XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
June 30, 2022
Fair Value
(In thousands)
Carrying Value (7)
Level 1Level 2
Assets
Cash and cash equivalents (1)
$141,530 $141,530 $— 
Collateral on derivatives16,770 16,770 — 
Fair value of derivative assets - current (2)
8,459 — 8,459 
Fair value of derivative assets - noncurrent (3)
7,746 — 7,746 
Liabilities
Global Ultraco Debt Facility (4)
262,650 — 262,650 
Convertible Bond Debt (5)
114,119 — 199,698 
Fair value of derivative liabilities - current (6)
269 — 269 
December 31, 2021
Fair Value
(In thousands)
Carrying Value (7)
Level 1Level 2
Assets
Cash and cash equivalents (1)
$86,222 $86,222 $— 
Collateral on derivatives15,081 15,081 — 
Fair value of derivative assets - current (2)
4,669 — 4,669 
Fair value of derivative assets - noncurrent (3)
3,112 — 3,112 
Liabilities
Global Ultraco Debt Facility (4)
287,550 — 287,550 
Convertible Bond Debt (5)
114,119 — 147,499 
Fair value of derivative liabilities - current (6)
4,253 — 4,253 

(1) Includes restricted cash (noncurrent) of $2.6 million at June 30, 2022 and $0.1 million at December 31, 2021.
(2) Includes $2.9 million of unrealized mark-to-market gains on bunker swaps, $0.4 million of unrealized mark-to-market gains on FFAs and $5.2 million of unrealized gains on our interest rate swaps as of June 30, 2022 and $4.7 million of unrealized mark-to-market gains on FFAs and bunker swaps as of December 31, 2021.
(3) Includes $7.7 million and $3.1 million of unrealized gains on our interest rate swaps as of June 30, 2022 and December 31, 2021, respectively.
(4) The fair value of the liabilities is based on the required repayment to the lenders if the debt was discharged in full on June 30, 2022 and December 31, 2021.
(5) The fair value of the Convertible Bond Debt is based on the last trade on May 9, 2022 and December 16, 2021 on Bloomberg.com.
(6) Includes $0.3 million of unrealized mark-to-market losses on FFAs and a de minimus amount of unrealized mark-to-market
losses on bunker swaps as of June 30, 2022 and $3.4 million of unrealized mark-to-market losses on FFAs and $0.9 million of unrealized losses on our interest rate swaps as of December 31, 2021.
(7) The outstanding debt balances represent the face value of the debt excluding debt discount and debt issuance costs.