XML 24 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 22,728 $ 248,009 $ 184,898
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 46,522 47,911 44,862
Noncash operating lease expense 22,616 30,233 16,364
Amortization of deferred drydocking costs 13,999 13,244 8,656
Amortization of debt discount and debt issuance costs 2,738 2,130 7,083
Loss on debt extinguishment 0 4,169 6,085
Impairment of operating lease right-of-use assets 722 2,212 0
Gain on sale of vessels (19,731) (9,308) (3,966)
Unrealized loss on derivative instruments, net 496 1,933 68
Stock-based compensation expense 7,492 6,108 3,481
Drydocking expenditures (14,397) (18,422) (21,906)
Changes in operating assets and liabilities:      
Accounts payable 1,364 (257) 10,067
Accounts receivable 1,384 (4,141) (14,967)
Accrued interest 411 185 (1,733)
Inventories 3,092 (10,429) (6,027)
Operating lease liabilities current and noncurrent (24,732) (30,227) (17,132)
Collateral on derivatives (1,310) 14,172 (15,081)
Fair value of derivatives, other current and noncurrent assets 36 (105) (1,622)
Other accrued liabilities (1,140) 4,452 6,205
Prepaid expenses (994) (1,170) (179)
Unearned charter hire revenue (5,359) (2,416) 4,015
Net cash provided by operating activities 55,937 298,283 209,171
Cash flows from investing activities:      
Purchase of vessels and vessel improvements (82,355) (27,676) (128,254)
Advances for vessel purchases 0 (3,638) 0
Purchase of scrubbers and ballast water treatment systems (2,648) (7,307) (6,712)
Proceeds from hull and machinery insurance claims 174 286 354
Net proceeds from sale of vessels 56,609 14,917 9,163
Purchase of other fixed assets (900) (274) (33)
Net cash used in investing activities (29,120) (23,692) (125,481)
Cash flows from financing activities:      
Repurchase of Convertible Bond Debt 0 (14,181) 0
Debt issuance costs paid to lenders 0 (18) (6,351)
Other financing costs (103) 0 (731)
Repurchase of Common Stock and associated fees – related party (Note 9) (222,889) 0 0
Proceeds from issuance of shares under ATM Offering, net of commissions 0 0 27,138
Proceeds from equity offerings, net of issuance costs 0 201  
Payments on equity offerings, net of issuance costs     (493)
Cash paid for taxes related to net share settlement of equity awards (2,297) (2,355) (1,937)
Cash used to settle fractional shares 0 0 0
Cash received from exercise of stock options 0 85 56
Dividends paid (16,778) (104,991) (25,763)
Net cash used in financing activities (95,381) (171,059) (86,317)
Net (decrease)/increase in cash, cash equivalents and restricted cash (68,564) 103,532 (2,627)
Cash, cash equivalents and restricted cash at beginning of year 189,754 86,222 88,849
Cash, cash equivalents and restricted cash at end of year 121,190 189,754 86,222
Global Ultraco Debt Facility      
Cash flows from financing activities:      
Proceeds from debt 73,125 0 0
Proceeds from long-term lines of credit 123,361 0 0
Repayments of debt (49,800) (49,800) (12,450)
Original Ultraco Debt Facility      
Cash flows from financing activities:      
Proceeds from debt 0 0 300,000
Proceeds from long-term lines of credit 0 0 50,000
Repayments of Long-term debt 0 0 (50,000)
New Ultraco Debt Facility      
Cash flows from financing activities:      
Proceeds from debt 0 0 16,500
Proceeds from long-term lines of credit 0 0 55,000
Repayments of debt 0 0 (182,930)
Repayments of Long-term debt 0 0 (55,000)
Norwegian Bond Debt      
Cash flows from financing activities:      
Repayments of Long-term debt 0 0 (184,356)
Super Senior Revolver Facility      
Cash flows from financing activities:      
Repayments of Long-term debt 0 0 (15,000)
Holdco Revolving Credit Facility      
Cash flows from financing activities:      
Proceeds from long-term lines of credit 0 0 24,000
Repayments of Long-term debt $ 0 $ 0 $ (24,000)