0001437749-13-000823.txt : 20130129 0001437749-13-000823.hdr.sgml : 20130129 20130129161301 ACCESSION NUMBER: 0001437749-13-000823 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130129 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130129 DATE AS OF CHANGE: 20130129 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Spansion Inc. CENTRAL INDEX KEY: 0001322705 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 300177542 STATE OF INCORPORATION: DE FISCAL YEAR END: 1226 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34747 FILM NUMBER: 13555560 BUSINESS ADDRESS: STREET 1: 915 DEGUIGNE DRIVE STREET 2: P.O. BOX 3453 CITY: SUNNYVALE STATE: CA ZIP: 94088 BUSINESS PHONE: (408) 962-2500 MAIL ADDRESS: STREET 1: 915 DEGUIGNE DRIVE STREET 2: P.O. BOX 3453 CITY: SUNNYVALE STATE: CA ZIP: 94088 8-K 1 spansion_8k-012913.htm FORM 8-K spansion_8k-012913.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
January 29, 2013
Date of Report (Date of earliest event reported)
 
SPANSION INC.
(Exact name of registrant as specified in its charter)
 
 
Delaware
001-34747
20-3898239
(State of Incorporation)
 
(Commission File Number)
 
(IRS Employer
Identification Number)
 
915 DeGuigne Drive
P.O. Box 3453
Sunnyvale, California  94088-3453
(Address of principal executive offices)  (Zip Code)

(408) 962-2500
(Registrant’s telephone number, including area code)
 
N/A
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 

Item 2.02 Results of Operations and Financial Condition.

On January 29, 2013, Spansion Inc. (the “Company”) issued a press release containing information about the Company’s financial results for the fourth quarter ended December 30, 2012. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liability of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.


Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.               Description
 
99.1                          Press Release dated January 29, 2013.
 

 
 [Signature Page Follows]
 
 
 

 
 
SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Date: January 29, 2013 SPANSION INC.  
       
 
By:
/s/ Randy W. Furr  
  Name: Randy W. Furr  
  Title:
Corporate Executive Vice President and Chief Financial Officer
 
 
 
 

 
 
EXHIBIT INDEX

Exhibit No.               Description
 
99.1                          Press Release dated January 29, 2013.
 


EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
 
Exhibit 99.1
 
Spansion Inc. Reports Fourth Quarter 2012 Results
 
Sunnyvale, California, Jan 29, 2013 -- Spansion Inc. (NYSE: CODE), a leading innovator of Flash memory solutions, today announced operating results for its fourth fiscal quarter ended December 30, 2012.
 
On a U.S. GAAP basis, Spansion reported fourth quarter net sales of $224.0 million, gross margin of 32.1%, operating income of $15.0 million and net income of $6.9 million.
 
On a non-GAAP basis, net sales totaled $224.0 million, adjusted gross margin was 36.1%, adjusted operating income was $32.0 million and adjusted net income was $21.8 million.
 
For reconciliation of GAAP to non-GAAP results, see accompanying tables “Reconciliation of U.S. GAAP to Non-GAAP Adjusted Financial Measures” on page 9.
 
Fourth Quarter 2012 Financial Highlights:
 
 
·
Revenue of $224.0 million
 
·
Non-GAAP adjusted gross margin of 36.1%
 
·
Non-GAAP adjusted operating income of $32.0 million or 14.3% of revenue
 
·
Adjusted EBITDA of $46.0 million
 
·
Cash, cash equivalents and short term investments of $313.9 million
 
·
Non-GAAP Diluted EPS $0.34

 
Fourth Quarter 2012 Business Highlights:
 
 
·
Continued market leadership and focused execution
 
·
Began to recognize incremental revenue from Embedded SLC NAND
 
·
Introduced industry’s first 8Gb 45nm Parallel NOR product

As a result of continued execution on our strategic objectives, we delivered another profitable quarter amid challenging market conditions,” said John Kispert, president and CEO of Spansion. “For the full fiscal year, we made substantial progress in new product introductions with NAND and the Acoustic Coprocessor (ACP), as well as expanded into new markets with the growth of connected and intelligent devices in a range of industrial applications such as smart displays, security surveillance and home energy systems.”
 
Kispert continued,” With our strong product positioning, design win momentum and innovation in our embedded markets, we remain encouraged about future growth. Assuming business confidence improves, we expect to resume revenue growth throughout 2013, following a seasonally soft first quarter.”
 
 
1

 

Quarterly Conference Call and Accompanying Slide Presentation
 
Spansion will host a conference call Tuesday, January 29, 2013 at 1:30 pm PDT / 4:30 pm EDT to discuss its fourth quarter 2012 results. A live webcast of the conference call, together with a slide presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, may be accessed through the investor relations section of Spansion’s website at http://investor.spansion.com/.
 
Dial-in: 1- 800-573-4752 (toll free) or 1- 617-224-4324 (international); passcode: 51780179
 
An audio replay will be available two hours after the call and may be accessed via dial-in at 1-888-286-8010 (US), 1-617-801-6888 (International), with the passcode 13827671 or by webcast on the investor relations section of Spansion's website at http://investor.spansion.com/.
 
 
 
Fourth Quarter 2012 Results
 

U.S. GAAP results, in $millions except per share data and percentages
 
 
Q4 2012
Q3 2012
Q4 2011
Net Sales    
$224.0
$239.7
$220.0
Gross Margin    
32.1%
32.7%
1.0%
Operating Income (Loss)    
$15.0
$14.0
$(63.9)
Operating Margin    
6.7%
5.8%
(29.0%)
Net income (loss) attributable to    
Spansion Inc. common stockholders    
$6.9
$5.1
$(74.4)
Diluted Net Income (loss) Per Share    
$0.11
$0.08
$(1.25)
 
 
Non-GAAP Results, in $millions except per share data and percentages
 
 
Q4 2012
Q3 2012
Q4 2011
Inventory reserves relating to restructuring
Adjusted Q4 2011 excluding inventory reserves
Net Sales    
$224.0
$239.7
$220.0
-
$220.0
Adjusted Gross Profit    
$80.8
$87.0
$19.9
$33.4
$53.3
Adjusted Gross Margin    
36.1%
36.3%
9.0%
-
24.2%
Adjusted Operating Income (Loss)    
$32.0
$31.5
$(30.1)
$33.4
$3.3
Adjusted Net Income (Loss)    
$21.8
$22.6
$(40.7)
$33.4
$(7.3)
Adjusted EBITDA    
$46.0
$46.8
$(8.6)
$33.4
$24.8
Adjusted diluted EPS    
$0.34
$0.36
$(0.68)
-
$(0.12)

 
2

 
 
Business Outlook
 
For the first quarter of 2013, Spansion estimates U.S. GAAP net sales in the range of $180 million to $205 million and GAAP net loss per share of ($0.33) to ($0.22).
 
The following charges are included in the guidance above:
 
($ in millions)
Favorable/(Unfavorable)
COGS
Net Income
Intangible Amortization
(7)
(7)
Stock Based Compensation
(1)
(9)
Total
(8)
(16)

 
Excluding the above items, first quarter 2013 gross margin is expected to be 26.5% to 28.5%, and EPS is expected to be between ($0.05) and $0.06.
 
 
 
Use of Non-GAAP Financial Information
 
The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for or superior to, the company’s financial results presented in accordance with U.S. GAAP. The non-GAAP financial measures presented by the company may be different than non-GAAP financial measures presented by other companies.
 
The non-GAAP and supplemental information is provided to enhance the user's overall understanding of the company’s operating performance. Specifically, the company believes the non-GAAP information provides useful measures to investors regarding the company’s financial performance by excluding certain costs and expenses that the company believes are not indicative of its core operating results. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with U.S. GAAP. A reconciliation of each non-GAAP financial measure to the most direct, comparable GAAP financial measure is included below.
 
 
3

 
 
About Spansion
 
Spansion’s (NYSE: CODE) technology is at the heart of electronics systems, powering everything from the internet of today to the smart grid of tomorrow, positively impacting people’s daily lives at work and play. Spansion’s broad Flash memory product portfolio, smart innovation and industry leading service and support are enabling customers to achieve greater efficiency and success in their target markets. For more information, visit http://www.spansion.com.
 
Spansion®, the Spansion logo, MirrorBit®, MirrorBit® Eclipse™ and combinations thereof, are trademarks and registered trademarks of Spansion LLC in the United States and other countries. Other names used are for informational purposes only and may be trademarks of their respective owners.
 
 
Cautionary Statement
 
This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that these forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those statements. The risks and uncertainties include the company’s ability to: execute its business strategy; drive new design wins; reduce operating expenses; strengthen customer relations; accelerate the adoption of new products and obtain the anticipated cost savings.  Additional risks related to the company’s emergence from bankruptcy include: any negative impact on the company's business, results of operations, financial position or cash management arrangements; and the negative impact on relationships with employees, customers, suppliers, contract manufacturers and other stakeholders. In addition, the instability of the global economy and tight credit markets could continue to adversely impact the company’s business in several respects, including adversely impacting: the credit quality and insolvency risk of the company and its customers and business partners, including suppliers and distributors; bookings; and demand for Spansion products. The company urges investors to review in detail the risks and uncertainties discussed in the company’s Securities and Exchange Commission filings, including but not limited to the company's most recent Annual Report on Form 10-K for fiscal 2011 and Quarterly Reports on Form 10-Q. Unless otherwise required by applicable laws, the company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
 
Press Contact:
Investor Relations:
   
Michele Landry
Melanie Friedman
Spansion Inc.
The Blueshirt Group
+1.408.616.3817
+1.415.217.4964
michele.landry@spansion.com
melanie@blueshirtgroup.com
 
 
Company News:
http://www.spansion.com/
 
Investor Relations Web site:
http://investor.spansion.com/
 
 
4

 

Spansion Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share amounts)
 
   
Three Months
Ended
Dec 30, 2012
   
Three Months
Ended
Sep 30, 2012
   
Three Months
Ended
Dec 25, 2011
 
Net sales
  $ 223,987     $ 239,747     $ 220,015  
Cost of sales
    152,047       161,281       217,810  
Gross Profit
    71,940       78,466       2,205  
                         
Research and development
    24,771       27,407       24,525  
Sales, general and administrative
    32,121       35,228       29,273  
Restructuring charges
    -       1,862       12,295  
Operating income (loss)
    15,048       13,969       (63,888 )
Interest & other income
    2,472       1,267       2,721  
Interest expense
    (7,224 )     (7,339 )     (7,687 )
                         
Income (loss) before income taxes
    10,296       7,897       (68,854 )
Provision for income taxes
    (3,428 )     (2,757 )     ( 5,649 )
Net income (loss)
  $ 6,868     $ 5,140     $ (74,503 )
Less: Net loss attributable to non-controlling interest
    -       -       (134 )
Net income (loss) attributable to Spansion Inc.
  $ 6,868     $ 5,140     $ (74,369 )
                         
Net income (loss) per common share attributable to Spansion Inc. common stockholders
                       
Basic
  $ 0.11     $ 0.09     $ (1.25 )
Diluted
  $ 0.11     $ 0.08     $ (1.25 )
Shares used in per share calculation
                       
Basic
    60,144       60,139       59,574  
Diluted
    61,487       60,820       59,574  

 
5

 
 
Spansion Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
 
Assets
 
Dec 30, 2012
   
Sep 30, 2012
   
Dec 25, 2011
 
Current assets:
                 
Cash and cash equivalents
  $ 262,177     $ 279,460     $ 194,850  
Short-term investments
    51,720       48,606       67,855  
Accounts receivable, net
    106,864       117,446       110,343  
Inventories
    182,192       172,503       174,089  
Deferred income taxes
    8,699       9,782       6,275  
Prepaid expenses and other current assets
    28,531       36,700       29,494  
Total current assets
    640,183       664,497       582,906  
                         
Property, plant and equipment, net
    176,728       175,456       209,227  
Intangible assets
    149,153       156,802       177,721  
Goodwill
    166,931       167,216       167,219  
Other assets
    39,171       41,643       54,072  
Total assets
  $ 1,172,166     $ 1,205,614     $ 1,191,145  
                         
Liabilities and Equity
                       
Current liabilities:
                       
Accounts payable
    85,542       78,902       79,560  
Accrued compensation and benefits
    26,080       33,878       30,676  
Other accrued liabilities
    29,913       46,738       52,598  
Deferred income
    9,135       15,065       18,223  
Current portion of long-term debt and obligations under capital leases
    5,382       11,468       4,222  
Income taxes payable
    2,618       4,810       1,702  
Deferred income taxes, short-term
    -       -       360  
Total current liabilities
    158,670       190,861       187,341  
                         
Deferred income taxes
    9,393       9,314       6,135  
Long-term debt, less current portion
    410,913       405,832       445,177  
Other long-term liabilities
    31,416       31,436       29,951  
Total liabilities
    610,392       637,443       668,604  
                         
Class A Common stock, $0.001 par value, 150,000,000 shares authorized, 57,267,409 shares issued and outstanding
    58       61       60  
Class B common stock, $0.001 par value, 1 share authorized, 1 share issued and outstanding
    -       -       -  
Additional paid in capital
    690,891       704,922       675,309  
Accumulated deficit
    (127,691 )     (134,559 )     (152,578 )
Accumulated other comprehensive loss
    (1,484 )     (2,253 )     (1,628 )
Total Spansion Inc. stockholders’ equity
    561,774       568,171       521,163  
Non-controlling interest
    -       -       1,378  
Total equity
    561,774       568,171       522,541  
                         
Total liabilities and stockholders' equity
  $ 1,172,166     $ 1,205,614     $ 1,191,145  

 
6

 
 
Spansion Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
 
   
Three Months Ended
Dec 30, 2012
   
Three Months Ended
Sep 30, 2012
   
Three Months Ended
Dec 25, 2011
 
Cash Flows from Operating Activities:
                 
Net income (loss)
  $ 6,868     $ 5,140     $ (74,503 )
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
                       
Depreciation and amortization
    21,041       22,611       27,906  
Provision (benefit) for deferred income taxes
    4,063       (87 )     7,249  
Net gain on sale and disposal of property, plant and equipment
    (760 )     (1,117 )     (438 )
Asset impairment charges
    -       -       11,945  
Compensation recognized under employee stock plans
    10,187       8,761       4,977  
Changes in operating assets and liabilities
    (16,197 )     27,010       11,607  
Net cash provided by (used for) operating activities
    25,202       62,318       (11,257 )
                         
Cash Flows from Investing Activities:
                       
Proceeds from sale of property, plant and equipment
    1,278       1,713       840  
Purchase of property, plant and equipment
    (11,533 )     (12,166 )     (26,835 )
Purchase of marketable securities
    (16,199 )     (28,686 )     (20,305 )
Proceeds from maturities of marketable securities
    13,086       44,336       17,714  
Net cash provided by (used for) investing activities
    (13,368 )     5,197       (28,586 )
                         
Cash Flows from Financing Activities:
                       
Proceeds from issuance of common stock due to options exercised
    230       27       -  
Refinancing costs on Term loan and Revolver
    (2,597 )     -       -  
Payments on debt and capital lease obligations
    -       (15,560 )     (696 )
Acquisition of non-controlling interest
    -       (720 )     -  
Cash settlement on hedging activities
    (274 )     (268 )     (268 )
Purchase of bankruptcy claims
    (24,450 )     -       -  
Net cash used for financing activities
    (27,091 )     (16,521 )     (964 )
                         
Effect of exchange rate changes on cash and cash equivalents
    (2,026 )     339       137  
Net increase (decrease) in cash and cash equivalents
    (17,283 )     51,333       (40,670 )
Cash and cash equivalents at the beginning of period
    279,460       228,127       235,520  
Cash and cash equivalents at end of period
  $ 262,177     $ 279,460     $ 194,850  

 
7

 
 
Use of Non-GAAP Financial Information
 
To provide investors and others with additional information regarding Spansion’s operating results, we have disclosed in this press release certain non-GAAP financial measures, including adjusted gross profit, adjusted operating income, adjusted net income, and adjusted EBITDA. These non-GAAP financial measures are a supplement to, and not a substitute for or superior to, the company’s results presented in accordance with U.S. GAAP. The non-GAAP financial measures presented by the company may be different than non-GAAP financial measures presented by other companies.
 
The non-GAAP financial measures are provided to enhance the user’s overall understanding of the company’s operating performance. Specifically, the company believes the non-GAAP information provides useful measures to investors regarding the company’s financial performance by excluding certain costs and expenses that the company believes are not indicative of its core operating results. The presentation of these non-GAAP financial measures are not meant to be considered in isolation or as a substitute for results or guidance prepared and presented in accordance with U.S. GAAP.
 
Spansion has provided a reconciliation of the non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures:
 
 
·
Non-GAAP adjusted gross profit differs from GAAP gross profit in that it excludes the impact of non-recurring items, amortization of intangibles, asset impairment charges, stock compensation expense and inventory reserves related to restructuring.
 
 
·
Non-GAAP adjusted operating income differs from GAAP operating income in that it excludes the impact of non-recurring items, amortization of intangibles, litigation credit related to Samsung, one-time restructuring charges, asset impairment charges, stock compensation expense and inventory reserves related to restructuring.
 
 
·
Non-GAAP adjusted net income (loss) differs from GAAP net income in that it excludes the impact of non-recurring items, amortization of intangibles, litigation credit related to Samsung, one-time restructuring charges, asset impairment charges, stock compensation expense, net income attributable to non-controlling interest, Tessera claim reserve reversal, refinancing costs for Term Loan and Revolver and inventory reserves related to restructuring.
 
 
·
Adjusted EBITDA is a non-GAAP financial measure, and it is EBITDA adjusted for the impact of  one-time restructuring charges, asset impairment charges, litigation credit related to Samsung, stock-based compensation and inventory reserves related to restructuring.
 
Management believes these non-GAAP financial measures:
 
 
·
Reflect Spansion’s ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in Spansion’s business, as they exclude expenses that are not reflective of ongoing operating results;
 
 
·
Provide useful information to investors and others in understanding and evaluating Spansion’s operating results and future prospects in the same manner as management and in comparing financial results across accounting periods;
 
 
·
Provide an additional view of the performance of the company by adding interest expenses, taxes, depreciation and amortization to the net income. Further adjustments due to stock compensation expense attempt to exclude items that are either non-cash or non-recurring in nature.
 
 
8

 

Reconciliation of U.S. GAAP to Non-GAAP Adjusted Financial Measures
 

 
Gross Profit to Non-GAAP Adjusted Gross Profit
 
($ in millions)
    Q4 2012       Q3 2012       Q4 2011  
GAAP gross profit
  $ 71.9     $ 78.5     $ 2.2  
Add: Intangibles amortization
    6.8       6.8       6.4  
Add: Asset impairment charges
    -       -       10.4  
Add: Stock compensation expense
    2.1       1.7       0.9  
Non-GAAP Gross Profit
  $ 80.8     $ 87.0     $ 19.9  
Add: Inventory reserves related to restructuring
    -       -       33.4  
Non-GAAP Adjusted Gross Profit excluding inventory reserves
  $ 80.8     $ 87.0     $ 53.3  

 
Operating Income (Loss) to Non-GAAP Adjusted Operating Income
 
($ in millions)
    Q4 2012       Q3 2012       Q4 2011  
GAAP operating income (loss)
  $ 15.0     $ 14.0     $ (63.9 )
Add: Intangibles amortization
    6.8       6.8       6.4  
Less: Litigation credit related to Samsung
    -       -       (1.0 )
Add: Restructuring charges
    -       1.9       12.3  
Add: Asset impairment charges
    -       -       11.1  
Add: Stock compensation expense
    10.2       8.8       5.0  
Non-GAAP Operating Income (Loss)
  $ 32.0     $ 31.5     $ (30.1 )
Add: Inventory reserves related to restructuring
    -       -       33.4  
Non-GAAP Adjusted Operating Income excluding inventory reserves
  $ 32.0     $ 31.5     $ 3.3  

 
9

 
 
Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss)
 
($ in millions)
    Q4 2012       Q3 2012       Q4 2011  
GAAP net income (loss)
  $ 6.9     $ 5.1     $ (74.4 )
Add: Intangibles amortization
    6.8       6.8       6.4  
Less: Litigation credit related to Samsung
    -       -       (1.0 )
Add: Restructuring charges
    -       1.9       12.3  
Add: Asset impairment charges
    -       -       11.1  
Add: Stock compensation expense
    10.2       8.8       5.0  
Less: Net income attributable to non-controlling interest
    -       -       (0.1 )
Less: Tessera claim reserve reversal
    (4.0 )     -       -  
Add: Refinancing costs for Term Loan and Revolver
    1.9       -       -  
Non-GAAP Net Income (Loss)
  $ 21.8     $ 22.6     $ (40.7 )
Add: Inventory reserves related to restructuring
    -       -       33.4  
Non-GAAP Adjusted Net Income (Loss) excluding inventory reserves
  $ 21.8     $ 22.6     $ (7.3 )

Net Income (Loss) to Adjusted EBITDA
 
($ in millions)
    Q4 2012       Q3 2012       Q4 2011  
GAAP net income (loss)
  $ 6.9     $ 5.1     $ (74.4 )
Add: Interest and other expense (income)
    4.8       6.1       5.0  
Add: Taxes
    3.4       2.8       5.6  
Add: Depreciation and amortization
    20.7       22.1       27.9  
Add: Restructuring charges
    -       1.9       12.3  
Add: Asset impairment charges
    -       -       11.1  
Less: Litigation credit related to Samsung
    -       -       (1.0 )
Add: Stock compensation expense
    10.2       8.8       5.0  
Less: Net income attributable to non-controlling interest
    -       -       (0.1 )
Non-GAAP Adjusted EBITDA
  $ 46.0     $ 46.8     $ (8.6 )
Add: Inventory reserves related to restructuring
    -       -       33.4  
Non-GAAP Adjusted EBITDA excluding inventory reserves
  $ 46.0     $ 46.8     $ 24.8  

 
10
 
GRAPHIC 3 image.jpg begin 644 image.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!F17AI9@``34T`*@````@`!`$:``4` M```!````/@$;``4````!````1@$H``,````!``(```$Q``(````0````3@`` M``````!@`````0```&`````!4&%I;G0N3D54('8U+C`P`/_;`$,``@$!`@$! M`@("`@("`@(#!0,#`P,#!@0$`P4'!@<'!P8'!P@)"PD("`H(!P<*#0H*"PP, M#`P'"0X/#0P."PP,#/_;`$,!`@("`P,#!@,#!@P(!P@,#`P,#`P,#`P,#`P, M#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#/_``!$(`#,` M9`,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/W\HHI&SCCB@`)XXY)K\\_VP_\`@KYXR\6?%'5/A1^RGX*N/BAX MUTEC!K'B&*W-QI.BR9P44Y$"[N(P00-_('KW[=?Q#\3_`!X^)FE?LW?# M;6+G0];\4V)U3QOXBM3F7PIH!8QD1GM=W3!HHAU50[]`#7N?[.?[-/@K]D_X M5:;X+\!:%9Z#H6FH%6.)09;E_P"*:9_O22,>2[$D_3`KU<,J&&BJU>//)ZQB M]K=Y>O1==WI:_IX=4>3VB]K=Y?HNN[TL?CM\5/@/_`,%,[T3:_J.L M_$*5GS*;70O$UG$8^^%M[>11^`!KRWP'_P`%G_VL?V.O')T3QGJFHZS/9MFX MT3QOI16Y8`\XD"QS`?[6YA]:_H7`P.Y->;_M+_LC?#K]K[P-+X?^(7A73/$5 MDRD0RS)MNK)B/OPS+B2)AURI&>^1Q7LX?B6A+]WC,-!Q_NJS7]?+U/6H<0T9 M?N\5AX./]U6:_KU1\J_L*_\`!?GX3_M6WMGX>\6J?AAXSN2L<<&I7"OIE_(< M#$-U@`,3T24(>P+&OO%9%=0RL"K#((.0:_GU_P""H/\`P0_\7_L1Q7WB[P>] M[XW^%RDO-<&,/J.@J3P+I%&'B'3SE&!_$%X)F_X)B_\`!@ITW6SLAZL9PU0Q-'ZWE,N9?RO\EUOY M/[SIQ?#U#$4OK662NOY?T7GY/[S^@6BN4^"WQK\*_M#_``WTOQ?X,UNQ\0>' MM8C\RVO+5]RMZJPZHZGAE8!E(((!KJZ^)E&46XR5FCX^47%N,E9H****DD** M**`*LNMV<&H1VDEW;)=2C*0M*HD<>H7.33[[4[;345[FX@MU8X!ED"`GT&:_ M,7X[?#JV_9X^,OC7X@>/O"OAWXO^`M=\3%_^$CLM=>+7/#+F4JMNJJX*F)AM MV`8^0#*YP/:?^"O=LGB_PU\$X;?2H=?CU/QA;K'IMS,;>/4@\1Q`[_P!P=I; MMG-;>RU23W,O::-GT-^SK^S=I'P7\1^//$T.KW/B;Q%\1];?5]4U:YV;RBJ( M[:SCV<+!;Q*$1?=B>6->H"52Y4,"PZC/(KY*_8I^"7B#]C;1OBOXT\966F^! M_"%[C4[+PM8:HVH6^CQ01,9)!*V!N?@87KCMP*^4?V:OVI(/AW^T5X4^+>J> M(M1EO_B9K5]8^+]*F@N$M=(LKB5/L,BNRB,A"JD[2>`/>KG&=63DW?;\MON+ MJ8B4GS5-W^FA^L$]]#:R1I++%&\QVQAF"ESZ#/4_2B6^A@GCBDEB26;.Q&8! MGQUP._X5\8?\%=O!5Q\2_%7P%\/66J7&BWFM>+FM+;4("?,LI'C4)*N".5;! MZUYGHOQJ\6>/_P#@H%\"?"/Q#TR33_B#\/;G4K'59T&+75XY+8F"\A/I(J$D M=`Y+J6=K'Z):Y=Z?!8.FI2V<=K<@PNMTRB.4,,%"&X((XQWK\[ M_CU_P;;?!SXI?$O5_$^B^*O$?@+3-4?[2VDZ^&/B5_P1X\2ZKX/T>]\/^'Y?"NHQVVFW-P]P]B5,H>,2L27 M4/NVM_=QP,8'9@L;B,)[^&FXN6CL=F$S+$864G0DXO\`,K_\$^/^"2\7_!/; MQE/QKX3_:$\<:_X)_X)*_"?^R;_4-&TG5K?1=/\0ZG M9$B>QTZ2,"5@PY4'Y5)'8X[US_[5?PK^%7[+7ASX>>*/@/J5O8_$:XUVRM=- MBTG6'O9/$4$C8E6>/>PD4C!+$`9.._$8FM5Q-3VM:5Y/2]ET[V,L5C:M>;J5 M7=]7I^A^B+WL,=S'"TL:S2@E$+`,^.N!U.*&OH5NE@,T0G9=PCW#>1ZXZXKX M8_X*5_#[7OBI^VO\#]&\-:X_AGQ--I^IW.F:@F2+:YA03(&QU1F3:W7ACP>E M<]^SY\<=6_:%_P""G/A=?%6B77AOQCX<\$WV@>(K$_*BW:2,QEA/>-T=74]L M]2,$\RI>[S7.=U-;6/T+AF2=-T;JZYQE2"**YSX<_"ZR^&F@/IUG<7DT3SO. M6E<`Y;''``QQ16;-4<7K'["7P?\`$'Q'?Q=>_#_P]<^();K[;)?+9\\Y922>:[/XA_!KPO\`%BZT2?Q'HUKJTOAN^34],:;=FSN4^[*N".1[ MY%=-10Y,22,/XC_#?0_B[X)U#PYXDT^+5M#U5!%=VDK,J3J&#;6VD'&0._:L M_P`9?`OPA\0?A:O@G6M`T_4/"B0PVZZ;(A$*1Q;?+5<$$;=JX(.>*ZRBA-@T ME2>(O@SX5\ M6_$#1/%>IZ#IUYXD\.*Z:;J4D7^D6BN"&56'."">#DV4?E0W-S#^^1,YV;U(8KDD[2<ZA^RC_`,$W/'>F:IXAM?!?PWUW M78Y9-.NYK"5FE52!)Y3A&5"-PR%(.&Z8-?5%>&?\%#_V']`_;Y_9HU?P1JRP MVNJ*/MFA:FR9?2[]%/ER`CG8IT86%"5:* MQ%U'JUNO/9GE^M_\%1/V-O%_Q$T+Q/?_`!.\$7?B/P^)(=+OY8[@2V0E&UPK M&/`#`X)-?2]K\)O!^L_$:S^(,&C:3<>)C8?9+?6HE#326KC(4.O#*0>#SQTX MK^4WXE_#?6_A!\0=;\)^)M/ETO7_``[>2:?J%I(.8I4."/=3P01P5((X-?KS M_P`&[_\`P4X?Q3I,'P`\KQ#+1YY*`K_``? MK\[X2CAL+]9P]MNZM^/EJ?5YOPM##X?ZSA9.26KO;;NK?U8_66B@9P, MT5\,?&A1110`4444`%%%%`!1110`4C_=-%%)C1X7\=/^"9WP(_:8^(EQXM\= M?#70?$/B2[BC@FOYFFCEF2,;4#>6ZAB!QDC.`!G`%<_X3_X(_?LV>`?%6FZ] MHOPIT32]9T6ZCO;&\M[J[2:UFC8,CJ1+P00***[(9ABHP4%5DE:UN9VMVM