Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||
(US dollars and shares in thousands, except per share amounts - unaudited) |
Note | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Sales |
6 | $ | |
$ | |
$ | |
$ | |
|||||||||||
Cost of sales |
||||||||||||||||||||
Cost of sales, excluding depletion |
$ | $ | $ | $ | ||||||||||||||||
Depletion |
13 | |||||||||||||||||||
Total cost of sales |
$ | $ | $ | $ | ||||||||||||||||
Gross margin |
$ | $ | $ | $ | ||||||||||||||||
General and administrative expenses |
7 | |||||||||||||||||||
Share based compensation |
8 | |||||||||||||||||||
Donations and community investments |
9 | |||||||||||||||||||
Earnings from operations |
$ | $ | $ | $ | ||||||||||||||||
Gain on disposal of mineral stream interest |
13 | ( |
- | ( |
- | |||||||||||||||
Other (income) expense |
10 | ( |
( |
( |
( |
|||||||||||||||
Earnings before finance costs and income taxes |
$ | $ | $ | $ | ||||||||||||||||
Finance costs |
1 7 .3 |
|||||||||||||||||||
Earnings before income taxes |
$ | $ | $ | $ | ||||||||||||||||
Income tax (expense) recovery |
2 3 |
( |
( |
( |
||||||||||||||||
Net earnings |
$ | $ | $ | $ | ||||||||||||||||
Basic earnings per share |
$ | $ | $ | $ | ||||||||||||||||
Diluted earnings per share |
$ | $ | $ | $ | ||||||||||||||||
Weighted average number of shares outstanding |
||||||||||||||||||||
Basic |
2 1 |
|||||||||||||||||||
Diluted |
2 1 |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||
(US dollars in thousands - unaudited) |
Note | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Net earnings |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Other comprehensive income |
||||||||||||||||||||
Items that will not be reclassified to net earnings |
||||||||||||||||||||
Loss on LTIs¹ |
1 5 |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
|||||||||||
Income tax recovery related to LTIs |
2 3 |
|||||||||||||||||||
Total other comprehensive loss |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||
Total comprehensive income |
$ | $ | $ | $ |
1) | LTIs = long-term investments – common shares held. |
(US dollars in thousands - unaudited) |
Note | As at June 30 2023 |
As at December 31 2022 |
|||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
2 2 |
$ | $ | |||||||||
Accounts receivable |
11 | |||||||||||
Cobalt inventory |
12 | |||||||||||
Taxes receivable |
2 3 |
|||||||||||
Other |
2 4 |
|||||||||||
Total current assets |
$ | $ | ||||||||||
Non-current assets |
||||||||||||
Mineral stream interests |
13 | $ | |
$ | ||||||||
Early deposit mineral stream interests |
14 | |||||||||||
Long-term equity investments |
1 5 |
|||||||||||
Property, plant and equipment |
1 6 |
|||||||||||
Other |
2 5 |
|||||||||||
Total non-current assets |
$ | $ | |
|||||||||
Total assets |
$ | $ | ||||||||||
Liabilities |
||||||||||||
Current liabilities |
||||||||||||
Accounts payable and accrued liabilities |
$ | $ | ||||||||||
Current taxes payable |
2 3 |
|||||||||||
Current portion of performance share units |
2 0 .1 |
|||||||||||
Current portion of lease liabilities |
1 7 .2 |
|||||||||||
Total current liabilities |
$ | $ | ||||||||||
Non-current liabilities |
||||||||||||
Performance share units |
2 0 .1 |
$ |
$ |
|||||||||
Lease liabilities |
1 7 .2 |
|||||||||||
Deferred income taxes |
2 3 |
|||||||||||
Pension liability |
||||||||||||
Total non-current liabilities |
$ | $ | ||||||||||
Total liabilities |
$ | $ | ||||||||||
Shareholders’ equity |
||||||||||||
Issued capital |
1 8 |
$ | $ | |||||||||
Reserves |
1 9 |
( |
||||||||||
Retained earnings |
||||||||||||
Total shareholders’ equity |
$ | $ | ||||||||||
Total liabilities and shareholders’ equity |
$ | $ |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||
(US dollars in thousands - unaudited) |
Note |
2023 |
2022 |
2023 |
2022 |
|||||||||||||||
Operating activities |
||||||||||||||||||||
Net earnings |
$ | $ | $ | $ | ||||||||||||||||
Adjustments for |
||||||||||||||||||||
Depreciation and depletion |
||||||||||||||||||||
Gain on disposal of mineral stream interest |
13 | ( |
( |
|||||||||||||||||
Interest expense |
1 7 .3 |
|||||||||||||||||||
Equity settled stock based compensation |
||||||||||||||||||||
Performance share units - expense |
2 0 .1 |
|||||||||||||||||||
Performance share units - paid |
2 0 .1 |
( |
( |
( |
||||||||||||||||
Pension expense |
||||||||||||||||||||
Pension paid |
( |
( |
||||||||||||||||||
Income tax expense (recovery) |
2 3 |
( |
||||||||||||||||||
Loss (gain) on fair value adjustment of share purchase warrants held |
10 | |||||||||||||||||||
Investment income recognized in net earnings |
( |
( |
( |
( |
||||||||||||||||
Other |
( |
|||||||||||||||||||
Change in non-cash working capital |
2 2 |
( |
( |
|||||||||||||||||
Cash generated from operations before income taxes and interest |
$ | $ | $ | $ | ||||||||||||||||
Income taxes paid |
( |
( |
( |
( |
||||||||||||||||
Interest paid |
( |
( |
( |
( |
||||||||||||||||
Interest received |
||||||||||||||||||||
Cash generated from operating activities |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Financing activities |
||||||||||||||||||||
Credit facility extension fees |
1 7 .1 |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
|||||||||||
Share purchase options exercised |
19 .2 |
|||||||||||||||||||
Lease payments |
1 7 .2 |
( |
( |
( |
( |
|||||||||||||||
Dividends paid |
18.2,22 | ( |
( |
( |
( |
|||||||||||||||
Cash used for financing activities |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||
Investing activities |
||||||||||||||||||||
Mineral stream interests |
13 | $ | ( |
$ | ( |
$ | ( |
$ | ( |
|||||||||||
Early deposit mineral stream interests |
14 | ( |
( |
|||||||||||||||||
Net proceeds on disposal of mineral stream interests |
1 3 |
|||||||||||||||||||
Acquisition of long-term investments |
15,22 | ( |
( |
( |
( |
|||||||||||||||
Proceeds on disposal of long-term investments |
15,22 | |||||||||||||||||||
Dividends received |
||||||||||||||||||||
Other |
( |
( |
( |
( |
||||||||||||||||
Cash used for investing activities |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
$ | $ | ( |
$ | $ | ( |
||||||||||||||
Increase in cash and cash equivalents |
$ | $ | $ | $ | ||||||||||||||||
Cash and cash equivalents, beginning of period |
||||||||||||||||||||
Cash and cash equivalents, end of period |
2 2 |
$ | $ | $ | $ |
Reserves | ||||||||||||||||||||||||||||||||||||
(US dollars in thousands - unaudited) |
Number of Shares (000’s) |
Issued Capital |
Share Purchase Warrants Reserve 2 |
Share Purchase Options Reserve |
Restricted Share Units Reserve |
LTI 1 Revaluation Reserve (Net of Tax) |
Total Reserves |
Retained Earnings |
Total | |||||||||||||||||||||||||||
At January 1, 2022 |
$ | $ | $ | $ | $ | ( |
$ | $ | |
$ | |
|||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Net earnings |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | $ | ||||||||||||||||||||||
OCI 1 |
- | - | - | - | ( |
( |
- | ( |
||||||||||||||||||||||||||||
Total comprehensive income |
$ | - | $ | - | $ | - | $ | - | $ | ( |
$ | ( |
$ | $ | ||||||||||||||||||||||
Income tax recovery (expense) |
$ | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | ||||||||||||||||||||||
SBC 1 expense |
- | - | - | - | ||||||||||||||||||||||||||||||||
Options 1 exercised |
- | ( |
- | - | ( |
- | ||||||||||||||||||||||||||||||
RSUs 1 released |
- | - | ( |
- | ( |
- | - | |||||||||||||||||||||||||||||
Dividends (Note 1 8 .2) |
- | - | - | - | - | - | ( |
( |
||||||||||||||||||||||||||||
At March 31, 2022 |
$ | $ | $ | $ | $ | ( |
$ | $ | $ | |||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Net earnings |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | $ | ||||||||||||||||||||||
OCI 1 |
- | - | - | - | ( |
( |
- | ( |
||||||||||||||||||||||||||||
Total comprehensive income |
$ | - | $ | - | $ | - | $ | - | $ | ( |
$ | ( |
$ | $ | ||||||||||||||||||||||
Income tax recovery (expense) |
$ | ( |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | ( |
||||||||||||||||||||
SBC 1 expense |
- | - | - | - | ||||||||||||||||||||||||||||||||
Options 1 exercised |
- | ( |
- | - | ( |
- | ||||||||||||||||||||||||||||||
Dividends (Note 1 8 .2) |
- | - | - | - | - | ( |
( |
|||||||||||||||||||||||||||||
At June 30, 2022 |
$ | $ | $ | $ | $ | ( |
$ | $ | $ | |||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Net earnings |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | $ | ||||||||||||||||||||||
OCI 1 |
- | - | - | - | - | |||||||||||||||||||||||||||||||
Total comprehensive income |
$ | - | $ | - | $ | - | $ | - | $ | $ | $ | $ | ||||||||||||||||||||||||
Income tax recovery (expense) |
$ | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | ||||||||||||||||||||||
SBC 1 expense |
- | - | - | - | ||||||||||||||||||||||||||||||||
Options 1 exercised |
- | ( |
- | - | ( |
- | ||||||||||||||||||||||||||||||
Dividends (Note 1 8 .2) |
- | - | - | - | - | ( |
( |
|||||||||||||||||||||||||||||
Realized loss on disposal of LTIs ¹ |
- | - | - | - | ( |
- | ||||||||||||||||||||||||||||||
At December 31, 2022 |
$ | $ | $ | $ | $ | ( |
$ | $ | $ | |||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Net earnings |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | $ | ||||||||||||||||||||||
OCI 1 |
- | - | - | - | - | |||||||||||||||||||||||||||||||
Total comprehensive income |
$ | - | $ | - | $ | - | $ | - | $ | $ | $ | $ | ||||||||||||||||||||||||
SBC 1 expense |
$ | - | $ | - | $ | $ | $ | - | $ | $ | - | $ | ||||||||||||||||||||||||
Options 1 exercised |
- | ( |
- | - | ( |
- | ||||||||||||||||||||||||||||||
RSUs 1 released |
- | - | ( |
- | ( |
- | - | |||||||||||||||||||||||||||||
Warrant expiration |
- | ( |
- | - | - | ( |
- | |||||||||||||||||||||||||||||
Dividends (Note 1 8 .2) |
- | - | - | - | - | - | ( |
( |
||||||||||||||||||||||||||||
Realized loss on disposal of LTIs ¹ (Note 19.4) |
- | - | - | - | ( |
- | ||||||||||||||||||||||||||||||
At March 31, 2023 |
$ | $ | - | $ | $ | $ | ( |
$ | $ | $ | ||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Net earnings |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | $ | ||||||||||||||||||||||
OCI 1 |
- | - | - | - | ( |
( |
- | ( |
||||||||||||||||||||||||||||
Total comprehensive income |
$ | - | $ | - | $ | - | $ | - | $ | ( |
$ | ( |
$ | $ | ||||||||||||||||||||||
SBC 1 expense |
- | - | - | - | ||||||||||||||||||||||||||||||||
Options 1 exercised |
- | ( |
- | - | ( |
- | ||||||||||||||||||||||||||||||
RSUs 1 released |
- | - | ( |
- | ( |
- | - | |||||||||||||||||||||||||||||
Dividends (Note 1 8 .2) |
- | - | - | - | - | ( |
( |
|||||||||||||||||||||||||||||
Realized gain on disposal of LTIs ¹ (Note 19 .4) |
- | - | - | - | ( |
( |
- | |||||||||||||||||||||||||||||
At June 30, 2023 |
$ | $ | - | $ | $ | $ | ( |
$ | ( |
$ | $ |
1) | Definitions as follows: “OCI” = Other Comprehensive Income (Loss); “SBC” = Equity Settled Stock Based Compensation; “Options” = Share Purchase Options; “RSUs” = Restricted Share Units; “LTI’s” = Long-Term Investments; “Warrants” = Share Purchase Warrants. |
2) | Refer to Note 1 9 .1. |
1. |
Description of Business and Nature of Operations |
2. |
Basis of Presentation and Statement of Compliance |
3. |
Material Accounting Policy Information |
3.1. |
New Accounting Standards Effective in 2023 |
· |
a deferred tax asset to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized and a deferred tax liability for all deductible and taxable temporary differences associated with right-of-use |
· |
the cumulative effect of initially applying the amendments as an adjustment to the opening balance of retained earnings (or other component of equity, as appropriate) at that date. |
3.2. |
Future Changes to Accounting Policies |
4. |
Key Sources of Estimation Uncertainty and Critical Accounting Judgments |
5. |
Financial Instruments |
5.1. |
Capital Risk Management |
5.2. |
Categories of Financial Assets and Liabilities |
(in thousands) |
Note | June 30 2023 |
December 31 2022 |
|||||||||
Financial assets |
||||||||||||
Financial assets mandatorily measured at FVTNE 1 |
||||||||||||
Cash and cash equivalents |
2 2 |
$ | $ | |||||||||
Trade receivables from provisional concentrate sales, net of fair value adjustment |
6,11 | |||||||||||
Long-term investments - warrants held |
||||||||||||
Investments in equity instruments designated at FVTOCI 1 |
||||||||||||
Long-term investments - common shares held |
1 5 |
|||||||||||
Financial assets measured at amortized cost |
||||||||||||
Trade receivables from sales of cobalt |
11 | |||||||||||
Refundable deposit - 777 PMPA |
2 5 |
|||||||||||
Other accounts receivable |
||||||||||||
Total financial assets |
$ | |
$ | |
||||||||
Financial liabilities |
||||||||||||
Financial liabilities at amortized cost |
||||||||||||
Accounts payable and accrued liabilities |
$ | $ | ||||||||||
Pension liability |
||||||||||||
Total financial liabilities |
$ | $ |
1) | FVTNE refers to Fair Value Through Net Earnings, FVTOCI refers to Fair Value Through Other Comprehensive Income |
5.3. |
Credit Risk |
(in thousands) |
Note | June 30 2023 |
December 31 2022 |
|||||||||
Cash and cash equivalents |
2 2 |
$ | $ | |||||||||
Trade receivables from provisional concentrate sales, net of fair value adjustment |
11 | |||||||||||
Trade receivables from sales of cobalt |
11 | |||||||||||
Refundable Deposit - 777 PMPA |
2 5 |
|||||||||||
Other accounts receivables |
11 | |||||||||||
Maximum exposure to credit risk related to financial assets |
$ | |
$ | |
5.4. |
Liquidity Risk |
As at June 30, 2023 | ||||||||||||||||||||
(in thousands) |
2023 | 2024 - 2025 |
2026 - 2027 |
After 2027 | Total | |||||||||||||||
Accounts payable and accrued liabilities |
$ | $ - | $ | - | $ | $ | ||||||||||||||
Performance share units 1 |
- | |||||||||||||||||||
Total |
$ | |
$ |
$ | |
$ | |
$ | |
1) | See Note 2 0 .1 for estimated value per PSU at maturity and anticipated performance factor at maturity. |
5.5. |
Currency Risk |
(in thousands) |
June 30 2023 |
December 31 2022 |
||||||||||
Monetary assets |
||||||||||||
Cash and cash equivalents |
$ | $ | ||||||||||
Accounts receivable |
||||||||||||
Long-term investments - common shares held |
||||||||||||
Long-term investments - warrants held |
||||||||||||
Other long-term assets |
||||||||||||
Total Canadian dollar denominated monetary assets |
$ | |
$ | |
||||||||
Monetary liabilities |
||||||||||||
Accounts payable and accrued liabilities |
$ | |
$ | |
||||||||
Performance share units |
||||||||||||
Lease liability |
||||||||||||
Pension liability |
||||||||||||
Total Canadian dollar denominated monetary liabilities |
$ | $ |
As at June 30, 2023 | ||||||||
Change in Canadian Dollar | ||||||||
(in thousands) |
10% Increase |
10% Decrease |
||||||
Increase (decrease) in net earnings |
$ | ( |
$ | |||||
Increase (decrease) in other comprehensive income |
( |
|||||||
Increase (decrease) in total comprehensive income |
$ | $ | ( |
As at December 31, 2022 | ||||||||
Change in Canadian Dollar | ||||||||
(in thousands) |
10% Increase |
10% Decrease |
||||||
Increase (decrease) in net earnings |
$ | ( |
$ | |||||
Increase (decrease) in other comprehensive income |
( |
|||||||
Increase (decrease) in total comprehensive income |
$ | $ | ( |
5.6. |
Interest Rate Risk |
5.7. |
Other Price Risk |
5.8. |
Fair Value Estimation |
June 30, 2023 | ||||||||||||||||||||
(in thousands) |
Note | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
Cash and cash equivalents |
2 2 |
$ | $ | $ | - | $ | - | |||||||||||||
Trade receivables from provisional concentrate sales, net of fair value adjustment |
11 | - | - | |||||||||||||||||
Long-term investments - common shares held |
1 5 |
- | - | |||||||||||||||||
Long-term investments - warrants held |
1 5 |
- | - | |||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||
December 31, 2022 | ||||||||||||||||||||
(in thousands) |
Note | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
Cash and cash equivalents |
2 2 |
$ | $ | $ | - | $ | - | |||||||||||||
Trade receivables from provisional concentrate sales, net of fair value adjustment |
11 | - | - | |||||||||||||||||
Long-term investments - common shares held |
1 5 |
- | - | |||||||||||||||||
Long-term investments - warrants held |
1 5 |
- | - | |||||||||||||||||
$ | |
$ | |
$ | |
$ | |
6. |
Revenue |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||||||||||
Gold credit sales |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
Silver |
||||||||||||||||||||||||||||||||
Silver credit sales |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
Concentrate sales |
% | % | % | % | ||||||||||||||||||||||||||||
Total silver sales |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
Palladium credit sales |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
Cobalt sales |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
Total sales revenue |
$ | |
% | $ | |
% | $ | |
% | $ | |
% |
7. |
General and Administrative |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Corporate |
||||||||||||||||
Salaries and benefits |
$ | $ | $ | $ | ||||||||||||
Depreciation |
||||||||||||||||
Professional fees |
||||||||||||||||
Business travel |
||||||||||||||||
Director fees |
||||||||||||||||
Employer health tax |
||||||||||||||||
Audit and regulatory |
||||||||||||||||
Insurance |
||||||||||||||||
Other |
||||||||||||||||
General and administrative - corporate |
$ | $ | $ | $ | ||||||||||||
Subsidiaries |
||||||||||||||||
Salaries and benefits |
$ | $ | $ | $ | ||||||||||||
Depreciation |
||||||||||||||||
Professional fees |
||||||||||||||||
Business travel |
||||||||||||||||
Director fees |
||||||||||||||||
Insurance |
||||||||||||||||
Other |
||||||||||||||||
General and administrative - subsidiaries |
$ | $ | $ | $ | ||||||||||||
Consolidated general and administrative |
$ | |
$ | |
$ | |
$ | |
||||||||
8. |
Share Based Compensation |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||
(in thousands) |
Note | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Equity settled share based compensation 1 |
||||||||||||||||||||
Stock options |
1 9 .2 |
$ | $ | $ | $ | |||||||||||||||
RSUs |
1 9 .3 |
|||||||||||||||||||
Cash settled share based compensation |
||||||||||||||||||||
PSUs |
2 0 .1 |
$ | $ | $ | $ | |||||||||||||||
Total share based compensation |
$ | |
$ | |
$ | |
$ | |
1) | Equity settled stock based compensation is a non-cash expense. |
9. |
Donations and Community Investments |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Local donations and community investments 1 |
$ | $ | $ | $ | ||||||||||||
Partner donations and community investments 2 |
||||||||||||||||
COVID-19 and community support and response fund 3 |
||||||||||||||||
Total donations and community investments |
$ | |
$ | |
$ | |
$ | |
1) |
The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located. |
2) |
The Partner Community Investment Program supports the communities influenced by Mining Partners’ operations. |
3) |
Committed funding under this program has been fully disbursed. |
10. |
Other (Income) Expense |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||
(in thousands) |
Note | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Interest income |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||
Dividend income |
( |
( |
( |
( |
||||||||||||||||
Foreign exchange loss (gain) |
( |
( |
( |
|||||||||||||||||
Net (gain) loss arising on financial assets mandatorily measured at FVTPL ¹ |
||||||||||||||||||||
(Gain) loss on fair value adjustment of share purchase warrants held |
||||||||||||||||||||
Other |
( |
( |
( |
|||||||||||||||||
Total other (income) expense |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
1) | FVTPL refers to Fair Value Through Profit or Loss |
11. |
Accounts Receivable |
(in thousands) |
Note | June 30 2023 |
December 31 2022 |
|||||||||
Trade receivables from provisional concentrate sales, net of fair value adjustment |
6 | $ | $ | |||||||||
Trade receivables from sales of cobalt |
6 | |||||||||||
Other accounts receivable |
||||||||||||
Total accounts receivable |
$ | |
$ | |
12. |
Cobalt Inventory |
(in thousands) |
June 30 2023 |
December 31 2022 |
||||||
Cobalt Inventory, carried at: |
||||||||
Cost |
$ | $ | ||||||
Net realizable value |
||||||||
Total cobalt inventory |
$ | |
$ | |
13. |
Mineral Stream Interests |
Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||
Cost | Accumulated Depletion & Impairment 1 |
|||||||||||||||||||||||||||||||
(in thousands) | Balance Jan 1, 2023 |
Additions | Disposal | Balance Jun 30, 2023 |
Balance Jan 1, 2023 |
Depletion | Balance Jun 30, 2023 |
Carrying Amount Jun 30, 2023 |
||||||||||||||||||||||||
Gold interests |
||||||||||||||||||||||||||||||||
Salobo |
$ | $ | $ |
$ | $ | ( |
$ | ( |
$ | ( |
$ | |||||||||||||||||||||
Sudbury 2 |
( |
( |
( |
|||||||||||||||||||||||||||||
Constancia |
( |
( |
( |
|||||||||||||||||||||||||||||
San Dimas |
( |
( |
( |
|||||||||||||||||||||||||||||
Stillwater 3 |
( |
( |
( |
|||||||||||||||||||||||||||||
Other 4 |
( |
( |
( |
( |
||||||||||||||||||||||||||||
$ | $ | $ | ( |
$ | $ | ( |
$ | ( |
$ | ( |
$ | |||||||||||||||||||||
Silver interests |
||||||||||||||||||||||||||||||||
Peñasquito |
$ | $ | $ | $ | ( |
$ | ( |
$ | ( |
$ | ||||||||||||||||||||||
Antamina |
( |
( |
( |
|||||||||||||||||||||||||||||
Constancia |
( |
( |
( |
|||||||||||||||||||||||||||||
Other 5 |
( |
( |
( |
|||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | ( |
$ | ( |
$ | ( |
$ | ||||||||||||||||||||||
Palladium interests |
||||||||||||||||||||||||||||||||
Stillwater 3 |
$ | $ | $ |
$ | $ | ( |
$ | ( |
$ | ( |
$ | |||||||||||||||||||||
Platinum interests |
||||||||||||||||||||||||||||||||
Marathon |
$ | $ | $ |
$ | $ | $ | $ | $ | ||||||||||||||||||||||||
Cobalt interests |
||||||||||||||||||||||||||||||||
Voisey’s Bay 6 |
$ | $ | $ |
$ | $ | ( |
$ | ( |
$ | ( |
$ | |||||||||||||||||||||
$ | |
$ | |
$ | ( |
$ | |
$ | ( |
$ | ( |
$ | ( |
$ | |
1) | Includes cumulative impairment charges to June 30, 2023 as follows: Pascua-Lama silver interest - $ |
2) | Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests. |
3) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
4) | Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose, Curipamba and Cangrejos gold interests. |
5) | Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, Marmato, Cozamin, Blackwater and Curipamba silver interests. |
6) | When cobalt is delivered to the Company it is recorded as inventory until such time as it is sold and the cost of the cobalt is recorded as a cost of sale. Depletion in this table for the Voisey’s Bay cobalt interest is inclusive of depletion relating to inventory. |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
Cost | Accumulated Depletion & Impairment 1 |
Carrying Amount Dec 31, 2022 |
||||||||||||||||||||||||||||||||||||||
(in thousands) | Balance Jan 1, 2022 |
Additions (Reductions) |
Disposal | Balance Dec 31, 2022 |
Balance Jan 1, 2022 |
Depletion | Disposal | Impairment (Charge) Reversal |
Balance Dec 31, 2022 |
|||||||||||||||||||||||||||||||
Gold interests |
||||||||||||||||||||||||||||||||||||||||
Salobo |
$ | $ | $ |
$ | $ | ( |
$ | ( |
$ |
$ | $ | ( |
$ | |||||||||||||||||||||||||||
Sudbury 2 |
( |
( |
( |
|||||||||||||||||||||||||||||||||||||
Constancia |
( |
( |
( |
|||||||||||||||||||||||||||||||||||||
San Dimas |
( |
( |
( |
|||||||||||||||||||||||||||||||||||||
Stillwater 3 |
( |
( |
( |
|||||||||||||||||||||||||||||||||||||
Other 4 |
( |
( |
( |
( |
( |
|||||||||||||||||||||||||||||||||||
$ | $ | $ | ( |
$ | $ | ( |
$ | ( |
$ | $ | ( |
$ | ( |
$ | ||||||||||||||||||||||||||
Silver interests |
||||||||||||||||||||||||||||||||||||||||
Peñasquito |
$ | $ | $ | $ | $ | ( |
$ | ( |
$ | $ | $ | ( |
$ | |||||||||||||||||||||||||||
Antamina |
( |
( |
( |
|||||||||||||||||||||||||||||||||||||
Constancia |
( |
( |
( |
|||||||||||||||||||||||||||||||||||||
Other 5 |
( |
( |
( |
( |
||||||||||||||||||||||||||||||||||||
$ | $ | $ | ( |
$ | $ | ( |
$ | ( |
$ | $ | $ | ( |
$ | |||||||||||||||||||||||||||
Palladium interests |
||||||||||||||||||||||||||||||||||||||||
Stillwater 3 |
$ | $ | $ |
$ | $ | ( |
$ | ( |
$ |
$ | $ | ( |
$ | |||||||||||||||||||||||||||
Platinum interests |
||||||||||||||||||||||||||||||||||||||||
Marathon |
$ | $ | $ |
$ | $ | $ | $ |
$ | $ | $ | ||||||||||||||||||||||||||||||
Cobalt interests |
||||||||||||||||||||||||||||||||||||||||
Voisey’s Bay 6 |
$ | $ | $ |
$ | $ | ( |
$ | ( |
$ |
$ | $ | ( |
$ | |||||||||||||||||||||||||||
$ | $ | $ | ( |
$ | $ | ( |
$ | ( |
$ | $ | $ | ( |
$ |
1) | Includes cumulative impairment charges to December 31, 2022 as follows: Pascua-Lama silver interest - $ |
2) | Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests. |
3) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
4) | Comprised of the Minto, Copper World Complex, 777, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose and Curipamba gold interests.As the 777 mine has been permanently closed, the 777 PMPA has been reflected as a disposition, with the carrying value transferred to a long-term receivable. |
5) | Comprised of the Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Keno Hill, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, 777, Marmato, Cozamin, Blackwater and Curipamba silver interests. The Keno Hill PMPA and the Yauliyacu PMPA were terminated on September 7, 2022 and December 14, 2022, respectively. As the 777 mine has been permanently closed, the 777 PMPA has been reflected as a disposition, with the carrying value transferred to a long-term receivable. |
6) | When cobalt is delivered to the Company it is recorded as inventory until such time as it is sold and the cost of the cobalt is recorded as a cost of sale. Depletion in this table for the Voisey’s Bay cobalt interest is inclusive of depletion relating to inventory. |
June 30, 2023 |
December 31, 2022 |
|||||||||||||||||||||||
(in thousands) |
Depletable | Non- Depletable |
Total | Depletable | Non- Depletable |
Total | ||||||||||||||||||
Gold interests |
||||||||||||||||||||||||
Salobo |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Sudbury 1 |
||||||||||||||||||||||||
Constancia |
||||||||||||||||||||||||
San Dimas |
||||||||||||||||||||||||
Stillwater 2 |
||||||||||||||||||||||||
Other 3 |
||||||||||||||||||||||||
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
|||||||||||||
Silver interests |
||||||||||||||||||||||||
Peñasquito |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Antamina |
||||||||||||||||||||||||
Constancia |
||||||||||||||||||||||||
Other 4 |
||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Palladium interests |
||||||||||||||||||||||||
Stillwater 2 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Platinum interests |
||||||||||||||||||||||||
Marathon |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Cobalt interests |
||||||||||||||||||||||||
Voisey’s Bay |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
$ | $ | $ | $ | $ | $ |
1) | Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests. |
2) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
3) | Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose, Curipamba and Cangrejos gold interests. |
4) | Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, Marmato, Cozamin, Blackwater and Curipamba silver interests. |
(in thousands) | ||||
Proceeds received on 33% buyback of Goose |
$ | |
||
Less: 33% carrying value |
( |
|||
Gain on partial disposal of the Goose PMPA |
$ |
14. |
Early Deposit Mineral Stream Interests |
Attributable Production to be Purchased |
||||||||||||||||||||||||||||||||
Early Deposit Mineral Stream Interests |
Mine Owner |
Location of Mine |
Upfront Consideration Paid to Date 1 |
Upfront Consideration to be Paid 1, 2 |
Total Upfront Consideration¹ |
Gold |
Silver |
Term of Agreement |
||||||||||||||||||||||||
Toroparu |
$ | $ | $ | |||||||||||||||||||||||||||||
Cotabambas |
||||||||||||||||||||||||||||||||
Kutcho |
||||||||||||||||||||||||||||||||
$ | |
$ | |
$ | |
1) | Expressed in thousands of United States dollars; excludes closing costs and capitalized interest, where applicable. |
2) | Please refer to Note 26 for details of when the remaining upfront consideration to be paid becomes due. |
3) | Once |
1 5 . |
Long-Term Equity Investments |
(in thousands) |
June 30 2023 |
December 31 2022 |
||||||
Common shares held |
$ | $ | ||||||
Warrants held |
||||||||
Total long-term equity investments |
$ | |
$ | |
Three Months Ended June 30, 2023 |
||||||||||||||||||||||||||||||||
(in thousands) |
Shares Owned (000’s) |
% of Outstanding Shares Owned |
Fair Value at Mar 31, 2023 |
Cost of Additions |
Proceeds of Disposition 1 |
Fair Value Adjustment Gains (Losses) 2 |
Fair Value at Jun 30, 2023 |
Realized Gain on Disposal |
||||||||||||||||||||||||
Bear Creek |
$ |
$ |
- |
$ |
- |
$ |
( |
$ |
$ |
- |
||||||||||||||||||||||
Sabina |
- |
- |
( |
- |
||||||||||||||||||||||||||||
Kutcho |
- |
- |
( |
- |
||||||||||||||||||||||||||||
Hecla |
- |
( |
( |
|||||||||||||||||||||||||||||
B2Gold |
- |
- |
( |
- |
||||||||||||||||||||||||||||
Other |
- |
( |
- |
|||||||||||||||||||||||||||||
Total |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
1) |
The disposal of the Sabina shares was as a result of the acquisition of Sabina by B2Gold, while the partial disposition of the Hecla shares was made in order to capitalize on Hecla’s share price appreciation. |
2) |
Fair Value Gains (Losses) are reflected as a component of Other Compr e hensive Income (“OCI”). |
Three Months Ended June 30, 2022 | ||||||||||||||||||||||||||||||||
(in thousands) |
Shares Owned (000’s) |
% of Outstanding Shares Owned |
Fair Value at Mar 31, 2022 |
Cost of Additions |
Proceeds of Disposition |
Fair Value Adjustment Gains (Losses) 1 |
Fair Value at Jun 30, 2022 |
Realized Gain on Disposal |
||||||||||||||||||||||||
Bear Creek |
$ | $ | - | $ | - | $ | ( |
$ | $ | - | ||||||||||||||||||||||
Sabina |
- | ( |
- | |||||||||||||||||||||||||||||
Kutcho |
- | - | ( |
- | ||||||||||||||||||||||||||||
Other |
- | - | ( |
- | ||||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | - | $ | ( |
) | $ | |
$ | - |
1) | Fair Value Gains (Losses) are reflected as a component of OCI. |
Six Months Ended June 30, 2023 |
||||||||||||||||||||||||||||||||
(in thousands) |
Shares Owned (000’s) |
% of Outstanding Shares Owned |
Fair Value at Dec 31, 2022 |
Cost of Additions |
Proceeds of Disposition 1 |
Fair Value Adjustment Gains (Losses) 2 |
Fair Value at Jun 30, 2023 |
Realized Gain (Loss) on Disposal |
||||||||||||||||||||||||
Bear Creek |
$ | $ | - | $ | - | $ | ( |
$ | $ | - | ||||||||||||||||||||||
Sabina |
- | - | ( |
- | ||||||||||||||||||||||||||||
Kutcho |
- | - | ( |
- | ||||||||||||||||||||||||||||
Hecla |
- | ( |
( |
|||||||||||||||||||||||||||||
B2Gold |
- | - | ( |
- | ||||||||||||||||||||||||||||
Other |
( |
( |
( |
|||||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
$ | ( |
1) |
The disposal of the Sabina shares was as a result of the acquisition of Sabina by B2Gold, while the partial disposition of the Hecla shares was made in order to capitalize on Hecla’s share price appreciation. |
2) |
Fair Value Gains (Losses) are reflected as a component of OCI. |
Six Months Ended June 30, 2022 | ||||||||||||||||||||||||||||||||
(in thousands) |
Shares Owned (000’s) |
% of Outstanding Shares Owned |
Fair Value at Dec 31, 2021 |
Cost of Additions |
Proceeds of Disposition |
Fair Value Adjustment Gains (Losses) 1 |
Fair Value at Jun 30, 2022 |
Realized Gain on Disposal |
||||||||||||||||||||||||
Bear Creek |
$ | $ | - | $ | - | $ | ( |
$ | $ | - | ||||||||||||||||||||||
Sabina |
- | ( |
- | |||||||||||||||||||||||||||||
Kutcho |
- | - | ( |
- | ||||||||||||||||||||||||||||
Other |
- | ( |
- | |||||||||||||||||||||||||||||
Total |
$ | $ | |
$ | - | $ | ( |
$ | $ | - |
1) | Fair Value Gains (Losses) are reflected as a component of OCI. |
1 6 . |
Property, Plant and Equipment |
June 30, 2023 | ||||||||||||||||
(in thousands) |
Leasehold Improvements |
Right of Use Assets - Property |
Other | Total | ||||||||||||
Cost |
||||||||||||||||
Balance - January 1, 2023 |
$ | $ | $ | $ | ||||||||||||
Additions |
- | |||||||||||||||
Disposals |
- | - | ( |
) | ( |
|||||||||||
Balance - June 30, 2023 |
$ | $ | $ | $ | ||||||||||||
Accumulated Depreciation |
||||||||||||||||
Balance - January 1, 2023 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
|||||
Disposals |
- | - | ||||||||||||||
Depreciation |
( |
) | ( |
) | ( |
) | ( |
|||||||||
Balance - June 30, 2023 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
|||||
Net book value - June 30, 2023 |
$ | $ | $ | $ |
December 31, 2022 |
||||||||||||||||
(in thousands) |
Leasehold Improvements |
Right of Use Assets - Property |
Other |
Total |
||||||||||||
Cost |
||||||||||||||||
Balance - January 1, 2022 |
$ | $ | $ | $ | ||||||||||||
Additions |
- | - | ||||||||||||||
Disposals |
( |
) | - | ( |
) | ( |
||||||||||
Balance - December 31, 2022 |
$ | $ | $ | $ | |
|||||||||||
Accumulated Depreciation |
||||||||||||||||
Balance - January 1, 2022 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
|||||
Disposals |
- | |||||||||||||||
Depreciation |
( |
) | ( |
) | ( |
) | ( |
|||||||||
Balance - December 31, 2022 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
|||||
Net book value - December 31, 2022 |
$ | $ | $ | $ |
1 7 . |
Credit Facilities |
1 7 .1. |
Sustainability-Linked Revolving Credit Facility |
1 7 .2. |
Lease Liabilities |
(in thousands) |
June 30 2023 |
December 31 2022 |
||||||
Current portion |
$ | $ | ||||||
Long-term portion |
||||||||
Total lease liabilities |
$ | $ |
(in thousands) |
June 30 2023 |
|||
Not later than 1 year |
$ | |||
Later than 1 year and not later than 5 years |
||||
Later than 5 years |
||||
Total lease liabilities |
$ |
1 7 .3. |
Finance Costs |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||
(in thousands) |
Note | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Costs related to undrawn credit facilities |
1 7 .1 |
$ |
$ |
$ | $ | |||||||||||||||
Interest expense - lease liabilities |
1 7 .2 |
|||||||||||||||||||
Letters of guarantee |
5.3 | |||||||||||||||||||
Total finance costs |
$ | |
$ | |
$ | |
$ | |
1 8 . |
Issued Capital |
(in thousands) |
Note | June 30 2023 |
December 31 2022 |
|||||||||
Issued capital |
||||||||||||
Share capital issued and outstanding: |
1 8 .1 |
$ | |
$ | |
1 8 .1. |
Shares Issued |
Number of Shares |
Weighted Average Price |
|||||||
At January 1, 2022 |
||||||||
Share purchase options exercised 1 |
Cdn$ |
|||||||
Restricted share units released 1 |
Cdn$ |
|||||||
At March 31, 2022 |
||||||||
Share purchase options exercised 1 |
Cdn$ |
|||||||
Dividend reinvestment plan 2 |
US$ |
|||||||
At June 30, 2022 |
||||||||
Share purchase options exercised 1 |
Cdn$ |
|||||||
Dividend reinvestment plan 2 |
US$ |
|||||||
At December 31, 2022 |
||||||||
Share purchase options exercised 1 |
Cdn$ |
|||||||
Restricted share units released 1 |
Cdn$ |
|||||||
At March 31, 2023 |
||||||||
Share purchase options exercised 1 |
Cdn$ |
|||||||
Restricted share units released 1 |
Cdn$ |
|||||||
Dividend reinvestment plan 2 |
US$ |
|||||||
At June 30, 2023 |
1) | The weighted average price of share purchase options exercised and restricted share units released represents the respective exercise price. |
2) | The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares. The weighted average price for common shares issued under the DRIP represents the volume weighted average price of the common shares on the five trading days preceding the dividend payment date, less a discount of |
1 8 .2. |
Dividends Declared |
Three Months Ended June 30 |
Six Months EndedJune 30 |
|||||||||||||||||||||||||||||||
(in thousands, except per share amounts) |
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||
Dividends declared per share |
$ | $ | $ | $ | ||||||||||||||||||||||||||||
Average number of shares eligible for dividend |
||||||||||||||||||||||||||||||||
Total dividends paid |
$ | $ | $ | $ | ||||||||||||||||||||||||||||
Paid as follows: |
||||||||||||||||||||||||||||||||
Cash |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
DRIP 1 |
% | % | % | % | ||||||||||||||||||||||||||||
Total dividends paid |
$ | % | $ | % | $ | |
% | $ | |
% | ||||||||||||||||||||||
Shares issued under the DRIP |
1) | The Company has implemented a DRIP whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares. |
2) | As at June 30, 2023, cumulative dividends of $ |
1 9 . |
Reserves |
(in thousands) |
Note | June 30 2023 |
December 31 2022 |
|||||||||
Reserves |
||||||||||||
Share purchase warrants |
19 .1 |
$ | $ | |||||||||
Share purchase options |
1 9 .2 |
|||||||||||
Restricted share units |
19 .3 |
|||||||||||
Long-term investment revaluation reserve, net of tax |
1 .49 |
( |
) | ( |
||||||||
Total reserves |
$ | ( |
) | $ |
1 9 .1. |
Share Purchase Warrants |
Number of Warrants |
Weighted Average Exercise Price |
Exchange Ratio |
Share Purchase Warrants Reserve |
|||||||||||||
Warrants outstanding at December 31, 2022 |
$ | $ | ||||||||||||||
Expired |
( |
) | ( |
) | ||||||||||||
Warrants outstanding at June 30, 2023 |
$ | |
$ |
1 9 .2. |
Share Purchase Options |
Six Months Ended June 30 |
||||||||
2023 | 2022 | |||||||
Black-Scholes weighted average assumptions |
||||||||
Grant date share price and exercise price |
Cdn$ |
Cdn$ |
||||||
Expected dividend yield |
||||||||
Expected volatility |
||||||||
Risk-free interest rate |
||||||||
Expected option life, in years |
||||||||
Weighted average fair value per option granted |
Cdn$ |
Cdn$ |
||||||
Number of options issued during the period |
||||||||
Total fair value of options issued (000’s) |
$ |
$ |
Exercise Price (Cdn$) | Exercisable Options |
Non-Exercisable Options |
Total Options Outstanding |
Weighted Average Remaining Contractual Life |
||||||||||||
$ |
- | |||||||||||||||
$ |
- | |||||||||||||||
$ |
- | |||||||||||||||
$ |
- | |||||||||||||||
$ |
- | |||||||||||||||
$ |
||||||||||||||||
$ |
||||||||||||||||
$ |
- | |||||||||||||||
$ |
- | |||||||||||||||
$ |
||||||||||||||||
$ |
||||||||||||||||
1) | US$ share purchase options converted to Cdn$ using the exchange rate of |
Number of Options Outstanding |
Weighted Average Exercise Price |
|||||||
At January 1, 2022 |
Cdn$ |
|||||||
Granted (fair value - $ |
||||||||
Exercised |
( |
|||||||
At March 31, 2022 |
Cdn$ |
|||||||
Exercised |
( |
|||||||
Forfeited |
( |
|||||||
At June 30, 2022 |
Cdn$ |
|||||||
Exercised |
( |
|||||||
Forfeited |
( |
|||||||
At December 31, 2022 |
Cdn$ |
|||||||
Granted (fair value - $ |
||||||||
Exercised |
( |
|||||||
Forfeited |
( |
|||||||
At March 31, 2023 |
Cdn$ |
|||||||
Exercised |
( |
|||||||
Forfeited |
( |
|||||||
At June 30, 2023 |
Cdn$ |
19.3. |
Restricted Share Units (“RSUs”) |
Number of RSUs Outstanding |
Weighted Average Intrinsic Value at Date Granted |
|||||||
At January 1, 2022 |
$ |
|||||||
Granted (fair value - $ |
||||||||
Released |
( |
|||||||
At March 31, 2022 |
$ |
|||||||
Granted |
||||||||
Forfeited |
( |
|||||||
At June 30, 2022 |
$ |
|||||||
Forfeited |
( |
|||||||
At December 31, 2022 |
$ |
|||||||
Granted (fair value - $ |
||||||||
Released |
( |
|||||||
Forfeited |
( |
|||||||
At March 31, 2023 |
$ |
|||||||
Granted |
||||||||
Released |
( |
|||||||
Forfeited |
( |
|||||||
At June 30, 2023 |
$ |
1 9 .4. |
Long-Term Investment Revaluation Reserve |
(in thousands) |
Change in Fair Value |
Deferred Tax Recovery (Expense) |
Total | |||||||||||||
At January 1, 2022 |
$ | ( ) |
$ | ( ) |
$ | ( ) |
||||||||||
Unrealized gain (loss) on LTIs 1 |
( |
( |
||||||||||||||
At March 31, 2022 |
$ | ( |
$ | ( |
$ | ( |
||||||||||
Unrealized gain (loss) on LTIs 1 |
( |
( |
||||||||||||||
At June 30, 2022 |
$ | ( |
$ | $ | ( |
|||||||||||
Unrealized gain (loss) on LTIs 1 |
( |
|||||||||||||||
Reallocate reserve to retained earnings upon disposal of LTIs 1 |
||||||||||||||||
At December 31, 2022 |
$ | ( |
$ | ( |
$ | ( |
||||||||||
Unrealized gain (loss) on LTIs 1 |
( |
|||||||||||||||
Reallocate reserve to retained earnings upon disposal of LTIs 1 |
||||||||||||||||
At March 31, 2023 |
$ | $ | ( |
$ | ( |
|||||||||||
Unrealized gain (loss) on LTIs 1 |
( |
( |
||||||||||||||
Reallocate reserve to retained earnings upon disposal of LTIs 1 |
1 5 |
( |
( |
|||||||||||||
At June 30, 2023 |
$ | ( |
$ | ( |
$ | ( |
1) | LTIs refers to long-term investments in common shares held. |
2 0 . |
Share Based Compensation |
2 0 .1. |
Performance Share Units (“PSUs”) |
(in thousands, except for number of PSUs outstanding) |
Number of PSUs Outstanding |
PSU accrual liability |
||||||
At January 1, 2022 |
$ | |||||||
Granted |
- | |||||||
Accrual related to the fair value of the PSUs outstanding |
- | |||||||
Foreign exchange adjustment |
- | |||||||
Forfeited |
( |
( |
||||||
At March 31, 2022 |
$ | |||||||
Accrual related to the fair value of the PSUs outstanding |
- | |||||||
Foreign exchange adjustment |
- | ( |
||||||
Paid |
( |
( |
||||||
At June 30, 2022 |
$ | |||||||
Accrual related to the fair value of the PSUs outstanding |
- | |||||||
Foreign exchange adjustment |
- | ( |
||||||
Paid |
( |
( |
||||||
Forfeited |
( |
( |
||||||
At December 31, 2022 |
$ | |||||||
Granted |
- | |||||||
Accrual related to the fair value of the PSUs outstanding |
- | |||||||
Foreign exchange adjustment |
- | |||||||
Paid |
( |
( |
||||||
At March 31, 2023 |
$ | |||||||
Accrual related to the fair value of the PSUs outstanding |
- | |||||||
Foreign exchange adjustment |
- | |||||||
Forfeited |
( |
( |
||||||
At June 30, 2023 |
$ |
Year of Grant |
Year of Maturity |
Number outstanding |
Estimated Value Per PSU at Maturity |
Anticipated Performance Factor at Maturity |
Percent of Vesting Period Complete at Jun 30, 2023 |
PSU Liability at Jun 30, 2023 |
||||||||||||||||||||
2021 | $ |
$ | ||||||||||||||||||||||||
2022 | $ |
|||||||||||||||||||||||||
2023 | $ |
|||||||||||||||||||||||||
$ |
2 1 . |
Earnings per Share (“EPS”) and Diluted Earnings per Share (“Diluted EPS”) |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Basic weighted average number of shares outstanding |
||||||||||||||||
Effect of dilutive securities |
||||||||||||||||
Share purchase options |
||||||||||||||||
Restricted share units |
||||||||||||||||
Diluted weighted average number of shares outstanding |
|
|
|
|
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Share purchase options |
||||||||||||||||
Share purchase warrants |
||||||||||||||||
Total |
|
|
2 2 . |
Supplemental Cash Flow Information |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Change in non-cash working capital |
||||||||||||||||
Accounts receivable |
$ | $ | $ | |
$ | ( |
||||||||||
Cobalt inventory |
( |
( |
||||||||||||||
Accounts payable and accrued liabilities |
( |
( |
( |
|||||||||||||
Other |
( |
( |
( |
( |
||||||||||||
Total change in non-cash working capital |
$ | |
$ | |
$ | ( |
$ | ( |
(in thousands) |
June 30 2023 |
December 31 2022 |
||||||
Cash and cash equivalents comprised of: |
||||||||
Cash |
$ | $ | ||||||
Cash equivalents |
||||||||
Total cash and cash equivalents |
$ | |
$ | |
2 3 . |
Income Taxes |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Current income tax expense (recovery) |
$ | $ | ( |
$ | ( |
$ | ||||||||||
Deferred income tax expense (recovery) related to: |
||||||||||||||||
Origination and reversal of temporary differences |
$ | $ | |
$ | $ | |||||||||||
Write down (reversal of write down) or recognition of prior period temporary differences |
( |
( |
( |
|||||||||||||
Total deferred income tax expense |
$ | $ | $ | |
$ | |||||||||||
Total income tax expense (recovery) recognized in net earnings |
$ | |
$ | $ | ( |
$ | |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Income tax expense (recovery) related to LTIs - common shares held |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Current income tax expense (recovery) |
$ | |
$ | |
$ | |
$ | |||||||||
Deferred income tax expense (recovery) related to: |
||||||||||||||||
Origination and reversal of temporary differences |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Write down (reversal of write down) or recognition of prior period temporary differences |
$ | $ | $ | $ | ( |
) | ||||||||||
Total deferred income tax expense (recovery) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Total income tax expense (recovery) recognized in equity |
$ | $ | $ | $ | ( |
) |
1) | Income tax expense (recovery) in shareholders’ equity relates to share financing fees. Share financing fees are deducted over a five-year period for Canadian income tax purposes. For accounting purposes, share financing fees are charged directly to issued capital. |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(in thousands) |
2023 | 2022 | 2023 | 2022 | ||||||||||||
Earnings before income taxes |
$ | |
$ | |
$ | |
$ | |
||||||||
Canadian federal and provincial income tax rates |
||||||||||||||||
Income tax expense (recovery) based on above rates |
$ | $ | $ | $ | ||||||||||||
Non-deductible portion of capital losses (non-taxable portion of capital gains) |
( |
|||||||||||||||
Non-deductible stock based compensation and other |
||||||||||||||||
Differences in tax rates in foreign jurisdictions 1 |
( |
( |
( |
( |
||||||||||||
Current period unrecognized temporary differences |
( |
|||||||||||||||
Write down (reversal of write down) or recognition of prior period temporary differences |
( |
( |
( |
|||||||||||||
Total income tax expense (recovery) recognized in net earnings |
$ | $ | $ | ( |
$ |
1) | During the six months ended June 30, 2023, the Company’s subsidiaries generated net earnings of $ |
(in thousands) |
Current Taxes Payable | |||
Current taxes payable - December 31, 2022 |
$ | ( |
||
Current income tax recovery - income statement |
||||
Income taxes paid |
||||
Foreign exchange adjustments |
||||
Current taxes recoverable - June 30, 2023 |
$ | |
Six Months Ended June 30, 2023 | ||||||||||||||||||||
Recognized deferred income tax assets and liabilities |
Opening Balance |
Recovery (Expense) Recognized In Net Earnings |
Recovery (Expense) Recognized In OCI |
Recovery (Expense) Recognized In Shareholders’ Equity |
Closing Balance | |||||||||||||||
Deferred tax assets |
||||||||||||||||||||
Non-capital loss carryforward 1 |
$ | $ | $ | - | $ | $ | ||||||||||||||
Capital loss carryforward |
( |
- | ||||||||||||||||||
Other 2 |
( |
- | ||||||||||||||||||
Deferred tax liabilities |
||||||||||||||||||||
Debt financing fees 3 |
( |
( |
- | - | ( |
|||||||||||||||
Unrealized gains on long-term investments |
( |
- | ( |
|||||||||||||||||
Mineral stream interests 4 |
( |
- | - | |||||||||||||||||
Foreign withholding tax |
( |
( |
- | - | ( |
|||||||||||||||
Total |
$ | ( |
$ | ( |
$ | |
$ | |
$ | ( |
1) | As at June 30, 2023, the Company had recognized the tax effect on $ non-capital losses against deferred tax liabilities. |
2) | Other includes capital assets, cobalt inventory, charitable donation carryforward, and PSU and pension liabilities. |
3) | Debt and share financing fees are deducted over a five-year period for Canadian income tax purposes. For accounting purposes, debt financing fees are deducted over the term of the credit facility and share financing fees are charged directly to issued capital. |
4) | The Company’s position, as reflected in its filed Canadian income tax returns and consistent with the terms of the PMPAs, is that the cost of the precious metal acquired under the Canadian PMPAs is equal to the market value while a deposit is outstanding (where applicable to an agreement), and the cash cost thereafter. For accounting purposes, the cost of the mineral stream interests is depleted on a unit-of-production |
Year Ended December 31, 2022 | ||||||||||||||||||||
Recognized deferred income tax assets and liabilities | Opening Balance |
Recovery (Expense) Recognized In Net Earnings |
Recovery (Expense) Recognized In OCI |
Recovery (Expense) Recognized In Shareholders’ Equity |
Closing Balance |
|||||||||||||||
Deferred tax assets |
||||||||||||||||||||
Non-capital loss carryforward |
$ | $ | ( |
$ | - | $ | ( |
$ | ||||||||||||
Capital loss carryforward |
- | |||||||||||||||||||
Other |
- | |||||||||||||||||||
Deferred tax liabilities |
||||||||||||||||||||
Interest capitalized for accounting |
( |
- | - | |||||||||||||||||
Debt and share financing fees |
( |
( |
- | - | ( |
|||||||||||||||
Kutcho Convertible Note |
- | ( |
- | - | ||||||||||||||||
Unrealized gains on long-term investments |
( |
( |
( |
- | ( |
|||||||||||||||
Mineral stream interests |
( |
- | - | |||||||||||||||||
Foreign withholding tax |
( |
( |
- | - | ( |
|||||||||||||||
Total |
$ | ( |
$ | $ | ( |
$ | ( |
$ | ( |
(in thousands) |
June 30 2023 |
December 31 2022 |
||||||
Mineral stream interests |
$ | $ | ||||||
Other |
||||||||
Unrealized losses on long-term investments |
||||||||
Total |
$ | |
$ | |
1) | As at June 30, 2023, the Company had fully recognized the tax effect of non-capital losses. |
2 4 . |
Other Current Assets |
(in thousands) |
Note | June 30 2023 |
December 31 2022 |
|||||||||
Prepaid expenses |
$ | $ | ||||||||||
Other |
||||||||||||
Total other current assets |
$ | |
$ | |
2 5 . |
Other Long-Term Assets |
(in thousands) |
Note | June 30 2023 |
December 31 2022 |
|||||||||
Intangible assets |
$ | $ | ||||||||||
Debt issue costs - Revolving Facility |
1 7 .1 |
|||||||||||
Refundable deposit - 777 PMPA |
||||||||||||
Mineral royalty interest |
||||||||||||
Other |
||||||||||||
Total other long-term assets |
$ | |
$ | |
2 6 . |
Commitments and Contingencies |
Attributable Payable Production to be Purchased | Per Unit of Measurement Cash Payment 1 |
Term of Agreement |
Date of Original Contract |
|||||||||||||||||||||||||||||||||||||||||||||
Mineral Stream Interests |
Gold |
Silver |
Palladium |
Cobalt |
Platinum |
Gold |
Silver |
Palladium |
Cobalt |
Platinum |
||||||||||||||||||||||||||||||||||||||
Peñasquito |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Constancia |
$ | 2 |
$ | 2 |
||||||||||||||||||||||||||||||||||||||||||||
Salobo |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Sudbury |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Antamina |
||||||||||||||||||||||||||||||||||||||||||||||||
San Dimas |
3 |
3 |
$ | |||||||||||||||||||||||||||||||||||||||||||||
Stillwater |
4 |
5 |
5 |
|||||||||||||||||||||||||||||||||||||||||||||
Voisey’s Bay |
6 |
7 |
||||||||||||||||||||||||||||||||||||||||||||||
Marathon |
8 |
8 |
5 |
5 |
||||||||||||||||||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||||||||||||||
Los Filos |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Zinkgruvan |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Stratoni |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Neves-Corvo |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Aljustrel |
9 |
|||||||||||||||||||||||||||||||||||||||||||||||
Minto |
10 |
11 |
$ | |
||||||||||||||||||||||||||||||||||||||||||||
Pascua-Lama |
$ | |||||||||||||||||||||||||||||||||||||||||||||||
Copper World |
$ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
Loma de La Plata |
$ | n/a 12 |
||||||||||||||||||||||||||||||||||||||||||||||
Marmato |
¹³ | 13 |
14 |
14 |
||||||||||||||||||||||||||||||||||||||||||||
Cozamin |
15 |
|||||||||||||||||||||||||||||||||||||||||||||||
Santo Domingo |
16 |
5 |
||||||||||||||||||||||||||||||||||||||||||||||
Fenix |
17 |
5 |
||||||||||||||||||||||||||||||||||||||||||||||
Blackwater |
18 |
18 |
5 |
|||||||||||||||||||||||||||||||||||||||||||||
Curipamba |
19 |
19 |
5 |
5 |
||||||||||||||||||||||||||||||||||||||||||||
Goose |
20 |
5 |
||||||||||||||||||||||||||||||||||||||||||||||
Cangrejos |
21 |
5 |
||||||||||||||||||||||||||||||||||||||||||||||
Early Deposit |
||||||||||||||||||||||||||||||||||||||||||||||||
Toroparu |
$ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
Cotabambas |
22 |
22 |
$ | $ | ||||||||||||||||||||||||||||||||||||||||||||
Kutcho |
1) | The production payment is measured as either a fixed amount per unit of metal delivered, or as a percentage of the spot price of the underlying metal on the date of delivery. Contracts where the payment is a fixed amount per unit of metal delivered are subject to an annual inflationary increase, with the exception of Loma de La Plata and Sudbury. Additionally, should the prevailing market price for the applicable metal be lower than this fixed amount, the per unit cash payment will be reduced to the prevailing market price. |
2) | Subject to an increase to $ |
3) | Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to |
4) | The Company is committed to purchase |
5) | To be increased to |
6) | Once the Company has received |
7) | To be increased to |
8) | Once the Company has received |
9) | Wheaton only has the rights to silver contained in concentrate containing less than |
10) | The Company is committed to acquire |
11) | Prior to the announcement by Minto Metals Corp. of the suspension of operations at the Minto mine on May 13, 2023, the parties were in discussions in connection with a possible restructuring of the Minto PMPA. During that negotiation period, the cash payment per ounce of gold delivered was set at of spot price. Following the May 13 announcement, and as negotiations were not successful, the price of deliveries of gold reverts to of spot price as set out in the existing Minto PMPA. |
12) | Terms of the agreement not yet finalized. |
13) | Once Wheaton has received |
14) | To be increased to |
15) | Once Wheaton has received |
16) | Once the Company has received |
17) | Once the Company has received |
18) | Once the Company has received |
19) | Once the Company has received |
20) | During Q2-2023, B2Gold completed its acquisition of all the issued and outstanding common shares of Sabina, and in conjunction with this acquisition B2Gold exercised the option to acquire |
21) | Once the Company has received |
22) | Once |
Projected Payment Dates 1 |
||||||||||||||||||||
(in thousands) |
2023 |
2024 - 2025 |
2026 - 2027 |
After 2027 |
Total |
|||||||||||||||
Payments for mineral stream interests | ||||||||||||||||||||
Salobo 2 |
$ | $ | - | $ | - | $ | - | $ | ||||||||||||
Blackwater |
- | - | ||||||||||||||||||
Marathon |
- | - | ||||||||||||||||||
Cangrejos |
- | |||||||||||||||||||
Marmato |
- | - | ||||||||||||||||||
Santo Domingo |
- | - | - | |||||||||||||||||
Copper World 3 |
- | - | - | |||||||||||||||||
Curipamba |
- | |||||||||||||||||||
Fenix Gold |
- | - | - | |||||||||||||||||
Loma de La Plata |
- | - | - | |||||||||||||||||
Payments for early deposit mineral stream interest | ||||||||||||||||||||
Cotabambas |
- | - | ||||||||||||||||||
Toroparu |
- | - | - | |||||||||||||||||
Kutcho |
- | |||||||||||||||||||
Leases liabilities | ||||||||||||||||||||
Total contractual obligations | $ |
$ |
$ | $ |
$ | |
1) | Projected payment date based on management estimate. Dates may be updated in the future as additional information is received. |
2) | As more fully explained below, assuming the Salobo III expansion project results in throughput being expanded beyond 35 Mtpa by January 1, 2024, the Company would expect to pay an expansion payment of $ |
3) | Figure includes contingent transaction costs of $ |
2 7 . |
Segmented Information |
Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||||
(in thousands) |
Sales | Cost of Sales |
Depletion | Gain on Disposal 1 |
Net Earnings |
Cash Flow From Operations |
Total Assets |
|||||||||||||||||||||
Gold |
||||||||||||||||||||||||||||
Salobo |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Sudbury 2 |
- | |||||||||||||||||||||||||||
Constancia |
- | |||||||||||||||||||||||||||
San Dimas |
- | |||||||||||||||||||||||||||
Stillwater |
- | |||||||||||||||||||||||||||
Other 3 |
- | |||||||||||||||||||||||||||
Total gold interests |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Silver |
||||||||||||||||||||||||||||
Peñasquito |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Antamina |
- | |||||||||||||||||||||||||||
Constancia |
- | |||||||||||||||||||||||||||
Other 4 |
( |
|||||||||||||||||||||||||||
Total silver interests |
$ | $ | $ | $ | ( |
$ | $ | $ | ||||||||||||||||||||
Palladium |
||||||||||||||||||||||||||||
Stillwater |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Platinum |
||||||||||||||||||||||||||||
Marathon |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | |||||||||||||||
Cobalt |
||||||||||||||||||||||||||||
Voisey’s Bay |
$ | $ | $ | $ | - | $ | ( |
$ | $ | |||||||||||||||||||
Total mineral stream interests |
$ | |
$ | |
$ | $ | ( |
$ | |
$ | |
$ | |
|||||||||||||||
Other |
||||||||||||||||||||||||||||
General and administrative |
$ | ( |
$ | ( |
||||||||||||||||||||||||
Share based compensation |
( |
|||||||||||||||||||||||||||
Donations and community investments |
( |
( |
||||||||||||||||||||||||||
Finance costs |
( |
( |
||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||
Income tax |
( |
( |
||||||||||||||||||||||||||
Total other |
$ | ( |
$ | ( |
$ | |||||||||||||||||||||||
Consolidated |
$ | $ | $ |
1) | See Note 13 for more information. |
2) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
3) | Where a gold interest represents less than of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating Marmato gold interest as well as the non-operating Minto, 777, Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba, Goose and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
4) | Where a silver interest represents less than non-operating Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
Three Months Ended June 30, 2022 | ||||||||||||||||||||||||
(in thousands) |
Sales | Cost of Sales |
Depletion | Net Earnings |
Cash Flow From Operations |
Total Assets |
||||||||||||||||||
Gold |
||||||||||||||||||||||||
Salobo |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Sudbury 1 |
||||||||||||||||||||||||
Constancia |
||||||||||||||||||||||||
San Dimas |
||||||||||||||||||||||||
Stillwater |
||||||||||||||||||||||||
Other 2 |
||||||||||||||||||||||||
Total gold interests |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Silver |
||||||||||||||||||||||||
Peñasquito |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Antamina |
||||||||||||||||||||||||
Constancia |
||||||||||||||||||||||||
Other 3 |
||||||||||||||||||||||||
Total silver interests |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Palladium |
||||||||||||||||||||||||
Stillwater |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Platinum |
||||||||||||||||||||||||
Marathon |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | |||||||||||||
Cobalt |
||||||||||||||||||||||||
Voisey’s Bay |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Total mineral stream interests |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Other |
||||||||||||||||||||||||
General and administrative |
$ | ( |
$ | ( |
||||||||||||||||||||
Share based compensation |
( |
( |
||||||||||||||||||||||
Donations and community investments |
( |
( |
||||||||||||||||||||||
Finance costs |
( |
( |
||||||||||||||||||||||
Other |
( |
|||||||||||||||||||||||
Income tax |
( |
( |
||||||||||||||||||||||
Total other |
$ | ( |
$ | ( |
$ | |||||||||||||||||||
Consolidated |
$ | $ | $ |
1) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
2) | Where a gold interest represents less than of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating 777, Minto and Marmato gold interests as well as the non-operating Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba and Goose gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
3) | Where a silver interest represents less than of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests are comprised of the operating Los Filos, Zinkgruvan, Aljustrel, Neves-Corvo, Minto, 777, Marmato and Cozamin silver interests, the non-operating Loma de La Plata, Stratoni, Copper World Complex, Pascua-Lama, Blackwater and Curipamba silver interests and the previously owned Keno Hill and Yauliyacu silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On September 7, 2022, the Keno Hill stream was terminated in exchange for $ |
Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||
(in thousands) |
Sales | Cost of Sales |
Depletion | Gain on Disposal 1 |
Net Earnings |
Cash Flow From Operations |
Total Assets |
|||||||||||||||||||||
Gold |
||||||||||||||||||||||||||||
Salobo |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Sudbury 2 |
- | |||||||||||||||||||||||||||
Constancia |
- | |||||||||||||||||||||||||||
San Dimas |
- | |||||||||||||||||||||||||||
Stillwater |
- | |||||||||||||||||||||||||||
Other 3 |
- | |||||||||||||||||||||||||||
Total gold interests |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Silver |
||||||||||||||||||||||||||||
Peñasquito |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Antamina |
- | |||||||||||||||||||||||||||
Constancia |
- | |||||||||||||||||||||||||||
Other 4 |
( |
|||||||||||||||||||||||||||
Total silver interests |
$ | $ | $ | $ | ( |
$ | $ | $ | ||||||||||||||||||||
Palladium |
||||||||||||||||||||||||||||
Stillwater |
$ | $ | $ | $ | - | $ | $ | $ | ||||||||||||||||||||
Platinum |
||||||||||||||||||||||||||||
Marathon |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | |||||||||||||||
Cobalt |
||||||||||||||||||||||||||||
Voisey’s Bay |
$ | $ | $ | $ | - | $ | ( |
$ | $ | |||||||||||||||||||
Total mineral stream interests |
$ | |
$ | |
$ | |
$ | ( |
$ | |
$ | |
$ | |
||||||||||||||
Other |
||||||||||||||||||||||||||||
General and administrative |
$ | ( |
$ | ( |
||||||||||||||||||||||||
Share based compensation |
( |
( |
||||||||||||||||||||||||||
Donations and community investments |
( |
( |
||||||||||||||||||||||||||
Finance costs |
( |
( |
||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||
Income tax |
( |
|||||||||||||||||||||||||||
Total other |
$ | ( |
$ | ( |
$ | |||||||||||||||||||||||
Consolidated |
$ | $ | $ |
1) | See Note 13 for more information |
2) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
3) | Where a gold interest represents less than of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating Marmato gold interest as well as the non-operating Minto, 777, Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba, Goose and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
4) | Where a silver interest represents less than non-operating Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
Six Months Ended June 30, 2022 | ||||||||||||||||||||||||
(in thousands) |
Sales | Cost of Sales |
Depletion | Net Earnings |
Cash Flow From Operations |
Total Assets |
||||||||||||||||||
Gold |
||||||||||||||||||||||||
Salobo |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Sudbury 1 |
||||||||||||||||||||||||
Constancia |
||||||||||||||||||||||||
San Dimas |
||||||||||||||||||||||||
Stillwater |
||||||||||||||||||||||||
Other 2 |
||||||||||||||||||||||||
Total gold interests |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Silver |
||||||||||||||||||||||||
Peñasquito |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Antamina |
||||||||||||||||||||||||
Constancia |
||||||||||||||||||||||||
Other 3 |
||||||||||||||||||||||||
Total silver interests |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Palladium |
||||||||||||||||||||||||
Stillwater |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Platinum |
||||||||||||||||||||||||
Marathon |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | |||||||||||||
Cobalt |
||||||||||||||||||||||||
Voisey’s Bay |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Total mineral stream interests |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Other |
||||||||||||||||||||||||
General and administrative |
$ | ( |
$ | ( |
||||||||||||||||||||
Share based compensation |
( |
( |
||||||||||||||||||||||
Donations and community investments |
( |
( |
||||||||||||||||||||||
Finance costs |
( |
( |
||||||||||||||||||||||
Other |
||||||||||||||||||||||||
Income tax |
( |
( |
||||||||||||||||||||||
Total other |
$ | ( |
$ | ( |
$ | |||||||||||||||||||
Consolidated |
$ | $ | $ |
1) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
2) | Where a gold interest represents less than of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests are comprised of the operating 777, Minto and Marmato gold interests as well as the non-operating Copper World Complex, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba and Goose gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
3) | Where a silver interest represents less than of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests are comprised of the operating Los Filos, Zinkgruvan, Aljustrel, Neves-Corvo, Minto, 777, Marmato and Cozamin silver interests, the non-operating Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests and the previously owned Keno Hill and Yauliyacu silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On September 7, 2022, the Keno Hill stream was terminated in exchange for $million. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
Sales | Carrying Amount at June 30, 2023 |
|||||||||||||||||||||||||||||||||||||||
(in thousands) | Three Month Ended Jun 30, 2023 |
Six Months Ended Jun 30, 2023 |
Gold Interests |
Silver Interests |
Palladium Interests |
Platinum Interests |
Cobalt Interests |
Total | ||||||||||||||||||||||||||||||||
North America |
||||||||||||||||||||||||||||||||||||||||
Canada |
$ | $ | $ | $ | $ | - | $ | $ | $ | |||||||||||||||||||||||||||||||
United States |
- | - | ||||||||||||||||||||||||||||||||||||||
Mexico |
- | - | - | |||||||||||||||||||||||||||||||||||||
Europe |
||||||||||||||||||||||||||||||||||||||||
Greece |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
Portugal |
- | - | - | - | ||||||||||||||||||||||||||||||||||||
Sweden |
- | - | - | - | ||||||||||||||||||||||||||||||||||||
South America |
||||||||||||||||||||||||||||||||||||||||
Argentina/Chile 1 |
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Argentina |
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Chile |
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Brazil |
- | - | - | - | ||||||||||||||||||||||||||||||||||||
Peru |
- | - | - | |||||||||||||||||||||||||||||||||||||
Ecuador |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Colombia |
- | - | - | |||||||||||||||||||||||||||||||||||||
Consolidated |
$ | $ | $ | $ | $ | |
$ | $ | |
$ | |
1) | Includes the Pascua-Lama project, which straddles the border of Argentina and Chile. |
Sales | Carrying Amount at June 30, 2022 |
|||||||||||||||||||||||||||||||||||||||
(in thousands) |
Three Month Ended Jun 30, 2022 |
Six Months Ended Jun 30, 2022 |
Gold Interests |
Silver Interests |
Palladium Interests |
Platinum Interests |
Cobalt Interests |
Total | ||||||||||||||||||||||||||||||||
North America |
||||||||||||||||||||||||||||||||||||||||
Canada |
$ | $ | $ | $ | $ | - | $ | $ | $ | |||||||||||||||||||||||||||||||
United States |
- | - | ||||||||||||||||||||||||||||||||||||||
Mexico |
- | - | - | |||||||||||||||||||||||||||||||||||||
Europe |
||||||||||||||||||||||||||||||||||||||||
Greece |
( |
- | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Portugal |
- | - | - | - | ||||||||||||||||||||||||||||||||||||
Sweden |
- | - | - | - | ||||||||||||||||||||||||||||||||||||
South America |
||||||||||||||||||||||||||||||||||||||||
Argentina/Chile 1 |
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Argentina |
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Chile |
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Brazil |
- | - | - | - | ||||||||||||||||||||||||||||||||||||
Peru |
- | - | - | |||||||||||||||||||||||||||||||||||||
Ecuador |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Colombia |
- | - | - | |||||||||||||||||||||||||||||||||||||
Consolidate d |
$ | $ | $ | $ | $ | |
$ | $ | |
$ | |
1) | |
29. |
Subsequent Events |
CANADA – HEAD OFFICE |
TRANSFER AGENT | |
WHEATON PRECIOUS METALS CORP. |
TSX Trust Company | |
Suite 3500 |
1600 – 1066 West Hastings Street | |
1021 West Hastings Street |
Vancouver, BC V6E 3X1 | |
Vancouver, BC V6E 0C3 |
||
Canada |
Toll-free in Canada and the United States: | |
T: 1 604 684 9648 |
1 800 387 0825 | |
F: 1 604 684 3123 |
||
Outside of Canada and the United States: | ||
CAYMAN ISLANDS OFFICE |
1 416 682 3860 | |
Wheaton Precious Metals International Ltd. |
||
Suite 300, 94 Solaris Avenue |
E: shareholderinquiries@tmx.com | |
Camana Bay |
||
P.O. Box 1791 GT, Grand Cayman |
AUDITORS | |
Cayman Islands KY1-1109 |
Deloitte LLP | |
Vancouver, BC | ||
STOCK EXCHANGE LISTING |
||
Toronto Stock Exchange: WPM |
INVESTOR RELATIONS | |
New York Stock Exchange: WPM |
||
London Stock Exchange: WPM |
PATRICK DROUIN | |
Senior Vice President, | ||
DIRECTORS |
Sustainability & Investor Relations | |
GEORGE BRACK, Chair |
T: 1 604 684 9648 TF: 1 844 288 9878 | |
JAIMIE DONOVAN |
E: info@wheatonpm.com | |
PETER GILLIN |
||
CHANTAL GOSSELIN |
||
JEANE HULL |
||
GLENN IVES |
||
CHARLES JEANNES |
||
MARILYN SCHONBERNER |
||
RANDY SMALLWOOD |
||
OFFICERS |
||
RANDY SMALLWOOD |
||
President & Chief Executive Officer |
||
CURT BERNARDI |
||
Senior Vice President, |
||
Legal & Corporate Secretary |
||
GARY BROWN |
||
Senior Vice President |
||
& Chief Financial Officer |
||
PATRICK DROUIN |
||
Senior Vice President, |
||
Sustainability & Investor Relations |
||
HAYTHAM HODALY |
||
Senior Vice President, Corporate Development |