XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Assets and Liabilities, Lease
Operating lease right-of-use assets and lease liabilities as of September 30, 2022 and December 31, 2021 are as follows:


DescriptionLocation in Balance Sheet
September 30, 2022 (1)
December 31, 2021 (1)
Noncurrent assets:(In thousands)
Chartered-in contracts greater than 12 months Operating lease right-of-use assets $30,281 $15,039 
Office leasesOperating lease right-of-use assets 4,087 1,978 
Operating lease right-of-use assets $34,368 $17,017 
Liabilities:
Chartered-in contracts greater than 12 monthsCurrent portion of operating lease liabilities$29,989 $15,039 
Office leasesCurrent portion of operating lease liabilities753 689 
Lease liabilities - current portion$30,742 $15,728 
Chartered-in contracts greater than 12 monthsNoncurrent portion of operating lease liabilities $293 $— 
Office leasesNoncurrent portion of operating lease liabilities 3,333 1,282 
Lease liabilities - noncurrent portion$3,626 $1,282 
(1) The Operating lease right-of-use assets and Operating lease liabilities represent the present value of lease payments for the remaining term of the lease. The discount rates used ranged from 1.33% to 8.97%. The weighted average discount rate used to calculate the lease liability as of September 30, 2022 and December 31, 2021 was 5.9% and 1.7%, respectively.
Charter Hire Expense
The table below presents the components of the Company’s lease expenses and sublease income on a gross basis earned from chartered-in contracts greater than 12 months for the three and nine months ended September 30, 2022 and 2021:

(In thousands)Three Months EndedNine Months Ended
DescriptionLocation in Statement of OperationsSeptember 30, 2022September 30, 2021September 30, 2022September 30, 2021
Lease expense for chartered-in contracts less than 12 monthsCharter hire expenses$11,759 $5,857 $43,317 $13,512 
Lease expense for chartered-in contracts greater than 12 monthsCharter hire expenses8,013 4,867 20,451 11,862 
Total charter hire expenses$19,772 $10,724 $63,768 $25,374 
Lease expense for office leasesGeneral and administrative expenses$216 $189 $625 $465 
Sublease income from chartered-in contracts greater than 12 months *Revenues, net $8,402 $7,550 $25,072 $14,303 
* The sublease income represents only time charter revenue earned on time charter-in contracts with terms more than 12 months. There is additional revenue earned from voyage charters on the same chartered-in contracts which is recorded in Revenues, net in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021.
Future Minimum Lease Payments
The table below provides the total amount of remaining lease payments on an undiscounted basis on our chartered-in contracts and office leases greater than 12 months as of September 30, 2022:

Supplemental Disclosure InformationChartered-in contracts greater than 12 monthsOffice leases Total Operating leases
(In thousands)
Year:
Three months ending December 31, 2022$9,306 $216 $9,522 
202321,651 869 22,520 
2024— 874 874 
2025— 871 871 
2026— 871 871 
2027— 574 574 
2028— 500 500 
$30,957 $4,775 $35,732 
Present value of lease liability:
Lease liabilities - short term$29,989 $753 $30,742 
Lease liabilities - long term293 3,333 3,626 
Total lease liabilities$30,282 $4,086 $34,368 
Discount based on incremental borrowing rate$675 $689 $1,364