XML 33 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
 
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
 
Cash and cash equivalents and restricted cash—Carrying values reported in the Consolidated Balance Sheets approximate fair value due to their highly liquid and short-term nature.

Collateral on derivatives—Carrying values reported in the Consolidated Balance Sheets approximate fair value due to their short-term nature.

Long-term debt—The fair value of Convertible Bond Debt, which is traded in the over-the-counter market, is estimated based on quoted prices in markets that are not active on identical instruments. The carrying amount of the Term Facility under the Global Ultraco Debt Facility approximates its fair value, due to its variable interest rates.

Derivative assets and liabilities—The fair value of derivative assets and liabilities, which includes interest rate swaps, FFAs and bunker swaps, is estimated using observable inputs for similar instruments as of the measurement date and standard valuation techniques to convert future amounts to a single present amount assuming that participants are motivated, but not compelled to transact.

The carrying value of other financial assets and liabilities (primarily accounts receivable, accounts payable and other accrued expenses) approximate their fair value due to the relative short-term nature of the instruments.
 
The Company defines fair value, establishes a framework for measuring fair value and provides disclosures about fair value measurements. The fair value hierarchy for disclosure of fair value measurements is as follows:
 
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not active or other observable inputs.
Level 3 – Inputs that are unobservable.
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and 2021:

Fair Value
Carrying Value (1)
Level 1Level 2
December 31, 2022
Assets
   Cash, cash equivalents and restricted cash$189,754 $189,754 $— 
   Collateral on derivatives909 909 — 
   Fair value of derivative assets - current8,479 — 8,479 
   Fair value of derivative assets - noncurrent8,184 — 8,184 
Liabilities
   Global Ultraco Debt Facility (1)(2)
237,750 — 237,750 
   Convertible Bond Debt (1)(3)
104,119 — 172,661 
   Fair value of derivative liabilities - current163 — 163 

Fair Value
Carrying Value (1)
Level 1Level 2
December 31, 2021
Assets
   Cash, cash equivalents and restricted cash$86,222 $86,222 $— 
   Collateral on derivatives15,081 15,081 — 
   Fair value of derivative assets - current4,669 — 4,669 
   Fair value of derivative assets - noncurrent3,112 — 3,112 
Liabilities
   Global Ultraco Debt Facility (1)(2)
287,550 — 287,550 
   Convertible Bond Debt (1)(3)
114,119 — 147,499 
   Fair value of derivative liabilities - current4,253 — 4,253 
(1)Carrying value represents outstanding principal amount and excludes debt discounts and debt issuance costs.
(2)The fair value of the liabilities is based on the required repayment to the lenders if the debt was discharged in full on December 31, 2022 and 2021.
(3)The fair value of the Convertible Bond Debt is based on pricing data (including observable trade information) sourced from Bloomberg.com.