $ -      $ -      $ -      $ -      $ 141,448      $ 141,448  
OCI
1
              -        -        -        -        (47,039)        (47,039)        -        (47,039)  
                   
Total comprehensive income
            $ -      $ -      $ -      $ -      $ (47,039)      $ (47,039)      $ 141,448      $ 94,409  
                   
SBC
1
expense
              -        -        724        1,135        -        1,859        -        1,859  
Options
1
exercised
     33        1,033        -        (162)        -        -        (162)        -        871  
RSUs
1
released
     60        1,482        -        -        (1,482)        -        (1,482)        -        -  
Dividends (Note 1
8
.2)
     100        4,758        -        -        -        -        -        (67,938)        (63,180)  
Realized gain on disposal of LTIs ¹ (Note
19
.4)
              -        -        -        -        (1,831)        (1,831)        1,831        -  
                   
At June 30, 2023
     452,969      $ 3,773,227      $ -      $ 22,019      $ 6,222      $ (54,430)      $ (26,189)      $ 3,099,375      $ 6,846,413  
 
  1)
Definitions as follows: “OCI” = Other Comprehensive Income (Loss); “SBC” = Equity Settled Stock Based Compensation; “Options” = Share Purchase Options; “RSUs” = Restricted Share Units; “LTI’s” = Long-Term Investments; “Warrants” = Share Purchase Warrants.
 
  2)
Refer to Note
1
9
.1.
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [6]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
1.
Description of Business and Nature of Operations
Wheaton Precious Metals Corp. is a precious metal streaming company which generates its revenue primarily from the sale of precious metals (gold, silver and palladium) and cobalt. Wheaton Precious Metals Corp. (“Wheaton” or the “Company”), which is the ultimate parent company of its consolidated group, is incorporated and domiciled in Canada, and its principal place of business is at Suite 3500 - 1021 West Hastings Street, Vancouver, British Columbia, V6E 0C3. The Company trades on the Toronto Stock Exchange (“TSX”), the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”) under the symbol WPM.
As of June 30, 2023, the Company has 29 long-term purchase agreements (three of which are early deposit agreements), with 23 different mining companies, for the purchase of precious metals and cobalt (“precious metal purchase agreements” or “PMPA”) relating to 19 mining assets which are currently operating, 13 which are at various stages of development and 4 which have been placed in care and maintenance or have been closed, located in 13 countries. Pursuant to the PMPAs, Wheaton acquires metal production from the counterparties for an initial upfront payment plus an additional cash payment for each ounce or pound delivered which is either a fixed price or fixed percentage of the market price by contract, generally at or below the prevailing market price.
The condensed interim consolidated financial statements of the Company for the three and six months ended June 30, 2023 were authorized for issue as of August 10, 2023 in accordance with a resolution of the Board of Directors.
 
2.
Basis of Presentation and Statement of Compliance
These unaudited condensed interim consolidated financial statements have been prepared on a historical cost basis, except for certain financial instruments which have been measured at fair value as at the relevant balance sheet date. The consolidated financial statements are presented in United States (“US”) dollars, which is the Company’s functional currency, and all values are rounded to the nearest thousand US dollars (US$ 000’s) unless otherwise noted. References to “Cdn$” refer to Canadian dollars.
These unaudited condensed interim consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board. The accounting policies applied in these unaudited condensed interim consolidated financial statements are based on International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and have been prepared using the same accounting policies and methods of application as disclosed in Note 3 to the audited consolidated financial statements for the year ended December 31, 2022 and were consistently applied to all the periods presented unless otherwise stated below. These unaudited condensed interim consolidated financial statements do not include all the information and note disclosures required by IFRS for annual consolidated financial statements and therefore should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2022.
The preparation of financial statements in accordance with IAS 34 requires the use of certain accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4.
In the opinion of management, all adjustments (including normal recurring adjustments) necessary to present fairly the financial position at June 30, 2023 and the results of operations and cash flows for all periods presented have been made. The interim results are not necessarily indicative of results for a full year.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [7]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
3.
Material Accounting Policy Information
 
3.1.
New Accounting Standards Effective in 2023
Amendment to IAS 12 - Deferred Tax related to Assets and Liabilities arising from a Single Transaction
The amendments to IAS 12 clarify that the initial recognition exemption does not apply to transactions in which equal amounts of deductible and taxable temporary differences arise on initial recognition. The amendments are effective for annual reporting periods beginning on or after January 1, 2023. Early application of the amendments is permitted. The amendments apply to transactions that occur on or after the beginning of the earliest comparative period presented. In addition, at the beginning of the earliest comparative period the following would be recognized:
 
 
·
 
a deferred tax asset to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized and a deferred tax liability for all deductible and taxable temporary differences associated with
right-of-use
assets and lease liabilities; and
 
 
·
 
the cumulative effect of initially applying the amendments as an adjustment to the opening balance of retained earnings (or other component of equity, as appropriate) at that date.
The implementation of this amendment did not have a material impact on the Company.
Amendments to IAS 1 and IFRS Practice Statement 2 – Disclosure of Accounting policies
The amendments require that an entity discloses its material accounting policy information, instead of its significant accounting policies. Further amendments explain how an entity can identify a material accounting policy. Examples of when an accounting policy is likely to be material are added. To support the amendment, the IASB has also developed guidance and examples to explain and demonstrate the application of the ‘four-step materiality process’ described in IFRS Practice Statement 2. The amendments are effective for annual reporting periods beginning on or after January 1, 2023. This amendment did not have a significant impact to the Company’s condensed interim consolidated financial statements.
 
3.2.
Future Changes to Accounting Policies
The IASB has issued the following new or amended standards:
Amendment to IAS
1-
Presentation of Financial statements
The amendments to IAS 1, clarify the presentation of liabilities. The classification of liabilities as current or
non-current
is based on contractual rights that are in existence at the end of the reporting period and is affected by expectations about whether an entity will exercise its right to defer settlement. A liability not due over the next twelve months is classified as
non-current
even if management intends or expects to settle the liability within twelve months. The amendment also introduces a definition of ‘settlement’ to make clear that settlement refers to the transfer of cash, equity instruments, other assets, or services to the counterparty. The amendment issued in October 2022 also clarifies how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. Covenants to be complied with after the reporting date do not affect the classification of debt as current or
non-current
at the reporting date. The amendments are effective for annual reporting periods beginning on or after January 1, 2024. The implementation of this amendment is not expected to have a material impact on the Company.
Amendments to IAS 12 - International Tax Reform — Pillar Two Model Rules
The amendments to IAS 12 provide a mandatory temporary exception to the requirements regarding deferred tax assets and liabilities related to pillar two income taxes (Global Minimum Tax) as well as disclosure requirements that an entity has to disclose separately its current tax expense related to Global Minimum Tax and that in periods in which Global Minimum Tax legislation is enacted or substantively enacted, but not yet in effect, an entity discloses known or reasonably estimable information that helps users of financial statements understand the entity’s exposure to Global Minimum Tax arising from that legislation. The mandatory temporary exemption is effective immediately and the disclosure requirements are effective for annual periods beginning January 1, 2023. The Company has applied this mandatory exception in the current period. Refer to Note 23 for further information on Global Minimum Tax.
 
4.
Key Sources of Estimation Uncertainty and Critical Accounting Judgments
The preparation of the Company’s condensed interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [8]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.
Information about significant areas of estimation uncertainty and judgments made by management in preparing the condensed interim consolidated financial statements are unchanged from those disclosed in Note 4 to the audited consolidated financial statements for the year ended December 31, 2022.
 
5.
Financial Instruments
 
5.1.
Capital Risk Management
The Company manages its capital to ensure that it will be able to continue as a going concern and satisfy its outstanding funding commitments while maintaining a high degree of financial flexibility to consummate new streaming investments.
The capital structure of the Company consists of debt (Note 17) and equity attributable to common shareholders, comprising of issued capital (Note 18), accumulated reserves (Note 19) and retained earnings.
The Company is not subject to any externally imposed capital requirements with the exception of complying with the minimum tangible net worth covenant under the credit agreement governing bank debt (Note 17).
The Company is in compliance with the debt covenants at June 30, 2023, as described in Note 17.1.
 
5.2.
Categories of Financial Assets and Liabilities
The refundable deposit on the 777 PMPA, which requires a single principal payment at maturity, is carried at amortized cost. Trade receivables from sales of cobalt and other receivables are
non-interest
bearing and are stated at amortized cost, which approximate fair values due to the short terms to maturity. Where necessary, the other receivables are reported net of allowances for uncollectable amounts. All other financial assets are reported at fair value. Fair value adjustments on financial assets are reflected as a component of net earnings with the exception of fair value adjustments associated with the Company’s long-term investments in common shares held. As these long-term investments are held for strategic purposes and not for trading, the Company has made a one time, irrevocable election to reflect the fair value adjustments associated with these investments as a component of OCI. Financial liabilities are reported at amortized cost using the effective interest method. The following table summarizes the classification of the Company’s financial assets and liabilities:
 
  (in thousands)
   Note    
June 30
2023
    
December 31  
2022  
 
       
  Financial assets
                         
       
  Financial assets mandatorily measured at FVTNE
1
                         
       
Cash and cash equivalents
     2
2
    $ 828,837      $ 696,089    
       
Trade receivables from provisional concentrate sales, net of fair value adjustment
     6,11       1,105        2,516    
       
Long-term investments - warrants held
             458        560    
       
  Investments in equity instruments designated at FVTOCI
1
                          
       
Long-term investments - common shares held
     1
5
      255,076        255,535    
       
  Financial assets measured at amortized cost
                          
       
Trade receivables from sales of cobalt
     11       4,945        6,642    
       
Refundable deposit - 777 PMPA
    
2
5
      8,393        8,073    
       
Other accounts receivable
             921        1,029    
       
  Total financial assets
           $       1,099,735      $         970,444    
       
  Financial liabilities
                         
       
  Financial liabilities at amortized cost
                         
       
Accounts payable and accrued liabilities
           $ 9,578      $ 12,570    
       
Pension liability
             3,949        3,524    
       
  Total financial liabilities
           $ 13,527      $ 16,094    
 
1)
FVTNE refers to Fair Value Through Net Earnings, FVTOCI refers to Fair Value Through Other Comprehensive Income
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [9]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
5.3.
Credit Risk
Credit risk is the risk that the counterparty to a financial instrument will cause a financial loss for the Company by failing to discharge its obligations. To mitigate exposure to credit risk on financial assets, the Company has established policies to limit the concentration of credit risk, to ensure counterparties demonstrate minimum acceptable credit worthiness and to ensure liquidity of available funds.
The
Company closely monitors its financial assets and does not have any significant concentration of credit risk. The Company invests surplus cash in short-term, high credit quality, money market instruments. Additionally, the outstanding accounts receivable from the sales of cobalt are supported by a $7.5 million letter of credit. Finally, counterparties used to sell precious metals are all large, international organizations with strong credit ratings and the balance of trade receivables on these sales in the ordinary course of business is not significant. Therefore, credit risk associated with trade receivables at June 30, 2023 is considered to be negligible.
The Company’s maximum exposure to credit risk related to its financial assets is as follows:
 
  (in thousands)
     Note      
June 30
2023
    
December 31  
2022  
 
       
Cash and cash equivalents
     2
2
  
    $ 828,837      $ 696,089    
       
Trade receivables from provisional concentrate sales, net of fair value adjustment
     11         1,105        2,516    
       
Trade receivables from sales of cobalt
     11         4,945        6,642    
       
Refundable Deposit - 777 PMPA
     2
5
  
      8,393        8,073    
       
Other accounts receivables
     11         921        1,029    
       
Maximum exposure to credit risk related to financial assets
           $         844,201      $         714,349    
 
5.4.
Liquidity Risk
The Company has in place a rigorous planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansionary plans. The Company ensures that there are sufficient committed loan facilities to meet its short-term business requirements, taking into account its anticipated cash flows from operations and its holdings of cash and cash equivalents. As at June 30, 2023, the Company had cash and cash equivalents of $829 million (December 31, 2022 - $696 million) and working capital of $831 million (December 31, 2022 - $689 million).
The Company holds equity investments of several companies (Note 1
5
) with a combined market value at June 30, 2023 of $256 million (December 31, 2022 - $256 million). The daily exchange traded volume of these shares, including the shares underlying the warrants, is not sufficient for the Company to liquidate its position in a short period of time without potentially affecting the market value of the shares. These shares and warrants are held for strategic purposes and are considered long-term investments and therefore, as part of the Company’s planning, budgeting and liquidity analysis process, these investments are not relied upon to provide operational liquidity.
The following table summarizes the timing associated with the Company’s remaining contractual payments relating to its financial liabilities. The table reflects the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay (assuming that the Company is in compliance with all of its obligations). The table includes both interest and principal cash flows, where applicable.
 
As at June 30, 2023  
           
 (in thousands)
   2023     
2024 - 2025
    
2026 - 2027
     After 2027      Total  
           
 Accounts payable and accrued liabilities
   $ 9,578        $                    -      $ -      $ -      $ 9,578  
           
 Performance share units
1
     -        12,627        614        -        13,241  
           
 Total
   $           9,578        $        12,627      $             614      $               -      $       22,819  
 
1)
See Note 2
0
.1 for estimated value per PSU at maturity and anticipated performance factor at maturity.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [10]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
5.5.
Currency Risk
The Company undertakes certain transactions denominated in Canadian dollars, including certain operating expenses and the acquisition of strategic long-term investments. As a result, the Company is exposed to fluctuations in the value of the Canadian dollar relative to the United States dollar. The carrying amounts of the Company’s Canadian dollar denominated monetary assets and monetary liabilities at the end of the reporting period are as follows:
 
  (in thousands)
  
        June 30
 
2023
           
December 31
 
2022
 
       
Monetary assets
                         
       
Cash and cash equivalents
       $ 4,539              $ 311  
       
Accounts receivable
     128                739  
       
Long-term investments - common shares held
     74,927                60,443  
       
Long-term investments - warrants held
     459                560  
       
Other long-term assets
     3,384                3,308  
       
Total Canadian dollar denominated monetary assets
       $          83,437              $     65,361  
       
Monetary liabilities
                         
       
Accounts payable and accrued liabilities
       $     6,469              $     8,180  
       
Performance share units
     10,579                16,971  
       
Lease liability
     6,037                1,315  
       
Pension liability
     3,949                3,524  
       
Total Canadian dollar denominated monetary liabilities
       $ 27,034              $ 29,990  
The following tables detail the Company’s sensitivity to a 10% increase or decrease in the Canadian dollar relative to the United States dollar, representing the sensitivity used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in exchange rates.
 
    As at June 30, 2023  
   
      Change in Canadian Dollar      
     
 (in thousands)
 
10%
Increase
   
10%
Decrease
 
     
 Increase (decrease) in net earnings
  $ (1,852)       $ 1,852   
     
 Increase (decrease) in other comprehensive income
    7,493        (7,493)  
     
 Increase (decrease) in total comprehensive income
  $ 5,641        $ (5,641)  
 
    As at December 31, 2022  
   
      Change in Canadian Dollar      
     
 (in thousands)
 
10%
Increase
   
10%
Decrease
 
     
 Increase (decrease) in net earnings
  $ (2,507)       $ 2,507   
     
 Increase (decrease) in other comprehensive income
    6,044        (6,044)  
     
 Increase (decrease) in total comprehensive income
  $ 3,537        $ (3,537)  
 
5.6.
Interest Rate Risk
The Company is exposed to interest rate risk on its outstanding borrowings and short-term investments. Presently, the Company has no outstanding borrowings, and historically all borrowings have been at floating interest rates. The Company monitors its exposure to interest rates and has not entered into any derivative contracts to manage this
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [11]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
risk. During the three and six months ended June 30, 2023 and 2022, the weighted average effective interest rate paid by the Company on its outstanding borrowings was Nil.
During the three and six months ended June 30, 2023 and 2022, a fluctuation in interest rates of 100 basis points (1 percent) would not have impacted the amount of interest expensed by the Company.
 
5.7.
Other Price Risk
The Company is exposed to equity price risk as a result of holding long-term investments in common shares of various companies. The Company does not actively trade these investments.
If equity prices had been 10% higher or lower at the respective balance sheet date, other comprehensive income for the three and six months ended June 30, 2023 and 2022 would have increased/decreased by approximately $26 million and $6 million respectively, as a result of changes in the fair value of common shares held.
 
5.8.
Fair Value Estimation
The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13 – Fair Value Measurements (“IFRS 13”).
Level 1 - Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.
Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 - Unobservable inputs which are supported by little or no market activity.
The following table sets forth the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy. As required by IFRS 13, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
          June 30, 2023  
           
  (in thousands)
  Note     Total     Level 1     Level 2     Level 3  
           
Cash and cash equivalents
    2
2
    $ 828,837     $ 828,837     $ -     $ -  
Trade receivables from provisional concentrate sales, net of fair value adjustment
    11       1,105       -       1,105       -  
Long-term investments - common shares held
    1
5
      255,076       255,076       -       -  
Long-term investments - warrants held
    1
5
      458       -       458       -  
           
            $ 1,085,476     $ 1,083,913     $ 1,563     $ -  
     
          December 31, 2022  
           
  (in thousands)
  Note     Total     Level 1     Level 2     Level 3  
           
Cash and cash equivalents
    2
2
    $ 696,089     $ 696,089     $ -     $ -  
Trade receivables from provisional concentrate sales, net of fair value adjustment
    11       2,516       -       2,516       -  
Long-term investments - common shares held
    1
5
      255,535       255,535       -       -  
Long-term investments - warrants held
    1
5
      560       -       560       -  
           
            $     954,700     $       951,624     $         3,076     $             -  
The Refundable Deposit on the 777 PMPA is carried at amortized cost. Trade accounts receivables, other accounts receivables and accounts payables and accrued liabilities are
non-interest
bearing and are stated at amortized cost, which approximate fair values due to the short terms to maturity. Where necessary, other receivables are reported net of allowances for uncollectable amounts.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [12]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
When balances are outstanding, the Company’s bank debt (Note 1
7
.1) is reported at amortized cost using the effective interest method. The carrying value of the bank debt approximates its fair value.
5.8.1. Valuation Techniques for Level 1 Assets
Cash and Cash Equivalents
The Company’s cash and cash equivalents are valued using quoted market prices in active markets and, as such, are classified within Level 1 of the fair value hierarchy.
Long-Term Investments in Common Shares Held
The Company’s long-term investments in common shares held are valued using quoted market prices in active markets and, as such, are classified within Level 1 of the fair value hierarchy. The fair value of the long-term investments in common shares held is calculated as the quoted market price of the common share multiplied by the quantity of shares held by the Company.
5.8.2. Valuation Techniques for Level 2 Assets
Accounts Receivable Arising from Sales of Metal Concentrates
The Company’s trade receivables and accrued liabilities from provisional concentrate sales are valued based on forward prices of gold and silver to the expected date of final settlement (Note 6). As such, these receivables and/or liabilities are classified within Level 2 of the fair value hierarchy.
Long-Term Investments in Warrants Held
The fair value of the Company’s long-term investments in warrants held that are not traded in an active market are determined using a Black-Scholes model based on assumptions including risk free interest rate, expected dividend yield, expected volatility and expected warrant life which are supported by observable current market conditions and as such are classified within Level 2 of the fair value hierarchy. The use of reasonably possible alternative assumptions would not significantly affect the Company’s results.
 
6.
Revenue
 
    
Three Months Ended
June 30
   
Six Months Ended
June 30
 
         
  (in thousands)
   2023     2022     2023     2022  
                 
Sales
                                                                    
                 
Gold credit sales
   $ 149,511        56   $ 157,842        52   $ 268,708        56   $ 303,517        50
Silver
                                                                    
Silver credit sales
   $ 90,826        35   $ 110,383        36   $ 156,005        32   $ 223,913        37
Concentrate sales
     16,255        6     19,845        7     36,753        8     40,647        6
Total silver sales
   $ 107,081        41   $ 130,228        43   $ 192,758        40   $ 264,560        43
Palladium credit sales
   $ 4,879        2   $ 7,203        2   $ 9,614        2   $ 16,736        3
Cobalt sales
   $ 3,501        1   $ 7,649        3   $ 8,357        2   $ 25,353        4
                 
Total sales revenue
   $     264,972        100   $     302,922        100   $     479,437        100   $     610,166        100
Gold, Silver and Palladium Credit Sales
Under certain PMPAs, precious metal is acquired from the mine operator in the form of precious metal credits, which is then sold through bullion banks. Revenue from precious metal credit sales is recognized at the time of the sale of such credits, which is also the date that control of the precious metal is transferred to the customer.
The Company will occasionally enter into forward contracts in relation to precious metal deliveries that it is highly confident will occur within a given quarter. The sales price is fixed at the delivery date based on either the terms of these short-term forward sales contracts or the spot price of precious metal.
Concentrate Sales
Under certain PMPAs, gold and/or silver is acquired from the mine operator in concentrate form, which is then sold under the terms of the concentrate sales contracts to third-party smelters or traders. Where the Company acquires precious metal in concentrate form, final precious metal prices are set on a specified future quotational period (the
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [13]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
“Quotational Period”) pursuant to the concentrate sales contracts with third-party smelters, typically one to three months after the shipment date, based on market prices for precious metal. The contracts, in general, provide for a provisional payment based upon provisional assays and quoted gold and silver prices. Final settlement is based upon the average applicable price for the Quotational Period applied to the actual number of precious metal ounces recovered calculated using confirmed smelter weights and settlement assays. Revenues and the associated cost of sales are recorded on a gross basis under these contracts at the time title passes to the customer, which is also the date that control of the precious metal is transferred to the customer. The Company has concluded that the adjustments relating to the final assay results for the quantity of concentrate sold are not significant and do not constrain the recognition of revenue.
Cobalt Sales
Cobalt is sold to a third-party sales agent who generally
on-sells
the cobalt to Wheaton approved third party customers. Revenue from the sale of cobalt is recognized once the third-party customer and sales terms have been agreed to between Wheaton and the third-party sales agent, which is also the date that control of the cobalt is transferred to the third-party sales agent. Should the sales agent retain the cobalt for their own use, revenue is recognized once the sales terms have been agreed to between Wheaton and the third-party sales agent and the product has been delivered, which is also the date that control of the cobalt is transf
e
rred to the third-party sales agent.
 
7.
General and Administrative
 

    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
 (in thousands)
   2023      2022      2023      2022  
         
 Corporate
                                   
         
Salaries and benefits
   $ 3,593      $ 3,912      $ 7,454      $ 8,149  
         
Depreciation
     268        288        556        575  
         
Professional fees
     909        329        1,423        822  
         
Business travel
     311        363        652        465  
         
Director fees
     248        279        581        601  
         
Employer health tax
     139        391        713        708  
         
Audit and regulatory
     1,337        887        2,169        1,716  
         
Insurance
     519        529        1,057        1,035  
         
Other
     952        888        2,016        1,783  
         
General and administrative - corporate
   $ 8,276      $ 7,866      $ 16,621      $ 15,854  
         
 Subsidiaries
                                   
         
Salaries and benefits
   $ 1,156      $ 1,149      $ 2,317      $ 2,257  
         
Depreciation
     115        110        218        216  
         
Professional fees
     189        165        260        258  
         
Business travel
     94        64        147        68  
         
Director fees
     52        50        103        100  
         
Insurance
     11        10        27        24  
         
Other
     323        271        622        312  
         
General and administrative - subsidiaries
   $ 1,940      $ 1,819      $ 3,694      $ 3,235  
         
 Consolidated general and administrative
   $         10,216      $         9,685      $         20,315      $         19,089  
         
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [14]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
8.
Share Based Compensation
 
           
Three Months Ended
June 30
    
Six Months Ended
June 30
 
           
  (in thousands)
   Note      2023      2022      2023      2022  
           
Equity settled share based compensation
1
                                            
           
Stock options
    
1
9
.2
     $ 724      $ 611      $ 1,355      $ 1,145  
           
RSUs
    
1
9
.3
       1,135        886        2,047        1,694  
           
Cash settled share based compensation
                                            
           
PSUs
     2
0
.1
     $ 2,625      $ 111      $ 8,479      $ 8,670  
           
Total share based compensation
            $         4,484      $         1,608      $         11,881      $         11,509  
 
1)
Equity settled stock based compensation is a
non-cash
expense.
 
9.
Donations and Community Investments
 
    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
  (in thousands)
   2023      2022      2023      2022  
         
Local donations and community investments
1
   $ 407      $ 352      $ 942      $ 907  
         
Partner donations and community investments
2
     1,533        708        2,376        901  
         
COVID-19
and community support and response fund
3
     -        100        -        165  
         
Total donations and community investments
   $         1,940      $         1,160      $         3,318      $         1,973  
 
1)
The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located.
2)
The Partner Community Investment Program supports the communities influenced by Mining Partners’ operations.
3)
Committed funding under this program has been fully disbursed.
 
10.
Other (Income) Expense
 
           
Three Months Ended
June 30
    
Six Months Ended
June 30
 
           
  (in thousands)
   Note      2023      2022      2023      2022  
           
Interest income
            $ (8,181)      $ (441)      $ (15,111)      $ (523)  
           
Dividend income
              (700)        (108)        (917)        (220)  
           
Foreign exchange loss (gain)
              202        (433)        (71)        (19)  
           
Net (gain) loss arising on financial assets mandatorily measured at FVTPL ¹
                                            
           
(Gain) loss on fair value adjustment of share purchase warrants held
              280        154        105        897  
           
Other
              (293)        8        (260)        (785)  
           
Total other (income) expense
            $         (8,692)      $         (820)      $         (16,254)      $         (650)  
 
1)
FVTPL refers to Fair Value Through Profit or Loss
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [15]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
11.
Accounts Receivable
 
  (in thousands)
     Note      
June 30 
2023 
    
December 31  
2022  
 
       
Trade receivables from provisional concentrate sales, net of fair value adjustment
     6       $ 1,105       $ 2,516    
       
Trade receivables from sales of cobalt
     6         4,945         6,642    
       
Other accounts receivable
             921         1,029    
       
Total accounts receivable
           $             6,971       $           10,187    
The trade receivables from sales of cobalt generally have extended payment terms with outstanding amounts being supported by a $7.5 million letter of credit.
 
12.
Cobalt Inventory
The Company carries its cobalt inventory, which is recorded using weighted average costing, at the lower of cost or net realizable value. A summary of the inventory on hand at June 30, 2023 and December 31, 2022 is as follows:
 
  (in thousands)
  
June 30
2023
    
December 31  
2022  
 
     
Cobalt Inventory, carried at:
                 
     
Cost
   $ 4,202      $ -    
     
Net realizable value
     753        10,530    
     
Total cobalt inventory
   $             4,955      $           10,530    
At June 30, 2023, the Company recorded an inventory write down reversal of $1.5 million (December 31, 2022 – inventory write down of $2 million).
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [16]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
13.
Mineral Stream Interests
 
     Six Months Ended June 30, 2023  
       
     Cost      Accumulated Depletion & Impairment
1
        
                 
 (in thousands)   
Balance
Jan 1, 2023
     Additions      Disposal     
Balance
Jun 30, 2023
    
Balance
Jan 1, 2023
     Depletion     
Balance
Jun 30, 2023
    
Carrying
Amount
Jun 30, 2023
 
                 
 Gold interests
                                                                       
                 
Salobo
   $ 3,059,876      $ -     
$

-      $ 3,059,876      $ (676,614)      $ (27,093)      $ (703,707)      $ 2,356,169  
                 
Sudbury 
2
     623,864        -        -        623,864        (340,448)        (9,368)        (349,816)        274,048  
                 
Constancia
     140,058        -        -        140,058        (44,475)        (5,114)        (49,589)        90,469  
                 
San Dimas
     220,429        -        -        220,429        (64,564)        (5,711)        (70,275)        150,154  
                 
Stillwater 
3
     239,352        -        -        239,352        (23,500)        (2,189)        (25,689)        213,663  
                 
Other 
4
     545,391        84,925        (41,373)        588,943        (51,248)        (498)        (51,746)        537,197  
                 
     $ 4,828,970      $ 84,925      $ (41,373)      $ 4,872,522      $ (1,200,849)      $ (49,973)      $ (1,250,822)      $ 3,621,700  
                 
 Silver interests
                                                                       
                 
Peñasquito
   $ 524,626      $ -      $ -        524,626      $ (230,952)      $ (13,802)      $ (244,754)      $ 279,872  
                 
Antamina
     900,343        -        -        900,343        (354,975)        (12,540)        (367,515)        532,828  
                 
Constancia
     302,948        -        -        302,948        (110,001)        (6,495)        (116,496)        186,452  
                 
Other
5
     1,018,199        35,288        -        1,053,487        (565,103)        (5,812)        (570,915)        482,572  
                 
     $ 2,746,116      $ 35,288      $ -      $ 2,781,404      $ (1,261,031)      $ (38,649)      $ (1,299,680)      $ 1,481,724  
                 
 Palladium interests
                                                                       
                 
Stillwater 
3
   $ 263,721      $ -     
$

-      $ 263,721      $ (36,909)      $ (2,713)      $ (39,622)      $ 224,099  
                 
 Platinum interests
                                                                       
                 
Marathon
   $ 9,428      $ 20     
$

-      $ 9,448      $ -      $ -      $ -      $ 9,448  
                 
 Cobalt interests
                                                                       
                 
Voisey’s Bay 
6
   $ 393,422      $ -     
$

-      $ 393,422      $ (35,849)      $ (3,378)      $ (39,227)      $ 354,195  
                 
     $   8,241,657      $     120,233      $     (41,373)      $   8,320,517      $     (2,534,638)      $     (94,713)      $   (2,629,351)      $       5,691,166  
 
1)
Includes cumulative impairment charges to June 30, 2023 as follows: Pascua-Lama silver interest - $338 million; and Sudbury gold interest - $120 million.
2)
Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.
3)
Comprised of the Stillwater and East Boulder gold and palladium interests.
4)
Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose, Curipamba and Cangrejos gold interests.
5)
Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, Marmato, Cozamin, Blackwater and Curipamba silver interests.
6)
When cobalt is delivered to the Company it is recorded as inventory until such time as it is sold and the cost of the cobalt is recorded as a cost of sale. Depletion in this table for the Voisey’s Bay cobalt interest is inclusive of depletion relating to inventory.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [17]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
     Year Ended December 31, 2022  
       
     Cost      Accumulated Depletion & Impairment
1
   
Carrying
Amount
Dec 31,
2022
 
(in thousands)    Balance
Jan 1, 2022
    
Additions
(Reductions)
     Disposal    
Balance
Dec 31,
2022
     Balance
Jan 1, 2022
     Depletion      Disposal      Impairment
(Charge)
Reversal
   
Balance
Dec 31,
2022
 
                     
Gold interests
                                                                                      
                     
Salobo
   $ 3,059,876      $ -     
$

-     $ 3,059,876      $ (621,937)      $ (54,677)     
$

-      $ -     $ (676,614)     $ 2,383,262  
                     
Sudbury 
2
     623,864        -        -       623,864        (316,695)        (23,753)        -        -       (340,448)       283,416  
                     
Constancia
     140,058        -        -       140,058        (36,269)        (8,206)        -        -       (44,475)       95,583  
                     
San Dimas
     220,429        -        -       220,429        (53,706)        (10,858)        -        -       (64,564)       155,865  
                     
Stillwater 
3
     239,352        -        -       239,352        (19,567)        (3,933)        -        -       (23,500)       215,852  
                     
Other
4
     761,334        138,515        (354,458)       545,391        (396,542)        (1,252)        348,265        (1,719)       (51,248)       494,143  
                     
     $ 5,044,913      $ 138,515      $ (354,458)     $ 4,828,970      $ (1,444,716)      $ (102,679)      $ 348,265      $ (1,719)     $ (1,200,849)     $ 3,628,121  
                     
Silver interests
                                                                                      
                     
Peñasquito
   $ 524,626      $ -      $ -     $ 524,626      $ (202,608)      $ (28,344)      $ -      $ -     $ (230,952)     $ 293,674  
                     
Antamina
     900,343        -        -       900,343        (320,291)        (34,684)        -        -       (354,975)       545,368  
                     
Constancia
     302,948        -        -       302,948        (97,064)        (12,937)        -        -       (110,001)       192,947  
                     
Other 
5
     1,438,974        4,519        (425,294)       1,018,199        (845,779)        (36,640)        306,986        10,330       (565,103)       453,096  
                     
     $ 3,166,891      $ 4,519      $ (425,294)     $ 2,746,116      $ (1,465,742)      $ (112,605)      $ 306,986      $ 10,330     $ (1,261,031)     $ 1,485,085  
                     
Palladium interests
                                                                                      
                     
Stillwater 
3
   $ 263,721      $ -     
$
-     $ 263,721      $ (30,891)      $ (6,018)     
$
-      $ -     $ (36,909)     $ 226,812  
                     
Platinum interests
                                                                                      
                     
Marathon
   $ -      $ 9,428     
$
-     $ 9,428      $ -      $ -     
$

-      $ -     $ -     $ 9,428  
                     
Cobalt interests
                                                                                      
                     
Voisey’s Bay 
6
   $ 393,422      $ -     
$
-     $ 393,422      $ (21,801)      $ (14,048)     
$
-      $ -     $ (35,849)     $ 357,573  
                     
     $ 8,868,947      $ 152,462      $ (779,752)     $ 8,241,657      $ (2,963,150)      $ (235,350)      $ 655,251      $ 8,611     $ (2,534,638)     $ 5,707,019  
 
1)
Includes cumulative impairment charges to December 31, 2022 as follows: Pascua-Lama silver interest - $338 million; and Sudbury gold interest - $120 million.
2)
Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.
3)
Comprised of the Stillwater and East Boulder gold and palladium interests.
4)
Comprised of the Minto, Copper World Complex, 777, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose and Curipamba gold interests.As the 777 mine has been permanently closed, the 777 PMPA has been reflected as a disposition, with the carrying value transferred to a long-term receivable.
5)
Comprised of the Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Keno Hill, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, 777, Marmato, Cozamin, Blackwater and Curipamba silver interests. The Keno Hill PMPA and the Yauliyacu PMPA were terminated on September 7, 2022 and December 14, 2022, respectively. As the 777 mine has been permanently closed, the 777 PMPA has been reflected as a disposition, with the carrying value transferred to a long-term receivable.
6)
When cobalt is delivered to the Company it is recorded as inventory until such time as it is sold and the cost of the cobalt is recorded as a cost of sale. Depletion in this table for the Voisey’s Bay cobalt interest is inclusive of depletion relating to inventory.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [18]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
The value allocated to reserves is classified as depletable upon a mining operation achieving first production and is depleted on a
unit-of-production
basis over the estimated recoverable proven and probable reserves at the mine. The value associated with resources and exploration potential is allocated at acquisition and is classified as
non-depletable
until such time as it is transferred to the depletable category, generally as a result of the conversion of resources or exploration potential into reserves.
 
    
 
June 30, 2023
    
 
December 31, 2022
 
             
 (in thousands)
   Depletable     
Non-
Depletable
     Total      Depletable     
Non-
Depletable
     Total  
             
 Gold interests
                                                     
             
Salobo
   $ 1,978,470      $ 377,699      $ 2,356,169      $ 1,990,789      $ 392,473      $ 2,383,262  
             
Sudbury
1
     249,685        24,363        274,048        239,002        44,414        283,416  
             
Constancia
     84,962        5,507        90,469        89,097        6,486        95,583  
             
San Dimas
     45,748        104,406        150,154        51,459        104,406        155,865  
             
Stillwater
2
     188,862        24,801        213,663        191,051        24,801        215,852  
             
Other
3
     18,749        518,448        537,197        19,248        474,895        494,143  
             
     $   2,566,476      $   1,055,224      $   3,621,700      $   2,580,646      $   1,047,475      $   3,628,121  
             
 Silver interests
                                                     
             
Peñasquito
   $ 206,167      $ 73,705      $ 279,872      $ 219,969      $ 73,705      $ 293,674  
             
Antamina
     185,811        347,017        532,828        198,294        347,074        545,368  
             
Constancia
     176,397        10,055        186,452        182,171        10,776        192,947  
             
Other
4
     136,996        345,576        482,572        139,424        313,672        453,096  
             
     $ 705,371      $ 776,353      $ 1,481,724      $ 739,858      $ 745,227      $ 1,485,085  
             
 Palladium interests
                                                     
             
Stillwater
2
   $ 215,391      $ 8,708      $ 224,099      $ 218,104      $ 8,708      $ 226,812  
             
 Platinum interests
                                                     
             
Marathon
   $ -      $ 9,448      $ 9,448      $ -      $ 9,428      $ 9,428  
             
 Cobalt interests
                                                     
             
Voisey’s Bay
   $ 324,833      $ 29,362      $ 354,195      $ 316,749      $ 40,824      $ 357,573  
             
     $ 3,812,071      $ 1,879,095      $ 5,691,166      $ 3,855,357      $ 1,851,662      $ 5,707,019  
 
1)
Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.
2)
Comprised of the Stillwater and East Boulder gold and palladium interests.
3)
Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose, Curipamba and Cangrejos gold interests.
4)
Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, Marmato, Cozamin, Blackwater and Curipamba silver interests.
Acquisition of Curipamba PMPA
On January 17, 2022, the Company entered into a PMPA (the “Curipamba PMPA”) with Adventus Mining Corporation (“Adventus”) in respect of gold and silver production from the Curipamba Project located in Ecuador (the “Curipamba Project”). Under the Curipamba PMPA, Wheaton will purchase an amount of gold equal to 50% of the payable gold production until 145,000 ounces have been delivered, thereafter dropping to 33% of payable gold production for the life of the mine and an amount of silver equal to 75% of the payable silver production until 4.6 million ounces have been delivered, thereafter dropping to 50% for the life of mine. Under the terms of the Curipamba PMPA, the Company is committed to pay Adventus total upfront cash consideration of $175.5 million, $13 million of which is available
pre-construction
and $500,000 of which will be paid to support certain local community development initiatives around the Curipamba Project. The initial payment of $13 million was paid on December 6, 2022. The remainder will be payable in four staged installments during construction, subject to various customary conditions being satisfied. In addition, Wheaton will make ongoing production payments for the gold and silver ounces delivered equal to 18% of the spot prices until the value of gold and silver delivered, net of the production payment, is equal to the upfront consideration of $175.5 million, at which point the production payment will increase to 22% of the spot prices.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [19]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Acquisition of Marathon PMPA
On January 26, 2022, the Company entered into a PMPA (the “Marathon PMPA”) with Generation Mining Limited (“Gen Mining”) in respect of gold and platinum production from the Marathon Project located in Ontario, Canada (the “Marathon Project”). Under the Marathon PMPA, Wheaton will purchase an amount of gold equal to 100% of the payable gold production until 150,000 ounces have been delivered, thereafter dropping to 67% of payable gold production for the life of the mine and an amount of platinum production equal to 22% of the payable platinum production until 120,000 ounces have been delivered, thereafter dropping to 15% for the life of mine. Under the terms of the Marathon PMPA, the Company is committed to pay Gen Mining total upfront cash consideration of $178 million (Cdn$240 million), $16 million (Cdn$20 million) of which was paid on March 31, 2022 and $15 million (Cdn$20 million) was paid on September 7, 2022. The remainder is to be paid in four staged installments during construction, subject to various customary conditions being satisfied and
pre-determined
completion tests. In addition, Wheaton will make ongoing production payments for the gold and platinum ounces delivered equal to 18% of the spot prices until the value of gold and platinum delivered, net of the production payment, is equal to the upfront consideration of Cdn$240 million, at which point the production payment will increase to 22% of the spot prices.
Acquisition of Goose PMPA
On February 8, 2022, the Company entered into a PMPA (the “Goose PMPA”) with Sabina Gold & Silver Corp. (“Sabina”) in respect of gold production from the Goose Project, part of Sabina’s Back River Gold District located in Nunavut, Canada (the “Goose Project”). Under the Goose PMPA, Wheaton was to purchase an amount of gold equal to 4.15% of the payable gold production until 130,000 ounces have been delivered, dropping to 2.15% until 200,000 ounces have been delivered, and thereafter dropping to 1.5% of the payable gold production for the life of mine. Under the terms of the Goose PMPA, the Company is committed to pay Sabina an upfront payment of $125 million in four equal installments during construction of the Goose Project, subject to customary conditions. The initial payment of $31.25 million was paid on September 28, 2022, the second installment of $31.25 million was paid on December 6, 2022, the third installment of $31.25 
million was paid on February 3, 2023 and the final installment of $31.25 million was paid on April 4, 2023.
On April 12, 2023, Sabina announced that shareholders approved the proposed acquisition by B2Gold Corp. (“B2Gold”) of all the issued and outstanding common shares of Sabina. The transaction closed April 19, 2023. Subsequent to closing, B2Gold exercised the option to acquire 33% of the stream under the Goose PMPA in exchange for a cash payment in the amount of $
46 million
, resulting in a gain on partial disposal of the Goose PMPA in the amount of $5 million, calculated as follows:
 
 (in thousands)        
   
 Proceeds received on 33% buyback of Goose
   $                 46,400   
   
 Less: 33% carrying value
     (41,373)  
   
 Gain on partial disposal of the Goose PMPA
   $ 5,027  
In connection with the exercise of the option, the Company’s attributable gold production has been modified such that the Company will purchase an amount of gold equal to 2.78% of the payable gold production until the Company has received 87,100 ounces of gold under the Goose PMPA, dropping to 1.44%, until 134,000 ounces have been delivered, and thereafter dropping to 1.0%.
In addition, Wheaton will make ongoing production payments for the gold ounces delivered equal to 18% of the spot gold price until the value of gold delivered, net of the production payment, is equal to the revised upfront consideration of $83.75 million, at which point the production payment will increase to 22% of the spot gold price.
Amendment to the Marmato PMPA
On March 21, 2022, the Company amended its PMPA with Aris Mining Corporation (“Aris Mining”) in respect of the Marmato PMPA. Under the terms of the amended agreement, Wheaton will purchase 10.5% of the gold production and 100% of the silver production from the Marmato Upper and Lower mines until 310,000 ounces of gold and 2.15 million ounces of silver have been delivered, after which the stream drops to 5.25% of the gold production and 50% of the silver production for the life of mine. Under the terms of the amended Marmato PMPA, the Company is committed to pay Aris Mining total upfront cash payments of $175 million. Of this amount, $53 million has been paid and the remaining amount is payable during the construction of the Marmato Lower Mine, subject to customary conditions.
Acquisition of Cangrejos PMPA
On May 16, 2023, the Company entered into a PMPA (the “Cangrejos PMPA”) with Lumina Gold Corp. (“Lumina”) in respect of its 100% owned Cangrejos gold-copper project located in El Oro Province, Ecuador. Under the terms of the agreement, Wheaton will purchase 6.6% of the payable gold production until 700,000 ounces of gold
have
 
been
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [20]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
delivered, at which point the stream
will
be reduced to 4.4% of the payable gold production for the life of the mine.
Under the terms of the Cangrejos PMPA, the Company is committed to pay Lumina total upfront cash payments of $300 million, $48 million of which is available
pre-construction,
with the remainder to be paid in staged equal installments during construction of the mine, subject to various customary conditions being satisfied. As it relates to the $48 million, payments will be made in four installments, including (i) $12 million which was paid on closing; (ii) $10 million to be paid six months after clos
ing
; (iii) $15 million to be paid 12 months after clos
ing
; and (iv) $11 million that can be drawn upon for committed acquisition of surface
rights.
In
addition, Wheaton will make ongoing production payments for the gold ounces delivered equal to 18% of the spot gold price until the value of gold delivered, net of the production payment, is equal to the upfront consideration of $300 million, at which point the production payment will increase to 22% of the spot gold price.
Amendment to the Blackwater Gold PMPA
On December 13, 2021, the Company acquired the existing gold stream in respect of gold production from the Blackwater Project (the “Blackwater Gold PMPA”). On June 14, 2023, the Company amended the Blackwater Gold PMPA. Under the terms of the amended agreement, the Company is entitled to purchase an amount of gold equal to 8% of the payable gold production until 464,000 ounces have been delivered (previously 279,908 ounces), with this threshold to increase should there be a delay in the anticipated timing of deliveries. Once the threshold has been achieved, the Company’s attributable gold production will drop to 4% of payable gold production for the life of the mine. In exchange for the amendment, the Company is committed to pay upfront cash consideration of $40 million, payable in four installments, with the first payment of $10 million having been paid on June 15, 2023.
 
14.
Early Deposit Mineral Stream Interests
Early deposit mineral stream interests represent agreements relative to early stage development projects whereby Wheaton can choose not to proceed with the agreement once certain documentation has been received including, but not limited to, feasibility studies, environmental studies and impact assessment studies (please see Note 2
6
for more information). Once Wheaton has elected to proceed with the agreement, the carrying value of the stream will be transferred to Mineral Stream Interests.
The following table summarizes the early deposit mineral stream interests currently owned by the Company:

 
                                       
Attributable
Production to be
Purchased
        
 Early Deposit Mineral
     Stream Interests
  
Mine
Owner
 
  
Location of
Mine
 
  
Upfront
Consideration
Paid to Date
1
 
  
Upfront
Consideration
to be Paid
1, 2
 
  
Total
Upfront
Consideration¹
 
  
Gold
 
  
Silver
 
  
Term of
Agreement
 
                 
 Toroparu
     Aris Mining        Guyana      $ 15,500      $ 138,000      $ 153,500        10%
 
  
       50%          Life of Mine  
                 
 Cotabambas
     Panoro        Peru        13,750        126,250        140,000       
25%
 
³ 
      
100% ³
       Life of Mine  
                 
 Kutcho
     Kutcho        Canada        16,852        58,000        74,852        100%
 
  
       100%          Life of Mine  
                 
                       $          46,102      $        322,250      $          368,352                             
 
1)
Expressed in thousands of United States dollars; excludes closing costs and capitalized interest, where applicable.
2)
Please refer to Note 26 for details of when the remaining upfront consideration to be paid becomes due.
3)
Once 90 million silver equivalent ounces attributable to Wheaton have been produced, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [21]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
1
5
.
Long-Term Equity Investments
 
  (in thousands)
  
June 30
2023
    
December 31 
2022 
 
     
Common shares held
   $ 255,076      $ 255,535   
     
Warrants held
     458        560   
     
Total long-term equity investments
   $         255,534      $         256,095   
Common Shar
e
s Held
 
 
  
Three Months Ended June 30, 2023
 
 (in thousands)
  
Shares
Owned
(000’s)
 
  
% of
Outstanding
Shares
Owned
 
  
Fair Value at
Mar 31, 2023
 
  
Cost of
Additions
 
  
Proceeds of
Disposition
 1
 
 
Fair Value
Adjustment
Gains
(Losses)
2
 
 
Fair Value at
Jun 30, 2023
 
  
Realized Gain
on Disposal
 
 Bear Creek
  
 
13,264
 
  
 
8.58%
 
  
$
6,763
 
  
$
-
 
  
$
-
 
 
$
(1,253)
 
 
$
5,510
 
  
$
-
 
 Sabina
  
 
-
 
  
 
0.00%
 
  
 
47,104
 
  
 
-
 
  
 
(48,832)
 
 
 
1,728
 
 
 
-
 
  
 
872
 
 Kutcho
  
 
18,640
 
  
 
13.27%
 
  
 
3,994
 
  
 
-
 
  
 
-
 
 
 
(1,390)
 
 
 
2,604
 
  
 
-
 
 Hecla
  
 
34,980
 
  
 
5.71%
 
  
 
221,628
 
  
 
-
 
  
 
(202)
 
 
 
(41,277)
 
 
 
180,149
 
  
 
73
 
 B2Gold
  
 
12,025
 
  
 
0.93%
 
  
 
-
 
  
 
48,832
 
  
 
-
 
 
 
(5,965)
 
 
 
42,867
 
  
 
-
 
 Other
  
  
  
 
28,841
 
  
 
31
 
  
 
-
 
 
 
(4,926)
 
 
 
23,946
 
  
 
-
 
 
 
 
 
 
 
 
 
 
 Total
  
 
 
 
  
 
 
 
  
$
    308,330
 
  
$
    48,863
 
  
$
    (49,034
 
$
    (53,083
 
$
    255,076
 
  
$
    945
 
 
1)
The disposal of the Sabina shares was as a result of the acquisition of Sabina by B2Gold, while the partial disposition of the Hecla shares was made in order to capitalize on Hecla’s share price appreciation.
2)
Fair Value Gains (Losses) are reflected as a component of Other Compr
e
hensive Income (“OCI”).
 
     Three Months Ended June 30, 2022  
                 
 (in thousands)
  
Shares
Owned
(000’s)
    
% of
Outstanding
Shares
Owned
    
Fair Value at
Mar 31, 2022
    
Cost of
Additions
    
Proceeds of
Disposition
    
Fair Value
Adjustment
Gains
(Losses)
1
   
Fair Value at
Jun 30, 2022
    
Realized Gain
on Disposal
 
                 
 Bear Creek
     13,264        8.70%      $ 11,358      $ -      $ -      $ (3,123)     $ 8,235      $ -  
                 
 Sabina
     31,095        5.67%        34,476        2,633        -        (11,530)       25,579        -  
                 
 Kutcho
     18,640        14.97%        8,502        -        -        (4,162)       4,340        -  
                 
 Other
                       37,008        -        -        (15,059)       21,949        -  
                 
 Total
  
 
 
 
  
 
 
 
   $       91,344      $         2,633      $               -      $     (33,874   $       60,103      $             -  
 
1)
Fair Value Gains (Losses) are reflected as a component of OCI.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [22]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
 
  
Six Months Ended June 30, 2023
 
 (in thousands)
  
Shares
Owned
(000’s)
 
  
% of
Outstanding
Shares
Owned
 
  
Fair Value at
Dec 31, 2022
 
  
Cost of
Additions
 
  
Proceeds of
Disposition
1
 
 
Fair Value
Adjustment
Gains
(Losses)
2
 
 
Fair Value at
Jun 30, 2023
 
  
Realized Gain
(Loss) on Disposal
 
 Bear Creek
     13,264        8.58%      $ 7,443      $ -      $ -     $ (1,933)     $ 5,510      $ -  
                 
 Sabina
     -        0.00%        30,535        -        (48,832)       18,297       -        872  
                 
 Kutcho
     18,640        13.27%        3,097        -        -       (493)       2,604        -  
                 
 Hecla
     34,980        5.71%        194,668        -        (202)           (14,317)       180,149        73  
 
 
 
 
 
 
 
 
 
 B2Gold
     12,025        0.93%        -        48,832        -       (5,965)       42,867        -  
                 
 Other
                       19,792        8,199        (27)       (4,018)       23,946        (990)  
                 
 Total
  
 
 
 
  
 
 
 
   $       255,535      $         57,031      $     (49,061   $ (8,429   $     255,076      $ (45)  
 
1)
The disposal of the Sabina shares was as a result of the acquisition of Sabina by B2Gold, while the partial disposition of the Hecla shares was made in order to capitalize on Hecla’s share price appreciation.
2)
Fair Value Gains (Losses) are reflected as a component of OCI.
 
     Six Months Ended June 30, 2022  
                 
 (in thousands)
  
Shares
Owned
(000’s)
    
% of
Outstanding
Shares
Owned
    
Fair Value at
Dec 31, 2021
    
Cost of
Additions
    
Proceeds of
Disposition
    
Fair Value
Adjustment
Gains
(Losses)
1
    
Fair Value at
Jun 30, 2022
    
Realized Gain
on Disposal
 
                 
Bear Creek
     13,264        8.70%        $ 12,764      $ -      $ -      $ (4,529)      $ 8,235      $ -  
                 
Sabina
     31,095        5.67%        13,381        19,833        -        (7,635)        25,579        -  
                 
Kutcho
     18,640        14.97%        -        11,721        -        (7,381)        4,340        -  
                 
Other
  
 
 
 
  
 
 
 
     33,796        2,392        -        (14,239)        21,949        -  
                 
Total
  
 
 
 
  
 
 
 
     $ 59,941      $     33,946      $ -      $ (33,784)      $ 60,103      $ -  
 
1)
Fair Value Gains (Losses) are reflected as a component of OCI.
The Company’s long-term inv
e
stments in common shares (“LTI’s”) are held for long-term strategic purposes and not for trading purposes. As such, the Company has elected to reflect any fair value adjustments, net of tax, as a component of other comprehensive income (“OCI”). The cumulative gain or loss will not be reclassified to net earnings on disposal of these long-term investments but is reclassified to retained earnings.
By holding these long-term investments, the Company is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.
 
1
6
.
Property, Plant and Equipment
 
     June 30, 2023  
         
  (in thousands)
  
Leasehold
Improvements
   
Right of Use
Assets -
Property
    Other     Total    
         
Cost
                                
         
Balance - January 1, 2023
       $ 4,004         $ 4,793     $ 4,917     $ 13,714    
         
Additions
     -       4,838       184       5,022    
         
Disposals
     -       -       (4     (4)    
         
Balance - June 30, 2023
       $ 4,004         $ 9,631     $ 5,097     $ 18,732     
         
Accumulated Depreciation
                                
         
Balance - January 1, 2023
       $ (3,168       $ (2,965   $ (3,371   $ (9,504)    
         
Disposals
     -       -       4       4    
         
Depreciation
     (136     (394     (244     (774)    
         
Balance - June 30, 2023
       $ (3,304       $ (3,359   $     (3,611   $     (10,274)    
         
Net book value - June 30, 2023
       $ 700         $ 6,272     $ 1,486     $ 8,458     
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [23]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
 
  
December 31, 2022
 
  (in thousands)
  
Leasehold
Improvements
 
 
Right of Use
Assets -
Property
 
 
Other
 
 
Total  
 
         
Cost
                                
Balance - January 1, 2022
       $ 4,382         $ 4,793     $ 4,856     $ 14,031    
         
Additions
     -       -       289       289    
         
Disposals
     (378     -       (228     (606)    
         
Balance - December 31, 2022
       $ 4,004         $ 4,793     $ 4,917     $     13,714     
         
Accumulated Depreciation
                                
         
Balance - January 1, 2022
       $ (3,226       $ (2,196   $ (3,100   $ (8,522)    
         
Disposals
     378       -       228       606    
         
Depreciation
     (320     (769     (499     (1,588)    
         
Balance - December 31, 2022
       $ (3,168       $ (2,965   $     (3,371   $ (9,504)    
         
Net book value - December 31, 2022
       $ 836         $ 1,828     $ 1,546     $ 4,210     
 
1
7
.
Credit Facilities
 
1
7
.1.
Sustainability-Linked Revolving Credit Facility
On June 22, 2023, the term of the Company’s undrawn $2 billion revolving term loan (“Revolving Facility”) was extended by an additional year, with the facility now maturing on June 22, 2028.
The Company’s Revolving Facility has financial covenants which require the Company to maintain: (i) a net debt to tangible net worth ratio of less than or equal to 0.75:1; and (ii) an interest coverage ratio of greater than or equal to 3.00:1. Only cash interest expenses are included for the purposes of calculating the interest coverage ratio. The Company is in compliance with these debt covenants as at June 30, 2023.
At the Company’s option, amounts drawn under the Revolving Facility incur interest based on the Company’s leverage ratio at either (i) the Secured Overnight Financing Rate (“SOFR”) plus 1.10% to 2.15%; or (ii) the Bank of Nova Scotia’s Base Rate plus 0.00% to 1.05%. Under both options, the interest rate shall not be less than 0%. In connection with the extension, the interest rate paid on drawn amounts will be adjusted by up to +/- 0.05% based upon the Company’s performance in three sustainability-related areas including climate change, diversity and overall performance in sustainability. During the three and six months ended June 30, 2023 and June 30, 2022, the
stand-by
fee rate was 0.20%.
The Revolving Facility, which is classified as a financial liability and reported at amortized cost using the effective interest method, can be drawn down at any time to finance acquisitions, investments or for general corporate purposes. In connection with the Revolving Facility, there is $6 million unamortized debt issue costs which have been recorded as a long-term asset under the classification Other (see Note 2
5
).
 
1
7
.2.
Lease Liabilities
The lease liability on the Company’s offices located in Vancouver, Canada and the Cayman Islands is as follows:
 
  (in thousands)
  
June 30
 
2023
    
December 31  
 
2022  
 
     
Current portion
   $ 609      $ 818    
     
Long-term portion
     5,925        1,152    
     
Total lease liabilities
   $ 6,534      $ 1,970    
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [24]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
The maturity analysis, on an undiscounted basis, of these leases is as follows:
 
  (in thousands)
  
June 30  
 
2023  
 
   
Not later than 1 year
   $ 887    
   
Later than 1 year and not later than 5 years
     2,727    
   
Later than 5 years
     5,012    
   
Total lease liabilities
   $ 8,626    

1
7
.3.
Finance Costs
A summary of the Company’s finance costs associated with the above facilities during the period is as follows:
 
           
Three Months Ended
June 30
    
Six Months Ended
June 30
 
           
  (in thousands)
   Note      2023      2022      2023      2022   
           
Costs related to undrawn credit facilities
     1
7
.1
    
$

1,272     
$

1,297      $ 2,589      $ 2,639   
           
Interest expense - lease liabilities
     1
7
.2
       36        24        53        50   
           
Letters of guarantee
     5.3        44        68        89        122   
           
Total finance costs
            $      1,352      $           1,389      $           2,731      $           2,811   
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [25]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
1
8
.
Issued Capital
 
 (in thousands)
   Note     
June 30
2023
     December 31
2022
 
       
 
Issued capital
                          
       
Share capital issued and outstanding: 452,969,332 common shares (December 31, 2022: 452,318,526 common shares)
     1
8
.1
     $     3,773,227      $     3,752,662  
 
1
8
.1.
Shares Issued
The Company is authorized to issue an unlimited number of common shares having no par value and an unlimited number of preference shares issuable in series. As at June 30, 2023, the Company had no preference shares outstanding.
A continuity sch
e
dule of the Company’s issued and outstanding common shares from January 1, 2022 to June 30, 2023 is presented below:
 
     
Number
of
Shares
    
Weighted  
Average  
Price  
 
     
At January 1, 2022
     450,863,952           
     
Share purchase options exercised
1
     329,480        Cdn$
28.84  
 
     
Restricted share units released
1
     87,838        Cdn$0.00    
     
At March 31, 2022
     451,281,270           
     
Share purchase options exercised
1
     434        Cdn$50.36    
     
Dividend reinvestment plan
2
     410,488        US$44.53    
     
At June 30, 2022
     451,692,192           
     
Share purchase options exercised
1
     163,215        Cdn$28.55    
     
Dividend reinvestment plan
2
     463,119        US$33.62    
     
At December 31, 2022
     452,318,526           
     
Share purchase options exercised
1
     397,636        Cdn$31.17    
     
Restricted share units released
1
     59,672        Cdn$0.00    
     
At March 31, 2023
     452,775,834           
     
Share purchase options exercised
1
     32,611        Cdn$35.78    
     
Restricted share units released
1
     60,155        Cdn$0.00    
     
Dividend reinvestment plan
2
     100,732        US$47.23    
     
At June 30, 2023
     452,969,332           
 
1)
The weighted average price of share purchase options exercised and restricted share units released represents the respective exercise price.
2)
The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares. The weighted average price for common shares issued under the DRIP represents the volume weighted average price of the common shares on the five trading days preceding the dividend payment date, less a discount of 1% where applicable.
At the Market Equity Program
The Company has established an
at-the-market
equity program (the “ATM Program”) that allows the Company to issue up to $300 million worth of common shares from treasury (“Common Shares”) to the public from time to time at the Company’s discretion and subject to regulatory requirements. The ATM Program will be effective until the date that all Common Shares available for issue under the ATM Program have been issued or the ATM Program is terminated prior to such date by the Company or the agents.
Wheaton intends that the net proceeds from the ATM Program, if any, will be available as one potential source of funding for stream acquisitions and/or other general corporate purposes including the repayment of indebtedness. As at June 30, 2023, the Company has not issued any shares under the ATM program.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [26]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
1
8
.2.
Dividends Declared
 
       Three Months Ended
June 30
      
Six
Months Ended
June 30
 
  (in thousands, except per share
  amounts)
     2023            2022               2023            2022         
                 
Dividends declared per share
     $ 0.15             $ 0.15                $ 0.30             $ 0.30          
Average number of shares eligible for dividend
       452,919               451,387                  452,827               451,320          
                 
Total dividends paid
     $ 67,938             $ 67,708                $ 135,849             $ 135,396          
                 
Paid as follows:
                                                                     
                 
Cash
     $ 65,857       97   $ 58,613       87      $ 131,091       96   $ 117,117       86
                 
DRIP
1
       2,081       3     9,095       13        4,758       4     18,279       14
                 
Total dividends paid
     $ 67,938       100   $ 67,708       100      $   135,849       100   $   135,396       100
                 
Shares issued under the DRIP
       46               218                  101               410          
 
1)
The Company has implemented a DRIP whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares.
 
2)
As at June 30, 2023, cumulative dividends of $1,930 million have been declared and paid by the Company.
 
1
9
.
Reserves
 
   (in thousands)
  Note     June 30
2023
    December 31
2022
 
       
Reserves
                       
Share purchase warrants
   
19
.1
    $ -     $ 83,077  
Share purchase options
   
1
9
.2
      22,019       22,578  
Restricted share units
   
19
.3
      6,222       8,142  
Long-term investment revaluation reserve, net of tax
   
1
9
.4
      (54,430     (47,250)  
       
Total reserves
          $         (26,189   $ 66,547  
 
 
WHEATON
 
PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [2
7
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
1
9
.1.
Share Purchase Warrants
The Company’s share purchase warrants (“warrants”) are presented below:
 
      Number of
Warrants
    Weighted
Average
Exercise
Price
    Exchange
Ratio
     Share Purchase
Warrants Reserve
 
         
Warrants outstanding at December 31, 2022
     10,000,000     $ 43.75       1.00          $ 83,077  
         
  Expired
    
(10,000,000
   
43.75
     
1.00
      
(83,077
         
Warrants outstanding at June 30, 2023
     -     $       43.75       1.00          $ -  
Each warrant entitled the holder the right to purchase one of the Company’s common shares. The warrants expired unexercised on February 28, 2023.
 
1
9
.2.
Share Purchase Options
The Company has established an equity settled share purchase option plan whereby the Company’s Board of Directors may, from time to time, grant options to employees or consultants. The maximum term of any share purchase option may be ten years, but generally options are granted with a term to expiry of five to seven y
e
ars. The exercise price of an option is not less than the closing price on the TSX on the last trading day preceding the grant date. The vesting period of the options is determined at the discretion of the Company’s Board of Directors at the time the options are granted, but generally vest over a period of two or three years.
Each share purchase option converts into one common share of Wheaton on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options do not carry rights to dividends or voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry, subject to certain
black-out
periods.
The Company expenses the fair value of share purchase options that are expected to vest on a straight-line basis over the vesting period using the Black-Scholes option pricing model to estimate the fair value for each option at the date of grant. The Black-Scholes model was developed for use in estimating the fair value of traded options that have no vesting restrictions. The model requires the use of subjective assumptions, including expected share price volatility. Historical data has been considered in s
e
tting the assumptions. Expected volatility is determined by considering the trailing
30-month
historic average share price volatility. The weighted average fair value of share purchase options granted and principal assumptions used in applying the Black-Scholes option pricing model are as follows:
 
     Six Months Ended
June 30
 
     
      2023      2022  
     
Black-Scholes weighted average assumptions
                 
     
Grant date share price and exercise price
     Cdn$59.41        Cdn$60.00  
     
Expected dividend yield
     1.39%        1.32%  
     
Expected volatility
     30%        35%  
     
Risk-free interest rate
     3.40%        1.72%  
     
Expected option life, in years
     3.0        3.0  
     
Weighted average fair value per option granted
     Cdn$12.89        Cdn$13.84  
     
Number of options issued during the period
     316,580        283,440  
     
Total fair value of options issued (000’s)
     $          2,972        $          3,069  
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [2
8
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
The following table summarizes information about the options outstanding and exercisable at June 30, 2023:
 
 Exercise Price (Cdn$)   
Exercisable
Options
    
Non-Exercisable
Options
    
    Total Options
Outstanding
    
Weighted
Average
Remaining
Contractual Life
 
         
$30.82
     4,477        -        4,477       
1.0
years
 
         
$31.88¹
     22,000        -        22,000       
1.7
years
 
         
$32.50¹
     13,680        -        13,680        0.7 years  
         
$32.93
     142,165        -        142,165        0.7 years  
         
$33.47
     292,345        -        292,345        1.7 years  
         
$49.86
     156,693        79,873        236,566        4.7 years  
         
$52.89¹
     39,738        20,088        59,826        4.7 years  
         
$57.29¹
     -        63,190        63,190        6.7 years  
         
$59.41
     -        252,630        252,630        6.7 years  
         
$60.00
     73,578        148,556        222,134        5.7 years  
         
$62.18¹
     17,624        35,246        52,870        5.7 years  
         
    
 
762,300
 
  
 
599,583
 
  
 
1,361,883
 
  
 
4.2 years
 
 
1)
US$ share purchase options converted to Cdn$ using the exchange rate of 1.3240, being the Cdn$/US$ exchange rate at June 30, 2023.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [2
9
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
A continuity schedule of the Company’s outstanding share purchase options from January 1, 2022 to June 30, 2023 is presented below:
 
     
Number of
Options
Outstanding
    
Weighted  
Average  
Exercise Price  
 
     
At January 1, 2022
     1,705,497        Cdn$34.40    
     
Granted (fair value - $3 million or Cdn$13.84 per option)
     283,440       
60.00  
 
     
Exercised
     (329,480)        28.84    
     
At March 31, 2022
     1,659,457        Cdn$38.59    
     
Exercised
     (434)        50.36    
     
Forfeited
     (6,154)        49.86    
     
At June 30, 2022
     1,652,869        Cdn$38.73    
     
Exercised
     (163,215)        28.55    
     
Forfeited
     (11,354)        55.83    
     
At December 31, 2022
     1,478,300        Cdn$41.37    
     
Granted (fair value - $3 million or Cdn$12.89 per option)
     316,580        59.41    
     
Exercised
     (397,636)        31.17    
     
Forfeited
     (1,300)        55.01    
     
At March 31, 2023
     1,395,944        Cdn$48.32    
     
Exercised
     (32,611)        35.77    
     
Forfeited
     (1,450)        59.69    
     
At June 30, 2023
     1,361,883        Cdn$48.43    
As it relates to share purchase options, during the three months ended June 30, 2023, the weighted average share price at the time of exercise was Cdn$68.37 per share (six months - Cdn$
63.57
per share), as compared to Cdn$64.41 per share (six months - Cdn$60.33 per share) during the comparable period in 2022.
 
19.3.
Restricted Share Units (“RSUs”)
The Company has established an RSU plan whereby RSUs will be issued to eligible employees or directors as determined by the Company’s Board of Directors or the Company’s Compensation Committee. RSUs give the holder the right to receive a specified number of common shares at the specified vesting date. RSUs generally vest over a period of two to three years. Compensation expense related to RSUs is recognized over the vesting period based upon the fair value of the Company’s common shares on the grant date and the awards that are expected to vest. The fair value is calculated with reference to the closing price of the Company’s common shares on the TSX on the business day prior to the date of grant.
RSU holders receive a cash payment based on the dividends paid on the Company’s common shares in the event that the holder of a vested RSU has elected to defer the release of the RSU to a future date. This cash payment is reflected as a component of net earnings under the classification Share Based Compensation.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [
30
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
A continuity schedule of the Company’s restricted share units outstanding from January 1, 2022 to June 30, 2023 is presented below:
 
      Number of
RSUs
Outstanding
     Weighted
Average
Intrinsic Value at
Date Granted
 
     
At January 1, 2022
     350,058        $
26.69
 
     
Granted (fair value - $4 million)
     89,210        46.93  
     
Released
     (87,838)        28.85  
     
At March 31, 2022
     351,430        $31.28  
     
Granted
     2,570        39.39  
     
Forfeited
     (1,320)        39.95  
     
At June 30, 2022
     352,680        $31.31  
     
Forfeited
     (2,474)        39.95  
     
At December 31, 2022
     350,206        $31.25  
     
Granted (fair value - $4 million)
     92,880        43.27  
     
Released
     (59,672)        41.64  
     
Forfeited
     (290)        43.58  
     
At March 31, 2023
     383,124        $32.54  
     
Granted
     1,110        50.26  
     
Released
     (60,155)        24.64  
     
Forfeited
     (320)        45.11  
     
At June 30, 2023
     323,759        $34.05  
 
1
9
.4.
Long-Term Investment Revaluation Reserve
The Company’s long-term investments in common shares (Note 1
5
) are held for long-term strategic purposes and not for trading purposes. The Company has chosen to designate these long-term investments in common shares as financial assets with fair value adjustments being recorded as a component of OCI as it believes that this provides a more meaningful presentation for long-term strategic investments, rather than reflecting changes in fair value as a component of net earnings. As some of these long-term investments are denominated in Canadian dollars, changes in their fair value is affected by both the change in share price in addition to changes in the Cdn$/US$ exchange rate.
Where the fair value of a long-term investment in common shares held exceeds its tax cost, the Company recognizes a deferred income tax liability. To the extent that the value of the long-term investment subsequently declines, the deferred income tax liability is reduced. However, where the fair value of the long-term investment decreases below the tax cost, the Company does not recognize a deferred income tax asset on the unrealized capital loss unless it is probable that the Company will generate future capital gains that will offset the loss.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
1
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
A continuity schedule of the Company’s long-term investment revaluation reserve from January 1, 2022 to June 30, 2023 is presented below:
 
    (in thousands)
          
Change in
Fair Value
    
Deferred
Tax
Recovery
   (Expense)
     Total  
         
At January 1, 2022
            $
(65,475
)
     $
(111
)
     $
(65,586
)
 
         
Unrealized gain (loss) on LTIs
1
              91        (194)        (103)  
         
At March 31, 2022
            $ (65,384)      $ (305)      $ (65,689)  
         
Unrealized gain (loss) on LTIs
1
              (33,874)        349        (33,525)  
         
At June 30, 2022
            $ (99,258)      $ 44      $ (99,214)  
         
Unrealized gain (loss) on LTIs
1
              54,835        (6,668)        48,167  
         
Reallocate reserve to retained earnings upon disposal of LTIs
1
              3,797        -        3,797  
         
At December 31, 2022
            $ (40,626)      $ (6,624)      $ (47,250)  
         
Unrealized gain (loss) on LTIs
1
              44,654        (3,954)        40,700  
         
Reallocate reserve to retained earnings upon disposal of LTIs 1
              990        -        990  
         
At March 31, 2023
            $ 5,018      $ (10,578)      $ (5,560)  
         
Unrealized gain (loss) on LTIs
1
              (53,083)        6,044        (47,039)  
         
Reallocate reserve to retained earnings upon disposal of LTIs
1
     1
5
       (1,831)        -        (1,831)  
         
At June 30, 2023
            $ (49,896)      $ (4,534)      $   (54,430)  
 
1)
LTIs refers to long-term investments in common shares held.
 
2
0
.
Share Based Compensation
The Company’s share based compensation consists of share purchase options (Note
19
.2), restricted share units (Note
19
.3) and performance share units (Note
20
.1). The accrued value of share purchase options and restricted share units are reflected as reserves in the shareholder’s equity section of the Company’s balance sheet while the accrued value associated with performance share units is reflected as an accrued liability.
 
2
0
.1.
Performance Share Units (“PSUs”)
The Company has established a Performance Share Unit Plan (“the PSU plan”) whereby PSUs will be issued to eligible employees as determined by the Company’s Board of Directors or the Company’s Compensation Committee. PSUs issued under the PSU plan entitle the holder to a cash payment at the end of a three year performance period equal to the number of PSUs granted, multiplied by a performance factor and multiplied by the fair market value of a Wheaton common share on the expiry of the performance period. The performance factor can range from 0% to 200% and is determined by comparing the Company’s total shareholder return to those achieved by various peer companies, the Philadelphia Gold and Silver Index and the price of gold and silver.
Compensation expense for the PSUs is recorded on a straight-line basis over the three year vesting period. The amount of compensation expense is adjusted at the end of each reporting period to reflect (i) the fair value of common shares; (ii) the number of PSUs anticipated to vest; and (iii) the anticipated performance factor.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
2
]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
A continuity schedule of the Company’s outstanding PSUs (assuming a performance factor of 100% is achieved over the performance period) and the Company’s PSU accrual from January 1, 2022 to June 30, 2023 is presented below:
 
  
(in thousands, except for number of PSUs outstanding)
  
Number of
PSUs
Outstanding
    
      PSU accrual
liability
 
     
At January 1, 2022
     513,510      $ 26,305  
     
Granted
     129,140        -  
     
Accrual related to the fair value of the PSUs outstanding
     -        8,625  
     
Foreign exchange adjustment
     -        307  
     
Forfeited
     (3,970)        (65)  
     
At March 31, 2022
     638,680      $ 35,172  
     
Accrual related to the fair value of the PSUs outstanding
     -        111  
     
Foreign exchange adjustment
     -        (530)  
     
Paid
     (184,780)        (18,247)  
     
At June 30, 2022
     453,900      $ 16,506  
     
Accrual related to the fair value of the PSUs outstanding
     -        5,678  
     
Foreign exchange adjustment
     -        (648)  
     
Paid
     (1,950)        (163)  
     
Forfeited
     (7,330)        (134)  
     
At December 31, 2022
     444,620      $ 21,239  
     
Granted
     135,690        -  
     
Accrual related to the fair value of the PSUs outstanding
     -        5,855  
     
Foreign exchange adjustment
     -        13  
     
Paid
     (191,980)        (16,675)  
     
At March 31, 2023
     388,330      $ 10,432  
     
Accrual related to the fair value of the PSUs outstanding
     -        2,645  
     
Foreign exchange adjustment
     -        185  
     
Forfeited
     (1,280)        (21)  
     
At June 30, 2023
     387,050      $ 13,241  
A summary of the PSUs outstanding at June 30, 2023 is as follows:

 
Year
        of Grant
     Year of
Maturity
     Number
outstanding
    
Estimated Value
Per PSU at
Maturity
     Anticipated
Performance
Factor
at Maturity
    
Percent of
Vesting Period
Complete at
Jun 30, 2023
     PSU
Liability at
     Jun 30, 2023
 
  2021        2024        126,590        $45.39        198%        76%      $ 8,692  
  2022        2025        125,100        $44.80        163%        43%        3,935  
  2023        2026        135,360        $44.11        104%        10%        614  
             
                    387,050                                 $ 13,241  
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
3
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
2
1
.
Earnings per Share (“EPS”) and Diluted Earnings per Share (“Diluted EPS”)
Diluted earnings per share is calculated using the treasury method which assumes that outstanding share purchase options and warrants, with exercise prices that are lower than the average market price of the Company’s common shares for the relevant period, are exercised and the proceeds are used to purchase shares of the Company at the average market price of the common shares for the relevant period.
Diluted EPS is calculated based on the following weighted average number of shares outstanding:
 
    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
  (in thousands)
   2023      2022      2023      2022  
         
Basic weighted average number of shares outstanding
     452,892        451,524        452,633        451,221  
         
Effect of dilutive securities
                                   
         
Share purchase options
     332        484        381        551  
         
Restricted share units
     351        351        354        351  
         
Diluted weighted average number of shares outstanding
         453,575            452,359            453,368            452,123  
The following table lists the number of share purchase options and share purchase warrants excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of Cdn$63.69 (six months - Cdn$61.40), compared to Cdn$55.28 (six months - Cdn$55.15) for the comparable period in 2022.
 
    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
  (in thousands)
       2023      2022          2023      2022  
         
Share purchase options
     -        283        53        283  
         
Share purchase warrants
     -        10,000        -        10,000  
         
Total
     -              10,283        53              10,283  
 
2
2
.
Supplemental Cash Flow Information
Change in
Non-Cash
Working Capital
 
    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
  (in thousands)
   2023      2022      2023      2022  
         
Change in
non-cash
working capital
                                   
         
Accounts receivable
   $ 2,132      $ 12,630      $         2,981      $ (1,972)  
         
Cobalt inventory
     187        (1,392)        815        (594)  
         
Accounts payable and accrued liabilities
     452        (2,140)        (3,004)        (4,353)  
         
Other
     (1,086)        (1,733)        (1,179)        (1,634)  
         
Total change in
non-cash
working capital
   $         1,685      $         7,365      $ (387)      $       (8,553)  
Non-Cash
Transactions – Receipt of Shares as Consideration for Disposal of Long-Term Equity Investments
During the six months end
e
d June 30, 2023, the Company received common shares valued at $48 million as consideration for the disposal of long-term equity investments.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
4
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Non-Cash
Transactions – Payment of Dividends Under DRIP
As more fully described in Note 1
8
.2, during the six months ended June 30, 2023, the Company declared and paid dividends to its shareholders in the amount of $0.30 per common share for total dividends of $136 million. Approximately 4% of shareholders elected to have their dividends reinvested in common shares of the Company under the Company’s dividend reinvestment plan (“DRIP”). As a result, $131 million of dividend payments were made in cash and $5 million in common shares issued. For the comparable period in 2022, the Company declared and paid dividends to its shareholders in the amount of $0.30 per common share for total dividends of $135 million, with the payment being comprised of $117 million in cash and $18 million in common shares issued.
Cash and Cash Equivalents
 
  (in thousands)
   June 30
2023
     December 31
2022
 
Cash and cash equivalents comprised of:
                 
     
Cash
   $ 356,426      $ 170,155  
     
Cash equivalents
     472,411        525,934  
     
Total cash and cash equivalents
   $       828,837      $       696,089  
Cash equivalents include short-term deposits, tr
e
asury bills, commercial paper, bankers’ depository notes and bankers’ acceptances with terms to maturity at inception of less than three months.
 
2
3
.
Income Taxes
A summary of the Company’s income tax exp
e
nse (recovery) is as follows:
Income Tax Expense (Recovery) in Net Earnings
 
    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
  (in thousands)
   2023      2022      2023      2022  
Current income tax expense (recovery)
   $ 80      $ (819)      $ (2,560)      $ 78  
Deferred income tax expense (recovery) related to:
                                   
Origination and reversal of temporary differences
   $ 1,701      $         2,849      $ 3,061      $ 9,123  
Write down (reversal of write down) or recognition of prior period temporary differences
     4,354        (1,829)        (946)        (8,329)  
Total deferred income tax expense
   $ 6,055      $ 1,020      $         2,115      $ 794  
Total income tax expense (recovery) recognized in net earnings
   $         6,135      $ 201      $ (445)      $             872  
Income Tax Expense (Recovery) in Other Comprehensive Income
 
    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
  (in thousands)
   2023      2022      2023      2022  
         
Income tax expense (recovery) related to LTIs - common shares held
   $         (6,044)      $         (349)      $         (2,090)      $         (155)  
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
5
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Income Tax Expense (Recovery) in Shareholders’ Equity
1
 
    
Three Months Ended
June 30
   
Six Months Ended
June 30
 
         
  (in thousands)
   2023      2022     2023      2022  
Current income tax expense (recovery)
   $               -      $           852     $             -      $ 3  
         
Deferred income tax expense (recovery) related to:
                                  
         
Origination and reversal of temporary differences
   $ -      $ (852   $ -      $ (3
         
Write down (reversal of write down) or recognition of prior period temporary differences
   $ -      $ 292     $ -      $       (500
         
Total deferred income tax expense (recovery)
   $ -      $ (560   $ -      $ (503
         
Total income tax expense (recovery) recognized in equity
   $ -      $ 292     $ -      $ (500
 
1)
Income tax expense (recovery) in shareholders’ equity relates to share financing fees. Share financing fees are deducted over a five-year period for Canadian income tax purposes. For accounting purposes, share financing fees are charged directly to issued capital.
Income Tax Rate Reconciliation
The provision for income taxes diff
e
rs from the amount that would be obtained by applying the statutory income tax rate to consolidated earnings before income taxes due to the following:
 
    
Three Months Ended
June 30
    
Six Months Ended
June 30
 
         
  (in thousands)
   2023      2022      2023      2022  
         
Earnings before income taxes
   $         147,583      $         149,275      $         252,394      $         307,414  
         
Canadian federal and provincial income tax rates
     27.00%        27.00%        27.00%        27.00%  
         
Income tax expense (recovery) based on above rates
   $ 39,847      $ 40,305      $ 68,146      $ 83,002  
         
Non-deductible
portion of capital losses
(non-taxable
portion of capital gains)
     -        -        -        (1,052)  
         
Non-deductible
stock based compensation and other
     547        627        886        1,099  
         
Differences in tax rates in foreign jurisdictions
1
     (39,044)        (37,177)        (68,938)        (76,056)  
         
Current period unrecognized temporary differences
     431        (1,725)        407        2,208  
         
Write down (reversal of write down) or recognition of prior period temporary differences
     4,354        (1,829)        (946)        (8,329)  
         
Total income tax expense (recovery) recognized in net earnings
   $ 6,135      $ 201      $ (445)      $ 872  
 
1)
During the six months ended June 30, 2023, the Company’s subsidiaries generated net earnings of $257 million, as compared to $283 million during the comparable period of the prior year.
The majority of the Company’s income generating activities is conducted by its 100% owned subsidiary, Wheaton Precious Metals International Ltd., which operates in the Cayman Islands and is not subject to income tax.
Update on Global Minimum Tax
On August 4, 2023 the Canadian Federal Government released draft legislation that, if enacted, would implement a
 
15
%
global minimum tax for fiscal years that begin on or after December 31, 2023. The proposed rules in the Global Minimum Tax Act would apply to the income of the Company’s
non-Canadian
subsidiaries.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
6
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Current Income Taxes (Payable) Receivable
The movement in current income taxes payable for the
six
months ended
June 30
, 2023 is as follows:
 
  (in thousands)
  
Current Taxes   
Payable   
   
Current taxes payable - December 31, 2022
   $ (2,763)  
   
Current income tax recovery - income statement
     2,560  
   
Income taxes paid
     4,332  
   
Foreign exchange adjustments
     88  
   
Current taxes recoverable - June 30, 2023
   $         4,217   
Deferred Income Taxes
The recognized deferred income tax assets and liabilities are offset on the balance sheet and relate to Canada, except for the foreign withholding tax. The movement in deferred income tax assets and liabilities for the six months ended June 30, 2023 and the year ended December 31, 2022 is shown below:
 
     Six Months Ended June 30, 2023  
           
  Recognized deferred income tax assets and
  liabilities
  
Opening
Balance
    
Recovery
(Expense)
Recognized
In Net
Earnings
    
Recovery
(Expense)
Recognized
In OCI
    
Recovery
(Expense)
Recognized
In
Shareholders’
Equity
    
Closing   
Balance   
           
Deferred tax assets
                                            
           
Non-capital
loss carryforward
1
   $ -      $ 472      $ -      $ -      $ 472  
           
Capital loss carryforward
     792        (1)        124        -        915  
           
Other
2
     4,256        (1,695)        -        -        2,561  
           
Deferred tax liabilities
                                            
           
Debt financing fees
3
     (774)        (21)        -        -        (795)  
           
Unrealized gains on long-term investments
     (8,006)        1        1,966        -        (6,039)  
           
Mineral stream interests
4
     3,732        (846)        -        -        2,886  
           
Foreign withholding tax
     (165)        (25)        -        -        (190)  
           
Total
   $         (165)      $       (2,115)      $         2,090      $             -      $       (190)    
 
1)
As at June 30, 2023, the Company had recognized the tax effect on $2 million of
non-capital
losses against deferred tax liabilities.
2)
Other includes capital assets, cobalt inventory, charitable donation carryforward, and PSU and pension liabilities.
3)
Debt and share financing fees are deducted over a five-year period for Canadian income tax purposes. For accounting purposes, debt financing fees are deducted over the term of the credit facility and share financing fees are charged directly to issued capital.
4)
The Company’s position, as reflected in its filed Canadian income tax returns and consistent with the terms of the PMPAs, is that the cost of the precious metal acquired under the Canadian PMPAs is equal to the market value while a deposit is outstanding (where applicable to an agreement), and the cash cost thereafter. For accounting purposes, the cost of the mineral stream interests is depleted on a
unit-of-production
basis as described in Note 13.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
7
]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
     Year Ended December 31, 2022  
           
  Recognized deferred income tax assets and liabilities    Opening
Balance
     Recovery
(Expense)
Recognized
In Net
Earnings
     Recovery
(Expense)
Recognized
In OCI
     Recovery
(Expense)
Recognized
In
Shareholders’
Equity
     Closing
Balance
 
           
Deferred tax assets
                                            
           
Non-capital
loss carryforward
   $ 6,967      $ (5,178)      $ -      $ (1,789)      $ -  
           
Capital loss carryforward
     -        277        515        -        792  
           
Other
     1,325        2,739        192        -        4,256  
           
Deferred tax liabilities
                                            
           
Interest capitalized for accounting
     (87)        87        -        -        -  
           
Debt and share financing fees
     (737)        (37)        -        -        (774)  
           
Kutcho Convertible Note
     -        112        (112)        -        -  
           
Unrealized gains on long-term investments
     (170)        (728)        (7,108)        -        (8,006)  
           
Mineral stream interests
     (7,298)        11,030        -        -        3,732  
           
Foreign withholding tax
     (100)        (65)        -        -        (165)  
           
Total
   $ (100)      $ 8,237      $ (6,513)      $ (1,789)      $ (165)  
Deferred income tax assets in Canada not recognized are shown below:
 
  (in thousands)
 
June 30
2023
    
December 31
2022
 
     
Mineral stream interests
  $ 6,593      $ 7,369  
     
Other
    1,798        1,575  
     
Unrealized losses on long-term investments
    12,131        13,069  
     
Total
  $         20,522      $         22,013  
 
1)
As at June 30, 2023, the Company had fully recognized the tax effect of
non-capital
losses.
 
2
4
.
Other Current Assets
The composition of other current assets is shown below:
 
  (in thousands)
   Note      
June 30
2023
    
December 31
2022
 
       
Prepaid expenses
           $ 3,505      $ 2,856  
       
Other
             961        431  
       
Total other current assets
  
 
 
 
  $         4,466      $         3,287  
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [38]

Table of Contents
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
2
5
.
Other Long-Term Assets
The composition of other long-t
e
rm assets is shown below:
 
  (in thousands)
   Note      
June 30
2023
    
December 31
2022
 
       
Intangible assets
           $ 2,078      $ 2,270  
       
Debt issue costs - Revolving Facility
     1
7
.1
      6,040        5,757  
Refundable deposit - 777 PMPA
             8,393        8,073  
Mineral royalty interest
             6,606        6,606  
       
Other
             5,340        3,691  
       
Total other long-term assets
  
 
 
 
  $         28,457      $         26,397  
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [3
9
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
2
6
.
Commitments and Contingencies
Mineral Stream Interests
The following tabl
e
 summarizes the Company’s commitments to make
per-ounce
cash payments for gold, silver, palladium and platinum and per pound cash payments for cobalt to which it has the contractual right pursuant to the PMPAs:
 
     Attributable Payable Production to be Purchased     Per Unit of Measurement Cash Payment
1
    Term of
Agreement
    Date of
Original
Contract
 
Mineral Stream
Interests
 
 
Gold
   
 
Silver
   
 
Palladium
   
 
Cobalt
   
 
Platinum
   
 
Gold
   
 
Silver
   
 
Palladium
   
 
Cobalt
   
 
Platinum
               
                         
Peñasquito
    0%       25%       0%       0%       0%       n/a     $ 4.43       n/a       n/a       n/a       Life of Mine      
24-Jul-07
 
                         
Constancia
    50%       100%       0%       0%       0%     $ 416  
2
 
  $ 6.14 
2
 
    n/a       n/a       n/a       Life of Mine      
8-Aug-12
 
                         
Salobo
    75%       0%       0%       0%       0%     $ 420       n/a       n/a       n/a       n/a       Life of Mine      
28-Feb-13
 
                         
Sudbury
    70%       0%       0%       0%       0%     $ 400       n/a       n/a       n/a       n/a       20 years      
28-Feb-13
 
                         
Antamina
    0%       33.75%       0%       0%       0%       n/a       20%       n/a       n/a       n/a       Life of Mine      
3-Nov-15
 
                         
San Dimas
    variable  
3
 
    0%  
3
 
    0%       0%       0%     $ 631       n/a       n/a       n/a       n/a       Life of Mine      
10-May-18
 
                         
Stillwater
    100%       0%       4.5%  
4
 
    0%       0%       18%  
5
 
    n/a       18%  
5
 
    n/a       n/a       Life of Mine      
16-Jul-18
 
                         
Voisey’s Bay
    0%       0%       0%       42.4%
 6
 
    0%       n/a       n/a       n/a       18%  
7
 
    n/a       Life of Mine      
11-Jun-18
 
                         
Marathon
    100%  
8
 
    0%       0%       0%       22%
 8
 
    18%  
5
 
    n/a       n/a       n/a       18%  
5
 
    Life of Mine      
26-Jan-22
 
                         
Other
                                                                                               
                         
Los Filos
    0%       100%       0%       0%       0%       n/a     $ 4.60       n/a       n/a       n/a       25 years      
15-Oct-04
 
                         
Zinkgruvan
    0%       100%       0%       0%       0%       n/a     $ 4.60       n/a       n/a       n/a       Life of Mine      
8-Dec-04
 
                         
Stratoni
    0%       100%       0%       0%       0%       n/a     $ 11.54       n/a       n/a       n/a       Life of Mine      
23-Apr-07
 
                         
Neves-Corvo
    0%       100%       0%       0%       0%       n/a     $ 4.46       n/a       n/a       n/a       50 years      
5-Jun-07
 
                         
Aljustrel
    0%       100%  
9
 
    0%       0%       0%       n/a       50%       n/a       n/a       n/a       50 years      
5-Jun-07
 
                         
Minto
    100%  
10
 
    100%       0%       0%       0%       50%  
11
 
  $     4.39       n/a       n/a       n/a       Life of Mine      
20-Nov-08
 
                         
Pascua-Lama
    0%       25%       0%       0%       0%       n/a     $ 3.90       n/a       n/a       n/a       Life of Mine      
8-Sep-09
 
                         
Copper World
    100%       100%       0%       0%       0%     $ 450     $ 3.90       n/a       n/a       n/a       Life of Mine      
10-Feb-10
 
                         
Loma de La Plata
    0%       12.5%       0%       0%       0%       n/a     $ 4.00       n/a       n/a       n/a       Life of Mine       n/a 
12
 
                         
Marmato
    10.5%  ¹³      100%  
13
 
    0%       0%       0%       18
14
 
    18
14
 
    n/a       n/a       n/a       Life of Mine      
5-Nov-20
 
                         
Cozamin
    0%       50%  
15
 
    0%       0%       0%       n/a       10%       n/a       n/a       n/a       Life of Mine      
11-Dec-20
 
                         
Santo Domingo
    100
16
 
    0%       0%       0%       0%       18
5
 
    n/a       n/a       n/a       n/a       Life of Mine      
24-Mar-21
 
                         
Fenix
    6%  
17
 
    0%       0%       0%       0%       18
5
 
    n/a       n/a       n/a       n/a       Life of Mine      
15-Nov-21
 
                         
Blackwater
    8%  
18
 
    50%
 18
 
    0%       0%       0%       35%       18%  
5
 
    n/a       n/a       n/a       Life of Mine      
13-Dec-21
 
                         
Curipamba
    50%  
19
 
    75%
 19
 
    0%       0%       0%       18
5
 
    18%  
5
 
    n/a       n/a       n/a       Life of Mine      
17-Jan-22
 
                         
Goose
    2.78%  
20
 
    0%       0%       0%       0%       18
5
 
    n/a       n/a       n/a       n/a       Life of Mine      
8-Feb-22
 
                         
Cangrejos
    6.6%  
21
 
    0%       0%       0%       0%       18%  
5
 
    n/a       n/a       n/a       n/a       Life of Mine      
16-May-23
 
                         
Early Deposit
                                                                                               
                         
Toroparu
    10%       50%       0%       0%       0%     $ 400     $ 3.90       n/a       n/a       n/a       Life of Mine      
11-Nov-13
 
                         
Cotabambas
    25%  
22
 
    100%  
22
 
    0%       0%       0%     $ 450     $ 5.90       n/a       n/a       n/a       Life of Mine      
21-Mar-16
 
                         
Kutcho
    100%       100%       0%       0%       0%       20%       20%       n/a       n/a       n/a       Life of Mine      
14-Dec-17
 
 
1)
The production payment is measured as either a fixed amount per unit of metal delivered, or as a percentage of the spot price of the underlying metal on the date of delivery. Contracts where the payment is a fixed amount per unit of metal delivered are subject to an annual inflationary increase, with the exception of Loma de La Plata and Sudbury. Additionally, should the prevailing market price for the applicable metal be lower than this fixed amount, the per unit cash payment will be reduced to the prevailing market price.
2)
Subject to an increase to $9.90 per ounce of silver and $550 per ounce of gold after the initial
40
-year
term.
3)
Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of
70
:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. Currently, the fixed gold to silver exchange ratio is 70:1.
4)
The Company is committed to purchase 4.5% of Stillwater palladium production until 375,000 ounces are delivered to the Company, thereafter 2.25% of Stillwater palladium production until 550,000 ounces are delivered to the Company and 1% of Stillwater palladium production thereafter for the life of mine.
5)
To be increased to 22% once the market value of metal delivered to Wheaton, net of the per ounce cash payment, exceeds the initial upfront cash deposit.
6)
Once the Company has received 31 million pounds of cobalt, the Company’s attributable cobalt production will be reduced to 21.2%.
7)
To be increased to 22% once the market value of cobalt delivered to Wheaton, net of the per pound cash payment, exceeds the initial upfront cash deposit. Additionally, on each sale of cobalt, the Company is committed to pay a variable commission depending on the market price of cobalt.
8)
Once the Company has received 150,000 ounces of gold and 120,000 ounces of platinum under the Marathon PMPA, the attributable gold and platinum production will be reduced to 67% and 15%, respectively.
9)
Wheaton only has the rights to silver contained in concentrate containing less than 15% copper at the Aljustrel mine.
10)
The Company is committed to acquire 100% of the first 30,000 ounces of gold produced per annum and 50% thereafter. On May 13, 2023 Minto Metals Corp., announced the suspension of operations at the Minto mine.
11)
Prior to the announcement by Minto Metals Corp. of the suspension of operations at the Minto mine on May 13, 2023, the parties were in discussions in connection with a possible restructuring of the Minto PMPA. During that negotiation period, the cash payment per ounce of gold delivered was set at
 90%
of spot price. Following the May 13 announcement, and as negotiations were not successful, the price of deliveries of gold reverts to
50%
of spot price as set out in the existing Minto PMPA.
12)
Terms of the agreement not yet finalized.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [
40
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
13)
Once Wheaton has received 310,000 ounces of gold and 2.15 million ounces of silver under the Marmato PMPA the Company’s attributable gold and silver production will be reduced to 5.25% and 50%, respectively.
14)
To be increased to 22% of the spot price once the market value of gold and silver delivered to the Company, net of the per ounce cash payment, exceeds the initial upfront cash deposit.
15)
Once Wheaton has received 10 million ounces under the Cozamin PMPA, the Company’s attributable silver production will be reduced to 33% of silver production for the life of the mine.
16)
Once the Company has received 285,000 ounces of gold under the Santo Domingo PMPA, the Company’s attributable gold production will be reduced to 67%.
17)
Once the Company has received 90,000 ounces of gold under the Fenix PMPA, the Company attributable gold production will be reduced to 4% until 140,000 ounces have been delivered, after which the stream drops to 3.5%.
18)
Once the Company has received 464,000 ounces of gold under the amended Blackwater gold PMPA, the attributable gold production will be reduced to 4%. Once the Company has received 17.8 million ounces of silver under the Blackwater silver PMPA, the attributable silver production will be reduced to 33%.
19)
Once the Company has received 145,000 ounces of gold under the Curipamba PMPA, the attributable gold production will be reduced to 33%, and once the Company has received 4.6 million ounces of silver, the attributable silver production will be reduced to 50%.
20)
During
Q2-2023,
B2Gold completed its acquisition of all the issued and outstanding common shares of Sabina, and in conjunction with this acquisition B2Gold exercised the option to acquire 33% of the stream under the Goose PMPA in exchange for a cash payment in the amount of $46 million, resulting in a gain on partial disposal of the Goose PMPA in the amount of $5 million. In connection with the exercise of the option, once the Company has received 87,100 ounces of gold under the Goose PMPA, the Company’s attributable gold production will be 1.44%, and once the Company has received 134,000 ounces of gold under the agreement, the Company’s attributable gold production will be reduced to 1.0% for the life of mine.
21)
Once the Company has received 700,000 ounces of gold under the Cangrejos PMPA, the attributable gold production will be reduced to 4.4%,
22)
Once 90 million silver equivalent ounces attributable to Wheaton have been produced under the Cotabambas PMPA, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.
Other Contractual Obligations and Contingencies

 
 
 
Projected Payment Dates
1
 
    
 
 
(in thousands)
 
2023
 
    
  2024 - 2025
 
    
  2026 - 2027
 
    
After 2027  
 
    
Total  
 
Payments for mineral stream interests                                                     
           
Salobo
2
  $ 552,000        $ -        $ -        $ -          $ 552,000    
           
Blackwater
    135,750          -          -          -            135,750    
           
Marathon
    15,105          135,944          -          -            151,049    
           
Cangrejos
    21,000          15,000          252,000          -            288,000    
           
Marmato
    40,016          81,984          -          -            122,000    
           
Santo Domingo
    -          260,000          -          -            260,000    
           
Copper World
3
    -          231,150          -          -            231,150    
           
Curipamba
    100          250          162,000          -            162,350    
           
Fenix Gold
    -          -          -          25,000            25,000    
           
Loma de La Plata
    -          -          -          32,400            32,400    
           
Payments for early deposit mineral stream interest                                                      
           
Cotabambas
    250          -          -          126,000            126,250    
           
Toroparu
    -          138,000          -          -            138,000    
           
Kutcho
    -          29,000          29,000          -            58,000    
Leases liabilities     444          1,550          1,317          5,316            8,627    
           
Total contractual obligations   $
 
 
 
 
 
 
 
 
 
764,665        $
 
 
 
 
 
 
892,878        $ 444,317        $
 
 
 
 
 
188,716         $       2,290,576    

1)
Projected payment date based on management estimate. Dates may be updated in the future as additional information is received.
2)
As more fully explained below, assuming the Salobo III expansion project results in throughput being expanded beyond 35 Mtpa by January 1, 2024, the Company would expect to pay an expansion payment of $552 million.
3)
Figure includes contingent transaction costs of $1 million.
Salobo
The Salobo mine historically had a mill throughput capacity of 24 Mtpa. In Octob
e
r 2018, Vale’s Board of Directors approved the investment in the Salobo Expansion, which will increase the mill throughput by 50%. Vale reports the Salobo Expansion successfully commenced at the end of 2022. The project consists of two lines, both of which are already in operation, and is expected to reach full capacity in the fourth quarter of 2024.
During Q1-2023, Wheaton and Vale agreed
 to amend the Salobo PMPA (“Amended Salobo PMPA”) to adjust the expansion payment terms. If actual throughput is expanded above 32 Mtpa by January 1, 2031, then under the terms of the Amended Salobo PMPA, Wheaton will be required to make additional set payments to Vale based on the size of the expansion and the timing of completion. The set payments range from a total of $283 million if throughput is expanded beyond 32 Mtpa by January 1, 2031, to up to $552 million if throughput is expanded beyond 35 Mtpa by
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [
41
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
January 1, 2024. In addition, Wheaton will be required to make annual payments of between $5.1 million to $8.5 million for a
10-year
period following payment of the expansion payments if the Salobo mine implements a high-grade mine plan.
Blackwater
Under the terms of the Blackwater PMPA, the Company is committed to pay additional upfront consideration of $136 million, which is payable in three equal installments during the construction of the Blackwater project, subject to customary conditions being satisfied.
Marathon
Under the terms of the Marathon PMPA, the Company is committed to pay additional upfront cash payments of $151 million (Cdn$200 million), which is to be paid in four staged installments during construction of the Marathon project, subject to various customary conditions being satisfied.
Cangrejos
Under the terms of the Cangrejos PMPA, which had a closing date of May 16, 2023, the Company is committed to pay additional upfront consideration of $288 million. Of this amount, $10 million is to be paid six months after the closing date, $15 million is to be paid 12 months after the closing date, $11
 million can be drawn upon for committed acquisition of surface rights and the remainder is to be paid in four staged equal installments during construction of the mine, subject to various customary conditions being satisfied. 
Marmato
Under the terms of the Marmato PMPA, the Company is committed to pay Aris Mining additional upfront cash payments of $122 million, payable during the construction of the Marmato Lower Mine development portion of the Marmato mine, subject to customary conditions.
Santo Domingo
Under the terms of the Santo Domingo PMPA, the Company is committed to pay Capstone Copper Corp. (“Capstone”) additional upfront cash payments of $260 million, which is payable during the construction of the Santo Domingo project, subject to customary conditions being satisfied, including Capstone attaining sufficient financing to cover total expected capital expenditures.
Copper World Complex
The Company is committed to pay Hudbay total upfront cash payments of $230 million in two installments, with the first $50 million being advanced upon Hudbay’s receipt of permitting for the Copper World Complex and other customary conditions and the balance of $180 million being advanced once project costs incurred on the Copper World Complex exceed $98 million and certain other customary conditions. Under the Copper World Complex PMPA, the Company is permitted to elect to pay the deposit in cash or the delivery of common shares. Additionally, the Company will be entitled to certain delay payments, including where construction ceases in any material respect, or if completion is not achieved within agreed upon timelines.
Curipamba
Under the terms of the Curipamba PMPA, the Company is committed to pay additional upfront cash payments of $162.4 million, which includes $350,000 which will be paid to support certain local community development initiatives around the Curipamba Project. The payments will be payable in four staged installments during construction, subject to various customary conditions being satisfied.
Fenix
Under the terms of the Fenix PMPA, the Company is committed to pay Rio2 Limited (“Rio2”) additional upfront cash payments of $25 million, payable subject to Rio2’s receipt of its Environmental Impact Assessment for the Fenix Project, and certain other conditions.
On June 28, 2022, Rio2 provided an update on the Fenix Gold environmental assessment process. The Environmental Assessment Service (“SEA”) published the Consolidation Evaluation Report with the recommendation to reject the EIA as it has been alleged that Rio2 has not provided enough information during the evaluation process to eliminate adverse impacts over the chinchilla, guanaco, and vicuña. On July 5, 2022, Rio2 announced that the Regional Evaluation Commission has voted to not approve the EIA. On September 7, 2022, Rio2 announced that on review of the Environmental Qualification Resolution (“RCA”), Rio2 identified numerous discrepancies with factual and procedural matters in the RCA and Rio2 has filed an administrative appeal on August 31, 2022. In parallel with the administrative appeal process, Rio2 indicate that they will work closely with regional authorities to address any remaining concerns. On September 7, 2022, Rio2 stated that the estimated timing for obtaining EIA approval is approximately one and a half to two years.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
2
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
The Company’s management has determined that no indicator of impairment existed as of the balance sheet date and will continue to monitor Rio2’s response to the Regional Evaluation Commission decision.
Loma de La Plata
Under the terms of the Loma de La Plata PMPA, the Company is committed to pay Pan American Silver Corp. (“Pan American”) total upfront cash payments of $32 million following the satisfaction of certain conditions, including Pan American receiving all necessary permits to proceed with the mine construction and the Company finalizing the definitive terms of the PMPA.
Cotabambas
Under the terms of the Cotabambas Early Deposit Agreement, the Company is committed to pay Panoro additional upfront cash payments of $126 million, including $250,000 which will be advanced once certain conditions have been met. Following the delivery of a bankable definitive feasibility study, environmental study and impact assessment, and other related documents (collectively, the “Cotabambas Feasibility Documentation”), and receipt of permits and construction commencing, the Company may then advance the remaining deposit or elect to terminate the Cotabambas Early Deposit Agreement. If the Company elects to terminate, the Company will be entitled to a return of the portion of the amounts advanced less $2 million payable upon certain triggering events occurring.
Toroparu
Under the terms of the Toroparu Early Deposit Agreement, the Company is committed to pay a subsidiary of Aris Mining an additional $138 million, payable on an installment basis to partially fund construction of the mine. Aris Mining is to deliver certain feasibility documentation. Prior to the delivery of this feasibility documentation, Wheaton may elect to (i) not proceed with the agreement or (ii) not pay the balance of the upfront consideration and reduce the gold stream percentage from 10% to 0.909% and the silver stream percentage from 50% to nil. If option (i) is chosen, Wheaton will be entitled to a return of the amounts advanced less $2 million. If Wheaton elects option (ii), Aris Mining may elect to terminate the agreement and Wheaton will be entitled to a return of the amount of the deposit already advanced less $2 million.
Kutcho
Under the terms of the Kutcho Early Deposit Agreement, the Company is committed to pay Kutcho additional upfront cash payments of $58 million, which will be advanced on an installment basis to partially fund construction of the mine once certain conditions have been satisfied.
Taxes – Canada Revenue Agency – 2013 to 2016 Taxation Years - Domestic Reassessments
The Company received Notices of Reassessment in 2018, 2019, and 2022 for the 2013 to 2016 taxation years in which the Canada Revenue Agency (“CRA”) is seeking to change the timing of the deduction of upfront payments with respect to the Company’s PMPAs relating to Canadian mining assets, so that the cost of precious metal acquired under these Canadian PMPAs is equal to the cash cost paid on delivery plus an amortized amount of the upfront payment determined on a
units-of-production
basis over the estimated recoverable reserves, and where applicable, resources and exploration potential at the respective mine (the “Domestic Reassessments”).
In total, the Company expects the Domestic Reassessments to have assessed tax, interest and other penalties of approximately $2 million.
Management believes the Company’s position, as reflected in its filed Canadian income tax returns and consistent with the terms of the PMPAs, that the cost of the precious metal acquired under the Canadian PMPAs is equal to the market value while a deposit is outstanding, and the cash cost thereafter, is correct. The Company has filed Notices of Objection and paid 50% of the disputed amounts in order to challenge the Domestic Reassessments.
Tax Contingencies
Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time, including audits and disputes.
Under the terms of the settlement with the CRA of the transfer pricing dispute relating to the 2005 to 2010 taxation years (the “CRA Settlement”), income earned outside of Canada by the Company’s foreign subsidiaries will not be subject to tax in Canada under transfer pricing rules. The CRA Settlement principles apply to all taxation years after 2010 subject to there being no material change in facts or change in law or jurisprudence. The CRA is not restricted under the terms of the CRA Settlement from issuing reassessments on some basis other than transfer pricing which could result in some or all of the income of the Company’s foreign subsidiaries being subject to tax in Canada.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
3
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
It is not known or determinable by the Company when the currently ongoing audits by CRA of international and domestic transactions will be completed, or whether reassessments will be issued, or the basis, quantum or timing of any such potential reassessments, and it is therefore not practicable for the Company to estimate the financial effect, if any, of those ongoing audits.
From time to time there may also be proposed legislative changes to law or outstanding legal actions that may have an impact on the current or prior periods, the outcome, applicability and impact of which is also not known or determinable by the Company.
General
By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. If the Company is unable to resolve any of these matters favorably, there may be a material adverse impact on the Company’s financial performance, cash flows or results of operations. In the event that the Company’s estimate of the future resolution of any of the foregoing matters changes, the Company will recognize the effects of the change in its consolidated financial statements in the appropriate period relative to when such change occurs.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
4
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
2
7
.
Segmented Information
Operating Segments
The Company’s reportable operating segments, which are the components of the Company’s business where discrete financial information is available and which are evaluated on a regular basis by the Company’s Chief Executive Officer (“CEO”), who is the Company’s chief operating decision maker, for the purpose of assessing performance, are summarized in the tables below:
 
Three Months Ended June 30, 2023    
  (in thousands)
   Sales     
Cost
of Sales
     Depletion     
Gain on
Disposal 
1
    
Net
Earnings
    
Cash Flow
From
Operations
    
Total  
Assets  
 
               
Gold
                                                              
               
Salobo
   $ 91,350      $ 19,351      $ 15,209      $ -      $ 56,790      $ 71,999      $ 2,356,169    
               
Sudbury
2
     9,549        1,910        4,892        -        2,747        7,579        274,048    
               
Constancia
     19,090        4,004        3,037        -        12,049        15,085        90,469    
               
San Dimas
     22,532        7,131        2,947        -        12,454        15,401        150,154    
               
Stillwater
     4,356        785        1,120        -        2,451        3,571        213,663    
               
Other
3
     2,634        1,494        246        -        894        1,252        537,197    
               
Total gold interests
   $ 149,511      $ 34,675      $ 27,451      $ -      $ 87,385      $ 114,887      $ 3,621,700    
               
Silver
                                                              
               
Peñasquito
   $ 46,291      $ 8,475      $ 7,775      $ -      $ 30,041      $ 37,816      $ 279,872    
               
Antamina
     23,302        4,523        6,794        -        11,985        18,780        532,828    
               
Constancia
     16,322        4,142        4,212        -        7,968        12,180        186,452    
               
Other
4
     21,166        5,094        3,068        (5,027)        18,031        15,878        482,572    
               
Total silver interests
   $ 107,081      $ 22,234      $ 21,849      $ (5,027)      $ 68,025      $ 84,654      $ 1,481,724    
               
Palladium
                                                              
               
Stillwater
   $ 4,879      $ 887      $ 1,510      $ -      $ 2,482      $ 3,993      $ 224,099    
               
Platinum
                                                              
               
Marathon
   $ -      $ -      $ -      $ -      $ -      $ -      $ 9,448    
               
Cobalt
                                                              
               
Voisey’s Bay
   $ 3,501      $ 846      $ 3,664      $ -      $ (1,009)      $ 4,335      $ 354,195    
               
Total mineral stream interests
   $      264,972      $     58,642      $ 54,474      $     (5,027)      $      156,883      $     207,869      $      5,691,166    
               
Other
                                                              
               
General and administrative
                                       $ (10,216)      $ (9,544)           
               
Share based compensation
                                         (4,484)        -           
               
Donations and community investments
                                         (1,940)        (1,738)           
               
Finance costs
                                         (1,352)        (999)           
               
Other
                                         8,692        7,776           
               
Income tax
                                         (6,135)        (988)           
               
Total other
                                       $ (15,435)      $ (5,493)      $ 1,188,739    
               
Consolidated
                                       $ 141,448      $ 202,376      $ 6,879,905    
 
1)
See Note 13 for more information.
2)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the
non-operating
Stobie and Victor gold interests.
3)
Where a gold interest represents less than 10%
 
of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating Marmato gold interest as well as the
non-operating
Minto, 777, Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba, Goose and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine.
4)
Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests are comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Cozamin and Marmato silver interests and the
non-operating
Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
5
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Three Months Ended June 30, 2022    
  (in thousands)
   Sales      Cost
of Sales
     Depletion      Net
Earnings
    
Cash Flow
From
Operations
    
Total  
Assets  
 
             
Gold
                                                     
             
Salobo
   $ 90,842      $ 20,193      $ 16,187      $ 54,462      $ 70,649      $ 2,407,579    
             
Sudbury
1
     14,780        3,167        8,630        2,983        11,613        294,485    
             
Constancia
     13,915        3,063        2,014        8,838        10,686        98,930    
             
San Dimas
     19,910        6,630        2,760        10,520        13,280        161,350    
             
Stillwater
     4,917        893        1,127        2,897        4,024        217,530    
             
Other
2
     13,478        5,243        412        7,823        8,529        419,696    
             
Total gold interests
   $ 157,842      $ 39,189      $ 31,130      $ 87,523      $ 118,781      $ 3,599,570    
             
Silver
                                                     
             
Peñasquito
   $ 47,102      $ 9,139      $ 7,475      $ 30,488      $ 37,963      $ 306,742    
             
Antamina
     26,448        5,206        8,308        12,934        21,242        561,383    
             
Constancia
     11,101        3,004        3,139        4,958        7,784        198,672    
             
Other
3
     45,577        15,485        11,944        18,148        30,198        577,944    
             
Total silver interests
   $ 130,228      $ 32,834      $ 30,866      $ 66,528      $ 97,187      $ 1,644,741    
             
Palladium
                                                     
             
Stillwater
   $ 7,203      $ 1,378      $ 1,348      $ 4,477      $ 5,825      $ 229,855    
             
Platinum
                                                     
             
Marathon
   $ -      $ -      $ -      $ -      $ -      $ 4,852    
             
Cobalt
                                                     
             
Voisey’s Bay
   $ 7,649      $ 1,542      $ 2,338      $ 3,769      $ 13,797      $ 362,460    
             
Total mineral stream interests
   $       302,922      $         74,943      $         65,682      $       162,297      $       235,590      $       5,841,478    
             
Other
                                                     
             
General and administrative
                              $ (9,685)      $ (8,546)           
             
Share based compensation
                                (1,608)        (18,247)           
             
Donations and community investments
                                (1,160)        (1,152)           
             
Finance costs
                                (1,389)        (1,011)           
             
Other
                                820        (195)           
             
Income tax
                                (201)        (80)           
             
Total other
                              $ (13,223)      $ (29,231)      $ 607,217    
             
Consolidated
                              $ 149,074      $ 206,359      $ 6,448,695    
 
1)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the
non-operating
Stobie and Victor gold interests.
2)
Where a gold interest represents less than 10%
of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating 777, Minto and Marmato gold interests as well as the non-operating Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba and Goose gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine.
3)
Where a silver interest represents less than 10%
of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests are comprised of the operating Los Filos, Zinkgruvan, Aljustrel, Neves-Corvo, Minto, 777, Marmato and Cozamin silver interests, the non-operating Loma de La Plata, Stratoni, Copper World Complex, Pascua-Lama, Blackwater and Curipamba silver interests and the previously owned Keno Hill and Yauliyacu silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On September 7, 2022, the Keno Hill stream was terminated in exchange for
$141 million of Hecla common stock. On December 14, 2022 the Company terminated the Yauliyacu PMPA in exchange for a cash payment of $132 million. On May 13, 2023, Minto announced the suspension of operations at the Minto mine.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
6
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Six Months Ended June 30, 2023    
  (in thousands)
   Sales      Cost
of Sales
     Depletion      Gain on
Disposal 
1
     Net
Earnings
     Cash Flow
From
Operations
    
Total  
Assets  
 
               
Gold
                                                              
               
Salobo
   $ 159,825      $ 34,471      $ 27,093      $ -      $ 98,261      $ 125,353      $ 2,356,169    
               
Sudbury
2
     17,866        3,657        9,368        -        4,841        13,925        274,048    
               
Constancia
     31,615        6,742        5,114        -        19,759        24,873        90,469    
               
San Dimas
     42,812        13,782        5,711        -        23,319        29,030        150,154    
               
Stillwater
     8,343        1,483        2,189        -        4,671        6,860        213,663    
               
Other
3
     8,247        5,576        498        -        2,173        2,407        537,197    
               
Total gold interests
   $ 268,708      $ 65,711      $ 49,973      $ -      $ 153,024      $ 202,448      $ 3,621,700    
               
Silver
                                                              
               
Peñasquito
   $ 80,162      $ 15,043      $ 13,802      $ -      $ 51,317      $ 65,119      $ 279,872    
               
Antamina
     41,897        8,229        12,540        -        21,128        33,668        532,828    
               
Constancia
     24,674        6,387        6,495        -        11,792        18,288        186,452    
               
Other
4
     46,025        11,572        5,812        (5,027)        33,668        35,925        482,572    
               
Total silver interests
   $ 192,758      $ 41,231      $ 38,649      $ (5,027)      $ 117,905      $ 153,000      $ 1,481,724    
               
Palladium
                                                              
               
Stillwater
   $ 9,614      $ 1,752      $ 2,713      $ -      $ 5,149      $ 7,862      $ 224,099    
               
Platinum
                                                               
               
Marathon
   $ -      $ -      $ -      $ -      $ -      $ -      $ 9,448    
               
Cobalt
                                                              
               
Voisey’s Bay
   $ 8,357      $ 1,912      $ 8,138      $ -      $ (1,693)      $ 8,820      $ 354,195    
               
Total mineral stream interests
   $      479,437      $      110,606      $      99,473      $      (5,027)      $      274,385      $      372,130      $     5,691,166    
               
Other
                                                              
               
General and administrative
                                       $ (20,315)      $ (23,384)           
               
Share based compensation
                                         (11,881)        (16,675)           
               
Donations and community investments
                                         (3,318)        (3,146)           
               
Finance costs
                                         (2,731)        (2,066)           
               
Other
                                         16,254        14,955           
               
Income tax
                                         445        (4,332)           
               
Total other
                                       $ (21,546)      $ (34,648)      $ 1,188,739    
               
Consolidated
                                       $ 252,839      $ 337,482      $ 6,879,905    
 
1)
See Note 13 for more information
2)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the
non-operating
Stobie and Victor gold interests.
3)
Where a gold interest represents less than 10%
of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating Marmato gold interest as well as the non-operating Minto, 777, Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba, Goose and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine.
4)
Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests are comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Cozamin and Marmato silver interests and the
non-operating
Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
7
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Six Months Ended June 30, 2022  
  (in thousands)
   Sales      Cost
of Sales
     Depletion     
Net
Earnings
     Cash Flow
From
Operations
     Total
Assets
 
             
Gold
                                                     
             
Salobo
   $ 170,407      $ 37,889      $ 30,371      $ 102,147      $ 132,517      $ 2,407,579  
             
Sudbury
1
     21,689        4,651        12,684        4,354        17,038        294,485  
             
Constancia
     33,555        7,388        4,859        21,308        26,168        98,930  
             
San Dimas
     38,756        12,855        5,373        20,528        25,901        161,350  
             
Stillwater
     9,835        1,757        2,255        5,823        8,078        217,530  
             
Other
2
     29,275        11,781        623        16,871        17,351        419,696  
             
Total gold interests
   $         303,517      $         76,321      $         56,165      $         171,031      $         227,053      $         3,599,570  
             
Silver
                                                     
             
Peñasquito
   $ 99,829      $ 18,679      $ 15,276      $ 65,874      $ 81,151      $ 306,742  
             
Antamina
     61,806        12,457        18,669        30,680        49,001        561,383  
             
Constancia
     26,614        6,918        7,212        12,484        19,697        198,672  
             
Other
3
     76,311        23,095        16,270        36,946        54,073        577,944  
             
Total silver interests
   $ 264,560      $ 61,149      $ 57,427      $ 145,984      $ 203,922      $ 1,644,741  
             
Palladium
                                                     
             
Stillwater
   $ 16,736      $ 2,980      $ 2,975      $ 10,781      $ 13,755      $ 229,855  
             
Platinum
                                                     
             
Marathon
   $ -      $ -      $ -      $ -      $ -      $ 4,852  
             
Cobalt
                                                     
             
Voisey’s Bay
   $ 25,353      $ 4,486      $ 6,517      $ 14,350      $ 17,060      $ 362,460  
             
Total mineral stream interests
   $ 610,166      $ 144,936      $ 123,084      $ 342,146      $ 461,790      $ 5,841,478  
             
Other
                                                     
             
General and administrative
                              $ (19,089)      $ (23,365)           
             
Share based compensation
                                (11,509)        (18,247)           
             
Donations and community investments
                                (1,973)        (1,567)           
             
Finance costs
                                (2,811)        (2,088)           
             
Other
                                650        488           
             
Income tax
                                (872)        (112)           
             
Total other
                              $ (35,604)      $ (44,891)      $ 607,217  
             
Consolidated
                              $ 306,542      $ 416,899      $ 6,448,695  
 
1)
Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the
non-operating
Stobie and Victor gold interests.
2)
Where a gold interest represents less than 10%
of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating 777, Minto and Marmato gold interests as well as the non-operating Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba and Goose gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. 
3)
Where a silver interest represents less than 10%
of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests are comprised of the operating Los Filos, Zinkgruvan, Aljustrel, Neves-Corvo, Minto, 777, Marmato and Cozamin silver interests, the non-operating Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests and the previously owned Keno Hill and Yauliyacu silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On September 7, 2022, the Keno Hill stream was terminated in exchange for
$141 million of Hecla common stock. On December 14, 2022 the Company terminated the Yauliyacu PMPA in exchange for a cash payment of $132 
million. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. 
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
8
]

Table of Contents

Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
Geographical Areas
The Company’s geographical information, which is based on the location of the mining operations to which the mineral stream interests relate, are summarized in th
e
 tables below:
 
       
     Sales              Carrying Amount at
June 30, 2023
 
                 
 (in thousands)    Three Month
Ended
Jun 30, 2023
     Six Months
Ended
Jun 30, 2023
     Gold
Interests
     Silver
Interests
     Palladium
Interests
     Platinum
    Interests
     Cobalt
Interests
     Total  
                     
 North America
                                                                                         
                     
Canada
   $ 14,982        6%      $ 33,555        7%      $ 689,882      $ 35,666      $ -      $ 9,448      $ 354,195      $ 1,089,191  
                     
United States
     9,235        3%        17,958        4%        213,664        567        224,099        -        -        438,330  
                     
Mexico
     73,342        28%        130,980        28%        150,152        404,805        -        -        -        554,957  
                     
 Europe
                                                                                         
                     
Greece
     -        0%        -        0%        -        -        -        -        -        -  
                     
Portugal
     7,499        3%        16,044        3%        -        18,050        -        -        -        18,050  
                     
Sweden
     8,755        3%        20,709        4%        -        28,202        -        -        -        28,202  
                     
 South America
                                                                                         
                     
Argentina/Chile
1
     -        0%        -        0%        -        253,514        -        -        -        253,514  
                     
Argentina
     -        0%        -        0%        -        10,889        -        -        -        10,889  
                     
Chile
     -        0%        -        0%        56,537        -        -        -        -        56,537  
                     
Brazil
     91,351        35%        159,824        34%        2,356,170        -        -        -        -        2,356,170  
                     
Peru
     58,713        22%        98,187        20%        90,470        719,275        -        -        -        809,745  
                     
Ecuador
     -        0%        -        0%        22,492        3,741        -        -        -        26,233  
                     
Colombia
     1,095        0%        2,180        0%        42,333        7,015        -        -        -        49,348  
                     
Consolidated
   $ 264,972        100%      $ 479,437        100%      $ 3,621,700      $ 1,481,724      $   224,099      $ 9,448      $   354,195      $   5,691,166  
 
 1)
Includes the Pascua-Lama project, which straddles the border of Argentina and Chile.
 
       
     Sales              Carrying Amount at
June 30, 2022
 
                 
 (in thousands)
   Three Month
Ended
Jun 30, 2022
     Six Months
Ended
Jun 30, 2022
     Gold
Interests
     Silver
Interests
     Palladium
Interests
     Platinum
    Interests
     Cobalt
Interests
     Total  
                     
 North America
                                                                                         
                     
Canada
   $ 37,327        12%      $ 80,381        13%      $ 613,681      $ 28,050      $ -      $ 4,852      $ 362,460      $ 1,009,043  
                     
United States
     12,120        4%        26,572        4%        217,530        566        229,855        -        -        447,951  
                     
Mexico
     71,256        24%        148,114        24%        161,349        441,558        -        -        -        602,907  
                     
 Europe
                                                                                         
                     
Greece
     (62)        0%        3,291        1%        -        -        -        -        -        -  
                     
Portugal
     6,230        2%        14,686        2%        -        18,578        -        -        -        18,578  
                     
Sweden
     13,679        5%        22,668        4%        -        30,086        -        -        -        30,086  
                     
 South America
                                                                                         
                     
Argentina/Chile
1
     -        0%        -        0%        -        253,514        -        -        -        253,514  
                     
Argentina
     -        0%        -        0%        -        10,889        -        -        -        10,889  
                     
Chile
     -        0%        -        0%        56,529        -        -        -        -        56,529  
                     
Brazil
     90,842        30%        170,407        29%        2,407,578        -        -        -        -        2,407,578  
                     
Peru
     69,821        22%        141,394        23%        98,931        854,106        -        -        -        953,037  
                     
Ecuador
     -        0%        -        0%        514        186        -        -        -        700  
                     
Colombia
     1,709        1%        2,653        0%        43,458        7,208        -        -        -        50,666  
                     
Consolidate
d
   $ 302,922        100%      $ 610,166        100%      $ 3,599,570      $ 1,644,741      $   229,855      $ 4,852      $   362,460      $   5,841,478  
 1)
Includes the Pascua-Lama project, which straddles the border of Argentina and Chile.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [4
9
]

Table of Contents
 
Notes to the Condensed Interim Consolidated Financial Statements
Three and Six Months Ended June 30, 2023 (US Dollars)
 
29.
Subsequent Events
Declaration of Dividend
Under the Company’s dividend policy, the quarterly dividend per common share is targeted to equal approximately 30% of the average cash flow generated by operating activities in the previous four quarters divided by the Company’s then outstanding common shares, all rounded to the nearest cent. To minimize volatility in quarterly dividends, the Company has set a minimum quarterly dividend for the duration of 2023 equal to the dividend per common share declared in the prior quarter, which was $0.15 per share. The declaration, timing, amount and payment of future dividends remain at the discretion of the Board of Directors.
On August 10, 2023, the Board of Directors declared a dividend in the amount of $0.15 per common share, with this dividend being payable to shareholders of record on August 25, 2023 and is expected to be distributed on or about September 7, 2023. The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares based on the Average Market Price, as defined in the DRIP.
 
WHEATON PRECIOUS METALS 2023 SECOND QUARTER REPORT - FINANCIAL STATEMENTS [
50
]

Table of Contents
 
CORPORATE
INFORMATION
 
CANADA – HEAD OFFICE
  
TRANSFER AGENT
WHEATON PRECIOUS METALS CORP.
  
TSX Trust Company
Suite 3500
  
1600 – 1066 West Hastings Street
1021 West Hastings Street
  
Vancouver, BC V6E 3X1
Vancouver, BC V6E 0C3
  
Canada
  
Toll-free in Canada and the United States:
T: 1 604 684 9648
  
1 800 387 0825
F: 1 604 684 3123
  
  
Outside of Canada and the United States:
CAYMAN ISLANDS OFFICE
  
1 416 682 3860
Wheaton Precious Metals International Ltd.
  
Suite 300, 94 Solaris Avenue
  
E: shareholderinquiries@tmx.com
Camana Bay
  
P.O. Box 1791 GT, Grand Cayman
  
AUDITORS
Cayman Islands
KY1-1109
  
Deloitte LLP
  
Vancouver, BC
STOCK EXCHANGE LISTING
  
Toronto Stock Exchange: WPM
  
INVESTOR RELATIONS
New York Stock Exchange: WPM
  
London Stock Exchange: WPM
  
PATRICK DROUIN
  
Senior Vice President,
DIRECTORS
  
Sustainability & Investor Relations
GEORGE BRACK, Chair
  
T: 1 604 684 9648     TF: 1 844 288 9878
JAIMIE DONOVAN
  
E: info@wheatonpm.com
PETER GILLIN
  
CHANTAL GOSSELIN
  
JEANE HULL
  
GLENN IVES
  
CHARLES JEANNES
  
MARILYN SCHONBERNER
  
RANDY SMALLWOOD
  
OFFICERS
  
RANDY SMALLWOOD
  
President & Chief Executive Officer
  
CURT BERNARDI
  
Senior Vice President,
  
Legal & Corporate Secretary
  
GARY BROWN
  
Senior Vice President
  
& Chief Financial Officer
  
PATRICK DROUIN
  
Senior Vice President,
  
Sustainability & Investor Relations
  
HAYTHAM HODALY
  
Senior Vice President,
Corporate Development
  
Wheaton Precious Metals is a trademark of Wheaton Precious Metals Corp. in Canada, the United States and certain other jurisdictions.

Table of Contents