XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Assets and Liabilities, Lease
Operating lease right-of-use assets and lease liabilities as of March 31, 2022 and December 31, 2021 are as follows:


DescriptionLocation in Balance Sheet
March 31, 2022 (1)
December 31, 2021 (1)
Noncurrent assets:(In thousands)
Chartered-in contracts greater than 12 months Operating lease right-of-use assets $16,377 $15,039 
Office leasesOperating lease right-of-use assets 2,277 1,978 
Operating lease right-of-use assets $18,654 $17,017 
Liabilities:
Chartered-in contracts greater than 12 monthsCurrent portion of operating lease liabilities$14,966 $15,039 
Office leasesCurrent portion of operating lease liabilities783 689 
Lease liabilities - current portion$15,749 $15,728 
Chartered-in contracts greater than 12 monthsNoncurrent portion of operating lease liabilities $1,412 $— 
Office leasesNoncurrent portion of operating lease liabilities $1,487 $1,282 
Lease liabilities - noncurrent portion$2,899 $1,282 

(1) The Operating lease right-of-use assets and Operating lease liabilities represent the present value of lease payments for the remaining term of the lease. The discount rate used ranged from 1.33% to 6.08%. The weighted average discount rate used to calculate the lease liability was 2.88%.
Charter Hire Expense
The table below presents the components of the Company’s lease expenses and sublease income on a gross basis earned from chartered-in contracts greater than 12 months for the three months ended March 31, 2022 and 2021:

(In thousands)Three Months Ended
DescriptionLocation in Statement of OperationsMarch 31, 2022March 31, 2021
Lease expense for chartered-in contracts less than 12 monthsCharter hire expenses$17,139 $5,487 
Lease expense for chartered-in contracts greater than 12 monthsCharter hire expenses5,572 2,993 
Total charter hire expenses$22,711 $8,480 
Lease expense for office leasesGeneral and administrative expenses$197 $184 
Sublease income from chartered-in contracts greater than 12 months *Revenues, net $8,327 $1,146 
* The sublease income represents only time charter revenue earned on the chartered-in contracts with terms more than 12 months. There is additional revenue earned from voyage charters on the same chartered-in contracts which is recorded in Revenues, net in our Condensed Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021.
Future Minimum Lease Payments
The table below provides the total amount of remaining lease payments on an undiscounted basis on our chartered-in contracts and office leases greater than 12 months as of March 31, 2022:

Supplemental Disclosure InformationChartered-in contracts greater than 12 monthsOffice leases Total Operating leases
(In thousands, except percentages)
Year:
Nine months ending December 31, 2022$13,042 $645 $13,687 
20233,472 617 4,089 
2024— 373 373 
2025— 372 372 
2026— 372 372 
2027— 74 74 
$16,514 $2,453 $18,967 
Present value of lease liability:
Lease liabilities - short term$14,966 $783 $15,749 
Lease liabilities - long term1,412 1,487 2,899 
Total lease liabilities$16,378 $2,270 $18,648 
Discount based on incremental borrowing rate$136 $183 $319